Phunware, Inc.
For the period ended Jun 30, 2025. Filed Aug 8, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 8, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Unaudited Condensed Consolidated Financial Statements
Notes to Unaudited Condensed Consolidated Financial Statements
- The Company and Basis of Presentation
The Company
Phunware, Inc. and its subsidiaries (the “Company”, "we", "us", or "our") offers a fully integrated software platform that equips companies with the products, solutions and services necessary to engage, manage and monetize their anytime, anywhere users worldwide. Our technology is available in a cloud-based prepackaged vertical solution application, Software Development Kit ("SDK") form for organizations developing their own application and customized development services. We also provide advertising services that drive mobile audience building, user acquisition, application discovery, audience engagement and audience monetization. Founded in 2009, we are a Delaware corporation headquartered in Austin, Texas.
Basis of Presentation
The condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States (“U.S. GAAP”) and include the Company’s accounts and those of its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
The balance sheet as of December 31, 2024 was derived from our audited consolidated financial statements, but these interim condensed consolidated financial statements do not include all the annual disclosures required by U.S. GAAP. These interim condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto for the year ended December 31, 2024, which are referenced herein. The accompanying interim condensed consolidated financial statements as of June 30, 2025 and for the three and six months ended June 30, 2025 and 2024, are unaudited. The unaudited interim condensed consolidated financial statements have been prepared on a basis consistent with the audited financial statements, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary to fairly state our financial position as of June 30, 2025 and the results of operations for the three and six months ended June 30, 2025 and 2024, and cash flows for the six months ended June 30, 2025 and 2024. The results for the three and six months ended June 30, 2025 are not necessarily indicative of the results to be expected for the year ending December 31, 2025 or for any future interim period.
The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
Nasdaq listing
On July 24, 2025, the Company notified Nasdaq that, as a result of the resignation of Rahul Mewawalla from the Company's audit committee, the Company was not in compliance with Nasdaq's audit committee compositions requirements set forth in Nasdaq Listing Rule 5605. Pursuant to Nasdaq Listing Rule 5605(c)(2)(A), the Company must have an audit committee of at least three members, each of whom must be an independent director as defined under Nasdaq Listing Rule 5605(a)(2) and meet the criteria for independence set forth in Rule 10A-3(b)(1) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") (subject to the exemptions provided in Rule 100A-3(c) under the Exchange Act). With Mr. Mewawalla's resignation, the Company's audit committee was at the time comprised of only two members, Elliot Han and Quyen Du, each of whom met the independence requirements set forth in Nasdaq Listing Rule 5605(a)(2) and Rule 10-A3(b)(1) of the Exchange Act.
The Company is in the process of reviewing and evaluating potential options to regain compliance with Nasdaq audit committee requirements as set forth in Nasdaq Listing Rule 5605 within the cure period provided by Nasdaq. However, there can be no assurance the Company will regain compliance with Nasdaq Listing Rule 5605 or maintain compliance with other Nasdaq Listing Rules.
- Summary of Significant Accounting Policies
There have been no changes in significant accounting policies as described in our Annual Report on Form 10-K for the year ended December 31, 2024, except as set forth below.
Recent Accounting Pronouncements Not Yet Adopted
In November 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses ("ASU 2024-03"). The amendments in the update require disclosure, in the notes to the financial statements, of specified information about certain costs and expenses. An entity is not precluded from providing additional voluntary disclosures that may provide investors with additional decision-useful information. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the disclosure requirements related to this new standard.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures,(“ASU 2023-09”). ASU 2023-09 requires entities to disclose specific tax rate reconciliation categories, as well as income taxes paid disaggregated by jurisdiction, amongst other disclosure enhancements. For public entities, ASU 2023-09 is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires us to make certain estimates and assumptions that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates and such differences could be material.
- Supplemental Information
Concentrations of Credit Risk
Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash, trade accounts receivable and our digital asset holdings.
Although we limit our exposure to credit loss by depositing our cash with established financial institutions that management believes have good credit ratings and represent minimal risk of loss of principal, our deposits, at times, may exceed federally insured limits.
There is currently no clearing house for our digital assets, including our bitcoin holdings, nor is there a central or major depository for the custody of our digital assets. There is a risk that some or all of our digital asset holdings could be lost or stolen. There can be no assurance that the custodians will maintain adequate insurance or that such coverage will cover losses with respect to our digital asset holdings. Further, transactions denominated in digital assets are irrevocable. Stolen or incorrectly transferred digital assets may be irretrievable. As a result, any incorrectly executed transactions could adversely affect our financial condition.
Collateral is not required for accounts receivable, and we believe the carrying value approximates fair value. The following table sets forth our concentration of accounts receivable, net of specific allowances for credit losses.
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| Customer A | 31% | 23% |
| Customer B | 6% | 23% |
| Customer C | 22% | -% |
| Customer D | 13% | 2% |
| Customer E | -% | 13% |
Loss per Common Share
Basic loss per common share is computed by dividing net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted loss per common share is computed by giving effect to all potential shares of common stock, including those related to our stock equity plans, to the extent dilutive. For all periods presented, these shares were excluded from the calculation of diluted loss per share of common stock because their inclusion would have been anti-dilutive. As a result, diluted loss per common share is the same as basic loss per common share for all periods presented.
The following table sets forth common stock equivalents that have been excluded from the computation of dilutive weighted average shares outstanding as their inclusion would have been anti-dilutive:
| June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Options | 1,883 | 8,323 |
| Restricted stock units | 33,252 | 70,223 |
| Total | 35,135 | 78,546 |
- Revenue
Software subscriptions and services revenue consist of platform license subscriptions and application development services. Advertising revenue is comprised of in-app advertising. Refer to our revenue recognition policy under the subheading, Revenue Recognition, in Note 2, “Summary of Significant Accounting Policies,”in our Annual Report on Form 10-K filed with the SEC on March 31, 2025.
Disaggregation of Revenue
The following table sets forth our net revenues by category:
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Software subscriptions and services | $433 | $516 | $1,068 | $970 |
| Advertising | 22 | 495 | 75 | 962 |
| Net revenues | $455 | $1,011 | $1,143 | $1,932 |
The following table sets forth our concentration of revenue sources as a percentage of total net revenues:
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Customer B | 28% | 12% | 32% | 13% |
| Customer F | 11% | 5% | 9% | 5% |
| Customer G | -% | 35% | -% | 18% |
| Customer H | -% | -% | -% | 16% |
We generate revenue in domestic and foreign regions and attribute net revenue to individual countries based on the location of the contracting entity. We derived 98% of our net revenues from within the United States for the three and six months ended June 30, 2025 andover 99% of our net revenues from within the United States for the three and six months ended June 30, 2024.
Deferred Revenue
Deferred revenue consists of customer billings or payments received in advance of the recognition of revenue under the arrangements with customers. We recognize deferred revenue as revenue only when revenue recognition criteria are met. During the six months ended June 30, 2025, we recognized revenue of$808 that was included in our deferred revenue balance as of December 31, 2024.
Remaining Performance Obligations
Remaining performance obligations were$5,320 as of June 30, 2025, of which we expect to recognize approximately 33% as revenue over the next 12 months and the remainder thereafter.
- Debt
2022 Promissory Note
Refer to Note 8, “Debt,” in our Annual Report on Form 10-K filed with the SEC on March 31, 2025 for further information on our 2022 Promissory Note.
During the first quarter of 2024, we issued 336,500 shares of our common stock to the holder of the 2022 Promissory Note, which amounted to aggregate principal and interest payments in the amount of $4,505. These conversions were made pursuant to the terms of the amended 2022 Promissory Note. In addition, conversions were made in connection with the Company granting the holder additional conversion rights. As a result, the noteholder agreed to waive an aggregate of $535 in principal and accrued interest, which was recorded as a gain on extinguishment of debt in the statement of operations for thesix months ended June 30, 2024. As a result of the conversions, the 2022 Promissory Note has been paid-in-full.
- Leases
Further information regarding our other office leases and accounting thereof are located in Note 2, “Summary of Significant Accounting Policies,” and Note 9, “Leases,”in our Annual Report on Form 10-K filed with the SEC on March 31, 2025.
We recognize lease expense on a straight-line basis over the lease term with variable lease expense recognized in the period in which the costs are incurred. The components of lease expense are included in general and administrative expense in our condensed consolidated statement of operations. Lease expense for the three months ended June 30, 2025 and 2024 was$84 and$174, respectively. Lease expense for the six months ended June 30, 2025 and 2024 was$168 and$344, respectively. The weighted-average remaining lease term for operating leases as of June 30, 2025 was 2.25 years.
Future minimum lease obligations are set forth below:
| Future minimum lease obligations years ending December 31, | LeaseObligations |
|---|---|
| 2025 (Remainder) | $182 |
| 2026 | 370 |
| 2027 | 284 |
| Less: Portion representing interest | (56) |
| $780 |
- Commitments and Contingencies
Litigation
On March 30, 2021, Phunware filed an action against its former counsel Wilson Sonsini Goodrich & Rosati, PC (“WSGR”), which is styled Phunware, Inc., v. Wilson Sonsini Goodrich & Rosati, Professional Corporation, Does 1-25, Case No. 21CV381517, in the Superior Court of the State of California for the County of Santa Clara. On July 30, 2021, Phunware filed a second action against WSGR in the Superior Court of the State of California for the County of Santa Clara, which is styled Phunware, Inc., v. Wilson Sonsini Goodrich & Rosati, Professional Corporation, Does 1-25, Case No. 21CV386411. Thetwo actions were then removed to arbitration. Phunware sought affirmative relief in these actions, as stated in the complaints, for damages according to proof, interest and costs of suit. WSGR filed crossclaims against Phunware in these actions related to services provided by WSGR to Phunware and sought to recover fees related to the services at issue in these actions and interest. In March 2024, WSGR and Phunware settled their claims in the arbitration proceeding relating to Case No. 21CV381517 and Phunware paid approximately $2,194 of the outstanding amount alleged to be owed by Phunware to WSGR in that proceeding. The Phunware and WSGR claims related to Case No. 21CV386411 remain pending in arbitration and the remaining balance of the payables amount alleged to be owed by Phunware will continue to be arbitrated. On August 16, 2024, the Company and WSGR entered into an agreed stay of that arbitration proceeding, which provides for a mutually agreed upon stay of that proceeding until the earlier to occur of (a) August 30, 2025 (subject to either party's right to move to lift the stay earlier than that date for good cause) and (b) the settlement or issuance of a judgment in the Wild Basin litigation, as more fully described below. The outcome of this proceeding and the related Phunware and WSGR claims is uncertain. There is $2,159 in accounts payable in our condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024, relating to these WSGR claims.
On February 18, 2022, certain stockholders filed a lawsuit against Phunware and certain of its prior and then existing individual officers and directors. The case, captioned Wild Basin Investments, LLC, et al. v. Phunware, Inc., et al., was filed in the Court of Chancery of the State of Delaware (Cause No. 2022-0168-LWW). Plaintiffs allege that they invested in Phunware through various early rounds of financing while the Company was private and that following completion of the business combination transactions resulting in Phunware becoming a public company these stockholders received new shares of Phunware common stock and Phunware warrants that were but should not have been subjected to a 180-day “lock up” period. Plaintiffs also allege that Phunware’s stock price dropped significantly during the lock up period and seek damages, costs and professional fees. On or about October 24, 2024, Plaintiffs, Phunware and individual director and officer defendants entered into a Confidential Settlement Agreement, and on about October 28, 2024, Phunware, the individual director and officer defendants and the applicable Phunware insurers entered into a Settlement Agreement and
Mutual Release (collectively, the “Settlement Agreements”). The Settlement Agreements collectively provide for, among other things, the settlement and release of the Plaintiffs' claims against the individual director and officer defendants, certain agreements between the Plaintiffs and Phunware, including the Plaintiffs' agreement to stay collection of any judgment obtained by the Plaintiffs against Phunware until the settlement or conclusion of the pending WSGR arbitration proceeding. Further, the Settlement Agreements provided for a payment of $2.8 million from the Company’s insurers to the Plaintiffs, as well as a payment of $0.2 million from the insurers to Phunware and the release of the insurers’ subrogation claims against Phunware recoveries from WSGR or its insurers in the WSGR arbitration proceeding. Phunware's insurers made the $2.8 million and $0.2 million payments on or about December 4, 2024. The Plaintiffs claims against Phunware in this lawsuit remain in effect. A bench trial occurred in March 2025, and no ruling has been issued to date. We intend to vigorously defend against the remaining claims in this lawsuit and any appeals. We have not recorded a liability related to this matter because any potential loss is not currently probable or possible to reasonably estimate. Additionally, we cannot presently estimate the range of loss, if any, that may result from this lawsuit.
It is possible that the ultimate resolution of the foregoing matters, or other similar matters, if resolved in a manner unfavorable to us, may be materially adverse to our business, financial condition, results of operations or liquidity.
From time to time, we are and may become involved in various legal proceedings in the ordinary course of business. The outcomes of our legal proceedings are inherently unpredictable, subject to significant uncertainties, and could be material to our operating results and cash flows for a particular reporting period. In addition, for the matters disclosed above that do not include an estimate of the amount of loss or range of losses, such an estimate is not possible, and we may be unable to estimate the possible loss or range of losses that could potentially result from the application of non-monetary remedies.
- Stockholders’ Equity
Common Stock
Total common stock authorized to be issued as of June 30, 2025, was 1,000,000,000 shares, with a par value of $0.0001 per share. As of June 30, 2025 and December 31, 2024, there were 20,172,913 and 20,156,535 shares of our common stock outstanding, respectively.
On January 31, 2022, we entered into an At Market Issuance Sales Agreement with H.C. Wainwright & Co., LLC (“Wainwright”), pursuant to which we could offer and sell, from time to time, shares of our common stock, par value $0.0001 per share, for aggregate gross proceeds of up to $100 million, through or to Wainwright, as agent or principal. We terminated our agreement with Wainwright effective June 3, 2024.
On June 4, 2024, we entered into an Equity Distribution Agreement with Canaccord Genuity LLC (“Canaccord”), as representative of certain agents, pursuant to which we could offer and sell, from time to time, shares of our common stock, par value $0.0001 per share, for aggregate gross proceeds of up to $120 million, through the agents. Additionally, on November 1, 2024, we entered into an Amended and Restated Equity Distribution Agreement with Canaccord, as representative of certain agents, pursuant to which we increased the aggregate amount of shares of our common stock that we could sell under our at-the-market facility to an aggregate offering price of approximately $171.5 million. On February 9, 2025, the registration statement which registered the shares issuable under the Amended and Restated Equity Distribution Agreement expired and the agreement with Canaccord terminated.
During the six months ended June 30, 2025, we sold an aggregate of 14,210 shares of our common stock under our Equity Distribution Agreement with Canaccord for aggregate gross cash proceeds of $0.1 million. During thesix months ended June 30, 2024, we sold an aggregate of 500,051, shares of our common stock under our sales agreement with Wainwright and Equity Distribution Agreement with Canaccord for aggregate gross cash proceeds of$4,155. Transaction costs were$235.
In a series of offerings during the first quarter of 2024, we sold an aggregate of 2,696,000 shares of our common stock and issued pre-funded warrants to purchase up to 974,000 shares of our common stock. The aggregate gross proceeds from the offerings were $22.6 million. Aggregate transaction costs, including placement agent fees, were approximately $1.9 million. The holders of the pre-funded warrants exercised their rights to purchase all 974,000 shares of our common stock.
- Stock-Based Compensation
There have been no material changes to the terms of our various equity incentive plans since the filing of our Annual Report on Form 10-K. Refer to Note 13, “Stock-Based Compensation,” in our Annual Report on Form 10-K filed with the SEC on March 31, 2025 for more information.
Stock-Based Compensation
Compensation costs that have been included in our condensed consolidated statements of operations and comprehensive loss for all stock-based compensation arrangements is set forth below:
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| Stock-based compensation | 2025 | 2024 | 2025 | 2024 |
| Cost of revenues | $15 | $49 | $31 | $94 |
| Sales and marketing | 9 | 17 | 17 | 31 |
| General and administrative | 89 | 570 | 157 | 1,126 |
| Research and development | 5 | 24 | (1) | 39 |
| Total stock-based compensation | $118 | $660 | $204 | $1,290 |
As of June 30, 2025, there was approximately$430 of total unrecognized compensation cost related to our stock benefit plans. These unrecognized compensation costs are expected to be recognized over an estimated weighted-average period of approximately 1.06 years.
Restricted Stock Units
A summary of our restricted stock unit activity for thesix months ended June 30, 2025 is set forth below:
| Shares | WeightedAverage GrantDate Fair Value | |
|---|---|---|
| Outstanding as of December 31, 2024 | 38,420 | $23.01 |
| Granted | - | - |
| Released | (2,168) | 54.01 |
| Forfeited | (3,000) | 14.00 |
| Outstanding as of June 30, 2025 | 33,252 | $21.80 |
Stock Options
A summary of our stock option activity under the 2018 Equity Incentive Plan (the “2018 Plan) and related information is as follows:
| Number ofShares · WeightedAverageExercisePrice · WeightedAverageRemainingContractualTerm (years) · Aggregate IntrinsicValue | |||||
|---|---|---|---|---|---|
| Outstanding as of December 31, 2024 | 2,500 | $56.89 | |||
| Granted | - | - | |||
| Exercised | - | - | |||
| Forfeited | (1,500) | $38.15 | |||
| Outstanding as of June 30, 2025 | 1,000 | $85.00 | 7.11 | $ | - |
| Exercisable as of June 30, 2025 | 1,000 | $85.00 | 7.11 | $ | - |
A summary of our option activity under our 2009 Equity Incentive Plan (the “2009 Plan”) and related information is as follows:
| Number ofShares · WeightedAverageExercisePrice · WeightedAverageRemainingContractualTerm (years) · AggregateIntrinsicValue | ||||||
|---|---|---|---|---|---|---|
| Outstanding as of December 31, 2024 | 1,190 | $91.61 | ||||
| Granted | - | - | ||||
| Exercised | - | - | ||||
| Forfeited | (307) | 28.48 | ||||
| Outstanding as of June 30, 2025 | 883 | $113.56 | 2.75 | $ | - | |
| Exercisable as of June 30, 2025 | 883 | $113.56 | 2.75 | $ | - | |
Our stock benefit plans had 1,232,639 and 220,006 shares of common stock reserved for future issuances under our equity incentive plans as of June 30, 2025 and December 31, 2024, respectively. In addition, the shares of common stock reserved for issuance under the 2018 Plan also will include any shares of common stock subject to stock options granted under the 2009 Plan, that expire or otherwise terminate without having been exercised in full and shares of common stock issued pursuant to awards granted under the 2009 Plan that are forfeited. As of June 30, 2025, the maximum number of shares of common stock that may be added to the 2018 Plan pursuant to the foregoing is 883.
Furthermore, there were 63,167 and 46,791 shares of common stock available for sale and reserved for issuance under our 2018 Employee Stock Purchase Plan as of June 30, 2025 and December 31, 2024, respectively.
- Segment Reporting
Business segments are components of an enterprise about which discrete financial information is available that is evaluated regularly by the chief operating decision maker (the "CODM") to assess operating performance and allocate resources. Our CODM is our chief executive officer. Our operations are organized by management into operating segments by line of business. The CODM evaluates performance and allocates resources based on the segment operating income (loss) of the operating segments. The Company does not allocate its corporate expense function across its operating segments. We havetwo reportable segments: (i) software subscriptions and services and (ii) advertising. No segment-level asset information has been disclosed as our CODM does not review asset information by segment. Reportable segment information is set forth below:
| Software Subscriptions & Services · Advertising · Corporate · Three months ended June 30, 2025 | |||||
|---|---|---|---|---|---|
| Net revenues | $433 | $22 | $ | - | $455 |
| Cost of revenues | 243 | 22 | - | 265 | |
| Gross profit | 190 | - | - | 190 | |
| Operating expenses: | |||||
| Compensation | 774 | 118 | 500 | 1,392 | |
| Consulting and professional fees | 232 | - | 1,629 | 1,861 | |
| Facilities and insurance | 12 | 1 | 403 | 416 | |
| Stock-based compensation | 8 | 4 | 89 | 101 | |
| Other segment expenses(1) | 127 | 12 | 541 | 680 | |
| Total operating expenses | 1,153 | 135 | 3,162 | 4,450 | |
| Operating loss | (963) | (135) | (3,162) | (4,260) | |
| Other income | - | - | 1,116 | 1,116 | |
| Loss before taxes | $(963) | $(135) | $(2,046) | $(3,144) | |
| Software Subscriptions & Services · Advertising · Corporate · Six months ended June 30, 2025 | |||||
| Net revenues | $1,068 | $75 | $ | - | $1,143 |
| Cost of revenues | 545 | 49 | - | 594 | |
| Gross profit | 523 | 26 | - | 549 | |
| Operating expenses: | |||||
| Compensation | 1,572 | 239 | 1,087 | 2,898 | |
| Consulting and professional fees | 511 | - | 3,922 | 4,433 | |
| Facilities and insurance | 32 | 2 | 926 | 960 | |
| Stock-based compensation | 8 | 8 | 156 | 172 | |
| Other segment expenses(1) | 235 | 18 | 907 | 1,160 | |
| Total operating expenses | 2,358 | 267 | 6,998 | 9,623 | |
| Operating loss | (1,835) | (241) | (6,998) | (9,074) | |
| Other income | - | - | 2,207 | 2,207 | |
| Loss before taxes | $(1,835) | $(241) | $(4,791) | $(6,867) | |
| Software Subscriptions & Services · Advertising · Corporate · Three months ended June 30, 2024 | |||||
|---|---|---|---|---|---|
| Net revenues | $516 | $495 | $ | - | $1,011 |
| Cost of revenues | 377 | 164 | - | 541 | |
| Gross profit | 139 | 331 | - | 470 | |
| Operating expenses: | |||||
| Compensation | 764 | 118 | 483 | 1,365 | |
| Consulting and professional fees | 54 | - | 632 | 686 | |
| Facilities and insurance | 11 | - | 427 | 438 | |
| Stock-based compensation | 40 | - | 571 | 611 | |
| Other segment expenses(1) | 116 | 2 | 186 | 304 | |
| Total operating expenses | 985 | 120 | 2,299 | 3,404 | |
| Operating loss | (846) | 211 | (2,299) | (2,934) | |
| Other income | - | - | 303 | 303 | |
| Income (loss) before taxes | $(846) | $211 | $(1,996) | $(2,631) | |
| Software Subscriptions & Services · Advertising · Corporate · Six months ended June 30, 2024 | |||||
| Net revenues | $970 | $962 | $ | - | $1,932 |
| Cost of revenues | 591 | 347 | - | 938 | |
| Gross profit | 379 | 615 | - | 994 | |
| Operating expenses: | |||||
| Compensation | 1,478 | 233 | 984 | 2,695 | |
| Consulting and professional fees | 57 | - | 1,409 | 1,466 | |
| Facilities and insurance | 12 | - | 851 | 863 | |
| Stock-based compensation | 69 | - | 1,126 | 1,195 | |
| Other segment expenses(1) | 177 | 6 | 400 | 583 | |
| Total operating expenses | 1,793 | 239 | 4,770 | 6,802 | |
| Operating loss | (1,414) | 376 | (4,770) | (5,808) | |
| Other income | - | - | 885 | 885 | |
| Income (loss) before taxes | $(1,414) | $376 | $(3,885) | $(4,923) | |
(1)
Other segment expenses represent marketing, information technology related expenses, travel and other general operating expenses.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.