Skip to main content

ONE STOP SYSTEMS, INC.

For the period ended Jun 30, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 7, 2025

OSS$4.76-5.7%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Unaudited Consolidated Statements of Cash Flows

For the Six Months Ended June 30,
20252024
Cash flows from operating activities:
Net loss$(4,038,364)$(3,684,167)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Deferred income taxes(295,894)(187,845)
Loss on disposal of property and equipment-354
Provision for bad debt4,531-
Warranty reserves-(30,000)
Depreciation451,009563,278
Amortization of right-of-use assets184,962206,771
Inventory reserves(378,466)744,845
Stock-based compensation expense1,128,335965,938
Changes in operating assets and liabilities:
Accounts receivable1,524,472(220,525)
Inventories24,257541,323
Prepaid expenses and other current assets(7,245)(867,319)
Accounts payable1,847,3451,683,944
Accrued expenses and other liabilities(1,814,124)1,673,804
Operating lease liabilities(135,118)(163,659)
Net cash (used in) provided by operating activities(1,504,300)1,226,742
Cash flows from investing activities:
Redemption of short-term investment grade securities2,184,3022,745,180
Purchases of property and equipment, including capitalization of labor costs for test equipment and ERP(173,329)(204,094)
Net cash provided by investing activities2,010,9732,541,086
Cash flows from financing activities:
Proceeds from exercise of stock options and warrants1,000,780219,348
Payment of payroll taxes on net issuance of employee stock options(303,477)(349,296)
Repayments on notes payable-(884,892)
Net cash provided by (used in) financing activities697,303(1,014,840)
Net change in cash and cash equivalents1,203,9762,752,988
Effect of exchange rates on cash460,851(50,165)
Cash and cash equivalents, beginning of period6,794,0934,048,948
Cash and cash equivalents, end of period$8,458,920$6,751,771

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

For the Six Months Ended June 30,
2025 · 2024
Supplemental disclosure of cash flow information:
Cash paid during the period for interest$26,793$52,911
Cash paid during the period for income taxes$278,754$221,353
Supplemental disclosure of non-cash flow transactions:
Reclassification of inventories to property and equipment$18,406$-
Capitalization of right-of-use assets and operating lease liability$2,438,697
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.