Q - ManpowerGroup
For the period ended Jun 30, 2025. Filed Aug 5, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 5, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements (Unaudited)
For the three and six months ended June 30, 2025 and 2024
(1)Basis of Presentation and Accounting Policies
Basis of Presentation
Certain information and footnote disclosures normally included in the financial statements prepared in accordance with United States Generally Accepted Accounting Principles ("GAAP") have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although we believe that the disclosures are adequate to make the information presented not misleading. These Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements included in our 2024 Annual Report on Form 10-K.
The information furnished reflects all adjustments that, in the opinion of management, were necessary for a fair statement of the Consolidated Financial Statements for the periods presented. Such adjustments were of a normal recurring nature, unless otherwise disclosed.
Allowance for Expected Credit Losses
We have an allowance for expected credit losses recorded as an estimate of the accounts receivable that may not be collected. This allowance is calculated on an entity-by-entity basis with consideration of historical write-off experience, age of receivables, market conditions, and a specific review for expected credit losses. Items that affect this balance mainly include provision for credit losses and the write-off of accounts receivable balances.
A rollforward of our allowance for expected credit losses is shown below:
| Balance, December 31, 2024 | $67.6 |
|---|---|
| Provision for credit losses | 1.9 |
| Write-offs | (2.4) |
| Currency impact and other | 10.2 |
| Balance, June 30, 2025 | $77.3 |
Leases
We determine whether a contract is or contains a lease at contract inception. We recognize right-of-use (“ROU”) assets and lease liabilities on the balance sheet for leases with contract terms longer than 12 months. We classify the lease as a finance or operating lease which affects the recognition, measurement, and presentation of lease expenses and cash flows. Our Consolidated Balance Sheets present ROU assets, short-term lease liability and long-term lease liability as separate line items.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Lease liabilities are recognized at commencement date based on the present value of remaining lease payments over the lease term. As the rate implicit in the lease is not readily determinable in most of our leases, we use our incremental borrowing rate. We determine our incremental borrowing rate at the commencement date using our unsecured borrowing rate, adjusted for collateralization, lease term, economic environment, currency and other factors. ROU assets are recognized at commencement date at the value of the related lease liabilities, adjusted for any prepayments, lease incentives received, and initial direct costs incurred. Our lease terms include options to renew or not terminate the lease when it is reasonably certain that we will exercise that option.
Lease expenses for operating leases are recognized on a straight-line basis over the lease term and recorded in selling and administrative expenses on the Consolidated Statements of Operations.
PART 1
Impairment of Goodwill and Other Indefinite-Lived Intangible Assets
In accordance with the accounting guidance on goodwill and other intangible assets, we perform an annual impairment test of goodwill at our reporting unit level and indefinite-lived intangible assets at our unit of account level during the third quarter, or more frequently if events or circumstances change that would more likely than not reduce the fair value of our reporting units below their carrying value. In the event the fair value of a reporting unit is less than the carrying value, including goodwill, we would record an impairment charge based on the excess of a reporting units’ carrying amount over its fair value. Similarly, if the fair value of an indefinite-lived intangible asset is less than its carrying value, we record an impairment charge for the difference.
We evaluate the recoverability of goodwill utilizing an income approach that estimates the fair value of the future discounted cash flows to which the goodwill relates. This approach reflects management’s outlook of the reporting units, which is believed to be the best determination of value due to management’s insight and experience with the reporting units. Significant assumptions used in our goodwill impairment tests include: expected future revenue growth rates, Operating Unit Profit ("OUP") margins, working capital levels, discount rates, and terminal value revenue growth rates and OUP margin. The expected future revenue growth rates and operating unit profit margins are determined after taking into consideration our historical revenue growth rates and operating unit profit margins, our assessment of future market potential and our expectations of future business performance. We believe that the future discounted cash flow valuation model provides the most reasonable and meaningful fair value estimate based on the reporting units’ projections of future operating results and cash flows and is consistent with our view of how market participants would value the company’s reporting units in an orderly transaction.
For indefinite-lived intangible assets, we use either an income approach or a relief-from-royalty method, depending on the nature of the asset. Significant assumptions include expected future revenue growth rates, profit margins, discount rates, and market participant assumptions.
Management closely monitors the financial and operating results impacting our reporting units and indefinite-lived intangible assets and makes comparisons to the key assumptions used in our fair value estimate at the time of our annual impairment test, in addition to operational initiatives and macroeconomic conditions, which may impact the results of the reporting units and indefinite-lived intangible assets. During the second quarter of 2025, in connection with the preparation of our financial statements, we assessed the changes in circumstances that occurred during the quarter to determine if it was more likely than not that the fair value of any reporting unit or indefinite-lived intangible asset were below its carrying amount. We identified several factors related to our United Kingdom and Switzerland reporting units that led us to conclude that it was more likely than not that the fair value of the reporting units were below the carrying values which triggered us to perform an interim goodwill impairment assessment for these reporting units. These factors included further deterioration of the macroeconomic and local market conditions, financial performance that came in below management’s planned revenue and OUP expectations for the first half of 2025, and downward revisions to full year 2025 planned revenue and OUP projections. As a result of the interim test, we recognized a partial non-cash goodwill impairment loss of $33.4 related to our United Kingdom reporting unit in our Northern Europe segment and a partial $24.7 non-cash goodwill impairment loss related to our Switzerland reporting unit in our Southern Europe segment to bring the carrying value of these reporting units down to their estimated fair value. Key assumptions included in the United Kingdom discounted cash flow valuation performed during the second quarter of 2025 included a discount rate of 11.4%, working capital as a percentage of revenue of 6.6%, revenue growth for the next 10 years ranging from -8.4% to 10.0%, and terminal value revenue growth and OUP margin of 3.0% and 3.2%, respectively. Key assumptions included in the Switzerland discounted cash flow valuation performed during the second quarter of 2025 included a discount rate of 11.2%, working capital as a percentage of revenue of 10.5%, revenue growth for the next 10 years ranging from -12.4% to 12.0% and terminal value revenue growth and OUP margin of 3.0% and 4.2%, respectively. The remaining goodwill balances related to our United Kingdom and Switzerland reporting units, as of June 30, 2025, were $79.3 and $35.8, respectively.
In addition, we recognized a full impairment of $30.6 related to the reacquired franchise right associated with our Switzerland business, which is an indefinite-lived intangible asset. Key assumptions included in the indefinite-lived intangible asset impairment test included a discount rate of 13.7% and OUP margins ranging from 1.0% to 4.0%.
While we continued to see challenging market conditions in North America and Europe, which led to lower levels of revenues and OUP in certain of our other reporting units than we had forecasted during our 2024 annual impairment testing, we concluded, based on our analysis performed, that there was no triggering event related to our other reporting units and the fair value of the reporting units continued to exceed the carrying value.
There could be significant further decreases in the operating results of our reporting units for a sustained period, which may result in a recognition of goodwill impairment that could be material to the Consolidated Financial Statements.
PART 1
Subsequent Event
On July 4, 2025, the bill commonly known as the One Big Beautiful Bill Act was signed into law. The legislation includes significant changes to U.S. federal tax law, including the permanent extension of certain Tax Cuts and Jobs Act business provisions and the modification of several international tax laws. We are currently assessing its impact on our Consolidated Financial Statements.
(2)Recent Accounting Standards
In November 2024, the FASB issued newguidance on disaggregation of income statement expenses. The guidance requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement, as well as disclosures about selling expenses. The guidance is effective for our 2027 annual financial statements and early adoption is permitted. We are currently assessing the impact of the adoption of this guidance on our financial statement disclosures.
In December 2023, the FASB issued a final standard on improvements to income tax disclosures. The guidance requires that public entities on an annual basis disclose disaggregated information about the rate reconciliation as well as income taxes paid. The new standard is effective for our 2025 annual disclosures and will be adopted prospectively. The adoption of this guidance will not have a material impact on our Consolidated Financial Statements.
(3)Revenue Recognition
For client contracts where we recognize revenues over time, we recognize the amount that we have the right to invoice, which corresponds directly to the value provided to the client of our performance to date.
We do not disclose the amount of unsatisfied performance obligations for client contracts with an original expected length of one year or less and those client contracts for which we recognize revenues at the amount to which we have the right to invoice for services performed. We have other contracts with revenues expected to be recognized subsequent to June 30, 2025 related to remaining performance obligations, which are not material.
We record accounts receivable when our right to consideration becomes unconditional. Contract assets primarily relate to our rights to consideration for services provided that they are conditional on satisfaction of future performance obligations. We record contract liabilities (deferred revenue) when payments are made or due prior to the related performance obligations being satisfied. The current portion of our contract liabilities is included in accrued liabilities in our Consolidated Balance Sheets. We do not have any material contract assets or long-term contract liabilities.
Our deferred revenue was $34.2 as of June 30, 2025 and $30.3 as of December 31, 2024.
PART 1
In the following table, revenue is disaggregated by service types for each of our reportable segments. See Note 2 to the Consolidated Financial Statements in our 2024 Annual Report on Form 10-K for descriptions of revenue service types.
| Three Months Ended June 30, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024(a) | |||||||||||
| StaffingandInterim · Outcome-BasedSolutionsandConsulting · PermanentRecruitment · Other · Total · StaffingandInterim · Outcome-BasedSolutionsandConsulting · PermanentRecruitment · Other · Total | ||||||||||||
| Americas: | ||||||||||||
| United States | $599.6 | $3.1 | $26.3 | $45.1 | $674.1 | $626.8 | $2.8 | $26.6 | $40.8 | $697.0 | ||
| Other Americas | 356.8 | 16.4 | 9.6 | 3.1 | 385.9 | 339.3 | 12.5 | 12.3 | 3.3 | 367.4 | ||
| 956.4 | 19.5 | 35.9 | 48.2 | 1,060.0 | 966.1 | 15.3 | 38.9 | 44.1 | 1,064.4 | |||
| Southern Europe: | ||||||||||||
| France | 1,050.5 | 65.6 | 11.5 | 21.7 | 1,149.3 | 1,063.6 | 65.4 | 13.7 | 21.4 | 1,164.1 | ||
| Italy | 441.7 | 12.9 | 12.9 | 8.4 | 475.9 | 401.7 | 9.4 | 13.1 | 10.7 | 434.9 | ||
| Other Southern Europe | 422.0 | 77.2 | 14.3 | 10.6 | 524.1 | 400.2 | 78.9 | 12.8 | 7.1 | 499.0 | ||
| 1,914.2 | 155.7 | 38.7 | 40.7 | 2,149.3 | 1,865.5 | 153.7 | 39.6 | 39.2 | 2,098.0 | |||
| Northern Europe | 682.9 | 56.9 | 27.3 | 27.3 | 794.4 | 714.1 | 64.8 | 31.8 | 26.6 | 837.3 | ||
| APME | 437.5 | 64.2 | 13.7 | 9.9 | 525.3 | 431.6 | 84.6 | 14.8 | 10.4 | 541.4 | ||
| 3,991.0 | 296.3 | 115.6 | 126.1 | 4,529.0 | 3,977.3 | 318.4 | 125.1 | 120.3 | 4,541.1 | |||
| Intercompany Eliminations | (9.7) | (20.4) | ||||||||||
| Total | $4,519.3 | $4,520.7 | ||||||||||
(a)
Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
| Six Months Ended June 30, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024(a) | |||||||||||
| StaffingandInterim · Outcome-BasedSolutionsandConsulting · PermanentRecruitment · Other · Total · StaffingandInterim · Outcome-BasedSolutionsandConsulting · PermanentRecruitment · Other · Total | ||||||||||||
| Americas: | ||||||||||||
| United States | $1,215.7 | $5.4 | $55.6 | $86.2 | $1,362.9 | $1,231.2 | $5.8 | $57.2 | $83.2 | $1,377.4 | ||
| Other Americas | 699.0 | 31.2 | 17.9 | 5.7 | 753.8 | 669.9 | 23.6 | 24.1 | 5.8 | 723.4 | ||
| 1,914.7 | 36.6 | 73.5 | 91.9 | 2,116.7 | 1,901.1 | 29.4 | 81.3 | 89.0 | 2,100.8 | |||
| Southern Europe: | ||||||||||||
| France | 1,922.1 | 129.6 | 22.8 | 40.5 | 2,115.0 | 2,061.3 | 132.2 | 28.5 | 41.4 | 2,263.4 | ||
| Italy | 810.5 | 24.0 | 24.9 | 14.3 | 873.7 | 777.8 | 17.5 | 26.7 | 17.2 | 839.2 | ||
| Other Southern Europe | 793.4 | 153.3 | 28.0 | 19.9 | 994.6 | 777.9 | 157.9 | 26.6 | 14.3 | 976.7 | ||
| 3,526.0 | 306.9 | 75.7 | 74.7 | 3,983.3 | 3,617.0 | 307.6 | 81.8 | 72.9 | 4,079.3 | |||
| Northern Europe | 1,303.9 | 115.6 | 54.0 | 51.7 | 1,525.2 | 1,452.2 | 137.7 | 65.6 | 52.1 | 1,707.6 | ||
| APME | 833.5 | 124.7 | 25.0 | 18.5 | 1,001.7 | 857.8 | 170.7 | 27.4 | 20.6 | 1,076.5 | ||
| 7,578.1 | 583.8 | 228.2 | 236.8 | 8,626.9 | 7,828.1 | 645.4 | 256.1 | 234.6 | 8,964.2 | |||
| Intercompany Eliminations | (17.3) | (40.2) | ||||||||||
| Total | $8,609.6 | $8,924.0 | ||||||||||
(a)
Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
PART 1
In the following table, revenue is disaggregated by timing of revenue recognition for each of our reportable segments:
| Three Months Ended June 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024(a) | ||||||||
| Servicestransferredover time · Servicestransferredat a pointin time · Total · Servicestransferredover time · Servicestransferredat a pointin time · Total | |||||||||
| Americas: | |||||||||
| United States | $660.2 | $13.9 | $674.1 | $681.2 | $15.8 | $697.0 | |||
| Other Americas | 380.4 | 5.5 | 385.9 | 359.4 | 8.0 | 367.4 | |||
| 1,040.6 | 19.4 | 1,060.0 | 1,040.6 | 23.8 | 1,064.4 | ||||
| Southern Europe: | |||||||||
| France | 1,139.1 | 10.2 | 1,149.3 | 1,151.8 | 12.3 | 1,164.1 | |||
| Italy | 463.9 | 12.0 | 475.9 | 422.8 | 12.1 | 434.9 | |||
| Other Southern Europe | 513.0 | 11.1 | 524.1 | 488.2 | 10.8 | 499.0 | |||
| 2,116.0 | 33.3 | 2,149.3 | 2,062.8 | 35.2 | 2,098.0 | ||||
| Northern Europe | 773.8 | 20.6 | 794.4 | 812.0 | 25.3 | 837.3 | |||
| APME | 513.3 | 12.0 | 525.3 | 528.9 | 12.5 | 541.4 | |||
| 4,443.7 | 85.3 | 4,529.0 | 4,444.3 | 96.8 | 4,541.1 | ||||
| Intercompany Eliminations | (9.7) | (20.4) | |||||||
| Total | $4,519.3 | $4,520.7 | |||||||
(a)
Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
| Six Months Ended June 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024(a) | ||||||||
| Servicestransferredover time · Servicestransferredat a pointin time · Total · Servicestransferredover time · Servicestransferredat a pointin time · Total | |||||||||
| Americas: | |||||||||
| United States | $1,333.8 | $29.1 | $1,362.9 | $1,343.9 | $33.5 | $1,377.4 | |||
| Other Americas | 744.2 | 9.6 | 753.8 | 707.5 | 15.9 | 723.4 | |||
| 2,078.0 | 38.7 | 2,116.7 | 2,051.4 | 49.4 | 2,100.8 | ||||
| Southern Europe: | |||||||||
| France | 2,094.2 | 20.8 | 2,115.0 | 2,237.5 | 25.9 | 2,263.4 | |||
| Italy | 850.5 | 23.2 | 873.7 | 814.4 | 24.8 | 839.2 | |||
| Other Southern Europe | 972.7 | 21.9 | 994.6 | 954.3 | 22.4 | 976.7 | |||
| 3,917.4 | 65.9 | 3,983.3 | 4,006.2 | 73.1 | 4,079.3 | ||||
| Northern Europe | 1,484.1 | 41.1 | 1,525.2 | 1,655.5 | 52.1 | 1,707.6 | |||
| APME | 980.1 | 21.6 | 1,001.7 | 1,053.4 | 23.1 | 1,076.5 | |||
| 8,459.6 | 167.3 | 8,626.9 | 8,766.5 | 197.7 | 8,964.2 | ||||
| Intercompany Eliminations | (17.3) | (40.2) | |||||||
| Total | $8,609.6 | $8,924.0 | |||||||
(a)
Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
(4)Share-Based Compensation Plans
During the three months ended June 30, 2025 and 2024, we recognized share-based compensation expense of $7.7 and $7.5, respectively and $15.3 and $15.0 for the six months ended June 30, 2025 and 2024, respectively. The expense relates to stock options, deferred stock units, restricted stock units, performance share units and a savings-related share option scheme in the United Kingdom. We recognize share-based compensation expense in selling and administrative expenses on a straight-line basis over the service period of each award. Consideration received from share-based awards wasnone and $0.7 for the six months ended June 30, 2025 and 2024, respectively.
PART 1
(5)Acquisitions and Dispositions
From time to time, we acquire and invest in companies throughout the world, including franchises. Total cash consideration paid for acquisitions, net of cash acquired, was $2.3 and $2.8 for the six months ended June 30, 2025 and 2024, respectively.
Occasionally, we dispose of parts of our operations based on risk considerations and to optimize our global strategic and geographic footprint as well as improve our overall efficiency. On May 31, 2025, we disposed of our New Caledonia business in our APME segment and simultaneously entered into a franchise agreement. In connection with this transaction, we recognized a one-time net loss on disposition of $1.4, of which $0.2 was included in selling and administrative expenses and $1.2 was included in interest and other expenses in the Consolidated Statements of Operations for the three and six months ended June 30, 2025.
On May 30, 2025, we disposed of our South Africa business in our Northern Europe segment in exchange for a non-interest-bearing loan receivable of $1.4 and simultaneously entered into a franchising agreement. We recognized a one-time net loss on disposition of $4.8, of which $2.2 was included in selling and administrative expenses and $2.6 was included in interest and other expenses in the Consolidated Statements of Operations for the three and six months ended June 30, 2025.
(6)Restructuring Costs
During the six months ended June 30, 2025, we recorded$30.2 in restructuring costs, of which $14.4 was recorded during the three months ended June 30, 2025. During the three and six months ended June 30, 2024, we didnot record any restructuring costs. Payments made from the restructuring reserve were $16.7 and $29.0 during the three and six months ended June 30, 2025, respectively. We use our restructuring reserve for severance, office closures, office consolidations, and professional and other fees related to restructuring in multiple countries and territories. We expect a majority of the remaining$46.1 reserve will be paid by the end of 2025.
Changes in the restructuring reserve by reportable segment and Corporate are shown below:
| Americas(a) | SouthernEurope(b) | NorthernEurope | APME | Corporate | Total | |
|---|---|---|---|---|---|---|
| Balance, December 31, 2024 | $5.7 | $4.4 | $32.1 | $2.4 | $1.9 | $46.5 |
| Severance costs | — | 5.7 | 22.8 | 0.1 | — | 28.6 |
| Lease costs(c) | — | — | 1.6 | — | — | 1.6 |
| Non-cash charges | — | — | (1.6) | — | — | (1.6) |
| Costs paid | (2.1) | (3.1) | (19.8) | (2.1) | (1.9) | (29.0) |
| Balance, June 30, 2025 | $3.6 | $7.0 | $35.1 | $0.4 | $— | $46.1 |
(a)
Balances related to the United States were $4.0 and $1.0 as of December 31, 2024 and June 30, 2025, respectively.
(b)
Balances related to France were $1.2 and $2.4 as of December 31, 2024 and June 30, 2025, respectively. Balances related to Italy were $2.0 and $1.9 as of December 31, 2024 and June 30, 2025, respectively.
(c)
Liabilities related to exited leased facilities are recorded within our short-term and long-term operating lease liabilities within our Consolidated Balance Sheets.
(7)Income Taxes
We recorded income tax expense on a pre-tax loss resulting in a negative effective tax rate of 60.2% for the three months ended June 30, 2025, as compared to income tax expense on pre-tax earnings resulting in an effective rate of 34.9% for the three months ended June 30, 2024. The 2025 rate was negative due to a pre-tax loss that primarily resulted from the goodwill and indefinite lived intangible asset impairment charges recorded in Switzerland and the United Kingdom and losses on the disposals of South Africa and New Caledonia, all of which are non-deductible. The 2025 rate was also unfavorably impacted by the lower level and overall mix of earnings due in part to restructuring costs recorded in the quarter and the 2025 enacted one-time French exceptional corporate income tax surcharge. The negative effective tax rate of 60.2% for the three months ended June 30, 2025 was significantly different than the United States Federal statutory rate of 21% primarily due to the factors noted above as well as tax losses in certain countries for which we did not recognize a corresponding tax benefit due to valuation allowances and the French business tax.
PART 1
We recorded income tax expense on a pre-tax loss resulting in a negative effective rate of 144.8% for the six months ended June 30, 2025, as compared to income tax expense on pre-tax earnings resulting in an effective rate of 33.4% for the six months ended June 30, 2024. The 2025 rate was negative due to a pre-tax loss that primarily resulted from the goodwill and indefinite lived intangible asset impairment charges recorded in Switzerland and the United Kingdom and losses on the disposals of South Africa and New Caledonia, all of which are non-deductible. The 2025 rate was also unfavorably impacted by the lower level and overall mix of earnings due in part to restructuring costs recorded in the quarter and the 2025 enacted one-time French exceptional corporate income tax surcharge. The negative effective tax rate of 144.8% for the first half of 2025 was significantly different than the United States Federal Statutory rate of 21% primarily due to the factors noted above as well as tax losses in certain countries for which we did not recognize a corresponding tax benefit due to valuation allowances and the French business tax.
We had gross unrecognized tax benefits related to various tax jurisdictions, including interest and penalties, of $38.4 as of June 30, 2025. If recognized, the entire amount would favorably affect the effective tax rate except for $10.0. As of December 31, 2024, we had gross unrecognized tax benefits related to various tax jurisdictions, including interest and penalties, of $36.1.
We conduct business globally in various countries and territories. We are routinely audited by the tax authorities of the various tax jurisdictions in which we operate. Generally, the tax years that could be subject to examination are 2018 through 2025 for our major operations in France, Italy, the United Kingdom and the United States. As of June 30, 2025, we were subject to tax audits in Austria, Germany, India, Israel, Spain and the United States.
(8)Net (Loss) Earnings Per Share
The calculations of net earnings per share - basic and net earnings per share - diluted were as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Net (loss) earnings available to common shareholders | $(67.1) | $60.1 | $(61.5) | $99.8 |
| Weighted-average common shares outstanding (in millions) | ||||
| Weighted-average common shares outstanding - basic | 46.5 | 47.9 | 46.7 | 48.1 |
| Effect of dilutive securities - share-based awards | — | 0.5 | — | 0.6 |
| Weighted-average common shares outstanding - diluted | 46.5 | 48.4 | 46.7 | 48.7 |
| Net (loss) earnings per share - basic | $(1.44) | $1.25 | $(1.32) | $2.07 |
| Net (loss) earnings per share - diluted | $(1.44) | $1.24 | $(1.32) | $2.05 |
There were 1.0 million and 0.8 million share-based awards excluded from the calculation of net (loss) earnings per share - diluted for the three months ended June 30, 2025 and 2024, respectively, because their impact was anti-dilutive. There were 1.1 million and 0.8 million share-based awards excluded from the calculation of net (loss) earnings per share - diluted for the six months ended June 30, 2025 and 2024, respectively, because their impact was anti-dilutive.
PART 1
(9)Goodwill and Other Intangible Assets
We have goodwill, finite-lived intangible assets and indefinite-lived intangible assets as follows:
| June 30, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Gross | AccumulatedAmortization | Net | Gross | AccumulatedAmortization | Net | |
| Goodwill(a) | $1,549.0 | $— | $1,549.0 | $1,563.4 | $— | $1,563.4 |
| Intangible assets: | ||||||
| Finite-lived: | ||||||
| Customer relationships | $834.3 | $542.5 | $291.8 | $814.2 | $509.1 | $305.1 |
| Other | 25.3 | 22.7 | 2.6 | 24.4 | 21.3 | 3.1 |
| 859.6 | 565.2 | 294.4 | 838.6 | 530.4 | 308.2 | |
| Indefinite-lived: | ||||||
| Tradenames(b) | 52.0 | — | 52.0 | 52.0 | — | 52.0 |
| Reacquired franchise rights(c) | 98.7 | — | 98.7 | 125.9 | — | 125.9 |
| 150.7 | — | 150.7 | 177.9 | — | 177.9 | |
| Total intangible assets | $1,010.3 | $565.2 | $445.1 | $1,016.5 | $530.4 | $486.1 |
(a)
Balances were net of accumulated impairment loss of $807.4 and $749.3 as of June 30, 2025 and December 31, 2024, respectively.
(b)
Balances were net of accumulated impairment loss of $139.5 as of both June 30, 2025 and December 31, 2024.
(c)
Balances were net of accumulated impairment loss of $30.6 andnone as of June 30, 2025 and December 31, 2024, respectively.
Total consolidated amortization expense related to intangible assets for the remainder of 2025 is expected to be $15.0 and in each of the next five years as follows: 2026 - $27.7, 2027 - $27.1, 2028 - $27.2, 2029 - $26.8 and 2030 - $26.3.
Changes in the carrying value of goodwill by reportable segment and Corporate were as follows:
| Americas(a) | SouthernEurope(b) | NorthernEurope | APME | Corporate(c) | Total | |
|---|---|---|---|---|---|---|
| Balance, December 31, 2024 | $1,048.2 | $145.3 | $181.4 | $63.0 | $125.5 | $1,563.4 |
| Acquisitions | — | — | — | 0.9 | — | 0.9 |
| Dispositions | — | — | (0.7) | — | — | (0.7) |
| Impairment charges | — | (24.7) | (33.4) | — | — | (58.1) |
| Currency impact | 2.4 | 19.1 | 19.2 | 2.8 | — | 43.5 |
| Balance, June 30, 2025 | $1,050.6 | $139.7 | $166.5 | $66.7 | $125.5 | $1,549.0 |
(a)
Balances related to the United States were $1,007.2 as of both December 31,2024 and June 30, 2025.
(b)
Balances related to France were $70.9 and $80.8 as of December 31, 2024 and June 30, 2025, respectively. Balances related to Italy were $3.5 and $4.0 as of December 31, 2024 and June 30, 2025, respectively.
(c)
The majority of the Corporate balance relates to goodwill attributable to our acquisitions of Right Management ($62.1) and Jefferson Wells ($55.5). Jefferson Wells is part of the United States reporting unit. Right Management is allocated to the reporting units of the countries in which Right Management operates. For purposes of monitoring our total assets by segment, we do not allocate the Corporate balances to the respective reportable segments as this is commensurate with how we operate our business. We do, however, include these balances within the appropriate reporting units for our goodwill impairment testing.
PART 1
(10)Retirement Plans
The components of the net periodic benefit cost (credit) for our retirement plans were as follows:
| Defined Benefit Pension Plan | ||||
|---|---|---|---|---|
| Three Months Ended · Six Months Ended | ||||
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Service cost | $3.8 | $4.0 | $7.4 | $8.1 |
| Interest cost | 5.0 | 4.8 | 9.7 | 9.6 |
| Expected return on assets | (5.2) | (4.6) | (10.0) | (9.3) |
| Net loss (gain) | 0.1 | (0.4) | 0.2 | (0.8) |
| Prior service cost | 0.2 | 0.1 | 0.3 | 0.3 |
| Curtailments | — | (1.3) | — | (1.3) |
| Total benefit cost | $3.9 | $2.6 | $7.6 | $6.6 |
| Retiree Health Care Plan | ||||
| Three Months Ended · Six Months Ended | ||||
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Interest cost | $0.1 | $0.1 | $0.2 | $0.2 |
| Prior service credit | (0.2) | (0.2) | (0.4) | (0.4) |
| Total benefit credit | $(0.1) | $(0.1) | $(0.2) | $(0.2) |
During the three and six months ended June 30, 2025, contributions made to our pension plans were$6.0 and $11.5, respectively, and contributions made to our retiree health care plan were $0.2 and $0.5, respectively. During 2025, we expect to make total contributions of approximately$23.0 to our pension plans and to fund our retiree health care payments as incurred.
(11)Shareholders’ Equity
The components of accumulated other comprehensive loss, net of tax, were as follows:
| June 30, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Foreign currency translation | $(196.4) | $(342.2) |
| Translation loss on long-term intercompany loans, net of income taxes of $19.2 and $19.1, respectively | (133.9) | (133.2) |
| (Loss) gain on derivative instruments, net of income tax benefit of $(44.9) and $(0.7), respectively | (113.5) | 39.0 |
| Gain on interest rate swap, net of income taxes of $0.2 on both dates | 0.6 | 0.8 |
| Defined benefit pension plans, net of income tax benefit of $(20.6) on both dates | (8.9) | (8.9) |
| Retiree health care plan, net of income taxes of $2.0 and $2.1, respectively | 1.2 | 1.5 |
| Accumulated other comprehensive loss | $(450.9) | $(443.0) |
Noncontrolling interests, reported in total shareholders' equity in our Consolidated Balance Sheets, represent amounts related to majority-owned subsidiaries in which we have a controlling financial interest. Net earnings attributable to these noncontrolling interests are recorded in interest and other expenses, net in our Consolidated Statements of Operations. We recorded income of $0.4 and $0.1 during the three months ended June 30, 2025 and 2024, respectively. During the six months ended June 30, 2025 and 2024, we recorded income of $0.1 and $0.0, respectively.
The Board of Directors declared a semi-annual dividend of $0.72 and $1.54 per share on May 2, 2025 and May 3, 2024, respectively. The 2025 dividends were paid on June 16, 2025 to shareholders of record as of June 2, 2025. The 2024 dividends were paid on June 14, 2024 to shareholders of record as of June 3, 2024.
In August 2023, the Board of Directors authorized the repurchase of 5.0 million shares of our common stock. We conduct share repurchases from time to time through a variety of methods, including open market purchases, block transactions, privately negotiated transactions or similar facilities. During thesix months ended June 30, 2025, we repurchased 0.7 million shares under the 2023 authorization at a cost of $37.0. During thesix months ended June 30, 2024, we repurchased 1.0 million shares under the 2023 authorization at a cost of $77.0. As of June 30, 2025, there were 1.9 million shares remaining authorized for repurchase under the 2023 authorization.
PART 1
(12)Interest and Other Expenses, Net
Interest and other expenses, net consisted of the following:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Interest expense | $26.0 | $22.0 | $48.5 | $42.4 |
| Interest income | (8.2) | (8.6) | (15.1) | (16.7) |
| Foreign exchange loss | 1.3 | 1.8 | 2.2 | 4.2 |
| Miscellaneous income, net | (2.6) | (6.5) | (7.6) | (12.8) |
| Interest and other expenses, net | $16.5 | $8.7 | $28.0 | $17.1 |
(13)Derivative Financial Instruments and Fair Value Measurements
Derivative Financial Instruments
We are exposed to various market risks relating to our ongoing business operations. The primary market risks, which are managed using derivative instruments, are foreign currency exchange rate risk and interest rate risk. In certain circumstances, we enter into cross-currency swaps and foreign currency forward exchange contracts (“forward contracts”) to reduce the effects of fluctuating foreign currency exchange rates on our cash flows denominated in foreign currencies. Our exposure to market risk for changes in interest rates relates primarily to our long-term debt obligations. We have historically managed interest rate risk through the use of a combination of fixed and variable rate borrowings.
Net Investment Hedges
We use cross currency swaps, forward contracts and a portion of our foreign currency denominated debt, a non-derivative financial instrument, to protect the value of our net investments in certain of our foreign subsidiaries. For derivative instruments that are designated and qualify as hedges of our net investments in foreign operations, the changes in fair values of the derivative instruments are recognized in foreign currency translation, a component of accumulated other comprehensive loss (“AOCL”), to offset the changes in the values of the net investments being hedged. For non-derivative financial instruments that are designated and qualify as hedges of net investments in foreign operations, the change in the carrying value of the designated portion of the non-derivative financial instrument due to changes in foreign currency exchange rates is also recorded in foreign currency translation.
The €400.0 ($469.5) notes due June 2027 and the €500.0 ($588.6) notes due June 2026 were designated as a hedge of our net investment in our foreign subsidiaries with a Euro-functional currency as of June 30, 2025.
In September 2022, we entered into a cross currency swap agreement where we pay fixed-rate Swiss franc (“CHF”) payments and receive fixed-rate United States dollar payments. This swap was designated as a net investment hedge of our foreign subsidiary with CHF functional currency.
The effect of our net investment hedges on AOCL for thethree and six months ended June 30, 2025 and 2024 was as follows:
| Gain (Loss) Recognized in Other Comprehensive Income | ||||
|---|---|---|---|---|
| Three Months Ended June 30, | Six Months Ended June 30, | |||
| Instrument | 2025 | 2024 | 2025 | 2024 |
| Euro Notes | $(87.3) | $7.2 | $(129.0) | $29.0 |
| Cross-currency swaps | (56.9) | (2.6) | (67.4) | 28.7 |
PART 1
Cash Flow Hedges
On June 9, 2022, we entered into a forward starting interest rate swap agreement with a notional amount of €300.0 and a fixed rate of 1.936%, which was accounted for as a cash flow hedge, to hedge the interest rate exposure related to our anticipated issuance of €400.0 notes to repay our existing €400.0 notes maturing in September 2022. Upon the issuance of the notes on June 30, 2022, we settled this forward starting interest rate swap, resulting in a gain of $2.0, which was recorded in AOCI and is being amortized over the term of the notes as an offset to interest expense.
The following tables present the impact that changes in the fair values of derivatives designated as cash flow hedges had on other comprehensive income (“OCI”), AOCL and earnings for thethree and six months ended June 30, 2025 and 2024:
| Gain (Loss) Recognized in OCI · Gain (Loss) Reclassified from AOCL into Income | |||||
|---|---|---|---|---|---|
| Three Months Ended June 30, · Location of Gain (Loss) Reclassified · Three Months Ended June 30, | |||||
| Instrument | 2025 | 2024 | from AOCI into Income | 2025 | 2024 |
| Forward starting interest swap | $— | $— | Interest and other expenses, net | $0.1 | $0.1 |
| Gain (Loss) Recognized in OCI · Gain (Loss) Reclassified from AOCI into Income | |||||
| Six Months Ended June 30, · Location of Gain (Loss) Reclassified · Six Months Ended June 30, | |||||
| Instrument | 2025 | 2024 | from AOCI into Income | 2025 | 2024 |
| Forward starting interest swap | $— | $— | Interest and other expenses, net | $0.2 | $0.2 |
We expect the net amount of pre-tax derivative gains and losses included in AOCL at June 30, 2025 to be reclassified into earnings within the next 12 months will not be significant. The actual amount that will be reclassified to earnings over the next 12 months will vary due to future currency exchange rates.
Fair Value Hedges
We account for derivatives as fair value hedges when the hedged item is a recognized asset, liability, or firm commitment. We use cross currency swaps to hedge the changes in cash flows of certain of our foreign currency denominated intercompany notes due to changes in foreign currency exchange rates. We record the change in carrying value of the foreign currency denominated notes due to changes in exchange rates into earnings each period. The changes in fair value of the cross-currency swap derivatives are recorded in other comprehensive income (“OCI”) with an immediate reclassification into earnings for the change in fair value attributable to fluctuations in foreign currency exchange rates.
In March 2022, we entered into a cross currency swap agreement to hedge an intercompany fixed-rate CHF denominated note, including the annual interest payment, to a fixed-rate Euro denominated note. On April 18, 2024, we settled the swaps at maturity for a net cash inflow of $14.9 and entered into a new cross currency swap with a maturity date of April 2027. The cross currency swaps convert our intercompany fixed-rate CHF denominated note, including the annual interest payment and the payment of remaining principal at maturity, to a fixed-rate Euro denominated note. The economic effect of the swaps is to eliminate the uncertainty of cash flows in CHF associated with the note by fixing the principal at €236.9 with a fixed annual interest rate of 3.45%.
In September 2022, we entered into a cross currency swap agreement to hedge an intercompany fixed-rate CHF denominated note, including the annual interest payment, to a fixed-rate Euro denominated note. On September 26, 2024, we settled the swaps at maturity for a net cash inflow of $1.6 and entered into a new cross currency swap with a maturity date of September 2027. The economic effect of the swaps is to eliminate the uncertainty of cash flows in CHF associated with the note by fixing the principal at €63.6 with a fixed annual interest rate of 3.27%.
PART 1
The following tables present the impact that the fair value hedges had on our Consolidated Statement of Operations for thethree and six months ended June 30, 2025 and 2024:
| Gain (Loss) Recognized in OCI · Gain (Loss) Recognized in Income | |||||
|---|---|---|---|---|---|
| Three Months Ended June 30, · Location of Gain (Loss) · Three Months Ended June 30, | |||||
| Instrument | 2025 | 2024 | Recognized in Income | 2025 | 2024 |
| Intercompany CHF notes | $— | $— | Interest and other expenses, net | $(7.8) | $(3.5) |
| Cross-currency swaps | 0.6 | 1.4 | Interest and other expenses, net | 7.8 | 3.5 |
| Gain (Loss) Recognized in OCI · Gain (Loss) Recognized in Income | |||||
|---|---|---|---|---|---|
| Six Months Ended June 30, · Location of Gain (Loss) · Six Months Ended June 30, | |||||
| Instrument | 2025 | 2024 | Recognized in Income | 2025 | 2024 |
| Intercompany CHF notes | $— | $— | Interest and other expenses, net | $(2.0) | $11.9 |
| Cross-currency swaps | (0.2) | 0.5 | Interest and other expenses, net | 2.0 | (11.9) |
We assessed the hedging relationship at the inception of the hedges in order to determine whether the derivatives that are used in the transaction are highly effective in offsetting the cash flows of the hedged item, and will continue to assess the relationship on an ongoing basis. We use the hypothetical derivative method in conjunction with regression analysis using a third-party valuation to measure effectiveness of our cross-currency swap agreements and our forward currency exchange contracts.
Non-designated instruments
We also use certain derivatives, which are not designated as hedging instruments, as economic hedges of foreign currency and interest rate exposure. For our forward contracts that are not designated as hedges, any gain or loss resulting from the change in fair value is recognized in current period earnings. These gains or losses are offset by the exposure related to receivables and payables with our foreign subsidiaries and to interest due on our Euro-denominated notes, which is paid annually in June. The effect of our forward contracts that are not designated as hedging instruments on the consolidated statements of operations for thethree and six months ended June 30, 2025 and 2024 was as follows:
| Gain (Loss) Recognized in Income | |||||
|---|---|---|---|---|---|
| Location of Gain (Loss) · Three Months Ended June 30, · Six Months Ended June 30, | |||||
| Instrument | Recognized in Income | 2025 | 2024 | 2025 | 2024 |
| Foreign currency forward contracts | Interest and other expenses, net | $1.2 | $(2.5) | $2.4 | $(9.8) |
The following tables present the fair value of derivative and non-derivative assets and liabilities on the Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024:
| Assets | |||
|---|---|---|---|
| June 30, · December 31, | |||
| Balance Sheet Location | 2025 | 2024 | |
| Instruments designated as fair value hedges: | |||
| Cross-currency swaps | Accounts Receivable, net | $13.2 | $10.3 |
| Instruments designated as net investment hedges: | |||
| Cross-currency swaps | Accounts Receivable, net | — | 7.8 |
| Instruments not designated as hedges: | |||
| Foreign currency forward contracts | Accounts Receivable, net | 1.5 | — |
| Total instruments | $14.7 | $18.1 | |
PART 1
| Liabilities | |||
|---|---|---|---|
| June 30, · December 31, | |||
| Balance Sheet Location | 2025 | 2024 | |
| Instruments designated as net investment hedges: | |||
| Euro Notes due in 2026 | Short-term borrowings and current maturities of long-term debt | $588.6 | $— |
| Euro Notes due in 2026 | Long-term debt | — | 516.6 |
| Euro Notes due in 2027 | Long-term debt | 469.5 | 411.8 |
| Cross-currency swaps | Accrued liabilities | 104.0 | 44.8 |
| Instruments not designated as hedges: | |||
| Foreign currency forward contracts | Accrued liabilities | 0.1 | 0.7 |
| Total instruments | $1,162.2 | $973.9 | |
Fair Value Measurements on a Recurring Basis
The carrying value of the long-term debt approximates fair value, except for the Euro-denominated notes, because the interest rates are variable and reflect current market rates. The fair value of the Euro-denominated notes, as observable at commonly quoted intervals (Level 2 inputs), was $1,065.9 and $928.5 as of June 30, 2025 and December 31, 2024, respectively, compared to a carrying value of $1,058.1 and $928.4, respectively.
Our deferred compensation plan assets, included in other assets on the Consolidated Balance Sheets, were $178.3 and $165.4 as of June 30, 2025 and December 31, 2024, respectively. We determine the fair value of these assets, comprised of publicly traded securities, by using market quotes as of the last day of the period (Level 1 inputs).
We measure the fair value of the foreign currency forward contracts and cross-currency swaps at the value based on either directly or indirectly observable inputs from third parties (Level 2 inputs).
Fair Value Measurements on a Nonrecurring Basis
During the second quarter of 2025, we recognized non-cash impairment charges related to goodwill and an indefinite-lived intangible asset.
We evaluate the recoverability of goodwill utilizing an income approach that estimates the fair value of the future discounted cash flows to which the goodwill relates. For indefinite-lived intangible assets, we use either an income approach or a relief-from-royalty method in estimating the fair value, depending on the nature of the asset
The fair values of the United Kingdom and Switzerland reporting units as of the interim impairment testing date were $214.8 and $188.1, respectively. The reacquired franchise right associated with our Switzerland business was fully impaired, with a fair value of zero, determined using an income approach.
These measurements are classified as Level 3 in the fair value hierarchy due to the use of significant unobservable inputs. See Note 1 to the Consolidated Financial Statements for further information.
PART 1
(14)Leases
The components of lease expense were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Operating lease expense | $35.0 | $32.2 | $65.8 | $65.3 |
| Short-term lease expense | 4.7 | 2.1 | 8.8 | 2.5 |
| Other lease expense(a) | 2.6 | 1.2 | 3.3 | 3.3 |
| Total lease expense | $42.3 | $35.5 | $77.9 | $71.1 |
(a)
Other lease expense includes variable lease expense and sublease income.
Other information related to our operating leases is as follows:
| Six Months Ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash paid for amounts included in the measurement of liabilities | $65.2 | $60.1 |
| Right-of-use assets obtained in exchange for new liabilities | 64.9 | 27.8 |
| Weighted-average remaining lease term | 5.3 years | 5.4 years |
| Weighted-average discount rate | 4.0% | 3.9% |
Maturities of operating lease liabilities as of June 30, 2025 were as follows:
| Period Ending June 30, 2025 | Operating Leases |
|---|---|
| 2025 | $64.5 |
| 2026 | 113.7 |
| 2027 | 89.5 |
| 2028 | 68.9 |
| 2029 | 50.3 |
| 2030 | 38.4 |
| Thereafter | 63.2 |
| Total future undiscounted lease payments | 488.5 |
| Less imputed interest | (51.6) |
| Total operating lease liabilities | $436.9 |
PART 1
(15)Segment Data
Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
Our chief operating decision maker ("CODM") is our Chief Executive Officer, who evaluates the performance of our operating segments using OUP. OUP serves as the measure of profitability for monitoring actual results against budgeted expectations as well as investment and resource allocation among our segments. In addition, the CODM utilizes OUP in conducting competitive analysis, benchmarking our performance against that of our competitors and determining compensation.
We are organized and managed primarily on a geographic basis. Each country and business unit generally has its own distinct operations and management team, providing services under our global brands and maintains its own financial reports. Each operation reports directly or indirectly through a regional manager to a member of executive management. Given this reporting structure, we operate using the following reporting segments: Americas, which includes United States and Other Americas; Southern Europe, which includes France, Italy and Other Southern Europe, Northern Europe, and APME.
The segments derive a majority of their revenues from our staffing and interim services. The remaining revenues within these segments are derived from our outcome-based solutions and consulting services, permanent recruitment services, outplacement services, talent management services and other services. Segment revenues represent sales to external clients. We provide services to a wide variety of clients, none of which individually comprise a significant portion of revenues for us as a whole. Due to the nature of our business, we generally do not have export sales.
| Three Months Ended June 30, 2025 · Revenue · Cost of Services · Selling andAdministrativeExpenses · OUP | |||||
|---|---|---|---|---|---|
| Americas: | |||||
| United States(a) | $674.1 | $498.2 | $156.2 | $19.7 | |
| Other Americas | 385.9 | 326.9 | 42.6 | 16.4 | |
| 1,060.0 | 825.1 | 198.8 | 36.1 | ||
| Southern Europe: | |||||
| France | 1,149.3 | 983.0 | 134.0 | 32.3 | |
| Italy | 475.9 | 400.4 | 43.7 | 31.8 | |
| Other Southern Europe | 524.1 | 455.6 | 59.3 | 9.2 | |
| 2,149.3 | 1,839.0 | 237.0 | 73.3 | ||
| Northern Europe | 794.4 | 663.7 | 139.7 | (9.0) | |
| APME | 525.3 | 435.3 | 63.6 | 26.4 | |
| Total Segments | 4,529.0 | 3,763.1 | 639.1 | 126.8 | |
| Intercompany Eliminations | (9.7) | (7.5) | (2.2) | — | |
| $4,519.3 | $3,755.6 | $636.9 | $126.8 | ||
| Reconciliation of operating unit profit (segment OUP) | |||||
| Corporate expenses | $(55.1) | ||||
| Impairment charges (b) | (88.7) | ||||
| Intangible asset amortization expense (c) | (8.3) | ||||
| Operating loss | (25.3) | ||||
| Interest and other expenses, net | (16.5) | ||||
| Loss before income taxes | $(41.8) | ||||
(a)
The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $2.6 for the three months ended June 30, 2025.
(b)
Impairment charges for the three months ended June 30, 2025 consist of a goodwill impairment related to our investments in Switzerland and the United Kingdom and an impairment of an indefinite lived intangible asset in our Switzerland business.
(c)
PART 1
| Three Months Ended June 30, 2024 · Revenue · Cost of Services · Selling andAdministrativeExpenses · OUP | |||||
|---|---|---|---|---|---|
| Americas: | |||||
| United States(a) | $697.0 | $514.3 | $155.3 | $27.4 | |
| Other Americas | 367.4 | 304.7 | 45.0 | 17.7 | |
| 1,064.4 | 819.0 | 200.3 | 45.1 | ||
| Southern Europe:(b) | |||||
| France | 1,164.1 | 996.9 | 127.4 | 39.8 | |
| Italy | 434.9 | 360.1 | 40.8 | 34.0 | |
| Other Southern Europe | 499.0 | 433.9 | 55.7 | 9.4 | |
| 2,098.0 | 1,790.9 | 223.9 | 83.2 | ||
| Northern Europe | 837.3 | 690.6 | 149.1 | (2.4) | |
| APME | 541.4 | 454.7 | 61.7 | 25.0 | |
| Total Segments | 4,541.1 | 3,755.2 | 635.0 | 150.9 | |
| Intercompany Eliminations | (20.4) | (20.4) | — | — | |
| $4,520.7 | $3,734.8 | $635.0 | $150.9 | ||
| Reconciliation of operating unit profit (segment OUP) | |||||
| Corporate expenses | $(41.7) | ||||
| Intangible asset amortization expense(c) | (8.1) | ||||
| Operating profit | 101.1 | ||||
| Interest and other expenses, net | (8.7) | ||||
| Earnings before income taxes | $92.4 | ||||
(a)
The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $3.2 for the three months ended June 30, 2024.
(b)
Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
(c)
PART 1
| Six Months Ended June 30, 2025 · Revenue · Cost of Services · Selling andAdministrativeExpenses · OUP | |||||
|---|---|---|---|---|---|
| Americas: | |||||
| United States(a) | $1,362.9 | $1,015.2 | $316.7 | $31.0 | |
| Other Americas | 753.8 | 640.1 | 83.1 | 30.6 | |
| 2,116.7 | 1,655.3 | 399.8 | 61.6 | ||
| Southern Europe: | |||||
| France | 2,115.0 | 1,807.9 | 253.8 | 53.3 | |
| Italy | 873.7 | 734.1 | 83.2 | 56.4 | |
| Other Southern Europe | 994.6 | 862.9 | 117.9 | 13.8 | |
| 3,983.3 | 3,404.9 | 454.9 | 123.5 | ||
| Northern Europe | 1,525.2 | 1,268.1 | 284.4 | (27.3) | |
| APME | 1,001.7 | 833.3 | 122.0 | 46.4 | |
| Total Segments | 8,626.9 | 7,161.6 | 1,261.1 | 204.2 | |
| Intercompany Eliminations | (17.3) | (14.0) | (3.3) | — | |
| $8,609.6 | $7,147.6 | $1,257.8 | $204.2 | ||
| Reconciliation of operating unit profit (segment OUP) | |||||
| Corporate expenses | $(96.2) | ||||
| Impairment charges (b) | (88.7) | ||||
| Intangible asset amortization expense (c) | (16.4) | ||||
| Operating profit | 2.9 | ||||
| Interest and other expenses, net | (28.0) | ||||
| Loss before income taxes | $(25.1) | ||||
(a)
The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $4.8 for the six months ended June 30, 2025.
(b)
Impairment charges for the six months ended June 30, 2025 consist of a goodwill impairment related to our investments in Switzerland and the United Kingdom and an impairment of an indefinite lived intangible asset in our Switzerland business.
(c)
PART 1
| Six Months Ended June 30, 2024 · Revenue · Cost of Services · Selling andAdministrativeExpenses · OUP | |||||
|---|---|---|---|---|---|
| Americas: | |||||
| United States(a) | $1,377.4 | $1,015.8 | $322.2 | $39.4 | |
| Other Americas | 723.4 | 601.4 | 90.2 | 31.8 | |
| 2,100.8 | 1,617.2 | 412.4 | 71.2 | ||
| Southern Europe:(b) | |||||
| France | 2,263.4 | 1,935.1 | 255.8 | 72.5 | |
| Italy | 839.2 | 696.5 | 81.3 | 61.4 | |
| Other Southern Europe | 976.7 | 846.7 | 110.8 | 19.2 | |
| 4,079.3 | 3,478.3 | 447.9 | 153.1 | ||
| Northern Europe | 1,707.6 | 1,410.9 | 299.1 | (2.4) | |
| APME | 1,076.5 | 908.2 | 123.4 | 44.9 | |
| Total Segments | 8,964.2 | 7,414.6 | 1,282.8 | 266.8 | |
| Intercompany Eliminations | (40.2) | (40.2) | — | — | |
| $8,924.0 | $7,374.4 | $1,282.8 | $266.8 | ||
| Reconciliation of operating unit profit (segment OUP) | |||||
| Corporate expenses | $(83.4) | ||||
| Intangible asset amortization expense(c) | (16.4) | ||||
| Operating profit | 167.0 | ||||
| Interest and other expenses, net | (17.1) | ||||
| Earnings before income taxes | $149.9 | ||||
(a)
The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $5.6 for the six months ended June 30, 2024.
(b)
Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
(c)
PART 1
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.