National CineMedia, Inc.
For the period ended Jun 26, 2025. Filed Aug 5, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 26, 2025 · Filed Aug 5, 2025
NCMI$1.62-2.4%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited Condensed Consolidated Statements of Cash Flows
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions) (UNAUDITED)
| Six Months Ended | ||
|---|---|---|
| June 26, 2025 | June 27, 2024 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Consolidated net loss | $(41.4) | $(43.4) |
| Adjustments to reconcile consolidated net loss to net cash provided by operating activities: | ||
| Depreciation expense | 2.2 | 2.2 |
| Amortization expense | 17.6 | 18.9 |
| Non-cash share-based compensation | 5.6 | 6.1 |
| Amortization of debt issuance costs | 0.2 | 0.4 |
| Loss on extinguishment of debt | 1.8 | — |
| Non-cash loss on re-measurement of the payable under the tax receivable agreement | 4.6 | 12.2 |
| Other | (0.1) | (0.3) |
| ESA integration and other encumbered theater payments | 0.6 | 0.5 |
| Payments to the ESA Parties under the tax receivable agreement | (1.3) | — |
| Other cash flows from operating activities | 0.1 | — |
| Changes in operating assets and liabilities: | ||
| Receivables, net | 28.1 | 45.6 |
| Accounts payable and accrued expenses | (12.2) | (12.0) |
| ESA amounts due to/from, net | 0.3 | (2.0) |
| Prepaid expenses | 0.5 | 0.6 |
| Deferred revenue | (5.5) | 2.8 |
| Other, net | — | 0.2 |
| Net cash provided by operating activities | 1.1 | 31.8 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Purchases of property and equipment | (2.4) | (2.8) |
| Proceeds received from equity method investment | — | 0.4 |
| Net cash used in investing activities | (2.4) | (2.4) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Payment of dividends | (5.7) | (0.3) |
| Purchases of NCM, Inc.'s common stock | (18.7) | (9.2) |
| Cash redemption of NCM LLC common membership units | — | (0.7) |
| Repayment of revolving credit facility | (10.0) | — |
| Payment of debt issuance costs | (1.5) | — |
| Repurchase of stock for restricted stock tax withholding | (0.6) | — |
| Net cash used in financing activities | (36.5) | (10.2) |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (37.8) | 19.2 |
| Cash, cash equivalents and restricted cash at beginning of period | 78.1 | 37.6 |
| Cash, cash equivalents and restricted cash at end of period | $40.3 | $56.8 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In millions)
| Six Months Ended | ||
|---|---|---|
| June 26, 2025 | June 27, 2024 | |
| Supplemental disclosure of non-cash financing and investing activity: | ||
| Purchase of an intangible asset with NCM LLC equity | $— | $0.7 |
| Right of use assets obtained in exchange for lease liabilities | $— | $7.2 |
| Accrued purchases of intangible assets | $0.4 | $— |
| Increase in dividend equivalent accrual not requiring cash in the period | $0.2 | $— |
| Cost method investment obtained in exchange for future advertising inventory | $0.5 | $— |
| Supplemental disclosure of cash flow information: | ||
| Cash paid for interest | $0.1 | $0.5 |
| Cash paid for income taxes | $— | $0.1 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.