POWERCOMPUTE, INC.
For the period ended Mar 31, 2025. Filed May 15, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 15, 2025
PWCM$0.54+3.0%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
LM Funding America, Inc. and Subsidiaries Consolidated Balance Sheets
| March 31, | December 31, | |
|---|---|---|
| 2025(unaudited) | 2024 | |
| Assets | ||
| Cash | $1,028,870 | $3,378,152 |
| Digital assets - current (Note 2) | 8,231,963 | 9,021,927 |
| Finance receivables | 21,910 | 21,051 |
| Marketable securities (Note 5) | 18,340 | 27,050 |
| Receivable from sale of Symbiont assets (Note 5) | - | 200,000 |
| Prepaid expenses and other assets | 899,036 | 827,237 |
| Income tax receivable | 31,187 | 31,187 |
| Current assets | 10,231,306 | 13,506,604 |
| Fixed assets, net (Note 3) | 16,377,635 | 18,376,948 |
| Intangible assets, net (Note 3) | 5,423,985 | 5,478,958 |
| Deposits on mining equipment (Note 4) | 947,348 | 467,172 |
| Long-term investments - equity securities (Note 5) | 7,251 | 4,255 |
| Investment in Seastar Medical Holding Corporation (Note 5) | 171,810 | 200,790 |
| Digital assets - long-term (Note 2) | 5,000,000 | 5,000,000 |
| Right of use assets (Note 7) | 888,049 | 938,641 |
| Other assets | 73,857 | 73,857 |
| Long-term assets | 28,889,935 | 30,540,621 |
| Total assets | $39,121,241 | $44,047,225 |
| Liabilities and stockholders' equity | ||
| Accounts payable and accrued expenses | 1,359,891 | 989,563 |
| Note payable - short-term (Note 6) | 361,547 | 386,312 |
| Due to related parties (Note 9) | 37,312 | 15,944 |
| Current portion of lease liability (Note 7) | 188,763 | 170,967 |
| Total current liabilities | 1,947,513 | 1,562,786 |
| Note payable - long-term (Note 6) | 6,386,609 | 6,365,345 |
| Lease liability - net of current portion (Note 7) | 748,054 | 776,535 |
| Long-term liabilities | 7,134,663 | 7,141,880 |
| Total liabilities | 9,082,176 | 8,704,666 |
| Stockholders' equity (Note 8) | ||
| Preferred stock, par value $.001; 150,000,000 shares authorized; no shares issued and outstanding as of March 31, 2025 and December 31, 2024 | - | - |
| Common stock, par value $.001; 350,000,000 shares authorized; 5,133,412 shares issued and outstanding as of March 31, 2025 and December 31, 2024 | 4,602 | 4,602 |
| Additional paid-in capital | 102,789,990 | 102,685,470 |
| Accumulated deficit | (71,061,405) | (65,662,731) |
| Total LM Funding America stockholders' equity | 31,733,187 | 37,027,341 |
| Non-controlling interest | (1,694,122) | (1,684,782) |
| Total stockholders' equity | 30,039,065 | 35,342,559 |
| Total liabilities and stockholders’ equity | $39,121,241 | $44,047,225 |
LM Funding America, Inc. and Subsidiaries Consolidated Statements of Operations (unaudited)
| Three months ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Revenues: | ||
| Digital mining revenues | $2,273,940 | $4,597,908 |
| Specialty finance revenue | 67,389 | 116,628 |
| Rental revenue | 30,008 | 33,068 |
| Total revenues | 2,371,337 | 4,747,604 |
| Operating costs and expenses: | ||
| Digital mining cost of revenues (exclusive of depreciation and amortization shown below) | 1,548,295 | 2,654,946 |
| Curtailment and energy sales | (149,686) | - |
| Staff costs and payroll | 1,050,477 | 1,243,026 |
| Depreciation and amortization | 2,037,578 | 1,976,196 |
| Loss (gain) on fair value of Bitcoin, net | 1,809,976 | (4,257,515) |
| Impairment loss on mining equipment | - | 1,188,058 |
| Professional fees | 364,485 | 509,893 |
| Selling, general and administrative | 309,964 | 177,906 |
| Real estate management and disposal | 36,314 | 27,189 |
| Collection costs | 17,352 | 926 |
| Settlement costs with associations | 3,693 | - |
| Loss on disposal of assets | 186,781 | 8,170 |
| Other operating costs | 255,948 | 214,505 |
| Total operating costs and expenses | 7,471,177 | 3,743,300 |
| Operating income (loss) | (5,099,840) | 1,004,304 |
| Unrealized loss on marketable securities | (8,710) | (2,160) |
| Unrealized gain (loss) on investment and equity securities | (25,984) | 1,350,979 |
| Gain (loss) on fair value of purchased Bitcoin, net | (52,704) | 57,926 |
| Other income - coupon sales | - | 4,490 |
| Interest expense | (220,906) | (70,826) |
| Interest income | 1,145 | 9,125 |
| Income (loss) before income taxes | (5,406,999) | 2,353,838 |
| Income tax expense | - | - |
| Net income (loss) | $(5,406,999) | $2,353,838 |
| Less: loss (gain) attributable to non-controlling interest | 8,325 | (414,221) |
| Net income (loss) attributable to LM Funding America Inc. | $(5,398,674) | $1,939,617 |
| Basic income (loss) per common share (Note 1) | $(1.05) | $0.80 |
| Diluted income (loss) per common share (Note 1) | $(1.05) | $0.80 |
| Weighted average number of common shares outstanding | ||
| Basic | 5,133,412 | 2,428,203 |
| Diluted | 5,133,412 | 2,428,203 |
LM Funding America, Inc. and Subsidiaries Consolidated Statements of Cash Flows
(unaudited)
| Three months ended March 31, | ||||
|---|---|---|---|---|
| 2025 · 2024 | ||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Net income (loss) | $(5,406,999) | $2,353,838 | ||
| Adjustments to reconcile net income (loss) to net cash used in operating activities | ||||
| Depreciation and amortization | 2,037,578 | 1,976,196 | ||
| Noncash lease expense | 50,592 | 26,043 | ||
| Amortization of debt issue costs | 21,264 | - | ||
| Stock compensation | - | 71,047 | ||
| Stock option expense | 110,805 | 110,804 | ||
| Accrued investment income | - | (8,568) | ||
| Accrued interest expense on finance lease | 14,710 | - | ||
| Digital assets other income | - | (4,490) | ||
| Loss (gain) on fair value of Bitcoin, net | 1,862,680 | (4,315,441) | ||
| Impairment loss on mining machines | - | 1,188,058 | ||
| Unrealized loss on marketable securities | 8,710 | 2,160 | ||
| Unrealized loss (gain) on investment and equity securities | 25,984 | (1,350,979) | ||
| Loss on disposal of fixed assets | 186,781 | 8,170 | ||
| Change in operating assets and liabilities: | ||||
| Prepaid expenses and other assets | 96,526 | 1,583,843 | ||
| Repayments to related party | 21,368 | 32,445 | ||
| Accounts payable and accrued expenses | 370,328 | (22,003) | ||
| Mining of digital assets | (2,273,940) | (4,597,908) | ||
| Lease liability payments | (25,395) | (25,863) | ||
| Net cash used in operating activities | (2,899,008) | (2,972,648) | ||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
| Net collections of finance receivables - original product | 458 | (8,238) | ||
| Net collections of finance receivables - special product | (1,317) | - | ||
| Capital expenditures | (170,073) | - | ||
| Collection of note receivable | 200,000 | 1,449,066 | ||
| Investment in digital assets - tether | (31,420) | - | ||
| Proceeds from sale of Bitcoin | 1,204,680 | 1,296,233 | ||
| Proceeds from the sale of tether | 27,964 | - | ||
| Deposits for mining equipment | (480,176) | (1,096,961) | ||
| Distribution to members | (1,015) | - | ||
| Net cash provided by investing activities | 749,101 | 1,640,100 | ||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Insurance financing repayments | (193,090) | (241,917) | ||
| Issuance costs | (6,285) | - | ||
| Net cash used in financing activities | (199,375) | (241,917) | ||
| NET DECREASE IN CASH | (2,349,282) | (1,574,465) | ||
| CASH - BEGINNING OF PERIOD | 3,378,152 | 2,401,831 | ||
| CASH - END OF PERIOD | $1,028,870 | 827,366 | ||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES | ||||
| Insurance financing | $168,324 | $ | - | |
| Change in accounting principle (see Note 1) | $ | - | $614,106 | |
| SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION | ||||
| Cash paid for taxes | $ | - | $ | - |
| Cash paid for interest | $184,932 | $ | - | |
LM Funding America, Inc. and Subsidiaries Consolidated Statements of Changes in Stockholders’ Equity
For the Three Months Ended March 31, 2025 and 2024
(unaudited)
| Common Stock | ||||||
|---|---|---|---|---|---|---|
| Shares | Amount | Additional paid-in capital | Accumulated Deficit | Non-Controlling Interest | Total Equity | |
| Balance - December 31, 2023 | 2,492,964 | $2,493 | $95,145,376 | $(58,961,461) | $(1,325,110) | $34,861,298 |
| Stock option expense | - | - | 110,804 | - | - | 110,804 |
| Stock compensation | - | - | 71,047 | - | - | 71,047 |
| Cumulative effect of change in accounting principle (See Note 1) | - | - | - | 614,106 | - | 614,106 |
| Net income | - | - | - | 1,939,617 | 414,221 | 2,353,838 |
| Balance - March 31, 2024 | 2,492,964 | $2,493 | $95,327,227 | $(56,407,738) | $(910,889) | $38,011,093 |
| Balance - December 31, 2024 | 5,133,412 | $4,602 | $102,685,470 | $(65,662,731) | $(1,684,782) | $35,342,559 |
| Stock option expense | - | - | 110,805 | - | - | 110,805 |
| Member distributions | - | - | - | - | (1,015) | (1,015) |
| Issuance costs | - | - | (6,285) | - | - | (6,285) |
| Net loss | - | - | - | (5,398,674) | (8,325) | (5,406,999) |
| Balance - March 31, 2025 | 5,133,412 | $4,602 | $102,789,990 | $(71,061,405) | $(1,694,122) | $30,039,065 |
LM FUNDING AMERICA, INC. AND SUBSIDIARIES
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.