EAGLE FINANCIAL SERVICES INC
For the period ended Mar 31, 2025. Filed May 14, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 14, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Notes to Consolidated Finan cial Statements (Unaudited)
March 31, 2025
NOTE 1. General
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP.
In the opinion of management, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position at March 31, 2025 and December 31, 2024, the results of operations and the changes in shareholders' equity for the three months ended March 31, 2025 and 2024, and cash flows for the three months ended March 31, 2025 and 2024. The results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Consolidated Financial Statements and related Notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”).
Eagle Financial Services, Inc. (the "Company") owns 100% of Bank of Clarke (the “Bank”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated.
Certain amounts in the consolidated financial statements have been reclassified to conform to current year presentations. None of the reclassifications were of a material nature and they had no effect on prior year net income or shareholders' equity.
NOTE 2. Stock-Based Compensation Plan
On May 16, 2023, the Company’s shareholders approved the 2023 Stock Incentive Plan which allows key employees and directors to increase their personal financial interest in the Company. The 2023 plan permits the issuance of incentive stock options and non-qualified stock options and the award of common stock, restricted stock, and stock units. The plan authorizes the issuance of up to 250,000 shares of common stock. The 2023 Stock Incentive Plan replaced the 2014 Stock Incentive Plan.
The Company periodically grants restricted stock to its directors, executive officers and certain non-executive officers. Restricted stock provides grantees with rights to shares of common stock upon completion of a service period or achievement of Company performance measures. During the restricted period, all shares are considered outstanding and dividends are paid to the grantee. Outside directors are periodically granted restricted shares which vest over a period ofone year. Executive officers have been granted restricted shares which vest over athree year service period and restricted shares which cliff vest based on meeting annual performance measures over athree year period. Certain non-executive officers also have been granted restricted shares which vest over athree year service period. The Company recognizes compensation expense over the restricted period based on the fair value of the Company's stock on the grant date. The Company's policy is to recognize forfeitures as they occur. As of March 31, 2025, there was $1.7 million of unrecognized compensation cost related to nonvested restricted stock, with a weighted average remaining term of 2.24 years.
The following table presents restricted stock activity for thethree months ended March 31, 2025 and 2024:
| Three Months Ended | ||||
|---|---|---|---|---|
| March 31, | ||||
| 2025 | 2024 | |||
| Shares | WeightedAverageGrant DateFair Value | Shares | WeightedAverageGrant DateFair Value | |
| Nonvested, beginning of period | 64,043 | $32.02 | 56,914 | $35.06 |
| Granted | 39,545 | 36.40 | 41,940 | 30.00 |
| Vested | (25,717) | 32.58 | (23,557) | 34.22 |
| Forfeited | — | — | — | — |
| Nonvested, end of period | 77,871 | $34.06 | 75,297 | $32.45 |
NOTE 3. Earnings Per Common Share
Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Nonvested restricted shares are included in the weighted average number of common shares used to compute basic earnings per share because of dividend participation and voting rights. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. The number of potential common shares is determined using the treasury method.
The following table shows the weighted average number of shares used in computing earnings per share for thethree months ended March 31, 2025 and 2024. During 2025 and 2024, there wereno potentially dilutive securities outstanding.
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| 2025 | 2024 | |
| Average number of common shares outstanding used to calculate basic and diluted earnings per share | 4,572,297 | 3,557,203 |
NOTE 4. Securities
Amortized costs and fair values of securities available for sale at March 31, 2025 and December 31, 2024 were as follows:
| AmortizedCost | GrossUnrealizedGains | GrossUnrealized(Losses) | Fair Value | |
|---|---|---|---|---|
| (in thousands) | ||||
| Obligations of U.S. government corporations and agencies | $4,502 | $3 | $— | $4,505 |
| U.S. treasury securities | 9,860 | — | (9) | 9,851 |
| Mortgage-backed securities | 77,091 | 10 | (7,957) | 69,144 |
| Collateralized mortgage obligations | 23,060 | — | (4) | 23,056 |
| Subordinated debt | 3,750 | — | (436) | 3,314 |
| $118,263 | $13 | $(8,406) | $109,870 | |
| (in thousands) | ||||
|---|---|---|---|---|
| Obligations of U.S. government corporations and agencies | $8,198 | $— | $(530) | $7,668 |
| Mortgage-backed securities | 127,061 | — | (22,094) | 104,967 |
| Obligations of states and political subdivisions | 4,920 | — | (275) | 4,645 |
| Subordinated debt | 4,750 | — | (700) | 4,050 |
| $144,929 | $— | $(23,599) | $121,330 | |
The Company has elected to exclude accrued interest receivable, totaling $331 thousand at March 31, 2025, from the amortized cost basis of securities. The deferred tax asset on the securities portfolio at March 31, 2025 and December 31, 2024 was $1.8 million and $5.0 million, respectively, and is included in Other Assets in the Consolidated Balance Sheets.
In March 2025, balance sheet repositioning transactions were executed. The Bank sold available for sale securities with an amortized cost balance of $99.2 million and reinvested $66.0 million into purchases of available for sale securities. The sale of securities resulted in a net realized pre-tax loss of $12.4 million recognized during three months ended March 31, 2025. There were no sales of available for sale securities during the three months ended March 31, 2024.
The following table summarizes amounts related to the sale of available for sale securities:
| For the Three Months Ended March 31, | |
|---|---|
| (in thousands) | |
| Proceeds from sales | $86,822 |
| Gross realized gains | $— |
| Gross realized losses | (12,425) |
| Net realized losses on securities | $(12,425) |
The amortized cost and estimated fair value of securities at March 31, 2025, by the earlier of contractual maturity or expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.
| Amortized Cost | Fair Value | |
|---|---|---|
| (in thousands) | ||
| Due in one year or less | $9,860 | $9,851 |
| Due after one year through five years | 5,796 | 5,793 |
| Due after five years through ten years | 29,055 | 28,603 |
| Due after ten years | 73,552 | 65,623 |
| $118,263 | $109,870 | |
The fair value and gross unrealized losses for securities available for sale, totaled by the length of time that individual securities have been in a continuous gross unrealized loss position, at March 31, 2025 and December 31, 2024 were as follows:
| Less than 12 months | 12 months or more | Total | ||||
|---|---|---|---|---|---|---|
| Fair Value | GrossUnrealizedLosses | Fair Value | GrossUnrealizedLosses | Fair Value | GrossUnrealizedLosses | |
| (in thousands) | ||||||
| U.S. treasury securities | $9,851 | $9 | $— | $— | $9,851 | 9 |
| Mortgage-backed securities | 18,819 | 75 | 30,715 | 7,882 | 49,534 | 7,957 |
| Collateralized mortgage obligations | 3,432 | 4 | — | — | 3,432 | 4 |
| Subordinated debt | — | — | 2,814 | 436 | 2,814 | 436 |
| Total | $32,102 | $88 | $33,529 | $8,318 | $65,631 | $8,406 |
| Less than 12 months | 12 months or more | Total | ||||
|---|---|---|---|---|---|---|
| Fair Value | GrossUnrealizedLosses | Fair Value | GrossUnrealizedLosses | Fair Value | GrossUnrealizedLosses | |
| (in thousands) | ||||||
| Obligations of U.S. government corporations and agencies | $— | $— | $7,668 | $530 | $7,668 | $530 |
| Mortgage-backed securities | — | — | 104,967 | 22,094 | 104,967 | 22,094 |
| Obligations of states and political subdivisions | — | — | 4,645 | 275 | 4,645 | 275 |
| Subordinated debt | — | — | 3,550 | 700 | 3,550 | 700 |
| Total | $— | $— | $120,830 | $23,599 | $120,830 | $23,599 |
The reference point for determining when securities are in an unrealized loss position is month end. As such, it is possible that a security's market value exceeded its amortized cost on other days during the past twelve-month period.
There were 39 debt securities with a fair value below the amortized cost basis, totaling $65.6 million of aggregate fair value as of March 31, 2025. The Company concluded that a credit loss does not exist in its securities portfolio at March 31, 2025 based on the fact that (1) changes in fair value were caused by non-credit-related factors, primarily fluctuations in interest rates, (2) securities with unrealized losses had generally high credit quality, (3) as of March 31, 2025, the Company intends to hold these investments in debt securities to maturity and it is more-likely-than-not that the Company will not be required to sell these investments before a recovery of its investment, and (4) issuers have continued to make timely payments of principal and interest. Additionally, the Company’s mortgage-backed securities and obligations of U.S. government corporations and agencies are entirely issued by either U.S. government agencies or U.S. government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments.
Securities having carrying values of $6.9 million, $3.0 million and $86.3 million at March 31, 2025 were pledged as security for trust accounts, a deposit relationship and for borrowing capacity at the Federal Reserve Bank discount window, respectively.
The composition of restricted investments at March 31, 2025 and December 31, 2024 was as follows:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| (in thousands) | ||
| Federal Reserve Bank Stock | $344 | $344 |
| Federal Home Loan Bank Stock | 4,490 | 7,073 |
| Community Bankers’ Bank Stock | 140 | 140 |
| $4,974 | $7,557 | |
NOTE 5. Loans and Allowance for Credit Losses on Loans
The composition of loans at March 31, 2025 and December 31, 2024 was as follows:
| March 31, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| (in thousands) | ||
| Mortgage real estate loans: | ||
| Construction & Secured by Farmland | $98,660 | $95,200 |
| HELOCs | 50,543 | 50,646 |
| Residential First Lien - Investor | 108,519 | 105,910 |
| Residential First Lien - Owner Occupied | 174,822 | 194,065 |
| Residential Junior Liens | 10,983 | 11,184 |
| Commercial - Owner Occupied | 268,990 | 272,236 |
| Commercial - Non-Owner Occupied & Multifamily | 374,471 | 367,680 |
| Commercial and industrial loans: | ||
| SBA PPP loans | 22 | 28 |
| Other commercial and industrial loans | 112,906 | 110,315 |
| Marine loans | 203,455 | 210,095 |
| Consumer loans | 30,426 | 31,017 |
| Overdrafts | 208 | 309 |
| Other loans | 11,822 | 11,911 |
| Total loans | $1,445,827 | $1,460,596 |
| Net deferred loan costs and premiums | 6,437 | 6,453 |
| Allowance for credit losses | (15,282) | (15,027) |
| $1,436,982 | $1,452,022 | |
At March 31, 2025, the Company was servicing $21.7 million of loans for other financial institutions which are not included in the table above. Also excluded from the table above are net servicing assets of $330 thousand at March 31, 2025, which are recorded in other assets in the Consolidated Balance Sheets. When loans are sold with servicing retained, servicing assets are recorded which represent the Company's right to service loans that were sold. Servicing assets are initially recorded by the Company at fair value and are subsequently amortized in proportion to, and over the period of, estimated net servicing income.
Changes in the allowance for credit losses on loans for thethree months ended March 31, 2025 and 2024 were as follows:
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| 2025 | 2024 | |
| (in thousands) | ||
| Balance, beginning | $15,027 | $14,493 |
| Provision for credit losses | 1,146 | 475 |
| Recoveries added to the allowance | 185 | 185 |
| Credit losses charged to the allowance | (1,076) | (705) |
| Balance, ending | $15,282 | $14,448 |
Past due loans by class at March 31, 2025 and December 31, 2024 were as follows:
| (in thousands) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30 - 59DaysPast Due · 60 - 89DaysPast Due · 90 or MoreDaysPast Due · Total PastDue · Current · Total Loans · 90 or MoreDays Past Due StillAccruing | ||||||||
| Mortgage real estate loans: | ||||||||
| Construction & Secured by Farmland | $56 | $6,781 | $— | $6,837 | $91,823 | $98,660 | $— | |
| HELOCs | 211 | — | 150 | 361 | 50,182 | 50,543 | — | |
| Residential First Lien - Investor | — | — | 98 | 98 | 108,421 | 108,519 | — | |
| Residential First Lien - Owner Occupied | 46 | 545 | 28 | 619 | 174,203 | 174,822 | — | |
| Residential Junior Liens | 43 | — | 13 | 56 | 10,927 | 10,983 | 13 | |
| Commercial - Owner Occupied | 2,320 | 190 | 2,211 | 4,721 | 264,269 | 268,990 | — | |
| Commercial - Non-Owner Occupied & Multifamily | 3,959 | — | 7,551 | 11,510 | 362,961 | 374,471 | ||
| Commercial and industrial loans: | — | |||||||
| SBA PPP loans | — | — | — | — | 22 | 22 | — | |
| Other commercial and industrial loans | 745 | 384 | 258 | 1,387 | 111,519 | 112,906 | 177 | |
| Marine loans | — | — | — | — | 203,455 | 203,455 | — | |
| Consumer loans | 97 | 16 | 123 | 236 | 30,190 | 30,426 | 40 | |
| Overdrafts | — | — | — | — | 208 | 208 | — | |
| Other loans | — | — | — | — | 11,822 | 11,822 | — | |
| Total | $7,477 | $7,916 | $10,432 | $25,825 | $1,420,002 | $1,445,827 | $230 | |
| (in thousands) | |||||||
|---|---|---|---|---|---|---|---|
| 30 - 59DaysPast Due | 60 - 89DaysPast Due | 90 or MoreDays PastDue | Total PastDue | Current | Total Loans | 90 or MorePast DueStillAccruing | |
| Mortgage real estate loans: | |||||||
| Construction & Secured by Farmland | $— | $— | $— | $— | $95,200 | $95,200 | $— |
| HELOCs | 21 | — | — | 21 | 50,625 | 50,646 | — |
| Residential First Lien - Investor | — | 98 | — | 98 | 105,812 | 105,910 | — |
| Residential First Lien - Owner Occupied | — | 28 | 247 | 275 | 193,790 | 194,065 | — |
| Residential Junior Liens | 13 | — | — | 13 | 11,171 | 11,184 | — |
| Commercial - Owner Occupied | 2,212 | — | — | 2,212 | 270,024 | 272,236 | — |
| Commercial - Non-Owner Occupied & Multifamily | — | — | — | — | 367,680 | 367,680 | — |
| Commercial and industrial loans: | |||||||
| SBA PPP loans | — | — | — | — | 28 | 28 | — |
| Other commercial and industrial loans | 922 | 84 | 80 | 1,086 | 109,229 | 110,315 | — |
| Marine loans | — | — | — | — | 210,095 | 210,095 | — |
| Consumer loans | 673 | 6 | 138 | 817 | 30,200 | 31,017 | — |
| Overdrafts | — | — | — | — | 309 | 309 | — |
| Other loans | — | — | — | — | 11,911 | 11,911 | — |
| Total | $3,841 | $216 | $465 | $4,522 | $1,456,074 | $1,460,596 | $— |
Nonaccrual loans by class at March 31, 2025 and December 31, 2024 were as follows:
| March 31, 2025 · December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | (in thousands) | |||||
| Nonaccruals with No Allowance for Credit Losses | Nonaccrual with an Allowance for Credit Losses | NonaccrualLoans | Nonaccruals with No Allowance for Credit Losses | Nonaccrual with an Allowance for Credit Losses | NonaccrualLoans | |
| Mortgage real estate loans: | ||||||
| Construction & Secured by Farmland | $— | $— | $— | $— | $— | $— |
| HELOCs | 151 | — | 151 | — | — | — |
| Residential First Lien - Investor | 98 | — | 98 | — | — | — |
| Residential First Lien - Owner Occupied | 536 | — | 536 | 347 | — | 347 |
| Residential Junior Liens | — | — | — | — | — | — |
| Commercial - Owner Occupied | 2,933 | — | 2,933 | 739 | — | 739 |
| Commercial - Non-Owner Occupied & Multifamily | 11,510 | — | 11,510 | — | — | — |
| Commercial and industrial loans: | ||||||
| SBA PPP loans | — | — | — | — | — | — |
| Other commercial and industrial loans | — | 811 | 811 | — | 903 | 903 |
| Marine loans | — | — | — | — | — | — |
| Consumer loans | 83 | — | 83 | 83 | — | 83 |
| Overdrafts | — | — | — | — | — | — |
| Other loans | — | — | — | — | — | — |
| Total | $15,311 | $811 | $16,122 | $1,169 | $903 | $2,072 |
The allowance for credit losses on loans by segment at March 31, 2025 and December 31, 2024 was as follows:
| As of and For the Three Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | |||||||||
| Constructionand Farmland | ResidentialReal Estate | CommercialReal Estate &MultiFamily | Commercial | Marine | Consumer | All OtherLoans | Unallocated | Total | |
| Allowance for credit losses: | |||||||||
| Beginning Balance | $2,387 | $2,318 | $7,251 | $1,433 | $1,279 | $238 | $121 | $— | $15,027 |
| Charge-Offs | — | — | (971) | (49) | — | (33) | (23) | — | (1,076) |
| Recoveries | 2 | 153 | — | 15 | — | 8 | 7 | — | 185 |
| Provision | 202 | (604) | 1,138 | 508 | (132) | 26 | 8 | — | 1,146 |
| Ending balance | $2,591 | $1,867 | $7,418 | $1,907 | $1,147 | $239 | $113 | $— | $15,282 |
| Ending balance: Individually evaluated for impairment | $— | $— | $— | $152 | $— | $— | $— | $— | $152 |
| Ending balance: Collectively evaluated for impairment | $2,591 | $1,867 | $7,418 | $1,755 | $1,147 | $239 | $113 | $— | $15,130 |
| Loans: | |||||||||
| Ending balance | $98,660 | $344,867 | $643,461 | $112,928 | $203,455 | $30,426 | $12,030 | $— | $1,445,827 |
| Ending balance: Individually evaluated for impairment | $— | $757 | $14,443 | $811 | $— | $83 | $— | $— | $16,094 |
| Ending balance: Collectively evaluated for impairment | $98,660 | $344,110 | $629,018 | $112,117 | $203,455 | $30,343 | $12,030 | $— | $1,429,733 |
| As of and For the Year Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | |||||||||
| Constructionand Farmland | ResidentialReal Estate | CommercialReal Estate &MultiFamily | Commercial | Marine | Consumer | All OtherLoans | Unallocated | Total | |
| Allowance for credit losses: | |||||||||
| Beginning Balance | $772 | $4,725 | $6,224 | $1,027 | $1,153 | $198 | $394 | $— | $14,493 |
| Charge-Offs | (94) | (277) | (7) | (238) | (1,778) | (309) | (141) | — | (2,844) |
| Recoveries | 102 | 347 | 162 | 67 | — | 150 | 25 | — | 853 |
| Provision | 1,607 | (2,477) | 872 | 577 | 1,904 | 199 | (157) | — | 2,525 |
| Ending balance | $2,387 | $2,318 | $7,251 | $1,433 | $1,279 | $238 | $121 | $— | $15,027 |
| Ending balance: Individually evaluated for impairment | $— | $— | $— | $248 | $— | $— | $— | $— | $248 |
| Ending balance: Collectively evaluated for impairment | $2,387 | $2,318 | $7,251 | $1,185 | $1,279 | $238 | $121 | $— | $14,779 |
| Loans: | |||||||||
| Ending balance | $95,200 | $361,805 | $639,916 | $110,343 | $210,095 | $31,017 | $12,220 | $— | $1,460,596 |
| Ending balance: Individually evaluated for impairment | $— | $318 | $739 | $908 | $— | $83 | $— | $— | $2,048 |
| Ending balance: Collectively evaluated for impairment | $95,200 | $361,487 | $639,177 | $109,435 | $210,095 | $30,934 | $12,220 | $— | $1,458,548 |
The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment:
| March 31, 2025 · December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | (in thousands) | |||||
| (in thousands) | Real Estate Collateral | Other Collateral | Total | Real Estate Collateral | Other Collateral | Total |
| Mortgage real estate loans: | ||||||
| Construction & Secured by Farmland | $— | $— | $— | $— | $— | $— |
| HELOCs | 151 | — | 151 | — | — | — |
| Residential First Lien - Investor | 98 | — | 98 | — | — | — |
| Residential First Lien - Owner Occupied | 508 | — | 508 | 318 | — | 318 |
| Residential Junior Liens | — | — | — | — | — | — |
| Commercial - Owner Occupied | 2,933 | — | 2,933 | 739 | — | 739 |
| Commercial - Non-Owner Occupied & Multifamily | 11,510 | — | 11,510 | — | — | — |
| Commercial and industrial loans: | ||||||
| SBA PPP loans | — | — | — | — | — | — |
| Other commercial and industrial loans | — | 811 | 811 | — | 908 | 908 |
| Marine loans | — | — | — | — | — | — |
| Consumer loans | 83 | — | 83 | 83 | — | 83 |
| Overdrafts | — | — | — | — | — | — |
| Other loans | — | — | — | — | — | — |
| $15,283 | $811 | $16,094 | $1,140 | $908 | $2,048 | |
The Company did not identify any significant changes in the extent to which collateral secures its collateral dependent loans, whether in the form of general deterioration or from other factors during the period ended March 31, 2025.
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. This analysis is performed on a quarterly basis. The following table presents risk ratings by loan portfolio segment and origination year. Description of these ratings are as follows:
| Pass | Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner. |
|---|---|
| Special Mention | Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. Loan relationships with stale financial statements at their annual review will also cause a downgrade to special mention until current financials are received and upgrade is approved. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt. |
| Classified | Classified loans include loans rated Substandard, Doubtful and Loss. |
| •Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt. | |
| •Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions. | |
| •Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted. |
Credit quality information by class at March 31, 2025 was as follows:
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total |
| Mortgage real estate loans: | |||||||||
| Construction & Secured by Farmland | |||||||||
| Pass | $3,201 | $34,787 | $27,422 | $12,941 | $3,772 | $7,504 | $2,223 | $— | $91,850 |
| Special Mention | — | — | 6,781 | — | — | — | — | — | 6,781 |
| Classified | — | — | — | — | — | 29 | — | — | 29 |
| Total | $3,201 | $34,787 | $34,203 | $12,941 | $3,772 | $7,533 | $2,223 | $— | $98,660 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| HELOCs | |||||||||
| Pass | $— | $— | $— | $— | $— | $— | $50,351 | $— | $50,351 |
| Special Mention | — | — | — | — | — | — | 42 | — | 42 |
| Classified | — | — | — | — | — | — | 150 | — | 150 |
| Total | $— | $— | $— | $— | $— | $— | $50,543 | $— | $50,543 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Residential First Lien - Investor | |||||||||
| Pass | $6,079 | $7,033 | $14,481 | $18,580 | $25,980 | $28,989 | $— | $546 | $101,688 |
| Special Mention | — | — | 693 | — | 2,443 | 1,776 | — | — | 4,912 |
| Classified | — | 1,821 | — | 98 | — | — | — | — | 1,919 |
| Total | $6,079 | $8,854 | $15,174 | $18,678 | $28,423 | $30,765 | $— | $546 | $108,519 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Residential First Lien - Owner Occupied | |||||||||
| Pass | $2,693 | $15,495 | $50,662 | $29,914 | $21,992 | $51,697 | $— | $317 | $172,770 |
| Special Mention | — | 44 | 621 | — | — | 591 | — | — | 1,256 |
| Classified | — | — | — | — | — | 796 | — | — | 796 |
| Total | $2,693 | $15,539 | $51,283 | $29,914 | $21,992 | $53,084 | $— | $317 | $174,822 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Residential Junior Liens | |||||||||
| Pass | $614 | $977 | $1,919 | $2,094 | $2,871 | $2,255 | $— | $172 | $10,902 |
| Special Mention | — | — | — | — | — | 68 | — | — | 68 |
| Classified | — | — | — | — | — | — | — | 13 | 13 |
| Total | $614 | $977 | $1,919 | $2,094 | $2,871 | $2,323 | $— | $185 | $10,983 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial - Owner Occupied | |||||||||
| Pass | $4,100 | $29,666 | $35,602 | $74,130 | $32,049 | $66,144 | $2,134 | $2,820 | $246,645 |
| Special Mention | — | — | 361 | 3,443 | 1,647 | 13,961 | — | — | 19,412 |
| Classified | — | — | — | — | 2,933 | — | — | — | 2,933 |
| Total | $4,100 | $29,666 | $35,963 | $77,573 | $36,629 | $80,105 | $2,134 | $2,820 | $268,990 |
|---|---|---|---|---|---|---|---|---|---|
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial - Non-Owner Occupied & Multifamily | |||||||||
| Pass | $15,398 | $28,029 | $54,942 | $84,834 | $50,518 | $108,930 | $5,397 | $5,129 | $353,177 |
| Special Mention | — | — | 2,582 | — | 4,997 | 2,205 | — | — | 9,784 |
| Classified | — | — | — | 7,128 | 4,382 | — | — | — | 11,510 |
| Total | $15,398 | $28,029 | $57,524 | $91,962 | $59,897 | $111,135 | $5,397 | $5,129 | $374,471 |
| Current period gross charge-offs | $— | $— | $— | $257 | $714 | $— | $— | $— | $971 |
| Commercial and industrial loans: | |||||||||
| SBA PPP loans | |||||||||
| Pass | $— | $— | $— | $— | $22 | $— | $— | $— | $22 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | — | — | — | — | — | — | — | — | — |
| Total | $— | $— | $— | $— | $22 | $— | $— | $— | $22 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Other commercial and industrial loans | |||||||||
| Pass | $9,366 | $27,841 | $8,715 | $16,146 | $5,876 | $6,381 | $34,188 | $2,468 | $110,981 |
| Special Mention | — | 409 | 691 | — | — | 2 | — | 12 | 1,114 |
| Classified | — | — | 811 | — | — | — | — | — | 811 |
| Total | $9,366 | $28,250 | $10,217 | $16,146 | $5,876 | $6,383 | $34,188 | $2,480 | $112,906 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $49 | $— | $49 |
| Marine loans | |||||||||
| Pass | $— | $— | $66,349 | $107,001 | $29,473 | $632 | $— | $— | $203,455 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | — | — | — | — | — | — | — | — | — |
| Total | $— | $— | $66,349 | $107,001 | $29,473 | $632 | $— | $— | $203,455 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Consumer loans | |||||||||
| Pass | $760 | $2,379 | $1,766 | $6,178 | $9,419 | $8,119 | $1,721 | $— | $30,342 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | — | — | — | — | 84 | — | — | — | 84 |
| Total | $760 | $2,379 | $1,766 | $6,178 | $9,503 | $8,119 | $1,721 | $— | $30,426 |
| Current period gross charge-offs | $— | $— | $9 | $2 | $— | $8 | $14 | $— | $33 |
| Overdrafts | |||||||||
| Pass | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | 208 | — | — | — | — | — | — | — | 208 |
| Total | $208 | $— | $— | $— | $— | $— | $— | $— | $208 |
| Current period gross charge-offs | $23 | $— | $— | $— | $— | $— | $— | $— | $23 |
| Other loans | |||||||||
| Pass | $— | $— | $51 | $9,490 | $— | $2,237 | $44 | $— | $11,822 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | — | — | — | — | — | — | — | — | — |
|---|---|---|---|---|---|---|---|---|---|
| Total | $— | $— | $51 | $9,490 | $— | $2,237 | $44 | $— | $11,822 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Total by Risk Category | |||||||||
| Pass | $42,211 | $146,207 | $261,909 | $361,308 | $181,972 | $282,888 | $96,058 | $11,452 | $1,384,005 |
| Special Mention | — | 453 | 11,729 | 3,443 | 9,087 | 18,603 | 42 | 12 | 43,369 |
| Classified | 208 | 1,821 | 811 | 7,226 | 7,399 | 825 | 150 | 13 | 18,453 |
| Total | $42,419 | $148,481 | $274,449 | $371,977 | $198,458 | $302,316 | $96,250 | $11,477 | $1,445,827 |
| Total current period gross charge-offs | $23 | $— | $9 | $259 | $714 | $8 | $63 | $— | $1,076 |
Credit quality information by class at December 31, 2024 was as follows:
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total |
| Mortgage real estate loans: | |||||||||
| Construction & Secured by Farmland | |||||||||
| Pass | $33,338 | $25,777 | $13,722 | $3,830 | $4,758 | $3,908 | $3,055 | $— | $88,388 |
| Special Mention | — | 6,781 | — | — | — | — | — | — | 6,781 |
| Classified | — | — | — | — | — | 31 | — | — | 31 |
| Total | $33,338 | $32,558 | $13,722 | $3,830 | $4,758 | $3,939 | $3,055 | $— | $95,200 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $94 | $— | $— | $94 |
| HELOCs | |||||||||
| Pass | $— | $— | $— | $— | $— | $— | $50,454 | $— | $50,454 |
| Special Mention | — | — | — | — | — | — | 192 | — | 192 |
| Classified | — | — | — | — | — | — | — | — | — |
| Total | $— | $— | $— | $— | $— | $— | $50,646 | $— | $50,646 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $14 | $— | $14 |
| Residential First Lien - Investor | |||||||||
| Pass | $7,567 | $15,074 | $18,816 | $27,722 | $10,729 | $21,201 | $— | $559 | $101,668 |
| Special Mention | — | 696 | 370 | 1,053 | — | 295 | — | — | 2,414 |
| Classified | — | — | — | — | — | — | — | 1,828 | 1,828 |
| Total | $7,567 | $15,770 | $19,186 | $28,775 | $10,729 | $21,496 | $— | $2,387 | $105,910 |
| Current period gross charge-offs | $— | $— | $— | $150 | $— | $— | $— | $— | $150 |
| Residential First Lien - Owner Occupied | |||||||||
| Pass | $25,982 | $57,230 | $33,257 | $22,387 | $33,514 | $19,438 | $— | $387 | $192,195 |
| Special Mention | 45 | 623 | — | — | — | 592 | — | — | 1,260 |
| Classified | — | — | — | — | — | 610 | — | — | 610 |
| Total | $26,027 | $57,853 | $33,257 | $22,387 | $33,514 | $20,640 | $— | $387 | $194,065 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $103 | $— | $— | $103 |
| Residential Junior Liens | |||||||||
| Pass | $991 | $2,191 | $2,484 | $2,942 | $555 | $1,762 | $— | $175 | $11,100 |
| Special Mention | — | — | — | — | 70 | — | — | — | 70 |
| Classified | — | — | — | — | — | — | — | 14 | 14 |
| Total | $991 | $2,191 | $2,484 | $2,942 | $625 | $1,762 | $— | $189 | $11,184 |
|---|---|---|---|---|---|---|---|---|---|
| Current period gross charge-offs | $— | $— | $— | $— | $— | $10 | $— | $— | $10 |
| Commercial - Owner Occupied | |||||||||
| Pass | $29,892 | $32,228 | $75,213 | $36,558 | $21,827 | $45,648 | $2,623 | $2,856 | $246,845 |
| Special Mention | — | 364 | 3,995 | 5,523 | — | 14,770 | — | — | 24,652 |
| Classified | — | — | — | 739 | — | — | — | — | 739 |
| Total | $29,892 | $32,592 | $79,208 | $42,820 | $21,827 | $60,418 | $2,623 | $2,856 | $272,236 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $7 | $— | $— | $7 |
| Commercial - Non-Owner Occupied & Multifamily | |||||||||
| Pass | $28,275 | $43,596 | $106,921 | $55,945 | $65,561 | $44,949 | $5,397 | $5,834 | $356,478 |
| Special Mention | — | — | 1,384 | 7,584 | 1,446 | 788 | — | — | 11,202 |
| Classified | — | — | — | — | — | — | — | — | — |
| Total | $28,275 | $43,596 | $108,305 | $63,529 | $67,007 | $45,737 | $5,397 | $5,834 | $367,680 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial and industrial loans: | |||||||||
| SBA PPP loans | |||||||||
| Pass | $— | $— | $— | $28 | $— | $— | $— | $— | $28 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | — | — | — | — | — | — | — | — | — |
| Total | $— | $— | $— | $28 | $— | $— | $— | $— | $28 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Other commercial and industrial loans | |||||||||
| Pass | $28,978 | $8,605 | $17,187 | $4,512 | $3,324 | $3,614 | $37,618 | $2,064 | $105,902 |
| Special Mention | 411 | 1,095 | — | 1,915 | — | 3 | — | 86 | 3,510 |
| Classified | — | 903 | — | — | — | — | — | — | 903 |
| Total | $29,389 | $10,603 | $17,187 | $6,427 | $3,324 | $3,617 | $37,618 | $2,150 | $110,315 |
| Current period gross charge-offs | $— | $32 | $8 | $— | $63 | $— | $135 | $— | $238 |
| Marine loans | |||||||||
| Pass | $— | $68,970 | $110,481 | $30,011 | $633 | $— | $— | $— | $210,095 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | — | — | — | — | — | — | — | — | — |
| Total | $— | $68,970 | $110,481 | $30,011 | $633 | $— | $— | $— | $210,095 |
| Current period gross charge-offs | $— | $1,371 | $199 | $208 | $— | $— | $— | $— | $1,778 |
| Consumer loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Pass | $2,700 | $1,987 | $10,787 | $5,274 | $7,221 | $1,117 | $1,834 | $13 | $30,933 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | — | — | — | 84 | — | — | — | — | 84 |
| Total | $2,700 | $1,987 | $10,787 | $5,358 | $7,221 | $1,117 | $1,834 | $13 | $31,017 |
| Current period gross charge-offs | $— | $13 | $4 | $47 | $167 | $— | $78 | $— | $309 |
| Overdrafts | |||||||||
| Pass | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | 309 | — | — | — | — | — | — | — | 309 |
| Total | $309 | $— | $— | $— | $— | $— | $— | $— | $309 |
| Current period gross charge-offs | $141 | $— | $— | $— | $— | $— | $— | $— | $141 |
| Other loans | |||||||||
| Pass | $— | $54 | $9,500 | $— | $— | $2,281 | $76 | $— | $11,911 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Classified | — | — | — | — | — | — | — | — | — |
| Total | $— | $54 | $9,500 | $— | $— | $2,281 | $76 | $— | $11,911 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Total by Risk Category | |||||||||
| Pass | $157,723 | $255,712 | $398,368 | $189,209 | $148,122 | $143,918 | $101,057 | $11,888 | $1,405,997 |
| Special Mention | 456 | 9,559 | 5,749 | 16,075 | 1,516 | 16,448 | 192 | 86 | 50,081 |
| Classified | 309 | 903 | — | 823 | — | 641 | — | 1,842 | 4,518 |
| Total | $158,488 | $266,174 | $404,117 | $206,107 | $149,638 | $161,007 | $101,249 | $13,816 | $1,460,596 |
| Total current period gross charge-offs | $141 | $1,416 | $211 | $405 | $230 | $214 | $227 | $— | $2,844 |
Unfunded Commitments: The Company maintains a separate reserve for credit losses on unfunded commitments, which is included in Other Liabilities on the Consolidated Balance Sheet. The reserve for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit losses in the Consolidated Statement of Operations. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded, utilizing the same models and approaches for the Company's other loan portfolio segments, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that maybe drawn prior to the cancellation of the arrangement.
During the three months ended March 31, 2025, the unfunded commitment reserve increased by $87 thousand through a charge to the provision for credit losses in the consolidated income statement. There wasno adjustment to the unfunded commitment reserve during thethree months ended March 31, 2024. The reserve for unfunded commitments at March 31, 2025 and 2024 and December 31, 2024 was $592 thousand, $479 thousand, and $505 thousand, respectively.
Restructurings for Borrowers Experiencing Financial Difficulty: There were no loans modified during the three months ended March 31, 2025 and 2024.
NOTE 6. Deposits
The composition of deposits at March 31, 2025 and December 31, 2024 was as follows:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| (in thousands) | ||
| Noninterest bearing demand deposits | $421,342 | $406,180 |
| Savings and interest bearing demand deposits: | ||
| NOW accounts | $281,681 | $278,835 |
| Money market accounts | 284,159 | 269,115 |
| Regular savings accounts | 131,839 | 131,380 |
| $697,679 | $679,330 | |
| Time deposits: | ||
| Balances of less than $250,000 | $300,185 | $293,864 |
| Balances of $250,000 and more | 194,585 | 195,782 |
| $494,770 | $489,646 | |
| $1,613,791 | $1,575,156 | |
NOTE 7. Leases
Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor. Right-of-use assets and lease liabilities are included in Other Assets and Other Liabilities, respectively, in the Consolidated Balance Sheets. During the first quarter of 2025, the Company entered into a long-term lease with the intention of establishing a full-service branch in McLean, Viriginia and moving the Tysons loan production office into the new location. The new lease will replace an expiring lease and resulted in the initial recognition of a right-of-use asset and lease liability of $773 thousand.
The Company’s six long-term lease agreements are classified as operating leases. These leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liability to the extent the options are reasonably certain of being exercised. The lease agreements do not provide for a residual value guarantee and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.
The following tables present information about the Company’s leases:
| (dollars in thousands) | ||
|---|---|---|
| March 31, 2025 | December 31, 2024 | |
| Lease liabilities | $10,338 | $9,779 |
| Right-of-use assets | $10,044 | $9,465 |
| Weighted average remaining lease term | 12 years | 12 years |
| Weighted average discount rate | 4.21% | 4.16% |
| Three Months Ended | ||
| Lease Cost | March 31, 2025 | March 31, 2024 |
| Operating lease cost | $284 | $132 |
| Short-term lease cost | 4 | 4 |
| Total lease cost | $288 | $136 |
| Cash paid for amounts included in the measurement of lease liabilities | $251 | $118 |
A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liabilities is as follows:
| (dollars in thousands) | As of |
|---|---|
| Lease payments due | March 31, 2025 |
| 2025, remainder | $817 |
| 2026 | 1,021 |
| 2027 | 1,035 |
| 2028 | 1,058 |
| 2029 | 1,083 |
| Thereafter | 8,564 |
| Total undiscounted cash flows | $13,578 |
| Discount | (3,240) |
| Lease liabilities | $10,338 |
NOTE 8. Fair Value Measurements
GAAP requires the Company to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
“Fair Value Measurements” defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
| • | Level 1 | Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
|---|---|---|
| • | Level 2 | Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| • | Level 3 | Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The following section provides a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy:
Securities Available for Sale: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.
Derivative instruments are recorded at fair value on a recurring basis. The Company utilizes derivative instruments as part of the management of interest rate risk to modify the re-pricing characteristics of certain portions of the Company’s interest-bearing assets and liabilities. The Company has contracted with a third-party vendor to provide valuations for derivatives using standard valuation techniques and therefore classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its derivative assets and has considered its own credit risk in the valuation of its derivative liabilities.
The following table presents balances of financial assets and liabilities measured at fair value on a recurring basis at March 31, 2025 and December 31, 2024:
| Fair Value Measurements at | |||||
|---|---|---|---|---|---|
| Using | |||||
| Balance as of · Quoted Pricesin ActiveMarkets forIdentical Assets · SignificantOtherObservableInputs · SignificantUnobservableInputs | |||||
| March 31, 2025 · (Level 1) · (Level 2) · (Level 3) | |||||
| (in thousands) | |||||
| Assets: | |||||
| Securities available for sale | |||||
| Obligations of U.S. government corporations and agencies | $4,505 | $— | $4,505 | $— | |
| US Treasury securities | 9,851 | — | 9,851 | — | |
| Mortgage-backed securities | 69,144 | — | 69,144 | — | |
| Collateralized mortgage obligations | 23,056 | 23,056 | |||
| Subordinated debt | 3,314 | — | 3,314 | — | |
| Derivative: | |||||
| Interest rate swaps on loans | 1,184 | — | 1,184 | — | |
| Total assets at fair value | $111,054 | $— | $111,054 | $— | |
| Liabilities: | |||||
| Interest rate swaps on loans | $1,184 | $— | $1,184 | $— | |
| Fair value swap | 29 | — | 29 | — | |
| Total liabilities at fair value | $1,213 | $— | $1,213 | $— | |
| Fair Value Measurements at | |||||
| Using | |||||
| Balance as of · Quoted Pricesin ActiveMarkets forIdentical Assets · SignificantOtherObservableInputs · SignificantUnobservableInputs | |||||
| December 31, 2024 · (Level 1) · (Level 2) · (Level 3) | |||||
| (in thousands) | |||||
| Assets: | |||||
| Securities available for sale | |||||
| Obligations of U.S. government corporations and agencies | $7,668 | $— | $7,668 | $— | |
| Mortgage-backed securities | 104,967 | — | 104,967 | — | |
| Obligations of states and political subdivisions | 4,645 | — | 4,645 | — | |
| Subordinated debt | 4,050 | — | 4,050 | — | |
| Derivative: | |||||
| Interest rate swaps on loans | 1,466 | 1,466 | |||
| Fair value swap | 93 | — | 93 | — | |
| Total assets at fair value | $122,889 | $— | $122,889 | $— | |
| Liabilities: | |||||
| Interest rate swaps on loans | $1,466 | $— | $1,466 | $— | |
| Total liabilities at fair value | $1,466 | $— | $1,466 | $— | |
Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower of cost or market accounting or write downs of individual assets.
The following describes the valuation techniques used by the Company to measure certain financial and nonfinancial assets recorded at fair value on a nonrecurring basis in the financial statements:
Loans Held for Sale: Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). The Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during three months ended March 31, 2025 and the year ended December 31, 2024.
Individually Evaluated Collateral-Dependent Loans: The estimated fair value of individually evaluated collateral-dependent loans is based on the value of the underlying collateral or the value of the underlying collateral, less estimated cost to sell, as appropriate. Collateral is generally real estate; however, collateral may include vehicles, marine vessels, equipment, inventory, accounts receivable, and/or other business assets. The value of real estate collateral is determined using a market valuation approach based on an appraisal conducted by an independent, licensed appraiser. The value of other assets may also be based on an appraisal, market quotations, aging schedules or other sources. Collateral-dependent individually evaluated loans are classified within Level 3 of the fair value hierarchy. Any fair value adjustments are recorded in the period incurred as a provision for credit losses on the Consolidated Statements of Operations. At March 31, 2025 and December 31, 2024 there were two collateral-dependent relationships totaling $811 thousand and $908 thousand, respectively, which were individually evaluated and being carried at fair value of $659 thousand at March 31, 2025 and December 31, 2024. These two relationships consist of four commercial business loans collateralized by equipment.
Other Real Estate Owned: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the fair value of the property, less estimated selling costs, establishing a new costs basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for credit losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically obtained by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to fair value less cost to sell. The fair value measurement of real estate held in other real estate owned is assessed in the same manner as collateral-dependent loans described above. We believe that the fair value follows the provisions of GAAP. The Company heldno other real estate owned at March 31, 2025 or December 31, 2024.
Repossessed Assets: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the fair value of the asset, less estimated selling costs, establishing a new costs basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for credit losses. Costs of significant improvements are capitalized, whereas costs relating to holding assets are expensed. Valuations are periodically obtained by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of an asset to fair value less cost to sell. The fair value measurement of repossessed assets is assessed in the same manner as collateral dependent loans described above. We believe that the fair value follows the provisions of GAAP. The Company held $0 and $514 thousand at March 31, 2025 and December 31, 2024, respectively. Repossessed assets are included in other assets in the Consolidated Balance Sheets.
The following table summarizes the Company's nonfinancial assets that were measured at fair value on a nonrecurring basis at March 31, 2025 and December 31, 2024.
| Carrying value at | ||||
|---|---|---|---|---|
| Balance as of | IdenticalAssets | ObservableInputs | UnobservableInputs | |
| March 31, 2025 | (Level 1) | (Level 2) | (Level 3) | |
| (in thousands) | ||||
| Financial Assets: | ||||
| Collateral-dependent loans | $659 | $— | $— | $659 |
| Carrying value at | ||||
| Balance as of | Quoted Pricesin ActiveMarketsfor IdenticalAssets | SignificantOtherObservableInputs | SignificantUnobservableInputs | |
| December 31, 2024 | (Level 1) | (Level 2) | (Level 3) | |
| (in thousands) | ||||
| Financial Assets: | ||||
| Collateral-dependent loans | $659 | $— | $— | $659 |
| Nonfinancial Assets: | ||||
| Repossessed assets | 514 | — | — | 514 |
The following table displays quantitative information about Level 3 Fair Value Measurements for certain financial assets measured at fair value on a nonrecurring basis for March 31, 2025 and December 31, 2024.
| Quantitative information about Level 3 Fair Value Measurements | ||||
|---|---|---|---|---|
| Valuation Technique(s) | Unobservable Input | Range | Weighted Average (1) | |
| Assets: | ||||
| Collateral dependent individually evaluated loans | Discounted value | Selling cost and appraisal discount | 16 % | 16 % |
| Quantitative information about Level 3 Fair Value Measurements | ||||
| Valuation Technique(s) | Unobservable Input | Range | Weighted Average (1) | |
| Assets: | ||||
| Collateral dependent individually evaluated loans | Discounted value | Selling cost and appraisal discount | 16 % | 16 % |
| Repossessed assets | Discounted appraised value | Selling cost | 10 % | 10 % |
(1) Weighted based on the relative fair value of the specific items measured at fair value.
The carrying value and fair value of the Company’s financial instruments at March 31, 2025 and December 31, 2024 were as follows:
| Fair Value Measurements at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Using | ||||||||
| CarryingValueas of · Quoted Pricesin ActiveMarkets forIdenticalAssets · SignificantOtherObservableInputs · SignificantUnobservableInputs · Fair Valueas of | ||||||||
| March 31, 2025 · (Level 1) · (Level 2) · (Level 3) · March 31, 2025 | ||||||||
| (in thousands) | ||||||||
| Financial assets: | ||||||||
| Cash and short-term investments | $264,946 | $264,946 | $— | $— | $264,946 | |||
| Securities | 109,870 | — | 109,870 | — | 109,870 | |||
| Restricted investments | 4,974 | — | 4,974 | — | 4,974 | |||
| Loans held for sale | 3,173 | 3,173 | — | 3,173 | ||||
| Loans, net | 1,436,982 | — | — | 1,344,807 | 1,344,807 | |||
| Bank owned life insurance | 30,894 | — | 30,894 | — | 30,894 | |||
| Accrued interest receivable | 5,104 | — | 5,104 | — | 5,104 | |||
| Derivative assets | 1,184 | — | 1,184 | — | 1,184 | |||
| Financial liabilities: | ||||||||
| Deposits | $1,613,791 | $— | $1,614,446 | $— | $1,614,446 | |||
| Federal Home Loan Bank advances, short-term | 25,000 | — | 25,008 | — | 25,008 | |||
| Federal Home Loan Bank advances, long-term | 40,000 | — | 40,104 | — | 40,104 | |||
| Subordinated debt, net of unamortized issuance costs | 29,529 | — | 25,737 | — | 25,737 | |||
| Accrued interest payable | 1,822 | — | 1,822 | — | 1,822 | |||
| Derivative liabilities | 1,213 | — | 1,213 | — | 1,213 | |||
| Fair Value Measurements at | |||||
|---|---|---|---|---|---|
| Using | |||||
| Carrying Valueas of | Quoted Pricesin ActiveMarkets forIdenticalAssets | SignificantOtherObservableInputs | SignificantUnobservableInputs | Fair Valueas of | |
| December 31, 2024 | (Level 1) | (Level 2) | (Level 3) | December 31, 2024 | |
| (in thousands) | |||||
| Financial assets: | |||||
| Cash and short-term investments | $193,159 | $193,159 | $— | $— | $193,159 |
| Securities | 121,330 | — | 121,330 | — | 121,330 |
| Restricted Investments | 7,557 | — | 7,557 | — | 7,557 |
| Loans held for sale | 2,660 | — | 2,660 | — | 2,660 |
| Loans, net | 1,452,022 | — | — | 1,358,734 | 1,358,734 |
| Bank owned life insurance | 30,621 | — | 30,621 | — | 30,621 |
| Accrued interest receivable | 5,149 | — | 5,149 | — | 5,149 |
| Derivative assets | 1,559 | — | 1,559 | — | 1,559 |
| Financial liabilities: | |||||
| Deposits | $1,575,156 | $— | $1,575,743 | $— | $1,575,743 |
| Federal Home Loan Bank advances, short-term | 25,000 | — | 25,006 | — | 25,006 |
| Federal Home Loan Bank advances, long-term | 95,000 | — | 95,242 | — | 95,242 |
| Subordinated debt, net of unamortized issuance costs | 29,512 | — | 26,148 | — | 26,148 |
| Accrued interest payable | 2,249 | — | 2,249 | — | 2,249 |
| Derivative liabilities | 1,466 | — | 1,466 | — | 1,466 |
NOTE 9. Change in Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss includes unrealized gains and losses on available for sale securities and changes in benefit obligations and plan assets for the post retirement benefit plan. Changes to accumulated other comprehensive loss are presented net of their tax effect as a component of equity. Reclassifications out of accumulated other comprehensive loss are recorded in the Consolidated Statements of Operations either as a gain or loss.
Changes to accumulated other comprehensive loss by component are shown in the following table for the periods indicated:
| Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| March 31, | ||||||
| 2025 | 2024 | |||||
| UnrealizedGains andLosses onAvailablefor SaleSecurities | Change inBenefitObligationsand PlanAssets forthe PostRetirementBenefitPlan | Total | UnrealizedGains andLosses onAvailablefor SaleSecurities | Change inBenefitObligationsand PlanAssets forthe PostRetirementBenefitPlan | Total | |
| (dollars in thousands) · (dollars in thousands) | ||||||
| January 1 | $(18,645) | $5 | $(18,640) | $(18,020) | $14 | $(18,006) |
| Other comprehensive income (loss) before reclassifications | 27,631 | — | 27,631 | (2,287) | (5) | (2,292) |
| Reclassification of realized losses into earnings | (12,425) | — | (12,425) | — | — | — |
| Tax effect of current period changes | (3,193) | — | (3,193) | 480 | 1 | 481 |
| Current period changes net of taxes | 12,013 | — | 12,013 | (1,807) | (4) | (1,811) |
| March 31 | $(6,632) | $5 | $(6,627) | $(19,827) | $10 | $(19,817) |
For the three months ended March 31, 2025, the reclassification out of accumulated other comprehensive loss represents the realized loss on the sale of available for sale securities, which appears as loss on the sale of securities in the Consolidated Statements of Operations. The tax benefit related to this reclassification was $2.6 million and was included in income tax expense in the Consolidated Statements of Operations.
NOTE 10. Other Real Estate Owned & Repossessed Assets
The following table is a summary of other real estate owned (“OREO”) and repossessed asset activity for thethree months ended March 31, 2025 and 2024 and the year ended December 31, 2024:
| Three Months Ended | Year Ended | Three Months Ended | |
|---|---|---|---|
| March 31, | December 31, | March 31, | |
| 2025 | 2024 | 2024 | |
| (in thousands) | |||
| Balance, beginning | $514 | $304 | $304 |
| Transfer from loans | — | 525 | 111 |
| Sales proceeds | (381) | (111) | — |
| Loss on sales | (133) | (204) | — |
| Valuation adjustments | — | — | — |
| Balance, ending | $— | $514 | $415 |
The balance at December 31, 2024 and March 31, 2024 represents repossessed marine vessels and additionally, at March 31, 2024, commercial vehicles.
There was one loan collateralized by residential real estate in the process of foreclosure at March 31, 2025 and none at December 31, 2024.
NOTE 11. Qualified Affordable Housing Project Investments
The Company invests in qualified affordable housing projects. The general purpose of these investments is to encourage and assist participants in investing in low-income residential rental properties located in the Commonwealth of Virginia, develop and implement strategies to maintain projects as low-income housing, provide tax credits and other tax benefits to investors, and to preserve and protect project assets.
At March 31, 2025 and December 31, 2024, the balance of the investment for qualified affordable housing projects was $1.2 million and $1.3 million, respectively. These balances are reflected in other assets on the Consolidated Balance Sheets. Total unfunded commitments related to the investments in qualified affordable housing projects totaled zero at both March 31, 2025 and December 31, 2024.
During the three months ended March 31, 2025 and March 31, 2024, the Company recognized amortization expense of $67 thousand and $74 thousand, respectively. Amortization expense is included in income tax expense on the Consolidated Statements of Operations.
Total estimated credits to be received during 2025 are$275 thousand based on the most recent quarterly estimates received from the funds. Total tax credits and other tax benefits recognized during the three months ended March 31, 2025 and 2024, were$69 thousand and $77 thousand, respectively.
NOTE 12. Recent Accounting Pronouncements and Other Authoritative Guidance
Recently Adopted
In December 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-09, "Income Taxes (Topic 740), Improvements to Income Tax Disclosures." The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity's applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. This ASU was effective for the Company on January 1, 2025. There was no material impact on its consolidated financial statements.
Pending Adoption
In January 2025, the FASB issued ASU 2025-01, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date.” ASU 2025-01 amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. ASU 2024-03 is effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.
NOTE 13. Borrowings
On March 31, 2022, the Company entered into Subordinated Note Purchase Agreements with certain purchasers pursuant to which the Company issued and sold $30.0 million in aggregate principal amount of its 4.50% Fixed-to-Floating Rate Subordinated Notes due April 1, 2032 (the “Notes”).
The Notes were structured to qualify as Tier 2 capital for regulatory capital purposes at the holding company and bear an initial interest rate of 4.50% until April 1, 2027, with interest during this period payable semi-annually in arrears. From and including April 1, 2027, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an annual floating rate equal to three-month SOFR, plus 2.35%, with interest during this period payable quarterly in arrears. The Notes are redeemable by the Company at its option, in whole or in part, on or after April 1, 2027. Initial debt issuance costs were $673 thousand. The debt balance of $30.0 million is presented net of unamortized issuance costs of $471 thousand at March 31, 2025.
The Company had $65.0 million in total borrowings with the Federal Home Loan Bank of Atlanta ("FHLB") at March 31, 2025, with $25.0 million in short-term borrowings outstanding and $40.0 million being long-term borrowings. The interest rate on the long-term borrowings with the FHLB was 4.83% and is due in 2026. At December 31, 2024, the Company had $95.0 million in long-term and $25.0 million in short-term outstanding borrowings with the FHLB. The Company had $96.3 million in irrevocable letters of credit at March 31, 2025 with the FHLB to secure public deposits.
NOTE 14. Derivatives
The Company uses derivative financial instruments primarily to manage risks to the Company associated with changing interest rates, and to assist customers with their risk management objectives. Derivative contracts that are not designated in a qualifying hedging relationships include customer accommodation loan swaps.
On August 15, 2024, the Company executed a 2-year,3.862% pay-fixed portfolio layer method fair value swap, designated as a hedging instrument, with a total notional amount of $35.0 million. The Company receives a variable rate equal to the daily secured overnight financing rate ("SOFR"). This swap will terminate on August 15, 2026. The Company designated the fair value swap under the portfolio layer method ("PLM"). Under this method, the hedged item is designated as a hedged layer of a closed portfolio of financial loans that is anticipated to remain outstanding for the designated hedged period. Adjustments will be made to record the swap at fair value as either an other asset or other liability on the Consolidated Balance Sheets, with changes in fair value recognized in net loans. The carrying value of the fair value swap on the Consolidated Balance Sheets will also be adjusted through loan interest income, based on changes in the fair value attributable to changes in the hedged risk.
The following table represents the carrying value of the portfolio layer method hedged asset and the cumulative fair value hedging adjustment included in the carrying value of the hedged asset as of March 31, 2025 and December 31, 2024.
| March 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Carrying Amount of Hedged Asset | Cumulative Amount of Fair Value Adjustment | Carrying Amount of Hedged Asset | Cumulative Amount of Fair Value Adjustment | |
| (in thousands) | ||||
| Loans receivable (1) | $35,040 | $40 | $34,916 | $(84) |
(1) These amounts include the amortized cost basis of closed portfolios of fixed rate loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the hedged period. As of March 31, 2025, the amortized cost basis of the closed portfolio used in this hedging relationship was$514.6 million and the cumulative basis adjustment associated with this hedging relationship was $40 thousand. At March 31, 2025, the amount of the designated hedged item was $35.0 million.
The following table summarizes the effect of the fair value hedging relationship recognized in the Consolidated Statements of Operations for thethree months ended March 31, 2025.
| Three Months Ended | |
|---|---|
| March 31, | |
| (in thousands) | |
| Hedged asset | $42 |
| Fair value derivative designated as hedging instrument | 2 |
| Total gain recognized in the consolidated statement of operations within interest and fees on loans | $44 |
The Company enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Bank simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and offsetting terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Company receives a floating rate. These back-to-back loan swaps are derivative financial instruments and are reported at fair value in “other assets” and “other liabilities” in the Consolidated Balance Sheets. Changes in the fair value of loan swaps are recorded in other noninterest income and sum to zero because of the offsetting terms of the swaps with borrowers and the swaps with dealer counterparties.
The following tables summarize key elements of the Company's derivative instruments at March 31, 2025 and December 31, 2024.
| Notional Amount | Assets | Liabilities | |
|---|---|---|---|
| (in thousands) | |||
| Derivatives designated as hedging instruments: | |||
| Fair value swap | $35,000 | $— | $29 |
| Derivatives not designated as hedging instruments: | |||
| Customer-related interest rate swap contracts: | |||
| Matched interest rate swaps with borrower | $37,807 | $455 | $729 |
| Matched interest rate swaps with counterparty | 37,807 | 729 | 455 |
| Notional Amount | Assets | Liabilities | |
| (in thousands) | |||
| Derivatives designated as hedging instruments: | |||
| Fair value swap | $35,000 | $93 | $— |
| Derivatives not designated as hedging instruments: | |||
| Customer-related interest rate swap contracts: | |||
| Matched interest rate swaps with borrower | $44,203 | $276 | $1,190 |
| Matched interest rate swaps with counterparty | 44,203 | 1,190 | 276 |
NOTE 15. Business Segments
The Company has three reportable operating segments: community banking, marine lending and wealth management.
The community banking segment offers a wide range of retail and community banking services in the form of loan and deposit products. Revenues consist primarily of net interest income related to investments in non-marine loans and securities and outstanding deposits and borrowings, fees earned on deposit accounts and debit card interchange activity. During the first quarter of 2025 the Company sold available for sale securities with an amortized cost of $99.2 million, which resulted in a net realized pre-tax loss of $12.4 million. This loss on the sale of securities is the main driver of the community banking segment's reported net loss, total noninterest loss and income tax benefit for thethree months ended March 31, 2025.
Revenue from marine lending operations consist primarily of net interest income related to commercial and consumer marine vessel loans originated through August 2023, at which time the Company ceased accepting new marine lending business. The balance of the marine loan portfolio, which constitutes a significant portion of the Company's assets, revenues, and earnings, totaled $203.5 million and $210.1 million at March 31, 2025 and December 31, 2024, respectively. This balance will continue to decline as the loans are repaid.
The wealth management segment offers both a trust department and investment services. Trust department services include a full range of personal and retirement plan services, and investment services products include, among other products, annuities, IRA's, life insurance, fixed income investing, and full service or discount brokerage services. Non-deposit investment products are offered through a third-party service provider.
Financial information of the parent company is included in the "All Other" category. The parent company's revenue and expenses are comprised primarily of interest expense associated with subordinated debt.
The Company's segment structure reflects the financial information and reports used by our chief operating decision maker to make decisions regarding the business, including resource allocations and performance. Our Chief Executive Officer is the chief operating decision maker ("CODM"). We evaluate performance and allocate resources based on the operating income of each operating segment. The CODM uses segment operating income in the annual budget process. The operating income of each operating segment includes the revenues of the segment less expenses that are directly related to those revenues. Operating overhead, shared costs and share-based compensation costs are included in Community Banking. As such, expenses may not be representative of the costs expected to be incurred if the specific business segments operated as stand-alone entities. The Company expects it will continue to evaluate its business segments and internal reporting structure, including the production of discrete financial information to the CODM.
The following tables provide income and asset information as of March 31, 2025 and December 31, 2024 and for three months ended March 31, 2025 and 2024, which are included within the Consolidated Balance Sheets and Consolidated Statements of Operations.
| Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| Community Banking | Marine Lending | Wealth Management | All Other | Eliminations | Consolidated | |
| (in thousands) | ||||||
| Interest Income | $20,796 | $2,706 | $— | $— | $— | $23,502 |
| Interest Expense | 8,616 | 1,196 | — | 354 | — | 10,166 |
| Net Interest Income (Expense) | 12,180 | 1,510 | — | (354) | — | 13,336 |
| Gain on sales of loans | 429 | — | — | — | — | 429 |
| (Loss) on the sale of securities | (12,425) | — | — | — | — | (12,425) |
| Other noninterest income | 1,718 | — | 1,724 | — | — | 3,442 |
| Net Revenue (Expense) | 1,902 | 1,510 | 1,724 | (354) | — | 4,782 |
| Provision for (recovery of) credit losses | 1,377 | (144) | — | — | — | 1,233 |
| Salaries and employee benefits | 6,695 | — | 458 | 26 | — | 7,179 |
| Occupancy expenses | 642 | — | 20 | — | — | 662 |
| Professional fees | 499 | — | — | 64 | — | 563 |
| Data processing fees | 530 | — | 20 | — | — | 550 |
| Other noninterest expense | 3,346 | 104 | 185 | — | — | 3,635 |
| Total Noninterest Expenses | 11,712 | 104 | 683 | 90 | — | 12,589 |
| (Loss) income before taxes | (11,187) | 1,550 | 1,041 | (444) | — | (9,040) |
| Income tax (benefit) expense | (2,506) | 326 | 219 | (105) | — | (2,066) |
| Net (Loss) Income | $(8,681) | $1,224 | $822 | $(339) | $— | $(6,974) |
| Other data: | ||||||
| Capital expenditures | $537 | $— | $— | $— | $— | $537 |
| Depreciation and amortization | 394 | — | 32 | 17 | — | 443 |
| Three Months Ended | ||||||
| Community Banking | Marine Lending | Wealth Management | All Other | Eliminations | Consolidated | |
| (in thousands) | ||||||
| Interest Income | $18,441 | $3,462 | $— | $— | $— | $21,903 |
| Interest Expense | 7,694 | 1,440 | — | 354 | — | 9,488 |
| Net Interest Income (Expense) | 10,747 | 2,022 | — | (354) | — | 12,415 |
| Gain on sales of loans | 161 | — | — | — | — | 161 |
| Other noninterest income | 1,863 | — | 1,456 | — | — | 3,319 |
| Net Revenue (Expense) | 12,771 | 2,022 | 1,456 | (354) | — | 15,895 |
| Provision for credit losses | 86 | 389 | — | — | — | 475 |
| Salaries and employee benefits | 6,712 | 22 | 426 | 25 | — | 7,185 |
| Occupancy expenses | 546 | — | 23 | — | — | 569 |
| Professional fees | 418 | — | — | 88 | — | 506 |
| Data processing fees | 564 | — | 1 | — | — | 565 |
| Other noninterest expense | 3,134 | 196 | 222 | — | — | 3,552 |
| Total Noninterest Expenses | 11,374 | 218 | 672 | 113 | — | 12,377 |
| Income (loss) before taxes | 1,311 | 1,415 | 784 | (467) | — | 3,043 |
| Income tax expense (benefit) | 116 | 297 | 165 | (83) | — | 495 |
| Net Income (Loss) | $1,195 | $1,118 | $619 | $(384) | $— | $2,548 |
| Other data: | ||||||
| Capital expenditures | $91 | $— | $3 | $— | $— | $94 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 338 | — | 32 | 17 | — | 387 |
| Community Banking | Marine Lending | Wealth Management | All Other | Eliminations | Consolidated | |
|---|---|---|---|---|---|---|
| Total assets at March 31, 2025 | $1,687,393 | $209,694 | $923 | $6,467 | $— | $1,904,477 |
| Total assets at December 31, 2024 | 1,645,219 | 218,055 | 955 | 1,986 | — | 1,866,215 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.