Maze Therapeutics, Inc.
For the period ended Mar 31, 2025. Filed May 14, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 14, 2025
MAZE$35.45+1.5%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Statements of Cash Flows
(In thousands)
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Operating activities | ||
| Net loss | $(32,786) | $(32,494) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Depreciation | 684 | 950 |
| Stock-based compensation expense | 3,226 | 2,310 |
| Non-cash lease expense | 767 | 705 |
| Change in fair value of convertible promissory notes | — | 4,761 |
| Other items, net | 18 | 82 |
| Changes in operating assets and liabilities: | ||
| Prepaid expenses and other current assets | (474) | 1,114 |
| Other assets | 338 | 208 |
| Accounts payable | 579 | (243) |
| Accrued expenses and other liabilities | (1,063) | (131) |
| Operating lease liabilities | (805) | (699) |
| Net cash used in operating activities | (29,516) | (23,437) |
| Investing activities | ||
| Purchases of property and equipment | (299) | (279) |
| Net cash used in investing activities | (299) | (279) |
| Financing activities | ||
| Proceeds from initial public offering, net of offering costs paid | 127,752 | — |
| Proceeds from exercise of stock option awards, net of repurchases | 126 | 365 |
| Proceeds from issuance of convertible promissory notes, net of issuance costs | — | 24,216 |
| Payment of success fee derivative | (500) | — |
| Net cash provided by financing activities | 127,378 | 24,581 |
| Net increase in cash, cash equivalents, and restricted cash | 97,563 | 865 |
| Cash, cash equivalents, and restricted cash at beginning of the period | 197,900 | 30,246 |
| Cash, cash equivalents, and restricted cash at end of the period | $295,463 | $31,111 |
| Supplemental disclosure of non-cash investing and financing activities | ||
| Purchases of property and equipment recorded in accounts payable and accrued expenses | $48 | $47 |
| Vesting of restricted stock and stock options subject to repurchase | $— | $11 |
| Reconciliation to cash, cash equivalents and restricted cash: | ||
| Cash and cash equivalents | $294,374 | $30,023 |
| Restricted cash | $1,089 | $1,088 |
| Total cash, cash equivalents and restricted cash | $295,463 | $31,111 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.