HCA Healthcare Inc
For the period ended Mar 31, 2025. Filed May 1, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 1, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
NOTE 1 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Reporting Entity
HCA Healthcare, Inc. is a holding company whose affiliates own and operate hospitals and related health care entities. The term “affiliates” includes direct and indirect subsidiaries of HCA Healthcare, Inc. and partnerships and joint ventures in which such subsidiaries are partners. At March 31, 2025, these affiliates owned and operated 192 hospitals,125 freestanding surgery centers and 26 freestanding endoscopy centers and provided extensive outpatient and ancillary services. HCA Healthcare, Inc.’s facilities are located in 20 states and England. The terms “Company,” “HCA,” “we,” “our” or “us,” as used herein and unless otherwise stated or indicated by context, refer to HCA Healthcare, Inc. and its affiliates. The terms “facilities” or “hospitals” refer to entities owned and operated by affiliates of HCA and the term “employees” refers to employees of affiliates of HCA.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal and recurring nature.
The majority of our expenses are “costs of revenues” items. Costs that could be classified as general and administrative would include our corporate office costs, which were $126 million and $90 million for the quarters ended March 31, 2025 and 2024, respectively. Operating results for the quarter are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. For further information, refer to the consolidated financial statements and footnotes thereto included in our annual report on Form 10-K for the year ended December 31, 2024.
Revenues
Our revenues generally relate to contracts with patients in which our performance obligations are to provide health care services to the patients. Revenues are recorded during the period our obligations to provide health care services are satisfied. Our performance obligations for inpatient services are generally satisfied over periods that average approximately five days, and revenues are recognized based on charges incurred in relation to total expected charges. Our performance obligations for outpatient services are generally satisfied over a period of less than one day. The contractual relationships with patients, in most cases, also involve a third-party payer (Medicare, Medicaid, managed care health plans and commercial insurance companies, including plans offered through the health insurance exchanges) and the transaction prices for the services provided are dependent upon the terms provided by (Medicare and Medicaid) or negotiated with (managed care health plans and commercial insurance companies) the third-party payers. The payment arrangements with third-party payers for the services we provide to the related patients typically specify payments at amounts less than our standard charges. Medicare generally pays for inpatient and outpatient services at prospectively determined rates based on clinical, diagnostic and other factors. Services provided to patients having Medicaid coverage are generally paid at prospectively determined rates per discharge, per identified service or per covered member. Agreements with commercial insurance carriers, managed care and preferred provider organizations generally provide for payments based upon predetermined rates per diagnosis, per diem rates or discounted fee-for-service rates. Management continually reviews the contractual estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms resulting from contract renegotiations and renewals.
NOTE 1 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)
Revenues (continued)
Our revenues are based upon the estimated amounts we expect to be entitled to receive from patients and third-party payers. Estimates of contractual adjustments under managed care and commercial insurance plans are based upon the payment terms specified in the related contractual agreements. Revenues related to uninsured patients and uninsured copayment and deductible amounts for patients who have health care coverage may have discounts applied (uninsured and other discounts). We also record estimated implicit price concessions (based primarily on historical collection experience) related to uninsured accounts to record these revenues at the estimated amounts we expect to collect. Patients treated at our hospitals for non-elective care who have income at or below 400% of the federal poverty level are eligible for charity care. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in revenues. Our revenues by primary third-party payer classification and other (including uninsured patients) for the quarters ended March 31, 2025 and 2024 are summarized in the following table (dollars in millions):
| 2025 | Ratio | 2024 | Ratio | |
|---|---|---|---|---|
| Medicare | $2,895 | 15.8% | $2,838 | 16.4% |
| Managed Medicare | 3,299 | 18.0 | 3,026 | 17.4 |
| Medicaid | 1,190 | 6.5 | 1,000 | 5.8 |
| Managed Medicaid | 879 | 4.8 | 978 | 5.6 |
| Managed care and insurers | 9,041 | 49.4 | 8,545 | 49.2 |
| International (managed care and insurers) | 445 | 2.4 | 412 | 2.4 |
| Other | 572 | 3.1 | 540 | 3.2 |
| Revenues | $18,321 | 100.0% | $17,339 | 100.0% |
To quantify the total impact of the trends related to uninsured patient accounts, we believe it is beneficial to view total uncompensated care, which is comprised of charity care, uninsured discounts and implicit price concessions. A summary of the estimated cost of total uncompensated care for the quarters ended March 31, 2025 and 2024 follows (dollars in millions):
| 2025 | 2024 | |
|---|---|---|
| Patient care costs (salaries and benefits, supplies, other operating expenses and depreciation and amortization) | $15,466 | $14,779 |
| Cost-to-charges ratio (patient care costs as a percentage of gross patient charges) | 9.6% | 10.1% |
| Total uncompensated care | $10,993 | $10,002 |
| Multiply by the cost-to-charges ratio | 9.6% | 10.1% |
| Estimated cost of total uncompensated care | $1,055 | $1,010 |
The total uncompensated care amounts for the quarters ended March 31, 2025 and 2024 include charity care of $3.644 billion and $3.978 billion, respectively, and the related estimated costs of charity care were $350 million and $402 million, respectively.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
NOTE 2 — ACQUISITIONS AND DISPOSITIONS
During the quarter ended March 31, 2025, we paid $190 million to acquiretwo hospital facilities in New Hampshire and Florida and $37 million to acquire nonhospital health care entities. During the quarter ended March 31,2024, we paid $50 million to acquiretwo hospital facilities in Texas and $46 million to acquire nonhospital health care entities. Purchase price amounts are allocated to the related assets acquired and liabilities assumed based upon their respective fair values.
NOTE 2 — ACQUISITIONS AND DISPOSITIONS (continued)
During the quarter ended March 31, 2025, we received proceeds of $157 million related to the sale ofa hospital facility in California (effective April 1, 2025). We also received proceeds of $4 million and recognized a pretax gain of $1 million related to sales of real estate and other health care entity investments. During the quarter ended March 31,2024, we received proceeds of $297 million and recognized a pretax gain of $193 million for the sale ofa hospital facility in California. We also received proceeds of $13 million and recognized a pretax gain of $8 million related to sales of real estate and other health care entity investments.
NOTE 3 — INCOME TAXES
Our provisions for income taxes for the quarters ended March 31, 2025 and 2024 were$502 million and$445 million, respectively, and the effective tax rate was 23.8% and 21.8%, respectively. The increase in the effective tax rate for the quarter ended March 31, 2025 is related primarily to a reduction in the amount of deductible share-based compensation for vested employee equity awards. Our provisions for income taxes included tax benefits related to settlements of employee equity awards of $24 million and $69 million for the quarters ended March 31, 2025 and 2024, respectively.
Our gross unrecognized tax benefits were $512 million, excluding accrued interest of $126 million, as of March 31, 2025 ($504 million and $115 million, respectively, as of December 31, 2024). Unrecognized tax benefits of $308 million ($295 million as of December 31, 2024) would affect the effective rate, if recognized.
At March 31, 2025, the Internal Revenue Service (“IRS”) was examining the Company’s 2022 and 2023 income tax returns and the 2019 income tax returns of certain affiliates. We are subject to examination by the IRS for tax years after 2020, as well as by state and foreign taxing authorities. Depending on the resolution of any federal, state and foreign tax disputes, the completion of examinations by federal, state or foreign taxing authorities, or the expiration of statutes of limitation for specific taxing jurisdictions, we believe it is reasonably possible that our liability for unrecognized tax benefits may significantly increase or decrease within the next 12 months. However, we are currently unable to estimate the range of any possible change.
NOTE 4 — EARNINGS PER SHARE
We compute basic earnings per share using the weighted average number of common shares outstanding. We compute diluted earnings per share using the weighted average number of common shares outstanding, plus the dilutive effect of outstanding equity awards, computed using the treasury stock method.
The following table sets forth the computation of basic and diluted earnings per share for the quarters ended March 31, 2025 and 2024 (dollars and shares in millions, except per share amounts):
| 2025 | 2024 | |
|---|---|---|
| Net income attributable to HCA Healthcare, Inc. | $1,610 | $1,591 |
| Weighted average common shares outstanding | 246.936 | 264.435 |
| Effect of dilutive incremental shares | 2.504 | 3.581 |
| Shares used for diluted earnings per share | 249.440 | 268.016 |
| Earnings per share: | ||
| Basic earnings | $6.52 | $6.01 |
| Diluted earnings | $6.45 | $5.93 |
NOTE 5 — INVESTMENTS OF INSURANCE SUBSIDIARIES
A summary of our insurance subsidiaries’ investments at March 31, 2025 and December 31, 2024 follows (dollars in millions):
| UnrealizedAmounts | |||||
|---|---|---|---|---|---|
| AmortizedCost · Gains · Losses · FairValue | |||||
| Debt securities | $372 | $1 | $(22) | $351 | |
| Money market funds and other | 306 | — | — | 306 | |
| $678 | $1 | $(22) | 657 | ||
| Amounts classified as current assets | (107) | ||||
| Investment carrying value | $550 | ||||
| UnrealizedAmounts | |||||
|---|---|---|---|---|---|
| AmortizedCost · Gains · Losses · FairValue | |||||
| Debt securities | $388 | $— | $(27) | $361 | |
| Money market funds and other | 296 | — | — | 296 | |
| $684 | $— | $(27) | 657 | ||
| Amounts classified as current assets | (88) | ||||
| Investment carrying value | $569 | ||||
At March 31, 2025 and December 31, 2024, the investments in debt securities of our insurance subsidiaries were classified as “available-for-sale.” Changes in unrealized gains and losses that are not credit-related are recorded as adjustments to other comprehensive income or loss.
Scheduled maturities of investments in debt securities at March 31, 2025 were as follows (dollars in millions):
| AmortizedCost | FairValue | |
|---|---|---|
| Due in one year or less | $24 | $24 |
| Due after one year through five years | 146 | 142 |
| Due after five years through ten years | 138 | 125 |
| Due after ten years | 64 | 60 |
| $372 | $351 |
The average expected maturity of the investments in debt securities at March 31, 2025 was 4.4 years, compared to the average scheduled maturity of 8.1 years. Expected and scheduled maturities may differ because the issuers of certain securities have the right to call, prepay or otherwise redeem such obligations prior to their scheduled maturity date.
NOTE 6 — ASSETS AND LIABILITIES MEASURED AT FAIR VALUE
Accounting Standards Codification 820, Fair Value Measurements and Disclosures(“ASC 820”), emphasizes fair value is a market-based measurement, and fair value measurements should be determined based on the assumptions market participants would use in pricing assets or liabilities. ASC 820 utilizes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity.
The investments of our insurance subsidiaries are generally classified within Level 1 or Level 2 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency.
The following tables summarize the investments of our insurance subsidiaries measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024, aggregated by the level in the fair value hierarchy within which those measurements fall (dollars in millions):
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| Fair Value | Quoted Prices inActive Markets forIdentical Assets(Level 1) | Significant OtherObservable Inputs(Level 2) | SignificantUnobservable Inputs(Level 3) | |
| Debt securities | $351 | $1 | $350 | $— |
| Money market funds and other | 306 | 306 | — | — |
| Investments of insurance subsidiaries | 657 | 307 | 350 | — |
| Less amounts classified as current assets | (107) | (107) | — | — |
| $550 | $200 | $350 | $— | |
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| Fair Value | Quoted Prices inActive Markets forIdentical Assets(Level 1) | Significant OtherObservable Inputs(Level 2) | SignificantUnobservable Inputs(Level 3) | |
| Debt securities | $361 | $— | $361 | $— |
| Money market funds and other | 296 | 296 | — | — |
| Investments of insurance subsidiaries | 657 | 296 | 361 | — |
| Less amounts classified as current assets | (88) | (88) | — | — |
| $569 | $208 | $361 | $— | |
NOTE 6 — ASSETS AND LIABILITIES MEASURED AT FAIR VALUE (continued)
The estimated fair value of our long-term debt was $42.876 billion and $40.845 billion at March 31, 2025 and December 31, 2024, respectively, compared to carrying amounts, excluding debt issuance costs and discounts, aggregating $45.008 billion and $43.400 billion, respectively. The estimates of fair value are generally based on Level 2 inputs, including quoted market prices or quoted market prices for similar issues of long-term debt with the same maturities.
NOTE 7 — LONG-TERM DEBT
A summary of long-term debt at March 31, 2025 and December 31, 2024, including related interest rates at March 31, 2025, follows (dollars in millions):
| March 31,2025 | December 31,2024 | |
|---|---|---|
| Senior secured term loan facility | $— | 1,238 |
| Other senior secured debt (effective interest rate of 4.6%) | 1,022 | 1,046 |
| Senior secured debt | 1,022 | 2,284 |
| Senior unsecured credit facility (effective interest rate of 5.7%) | 220 | — |
| Senior unsecured notes (effective interest rate of 5.2%) | 43,766 | 41,116 |
| Debt issuance costs and discounts | (432) | (369) |
| Total debt (average life of 11.7 years, rates averaging 5.2%) | 44,576 | 43,031 |
| Less amounts due within one year | 3,519 | 4,698 |
| $41,057 | $38,333 |
During February 2025, we repaid all $2.600 billion aggregate principal amount of 5.375% senior notes due 2025 at maturity. We entered into a new credit agreement that provides for $8.000 billion of senior unsecured revolving credit commitments with a term offive years (“senior unsecured credit facility”). Currently, borrowings under the senior unsecured credit facility bear interest at a rate equal to the Secured Overnight Financing Rate plus 1.250% (plus a 0.10% credit spread adjustment). We concurrently borrowed funds from the senior unsecured credit facility and repaid outstanding borrowings under our $4.5 billion senior secured asset-based revolving credit facility and our senior secured term loan facility of $1.238 billion. We terminated these senior secured credit facilities along with our $3.5 billion senior secured revolving cash flow credit facility.
During February 2025, we also issued $5.250 billion aggregate principal amount of senior notes comprised of(i) $700 million aggregate principal amount of 5.000% senior notes due 2028, (ii) $300 million aggregate principal amount of floating rate senior notes due 2028, (iii) $750 million aggregate principal amount of 5.250% senior notes due 2030, (iv) $750 million aggregate principal amount of 5.500% senior notes due 2032, (v) $1.500 billion aggregate principal amount of 5.750% senior notes due 2035 and (vi) $1.250 billion aggregate principal amount of 6.200% senior notes due 2055. We used the net proceeds to repay borrowings under the senior unsecured credit facility and for general corporate purposes.
NOTE 8 — CONTINGENCIES
We operate in a highly regulated and litigious industry. As a result, various lawsuits, claims and legal and regulatory proceedings have been and can be expected to be instituted or asserted against us. We are also subject to claims and suits arising in the ordinary course of business, including claims for personal injuries or wrongful restriction of, or interference with, physicians’ staff privileges. In certain of these actions the claimants may seek punitive damages against us, which may not be covered by insurance. We are also subject to claims by various taxing authorities for additional taxes and related interest and penalties. The resolution of any such lawsuits, claims or legal and regulatory proceedings could have a material, adverse effect on our results of operations, financial position or liquidity.
NOTE 8 — CONTINGENCIES (continued)
Health care companies are subject to numerous investigations by various governmental agencies. Under the federal False Claims Act (“FCA”), private parties have the right to bringqui tam, or “whistleblower,” suits against companies that submit false claims for payments to, or improperly retain overpayments from, the government. Some states have adopted similar state whistleblower and false claims provisions. Certain of our individual facilities have received, and from time to time other facilities may receive, government inquiries from, and may be subject to investigation by, federal and state agencies. Depending on whether the underlying conduct in these or future inquiries or investigations could be considered systemic, their resolution could have a material, adverse effect on our results of operations, financial position or liquidity.
We accrue for such contingencies to the extent that it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. If we are a party to any proceeding that, either individually or in the aggregate, is probable or reasonably possible of having a material, adverse effect on the business, our results of operations, financial position or liquidity, we disclose a summary of such contingencies and the amount or range of reasonably possible losses in excess of recorded amounts or that we are unable to reasonably estimate the amount or range of losses.
NOTE 9 — SHARE REPURCHASE TRANSACTIONS AND OTHER COMPREHENSIVE LOSS
During January 2025 and January 2024, our Board of Directors authorized share repurchase programs for up to $10 billion and $6 billion, respectively, of our outstanding common stock. During the quarter ended March 31, 2025, we repurchased 7.762 million shares of our common stock at an average price of $322.84 per share through market purchases pursuant to the January 2024 authorization (which was completed during the first quarter of 2025) and the January 2025 authorization. At March 31, 2025, we had $8.259 billion of repurchase authorization available under the January 2025 authorization.
The components of accumulated other comprehensive loss are as follows (dollars in millions):
| UnrealizedGains (Losses) onAvailable-for-SaleSecurities · ForeignCurrencyTranslationAdjustments · DefinedBenefitPlans · Total | |||||
|---|---|---|---|---|---|
| Balances at December 31, 2024 | $(21) | $(353) | $(13) | $(387) | |
| Unrealized gains on available-for-sale securities, net of $2 of income taxes | 4 | 4 | |||
| Foreign currency translation adjustments, net of $4 of income taxes | 26 | 26 | |||
| Balances at March 31, 2025 | $(17) | $(327) | $(13) | $(357) | |
NOTE 10 — SEGMENT AND GEOGRAPHIC INFORMATION
Effective January 1, 2024, we adopted Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. We operate in one line of business, which is operating hospitals and related health care entities. We operate inthree geographically organized groups: the National, Atlantic and American Groups. At March 31, 2025, the National Group included 55 hospitals located in Alaska, California, Idaho, Indiana, Kentucky, Nevada, New Hampshire, North Carolina, Tennessee, Utah and Virginia, the Atlantic Group included 63 hospitals located in Florida, Georgia, Northern Kansas, Missouri and South Carolina, and the American Group included 66 hospitals located in Colorado, Central Kansas, Louisiana and Texas. Theeight hospitals we operate in England are included in the Corporate and other group.
NOTE 10 — SEGMENT AND GEOGRAPHIC INFORMATION (continued)
Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses and gains on sales of facilities, losses on retirement of debt, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, salaries and benefits, supplies, other operating expenses, equity in earnings of affiliates, adjusted segment EBITDA, depreciation and amortization and assets that are provided to the Chief Operating Decision Maker, which is the Chief Executive Officer, are summarized in the following tables (dollars in millions) and represent the operating segments for the quarters ended March 31, 2025 and 2024 and assets at March 31, 2025 and December 31, 2024:
| NationalGroup | AtlanticGroup | AmericanGroup | |
|---|---|---|---|
| Revenues | $5,065 | $6,167 | $6,331 |
| Salaries and benefits | 1,959 | 2,216 | 2,196 |
| Supplies | 741 | 914 | 1,020 |
| Other operating expenses | 1,233 | 1,576 | 1,711 |
| Equity in earnings of affiliates | - | (1) | (14) |
| 3,933 | 4,705 | 4,913 | |
| Adjusted segment EBITDA | $1,132 | $1,462 | $1,418 |
| NationalGroup | AtlanticGroup | AmericanGroup | |
|---|---|---|---|
| Revenues | $4,835 | $5,810 | $5,984 |
| Salaries and benefits | 1,890 | 2,161 | 2,119 |
| Supplies | 705 | 909 | 980 |
| Other operating expenses | 1,194 | 1,482 | 1,580 |
| Equity in earnings of affiliates | (1) | (1) | (13) |
| 3,788 | 4,551 | 4,666 | |
| Adjusted segment EBITDA | $1,047 | $1,259 | $1,318 |
NOTE 10 — SEGMENT AND GEOGRAPHIC INFORMATION (continued)
| 2025 | 2024 | |
|---|---|---|
| Adjusted segment EBITDA: | ||
| National Group | $1,132 | $1,047 |
| Atlantic Group | 1,462 | 1,259 |
| American Group | 1,418 | 1,318 |
| 4,012 | 3,624 | |
| Adjustments to reconcile Total Adjusted segment EBITDA to consolidated Income before income taxes: | ||
| Corporate and Other | 279 | 271 |
| Depreciation and amortization | 860 | 795 |
| Interest expense | 547 | 512 |
| Gains on sales of facilities | (1) | (201) |
| Income before income taxes | $2,327 | $2,247 |
| 2025 | 2024 | |
|---|---|---|
| Revenues: | ||
| National Group | $5,065 | $4,835 |
| Atlantic Group | 6,167 | 5,810 |
| American Group | 6,331 | 5,984 |
| Corporate and other | 758 | 710 |
| $18,321 | $17,339 | |
| Depreciation and amortization: | ||
| National Group | $226 | $212 |
| Atlantic Group | 274 | 258 |
| American Group | 279 | 255 |
| Corporate and other | 81 | 70 |
| $860 | $795 | |
| March 31,2025 | December 31,2024 | |
|---|---|---|
| Assets: | ||
| National Group | $13,407 | $12,855 |
| Atlantic Group | 17,654 | 17,168 |
| American Group | 20,614 | 20,714 |
| Corporate and other | 8,123 | 8,776 |
| $59,798 | $59,513 | |
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.