Skip to main content

RPM INTERNATIONAL INCDE

For the period ended Feb 28, 2025. Filed Apr 8, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Feb 28, 2025 · Filed Apr 8, 2025

RPM$106.38+3.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

NOTE 1 —CONSOLIDATION, NONCONTROLLING INTERESTS AND BASIS OF PRESENTATION

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with Generally Accepted Accounting Principles in the U.S. (“GAAP”) for interim financial information and the instructions to Form 10-Q. In our opinion, all adjustments (consisting of normal, recurring accruals) considered necessary for a fair presentation have been included for the three- and nine-month periods ended February 28, 2025 and February 29, 2024. For further information, refer to the Consolidated Financial Statements and Notes included in our Annual Report on Form 10-K for the year ended May 31, 2024.

Our financial statements include all of our majority-owned subsidiaries. We account for our investments in less-than-majority-owned joint ventures, for which we have the ability to exercise significant influence, under the equity method. Effects of transactions between related companies are eliminated in consolidation.

Noncontrolling interests are presented in our Consolidated Financial Statements as if parent company investors (controlling interests) and other minority investors (noncontrolling interests) in partially-owned subsidiaries have similar economic interests in a single entity. As a result, investments in noncontrolling interests are reported as equity in our Consolidated Financial Statements. Additionally, our Consolidated Financial Statements include 100% of a controlled subsidiary’s earnings, rather than only our share. Transactions between the parent company and noncontrolling interests are reported in equity as transactions between stockholders, provided that these transactions do not create a change in control.

Our business is dependent on external weather factors. Historically, we have experienced strong sales and net income in our first, second and fourth fiscal quarters comprising the three-month periods ending August 31, November 30, and May 31, respectively, with weaker performance in our third fiscal quarter (December through February).

NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS

New Pronouncements Adopted

In September 2022, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU")2022-04, "Liabilities - Supplier Finance Programs (Subtopic 405-50)," which is intended to establish disclosures that enhance the transparency of a supplier finance program used by an entity in connection with the purchase of goods and services. This guidance requires annual and interim disclosure of the key terms of outstanding supplier finance programs, the amount outstanding under such programs including where they are recorded on the balance sheet, and a roll-forward of the related obligations. The new standard does not affect the recognition, measurement, or financial statement presentation of the supplier finance program obligations. These amendments are effective for fiscal years beginning after December 15, 2022, except for the amendment on roll-forward information, which is effective for fiscal years beginning after December 15, 2023. Weadopted the new standard on June 1, 2023, on a retrospective basis other than the roll-forward guidance, which we plan to adopt on a prospective basis beginning with our fiscal 2025 annual financial statements. As of adoption on June 1, 2023, we didnot have any material supplier finance program obligations; however, we began such an arrangement during the fourth quarter of fiscal 2024. Refer to Note 14, “Supply Chain Financing,” to the Consolidated Financial Statements.

New Pronouncements Issued

In November 2024, the FASB issued ASU 2024-03, " Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)." Additionally, in January 2025, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03. The standard provides guidance to expand disclosures related to the disaggregation of income statement expenses. The standard requires, in the notes to the financial statements, disclosure of specified information about certain costs and expenses which includes purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each relevant expense caption. This guidance is effective for fiscal years beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, on a retrospective or prospective basis, with early adoption permitted. We are currently evaluating this ASU to determine its impact on our disclosures.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures," which requires a public business entity to disclose specific categories in its annual effective tax rate reconciliation and disaggregated information about significant reconciling items by jurisdiction and by nature. The ASU also requires entities to disclose their income tax payments (net of refunds) to international, federal, and state and local jurisdictions. The guidance makes several other changes to income tax disclosure requirements. This guidance is effective for fiscal years beginning after December 15, 2024, on a retrospective or prospective basis. Early adoption is permitted. We are currently evaluating this ASU to determine its impact on our disclosures.

In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures," which expands disclosures about a public business entity's reportable segments and provides for more detailed information about a reportable segment's expenses. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective application to all prior periods presented in the financial statements. Early adoption is permitted. We are currently evaluating this ASU to determine its impact on our disclosures.

NOTE 3 — RESTRUCTURING

We record restructuring charges associated with management-approved restructuring plans to either reorganize one or more of our business segments, or to remove duplicative headcount and infrastructure associated with our businesses. Restructuring charges can include severance costs to eliminate a specified number of associates, infrastructure charges to vacate facilities and consolidate operations, contract cancellation costs and other costs. We record the short-term portion of our restructuring liability in other accrued liabilities and the long-term portion, if any, in other long-term liabilities in our Consolidated Balance Sheets.

In August 2022, we approved and announced our Margin Achievement Plan 2025 (“MAP 2025”), which is a multi-year restructuring plan designed to improve margins by streamlining business processes, reducing working capital, implementing commercial initiatives to drive improved mix, pricing discipline and salesforce effectiveness and improving operating efficiency. Most activities under MAP 2025 are anticipated to be completed by the end of fiscal 2025; however, we expect some costs to extend beyond this date.

The current total expected costs associated with this plan are outlined below and increased approximately $3.1 million compared to our prior quarter estimate, attributable to increases in expected facility closure and other related costs of $2.7 million and increases in expected severance and benefit charges of $0.4 million. Throughout our MAP 2025 initiative, we will continue to assess and find areas of improvement and cost savings. As such, the final implementation of the aforementioned phases and total expected costs are subject to change.

USL Restructuring

During the quarter ended August 31, 2023, we recognized a loss on sale of $4.5 million in connection with the divestiture of USL’s Bridgecare services division. The Bridgecare division was a contracting business focused on the installation of joints and waterproofing in the UK. The loss on this sale was included in selling, general and administrative ("SG&A") expenses in our Consolidated Statements of Income and net loss on sales of assets and businesses in our Consolidated Statements of Cash Flows.

Additionally, during the quarter ended August 31, 2023, in connection with MAP 2025, we realigned certain businesses and management structures within our segments. Within our PCG segment, certain businesses of our USL reporting unit were transferred to our Fibergrate, Carboline and Stonhard reporting units. As a result of this change in our market strategy, we performed an interim impairment assessment of the USL indefinite-lived tradename. Calculating the fair value of the USL’s indefinite-lived tradename required the use of various estimates and assumptions. We estimated the fair value of USL’s indefinite-lived tradename by applying a relief-from-royalty calculation, which included discounted future cash flows related to projected revenues impacted by this decision. In applying this methodology, we relied on a number of factors, including actual and forecasted revenues and market data. As the carrying amount of the tradename exceeded its fair value, an impairment loss of $3.3 million was recorded for the three months ended August 31, 2023. This impairment loss was classified as restructuring expense within our PCG segment.

Following is a summary of the charges recorded in connection with MAP 2025 by reportable segment for the three- and nine-month periods ending February 28, 2025, as well as the total expected costs related to projects identified to date:

Three MonthsEnded · Nine MonthsEnded · CumulativeCosts · TotalExpected
(In thousands) · February 28, 2025 · February 28, 2025 · to Date · Costs
Construction Products Group ("CPG") Segment:
Severance and benefit costs$759$2,587$17,790$20,152
Facility closure and other related costs2389081,5168,033
Total Charges$997$3,495$19,306$28,185
Performance Coatings Group ("PCG") Segment:
Severance and benefit costs$227$1,294$5,153$5,617
Facility closure and other related costs65772491,326
Other restructuring costs--7,0927,092
Total Charges$292$1,371$12,494$14,035
Consumer Segment:
Severance and benefit costs$752$8,108$17,881$18,220
Facility closure and other related costs1,0331,4902,2673,766
Total Charges$1,785$9,598$20,148$21,986
Specialty Products Group ("SPG") Segment:
Severance and benefit costs$236$2,126$5,825$5,899
Facility closure and other related costs1461,6252,1602,817
Total Charges$382$3,751$7,985$8,716
Corporate/Other:
Severance and benefit (credits)$-$-$(50)$(50)
Total Charges$-$-$(50)$(50)
Consolidated:
Severance and benefit costs$1,974$14,115$46,599$49,838
Facility closure and other related costs1,4824,1006,19215,942
Other restructuring costs--7,0927,092
Total Charges$3,456$18,215$59,883$72,872

Following is a summary of the charges recorded in connection with MAP 2025 by reportable segment for the three- and nine-month periods ending February 29, 2024:

Three MonthsEndedNine MonthsEnded
(In thousands)February 29, 2024February 29, 2024
CPG Segment:
Severance and benefit costs$4,034$4,836
Facility closure and other related costs163163
Total Charges$4,197$4,999
PCG Segment:
Severance and benefit costs$579$1,623
Facility closure and other related costs2125
Other restructuring costs (a)-4,555
Total Charges$581$6,303
Consumer Segment:
Severance and benefit costs$817$852
Facility closure and other related costs1832
Total Charges$835$884
SPG Segment:
Severance and benefit costs$639$1,774
Facility closure and other related costs107136
Total Charges$746$1,910
Consolidated:
Severance and benefit costs$6,069$9,085
Facility closure and other related costs290456
Other restructuring costs-4,555
Total Charges$6,359$14,096

(a)

Of the $4.6 million of other restructuring costs incurred for the nine-month period ending February 29, 2024, $3.3 million is associated with the impairment of an indefinite-lived tradename as described above.

A summary of the activity in the restructuring reserves related to MAP 2025 is as follows:

(in thousands) · Severance andBenefits Costs · FacilityClosure andOther RelatedCosts · Other AssetWrite-Offs · Total
Balance at November 30, 2024$17,625$289$-$17,914
Additions charged to expense1,9741,482-3,456
Cash payments charged against reserve(5,033)(1,759)-(6,792)
Non-cash charges and other adjustments(383)--(383)
Balance at February 28, 2025$14,183$12$-$14,195
(In thousands) · Severance andBenefits Costs · FacilityClosure andOther RelatedCosts · Other AssetWrite-Offs · Total
Balance at June 1, 2024$17,351$18$-$17,369
Additions charged to expense14,1154,100-18,215
Cash payments charged against reserve(16,436)(4,106)-(20,542)
Non-cash charges and other adjustments(847)--(847)
Balance at February 28, 2025$14,183$12$-$14,195
(In thousands) · Severance andBenefits Costs · FacilityClosure andOther RelatedCosts · Other AssetWrite-Offs · Total
Balance at November 30, 2023$2,805$-$-$2,805
Additions charged to expense6,069290-6,359
Cash payments charged against reserve(1,863)(288)-(2,151)
Non-cash charges and other adjustments(1)--(1)
Balance at February 29, 2024$7,010$2$-$7,012
(In thousands) · Severance andBenefits Costs · FacilityClosure andOther RelatedCosts · Other AssetWrite-Offs · Total
Balance at June 1, 2023$2,717$-$-$2,717
Additions charged to expense9,0854564,55514,096
Cash payments charged against reserve(4,808)(454)-(5,262)
Non-cash charges and other adjustments16-(4,555)(4,539)
Balance at February 29, 2024$7,010$2$-$7,012

NOTE 4 — FAIR VALUE MEASUREMENTS

Financial instruments recorded in the Consolidated Balance Sheets include cash and cash equivalents, trade accounts receivable, marketable securities, notes and accounts payable, and debt.

An allowance for credit losses is established for trade accounts receivable using assessments of current creditworthiness of customers, historical collection experience, the aging of receivables and other currently available evidence. Trade accounts receivable balances are written-off against the allowance if a final determination of uncollectibility is made. All provisions for allowance for doubtful collection of accounts are included in SG&A expense.

The valuation techniques utilized for establishing the fair values of assets and liabilities are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect management’s market assumptions. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value, as follows:

Level 1 Inputs — Quoted prices for identical instruments in active markets.

Level 2 Inputs — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 Inputs — Instruments with primarily unobservable value drivers.

The following tables present our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy.

(In thousands) · Quoted Pricesin ActiveMarkets forIdentical Assets(Level 1) · SignificantOtherObservableInputs (Level 2) · SignificantUnobservableInputs (Level 3) · Fair Value atFebruary 28, 2025
Available-for-sale debt securities:
U.S. Treasury and other government$-$23,647$-$23,647
Corporate bonds-126-126
Total available-for-sale debt securities-23,773-23,773
Marketable equity securities:
Stocks – foreign1,711--1,711
Stocks – domestic10,870--10,870
Mutual funds – foreign-44,655-44,655
Mutual funds – domestic-98,295-98,295
Total marketable equity securities12,581142,950-155,531
Total$12,581$166,723$-$179,304
(In thousands) · Quoted Pricesin ActiveMarkets forIdentical Assets(Level 1) · SignificantOtherObservableInputs (Level 2) · SignificantUnobservableInputs (Level 3) · Fair Value atMay 31,2024
Available-for-sale debt securities:
U.S. Treasury and other government$-$26,559$-$26,559
Corporate bonds-138-138
Total available-for-sale debt securities-26,697-26,697
Marketable equity securities:
Stocks – foreign1,518--1,518
Stocks – domestic9,028--9,028
Mutual funds – foreign-39,114-39,114
Mutual funds – domestic-77,966-77,966
Total marketable equity securities10,546117,080-127,626
Contingent consideration--(2,229)(2,229)
Total$10,546$143,777$(2,229)$152,094

Our investments in available-for-sale debt securities and marketable equity securities are valued using a market approach. The availability of inputs observable in the market varies from instrument to instrument and depends on a variety of factors, including the type of instrument, whether the instrument is actively traded and other characteristics particular to the transaction. For most of our financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants, and the valuation does not require significant management discretion. For other financial instruments, pricing inputs are less observable in the market and may require management judgment.

The contingent consideration represents the estimated fair value of the additional variable cash consideration payable in connection with recent acquisitions that is contingent upon the achievement of certain performance milestones. We estimated the fair value using expected future cash flows over the period in which the obligation is expected to be settled which is considered to be a Level 3 input. During the first nine months of fiscal 2025, we paid approximately $2.2 million to satisfy contingent consideration obligations relating to certain performance milestones that were established in prior periods and achieved during the current year. During the first nine months of fiscal 2024, we paid approximately $1.1 million to satisfy contingent consideration obligations relating to certain performance milestones that were established in prior periods and achieved during fiscal 2024. In the Consolidated Statements of Cash Flows, payments of acquisition-related contingent consideration for the amount recognized at fair value as of the acquisition date are reported in cash flows from financing activities, while payments of contingent consideration in excess of fair value as of the acquisition date, are reported in cash flows from operating activities within other accrued liabilities.

The carrying value of our current financial instruments, which include cash and cash equivalents, marketable securities, trade accounts receivable, accounts payable and short-term debt approximates fair value because of the short-term maturity of these financial instruments. At February 28, 2025 and May 31, 2024, the fair value of our long-term debt was estimated using active market quotes, based on our current incremental borrowing rates for similar types of borrowing arrangements, which are Level 2 inputs. Based on the analysis performed, the fair value and the carrying value of our long-term debt as of February 28, 2025 and May 31, 2024 is as follows:

(In thousands)Carrying ValueFair Value
Long-term debt, including current portion$2,097,239$2,008,677
(In thousands)Carrying ValueFair Value
Long-term debt, including current portion2,127,1481,979,359

NOTE 5 — INVESTMENT (INCOME), NET

Investment (income), net, consists of the following components:

Three Months EndedNine Months Ended
February 28,February 29,February 28,February 29,
(In thousands)2025202420252024
Interest (income)$(3,172)$(5,914)$(10,235)$(16,262)
Net loss (gain) on marketable securities5,559(10,270)(5,125)(16,496)
Dividend (income)(3,653)(2,481)(5,458)(3,635)
Investment (income), net$(1,266)$(18,665)$(20,818)$(36,393)

Net Loss (Gain) on Marketable Securities

Three Months EndedNine Months Ended
February 28,February 29,February 28,February 29,
(In thousands)2025202420252024
Unrealized losses (gains) on marketable equity securities$16,049$(12,015)$5,544$(18,439)
Realized (gains) losses on marketable equity securities(10,490)1,742(10,755)1,874
Realized losses on available-for-sale debt securities-38669
Net loss (gain) on marketable securities$5,559$(10,270)$(5,125)$(16,496)

NOTE 6 — OTHER (INCOME) EXPENSE, NET

Other (income) expense, net, consists of the following components:

Three Months EndedNine Months Ended
February 28,February 29,February 28,February 29,
(In thousands)2025202420252024
Pension non-service (credits) costs$(34)$2,793$(87)$8,359
Other(320)(191)(1,283)(386)
Other (income) expense, net$(354)$2,602$(1,370)$7,973

NOTE 7 — INCOME TAXES

The effective income tax benefit rate of(27.7%)for the three months ended February 28, 2025 compares to the effective income tax rate of 26.4% for the three months ended February 29, 2024. The effective tax rate of 14.7% for the nine months ended February 28, 2025 compares to the effective income tax rate of 25.5% for the nine months ended February 29, 2024.

The effective income tax rates for the three- and nine-month periods reflect variances from the 21% statutory rate due to the unfavorable impact of state and local income taxes, non-deductible business expenses, and the net tax on foreign subsidiary income resulting from the global intangible low-taxed income provisions, partially offset by tax benefits related to equity compensation and foreign tax credits.

Additionally, the effective tax rate for the current three- and nine-month periods ended February 28, 2025, reflect adjustments made to our deferred income taxes. During the current quarter we recorded a $22.1 million favorable adjustment for the reversal of valuation allowances on U.S. foreign tax credit carryforwards. This adjustment was based on our current estimate of the deferred tax assets for these credits that we expect to realize during the carryforward period. Further, during the nine-month period we reassessed certain of our income tax positions following developments in U.S. income tax case law. During the second quarter ended November 30, 2024, based on our analysis and interpretations at that time, we recorded a net favorable income tax adjustment of $21.8 million which reflected an increase in our deferred income tax assets for U.S. foreign tax credit carryforwards. The effective income tax rate for the nine-month period also reflects a favorable adjustment recorded during the first quarter of fiscal 2025 for incremental U.S. foreign tax credits associated with a distribution of historic foreign earnings that were previously not considered to be permanently reinvested. The distribution of such earnings was done in conjunction with the execution of global cash redeployment and debt optimization projects.

Our deferred tax liability for unremitted foreign earnings was adjusted to $4.1 million as of May 31, 2024. The $4.1 million represented our estimate of the net tax cost of remitting $285.6 million of foreign earnings that were not considered to be permanently reinvested. As of February 28, 2025, the amount of these earnings has changed to $154.2 million and weno longer have a tax liability associated with remitting these earnings. The reduction to the earnings amounts no longer permanently reinvested is due principally to distributions of such earnings during the year. We have not provided for foreign withholding or income taxes on the remaining foreign subsidiaries’ undistributed earnings because such earnings have been retained and reinvested by the subsidiaries as of February 28, 2025. Accordingly, no provision has been made for foreign withholding or income taxes, which may become payable if the remaining undistributed earnings of foreign subsidiaries were remitted to us as dividends.

The Organization for Economic Co-operation and Development (“OECD”) has proposed a framework comprised of rules and models, collectively referred to as Pillar Two (“P2”), that are designed to ensure that certain multi-national enterprises pay a minimum tax rate of 15% on reported profits arising in each jurisdiction where they operate. Although the OECD provided a framework for applying the minimum tax, individual countries have and may continue to enact P2 rules that are different than the OECD framework. While we continue to monitor P2 developments, we do not anticipate that P2 will have a material impact on our long-term financial position.

NOTE 8 — INVENTORIES

Inventories, net of reserves, were composed of the following major classes:

(In thousands)February 28, 2025May 31, 2024
Raw material and supplies$390,694$354,428
Finished goods654,082602,037
Total Inventory, Net of Reserves$1,044,776$956,465

NOTE 9 — STOCK REPURCHASE PROGRAM

On January 8, 2008, we announced our authorization of a stock repurchase program under which we may repurchase shares of RPM International Inc. common stock at management’s discretion. As announced on November 28, 2018, our goal was to return $1.0 billion in capital to stockholders by May 31, 2021 through share repurchases and the retirement of our convertible note during fiscal 2019. On April 16, 2019, after taking into account share repurchases under our existing stock repurchase program to date, our Board of Directors authorized the repurchase of the remaining $600.0 million in value of RPM International Inc. common stock by May 31, 2021.

As previously announced, given macroeconomic uncertainty resulting from the Covid pandemic, we had suspended stock repurchases under the program, but in January 2021, our Board of Directors authorized the resumption of the stock repurchases. At the time of resuming the program, $469.7 million of shares of common stock remained available for repurchase. The Board of Directors also extended the stock repurchase program beyond its original May 31, 2021 expiration date until such time that the remaining $469.7 million of capital has been returned to our stockholders.

As a result, we may repurchase shares from time to time in the open market or in private transactions at various times and in amounts and for prices that our management deems appropriate, subject to insider trading rules and other securities law restrictions. The timing of our purchases will depend upon prevailing market conditions, alternative uses of capital and other factors. We may limit or terminate the repurchase program at any time.

During the three months ended February 28, 2025, we repurchased 142,864 shares of our common stock at a cost of approximately $17.5 million, or an average of $122.49 per share, under this program. During the three months ended February 29, 2024, we repurchased 114,588 shares of our common stock at a cost of $12.5 million, or an average of $108.98 per share, under this program. During the nine months ended February 28, 2025, we repurchased 423,879 shares of our common stock at a cost of approximately $52.5 million, or an average of $123.86 per share, under this program. During the nine months ended February 29, 2024, we repurchased 368,871 shares of our common stock at a cost of $37.5 million, or an average of $101.63 per share, under this program. The maximum dollar amount that may yet be repurchased under our stock repurchase program was approximately $209.8 million at February 28, 2025.

NOTE 10 — ACCUMULATED OTHER COMPREHENSIVE (LOSS)

Accumulated other comprehensive (loss) consists of the following components:

Pension And
Other
Foreign · Postretirement · Unrealized · Unrealized
Currency · Benefit · Gain · Gain (Loss)
Three Months Ended February 28, 2025 · Translation · Liability · (Loss) On · On
(In thousands)AdjustmentsAdjustmentsDerivativesSecuritiesTotal
Balance at November 30, 2024$(507,964)$(82,589)$11,405$(1,615)$(580,763)
Current period comprehensive (loss) income(21,201)--128(21,073)
Income taxes associated with current period comprehensive (loss) income1,542--(2)1,540
Amounts reclassified from accumulated other comprehensive income (loss)-2,697-(3)2,694
Income taxes reclassified into earnings-(688)--(688)
Balance at February 28, 2025$(527,623)$(80,580)$11,405$(1,492)$(598,290)
Pension And
Other
Foreign · Postretirement · Unrealized · Unrealized
Currency · Benefit · Gain · Gain (Loss)
Three Months Ended February 29, 2024 · Translation · Liability · (Loss) On · On
(In thousands)AdjustmentsAdjustmentsDerivativesSecuritiesTotal
Balance at November 30, 2023$(456,577)$(142,154)$11,405$(2,364)$(589,690)
Current period comprehensive (loss) income(6,720)--211(6,509)
Income taxes associated with current period comprehensive (loss) income(872)--(8)(880)
Amounts reclassified from accumulated other comprehensive income (loss)-4,391-(7)4,384
Income taxes reclassified into earnings-(1,035)-1(1,034)
Balance at February 29, 2024$(464,169)$(138,798)$11,405$(2,167)$(593,729)
Pension And
Other
Foreign · Postretirement · Unrealized · Unrealized
Currency · Benefit · Gain · Gain (Loss)
Nine Months Ended February 28, 2025 · Translation · Liability · (Loss) On · On
(In thousands)AdjustmentsAdjustmentsDerivativesSecuritiesTotal
Balance at June 1, 2024$(461,847)$(84,647)$11,405$(2,201)$(537,290)
Current period comprehensive (loss) income(65,159)(1,521)-1,036(65,644)
Income taxes associated with current period comprehensive (loss) income1,473--(85)1,388
Amounts reclassified from accumulated other comprehensive income (loss)-7,431-(279)7,152
Income taxes reclassified into earnings(2,090)(1,843)-37(3,896)
Balance at February 28, 2025$(527,623)$(80,580)$11,405$(1,492)$(598,290)
Pension And
Other
Foreign · Postretirement · Unrealized · Unrealized
Currency · Benefit · Gain · Gain (Loss)
Nine Months Ended February 29, 2024 · Translation · Liability · (Loss) On · On
(In thousands)AdjustmentsAdjustmentsDerivativesSecuritiesTotal
Balance at June 1, 2023$(465,375)$(148,764)$11,405$(2,201)$(604,935)
Current period comprehensive (loss) income2,397--2892,686
Income taxes associated with current period comprehensive (loss) income(1,191)--(70)(1,261)
Amounts reclassified from accumulated other comprehensive income (loss)-13,013-(197)12,816
Income taxes reclassified into earnings-(3,047)-12(3,035)
Balance at February 29, 2024$(464,169)$(138,798)$11,405$(2,167)$(593,729)

NOTE 11 — EARNINGS PER SHARE

The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share ("EPS") for the three- and nine-month periods ended February 28, 2025 and February 29, 2024.

Three Months EndedNine Months Ended
February 28,February 29,February 28,February 29,
(In thousands, except per share amounts)2025202420252024
Numerator for earnings per share:
Net income attributable to RPM International Inc. stockholders$52,034$61,199$462,930$407,786
Less: Allocation of earnings and dividends to participating securities(256)(279)(1,788)(1,840)
Net income available to common shareholders - basic51,77860,920461,142405,946
Add: Undistributed earnings reallocated to unvested shareholders--65
Net income available to common shareholders - diluted$51,778$60,920$461,148$405,951
Denominator for basic and diluted earnings per share:
Basic weighted average common shares127,536127,781127,628127,803
Average diluted options and awards618553687512
Total shares for diluted earnings per share (1)128,154128,334128,315128,315
Earnings Per Share of Common Stock Attributable to
RPM International Inc. Stockholders:
Basic Earnings Per Share of Common Stock$0.41$0.48$3.61$3.18
Method used to calculate basic earnings per shareTwo-classTwo-classTwo-classTwo-class
Diluted Earnings Per Share of Common Stock$0.40$0.47$3.59$3.16
Method used to calculate diluted earnings per shareTwo-classTwo-classTwo-classTwo-class

(1)The dilutive effect of performance-based restricted stock units is included when they have met minimum performance thresholds. The dilutive effect of SARs includes all outstanding awards except awards that are considered antidilutive. SARs are antidilutive when the exercise price exceeds the average market price of the Company’s common shares during the periods presented. For the three and nine months ended February 28, 2025, approximately 190,000 and 170,000 shares of stock, respectively, granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive. For the three and nine months ended February 29, 2024, approximately 300,000 and 250,000 shares of stock, respectively, granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive.

NOTE 12 — PENSION PLANS

We offer defined benefit pension plans, defined contribution pension plans, and various postretirement benefit plans. The following tables provide the retirement-related benefit plans’ impact on income before income taxes for the three- and nine-month periods ended February 28, 2025 and February 29, 2024:

U.S. Plans · Non-U.S. Plans
Three Months EndedThree Months Ended
(In thousands)February 28,February 29,February 28,February 29,
Pension Benefits2025202420252024
Service cost$10,804$10,913$1,120$887
Interest cost9,7958,9921,9631,935
Expected return on plan assets(12,017)(10,518)(2,376)(2,400)
Amortization of:
Prior service cost (credit)11(32)(31)
Net actuarial losses recognized2,1534,205294209
Net Periodic Benefit Cost$10,736$13,593$969$600
U.S. Plans · Non-U.S. Plans
Three Months Ended · Three Months Ended
(In thousands) · February 28, · February 29, · February 28, · February 29,
Postretirement Benefits · 2025 · 2024 · 2025 · 2024
Service cost$-$-$425$569
Interest cost2122318390
Amortization of:
Net actuarial (gains) recognized(6)(4)(140)(12)
Net Periodic Benefit Cost$15$18$603$947
U.S. Plans · Non-U.S. Plans
Nine Months EndedNine Months Ended
(In thousands)February 28,February 29,February 28,February 29,
Pension Benefits2025202420252024
Service cost$32,412$32,739$3,360$2,661
Interest cost29,38526,9765,8895,805
Expected return on plan assets(36,051)(31,554)(7,128)(7,200)
Amortization of:
Prior service cost (credit)13(96)(93)
Net actuarial losses recognized6,45912,615882627
Net Periodic Benefit Cost$32,206$40,779$2,907$1,800
U.S. Plans · Non-U.S. Plans
Nine Months Ended · Nine Months Ended
(In thousands) · February 28, · February 29, · February 28, · February 29,
Postretirement Benefits · 2025 · 2024 · 2025 · 2024
Service cost$-$-$1,275$1,707
Interest cost63669541,170
Amortization of:
Net actuarial (gains) recognized(18)(12)(420)(36)
Net Periodic Benefit Cost$45$54$1,809$2,841

Net periodic pension cost for fiscal 2025 is less than our fiscal 2024 cost due to an increase in expected return on plan assets and a reduction in the amortization of the net actuarial loss to be recognized. We expect that pension expense will fluctuate on a year-to-year basis, depending upon the investment performance of plan assets and potential changes in interest rates, and these fluctuations may have a material impact on our consolidated financial results in the future. We previously disclosed in our financial statements for the fiscal year ended May 31, 2024 that we are required and expect to contribute approximately $5.9 million to plans outside the U.S. during the current fiscal year and we will evaluate whether to make additional contributions to plans in the U.S. and outside the U.S. throughout fiscal 2025. As a result of our evaluation, we contributed $45.5 million to the main pension plan in the U.S. during the current quarter, which will increase our total expected U.S. contributions to $45.5 million during fiscal year 2025.

NOTE 13 — CONTINGENCIES AND ACCRUED LOSSES

Product Liability Matters

We provide, through our wholly-owned insurance subsidiaries, certain insurance coverage, primarily product liability coverage, to our other subsidiaries. Excess coverage is provided by third-party insurers. Our product liability accruals provide for these potential losses as well as other uninsured claims. Product liability accruals are established based upon actuarial calculations of potential liability using industry experience, actual historical experience and actuarial assumptions developed for similar types of product liability claims, including development factors and lag times. To the extent there is a reasonable possibility that potential losses could exceed the amounts already accrued, we believe that the amount of any such additional loss would be immaterial to our results of operations, liquidity and consolidated financial position.

Warranty Matters

We also offer warranties on many of our products, as well as long-term warranty programs at certain of our businesses, and have established product warranty liabilities. We review these liabilities for adequacy on a quarterly basis and adjust them as necessary. The primary factors that could affect these liabilities may include changes in performance rates as well as costs of replacement. Provision for estimated warranty costs is recorded at the time of sale and periodically adjusted, as required, to reflect actual experience. It is probable that we will incur future losses related to warranty claims we have received but that have not been fully investigated and related to claims not yet received. While our warranty liabilities represent our best estimates at February 28, 2025, we can provide no assurances that we will not experience material claims in the future or that we will not incur significant costs to resolve such claims beyond the amounts accrued or beyond what we may recover from our suppliers. Based upon the nature of the expense, product warranty expense is recorded as a component of cost of sales or within SG&A.

Also, due to the nature of our businesses, the amount of claims paid can fluctuate from one period to the next. While our warranty liabilities represent our best estimates of our expected losses at any given time, from time-to-time we may revise our estimates based on our experience relating to factors such as weather conditions, specific circumstances surrounding product installations and other factors.

The following table includes the changes in our accrued warranty balances:

Three Months EndedNine Months Ended
February 28,February 29,February 28,February 29,
(In thousands)2025202420252024
Beginning Balance$11,678$12,651$11,621$11,776
Deductions (1)(5,998)(7,479)(20,600)(24,863)
Provision charged to expense6,4157,29721,07425,556
Ending Balance$12,095$12,469$12,095$12,469

(1)Primarily claims paid during the period.

Environmental Matters

Like other companies participating in similar lines of business, some of our subsidiaries are involved in environmental remediation matters. It is our policy to accrue remediation costs when the liability is probable and the costs are reasonably estimable, which generally is not later than at completion of a feasibility study or when we have committed to an appropriate plan of action. We also take into consideration the estimated period of time over which payments may be required. The liabilities are reviewed periodically and, as investigation and remediation activities continue, adjustments are made as necessary. Liabilities for losses from environmental remediation obligations do not consider the effects of inflation and anticipated expenditures are not discounted to their present value. The liabilities are not offset by possible recoveries from insurance carriers or other third parties but do reflect anticipated allocations among potentially responsible parties at federal superfund sites or similar state-managed sites, third-party indemnity obligations, and an assessment of the likelihood that such parties will fulfill their obligations at such sites.

On December 19, 2024, a subsidiary in our Consumer segment received informal notification from the U.S. Environmental Protection Agency ("EPA") of the EPA's intent to issue a civil penalty for alleged violation of the Toxic Substances Control Act Section 6 regulatory standard related to 2021 sales of a consumer product allegedly containing a regulated substance. The EPA provided an initial proposed penalty calculation on January 14, 2025, which totaled approximately $6.2 million. We are disputing this proposed penalty and believe that it is unwarranted under the circumstances. Based on information currently known, we are not able to estimate the outcome of this matter or a possible range of loss, if any.

Other Contingencies

One of our former subsidiaries in our SPG reportable segment has been the subject of a proceeding in which one of its former distributors brought suit against the subsidiary for breach of contract. Following a June 2017 trial, a jury determined that the distributor was not entitled to any damages on the distributor’s claims. On appeal, the Ninth Circuit Court of Appeals ordered a new trial with respect to certain issues. On December 10, 2021, a new jury awarded $6.0 million in damages to the distributor. Per the parties’ contracts, the distributor was also entitled to seek recovery of some portion of its attorneys’ fees and costs. On November 15, 2023, the U.S. District Court for the Eastern District of California issued an order awarding the distributor approximately $4.4 million in connection with attorney's fees and costs the distributor allegedly incurred throughout the duration of this legal action. As a result of this order, we increased our accrual to $10.4 million as of November 30, 2023. On December 27, 2023, we paid the $6.0 million judgment, and then decreased our accrual to approximately $4.4 million. We appealed the District Court's order awarding attorneys’ fees and costs to the distributor to the Ninth Circuit Court of Appeals. On January 21, 2025, the Ninth Circuit reversed in part and affirmed in part the District Court’s order awarding attorneys’ fees and costs. As a result, we paid the distributor $4.6 million, which resulted in a reduction of our accrual tozero, and recording $0.2 million of expense for the period ending February 28, 2025.

One of our subsidiaries in our Consumer reportable segment has been the subject of a lawsuit filed in the United States District Court for the District of Oregon in which a former supplier of that subsidiary alleged that the subsidiary breached certain contractual obligations, misappropriated trade secrets, and committed fraud in connection with an Exclusive Sales Agreement and a Mutual Settlement Agreement and Release executed in November 2015 and 2017, respectively. Our subsidiary denied, and continues to deny, these allegations.

A jury trial commenced in this matter on September 17, 2024. On September 27, 2024, the jury rendered a verdict against our subsidiary for $190.0 million, consisting of both compensatory and punitive damages. We filed an objection to the former supplier’s proposed form of judgment seeking a reduction or elimination of certain damages included in the jury’s verdict. On January 28, 2025, the District Court reduced the compensatory and punitive damages award by $79.2 million. On February 28, 2025, the District Court entered judgment in the amount of $110.8 million, consisting of both compensatory and punitive damages, plus prejudgment interest applicable to the compensatory damages in the amount of 9.0% per annum beginning on August 1, 2018. We believe that the jury verdict is not supported by the facts of the case or applicable law, is the result of significant trial error, and there are strong grounds for appeal. We intend to vigorously challenge the verdict and judgment through appropriate post-trial motions and appellate processes.

As a result, we believe that the likelihood that the amount of the judgment will be affirmed is not probable. We currently estimate a range of possible outcomes between approximately $0.5 million and $150.0 million, which is inclusive of the prejudgment interest awarded, and we accrued a liability as of August 31, 2024, at the low end of the range, as no amount within the range is a better estimate than any other amount. This amount is reflected in accrued losses, and selling, general and administrative expenses in our consolidated financial statements as of and for the nine-month period ended February 28, 2025. The ultimate loss to the Company with respect to the litigation matter could be materially different from the amount the Company has accrued. The Company cannot predict or estimate the duration or ultimate outcome of this matter.

Gain on Business Interruption Insurance

In April 2021, there was a significant plant explosion at a key alkyd resin supplier which caused severe supply chain disruptions. As a result of this disruption, the Consumer segment incurred incremental costs and lost sales during fiscal 2021 and 2022. A claim for these losses was submitted under our business interruption insurance policy. The Consumer segment recovered $10.3 million from insurance during the first quarter of fiscal 2024 and $0.8 million during the second quarter of fiscal 2024. These proceeds were recorded as a gain of $11.1 million for the nine-month period ending February 29, 2024. No such proceeds were received during the first nine months of fiscal 2025 or the three-month period ending February 29, 2024. The insurance gains are recorded as a reduction to SG&A expenses in our Consolidated Statements of Income, and the proceeds are included within cash flows from operating activities in our Consolidated Statement of Cash Flows.

NOTE 14 — SUPPLY CHAIN FINANCING

During the fourth quarter of 2024, we began offering a supplier finance program with a financial institution, in which suppliers may elect to receive early payment from the financial institution on invoices issued to RPM. The financial institution enters into separate arrangements with suppliers directly to participate in the program. We do not determine the terms or conditions of such arrangements or participate in the transactions between the suppliers and the financial institution. There are no assets pledged by RPM under the supplier finance program. Our responsibility is limited to making payments to the financial institution based on payment terms originally negotiated with the suppliers, regardless of whether the financial institution pays the supplier in advance of the original due date. The range of payment terms RPM negotiates with suppliers are consistent, regardless of whether a supplier participates in the supply chain finance program. RPM or the financial institution may terminate participation in the program upon at least 30 days’ notice.

The total amount due to the financial institution to settle supplier invoices under the supply chain finance program was $24.3 million and $32.9 million as of February 28, 2025 and May 31, 2024, respectively. These amounts are included within accounts payable on the Consolidated Balance Sheets.

NOTE 15 — REVENUE

We operate a portfolio of businesses that manufacture and sell a variety of product lines that include specialty paints, protective coatings, roofing systems, sealants and adhesives, among other things. We disaggregate revenues from the sales of our products and services based upon geographical location by each of our reportable segments, which are aligned by similar economic factors, trends and customers, which best depict the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. See Note 16, “Segment Information,” to the Consolidated Financial Statements for further details regarding our disaggregated revenues, as well as a description of each of the unique revenue streams related to each of ourfour reportable segments.

Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. The majority of our revenue is recognized at a point in time. However, we also record revenues generated under construction contracts, mainly in connection with the installation of specialized roofing and flooring systems and related services. For certain polymer flooring installation projects, we account for our revenue using the output method, as we consider square footage of completed flooring to be the best measure of progress toward the complete satisfaction of the performance obligation. In contrast, for certain of our roofing installation projects, we account for our revenue using the input method, as that method is the best measure of performance as it considers costs incurred in relation to total expected project costs, which essentially represents the transfer of control for roofing systems to the customer. In general, for our construction contracts, we record contract revenues and related costs as our contracts progress on an over-time model.

We have elected to apply the practical expedient to recognize revenue net of allowances for returns and any taxes collected from customers, which are subsequently remitted to governmental authorities. Payment terms and conditions vary by contract type, although our customers’ payment terms generally include a requirement to pay within 30 to 60 days of fulfilling our performance obligations. In instances where the timing of revenue recognition differs from the timing of invoicing, we have determined that our contracts generallydo not include a significant financing component. We have elected to apply the practical expedient to treat all shipping and handling costs as fulfillment costs, as a significant portion of these costs are incurred prior to control transfer.

Significant Judgments

Our contracts with customers may include promises to transfer multiple products and/or services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. For example, judgment is required to determine whether products sold in connection with the sale of installation services are considered distinct and accounted for separately, or not distinct and accounted for together with installation services and recognized over time.

We provide customer rebate programs and incentive offerings, including special pricing and co-operative advertising arrangements, promotions and other volume-based incentives. These customer programs and incentives are considered variable consideration and recognized as a reduction of net sales. Up-front consideration provided to customers is capitalized as a component of other assets and amortized over the estimated life of the contractual arrangement. We include in revenue variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the variable consideration is resolved. In general, this determination is made based upon known customer program and incentive offerings at the time of sale and expected sales volume forecasts as it relates to our volume-based incentives. This determination is updated each reporting period. Certain of our contracts include contingent consideration that is receivable only upon the final inspection and acceptance of a project. We include estimates of such variable consideration in our transaction price. Based on historical experience, we consider the probability-based expected value method appropriate to estimate the amount of such variable consideration.

Our products are generally sold with a right of return, and we may provide other credits or incentives, which are accounted for as variable consideration when estimating the amount of revenue to recognize. Returns and credits are estimated at contract inception and updated at the end of each reporting period as additional information becomes available. We record a right of return liability to accrue for expected customer returns. Historical actual returns are used to estimate future returns as a percentage of current sales. Obligations for returns and refunds were not material individually or in the aggregate.

We offer assurance type warranties on our products as well as separately sold warranty contracts. Revenue related to warranty contracts that are sold separately is recognized over the life of the warranty term. Warranty liabilities for our assurance type warranties are discussed further in Note 13, “Contingencies and Accrued Losses,” to the Consolidated Financial Statements.

Contract Balances

Timing of revenue recognition may differ from the timing of invoicing customers. Our contract assets are recorded for products and services that have been provided to our customer but have not yet been billed and are included in prepaid expenses and other current assets in our Consolidated Balance Sheets. Our short-term contract liabilities consist of advance payments, or deferred revenue, and are included in other accrued liabilities in our Consolidated Balance Sheets.

Trade accounts receivable, net of allowances, and net contract assets consisted of the following:

(In thousands, except percentages)February 28, 2025May 31, 2024$ Change% Change
Trade accounts receivable, less allowances$1,105,085$1,419,445$(314,360)(22.1%)
Contract assets$61,783$57,833$3,9506.8%
Contract liabilities - short-term(47,548)(44,996)(2,552)5.7%
Net Contract Assets$14,235$12,837$1,398

The $1.4 million increase in our net contract assets from May 31, 2024 to February 28, 2025, resulted primarily due to the timing of construction jobs in progress at February 28, 2025 versus May 31, 2024. During the three- and nine-month periods ending February 28, 2025, we recognized $6.1 million and $39.2 million of revenue, which was included in contract liabilities as of May 31, 2024. During the three- and nine-month periods ending February 29, 2024, we recognized $6.4 million and $34.9 million of revenue, which was included in contract liabilities as of May 31, 2023.

We also record long-term deferred revenue, which amounted to $83.5 million and $81.7 million as of February 28, 2025 and May 31, 2024, respectively. The long-term portion of deferred revenue is related to warranty contracts and is included in other long-term liabilities in our Consolidated Balance Sheets.

We have elected to adopt the practical expedient to not disclose the aggregate amount of transaction price allocated to performance obligations that are unsatisfied as of the end of the reporting period for performance obligations that are part of a contract with an original expected duration of one year or less.

We recognize an asset for the incremental costs of obtaining a contract with a customer if we expect the benefit of those costs to be longer than one year. As our contract terms are primarily one year or less in duration, we have elected to apply a practical expedient to expense costs as incurred for costs to obtain a contract with a customer when the amortization period would have been one year or less. These costs include our internal sales force compensation program and certain incentive programs as we have determined annual compensation is commensurate with annual sales activities.

Allowance for Credit Losses

Our primary allowance for credit losses is the allowance for doubtful accounts. The allowance for doubtful accounts reduces the trade accounts receivable balance to the estimated net realizable value equal to the amount that is expected to be collected. The allowance was based on assessments of current creditworthiness of customers, historical collection experience, the aging of receivables and other currently available evidence. Trade accounts receivable balances are written-off against the allowance if a final determination of uncollectibility is made. All provisions for allowances for doubtful collection of accounts are included in SG&A expenses.

The following tables summarize the activity for the allowance for credit losses for the three and nine months ended February 28, 2025 and February 29, 2024:

Three Months EndedNine Months Ended
February 28,February 29,February 28,February 29,
(In thousands)2025202420252024
Beginning Balance$52,671$57,448$48,763$49,482
Bad debt provision1,8933,6088,82114,197
Uncollectible accounts written off, net of recoveries(5,075)(2,471)(7,290)(5,285)
Translation adjustments(581)(208)(1,386)(17)
Ending Balance$48,908$58,377$48,908$58,377

NOTE 16 — SEGMENT INFORMATION

We operate a portfolio of businesses and product lines that manufacture and sell a variety of specialty paints, protective coatings, roofing systems, flooring solutions, sealants, cleaners and adhesives. We manage our portfolio by organizing our businesses and product lines into four reportable segments as outlined below, which also represent our operating segments. Within each operating segment, we manage product lines and businesses which generally address common markets, share similar economic characteristics, utilize similar technologies and can share manufacturing or distribution capabilities. Ourfour operating segments represent components of our business for which separate financial information is available that is utilized on a regular basis by our chief operating decision maker in determining how to allocate the assets of the company and evaluate performance. These four operating segments are each managed by an operating segment manager, who is responsible for the day-to-day operating decisions and performance evaluation of the operating segment’s underlying businesses. We evaluate the profit performance of our segments primarily based on income before income taxes, but also look to earnings (loss) before interest and taxes (“EBIT”), as a performance evaluation measure because interest (income) expense, net is essentially related to corporate functions, as opposed to segment operations.

Our CPG reportable segment products and services are sold throughout North America and also account for a significant portion of our international sales. Our construction product lines are sold directly to manufacturers, contractors, distributors and end-users, including industrial manufacturing facilities, concrete and cement producers, public institutions and other commercial customers. Products and services within this reportable segment include construction sealants and adhesives, coatings and chemicals, roofing systems, concrete admixture and repair products, building envelope solutions, parking decks, insulated cladding, firestopping, flooring systems, and weatherproofing solutions.

Our PCG reportable segment products and services are sold throughout North America, as well as internationally, and are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. Products and services within this reportable segment include high-performance flooring solutions, corrosion control and fireproofing coatings, infrastructure repair systems and fiberglass reinforced plastic structures.

Our Consumer reportable segment manufactures and markets professional use and do-it-yourself ("DIY") products for a variety of mainly residential applications, including home improvement and personal leisure activities. Our Consumer reportable segment’s major manufacturing and distribution operations are located primarily in North America, along with a few locations in Europe, Australia and South America. Our Consumer reportable segment products are primarily sold directly to mass merchandisers, home improvement centers, hardware stores, paint stores, craft shops and through distributors. The Consumer reportable segment offers products that include specialty, hobby and professional paints; caulks; adhesives; cleaners; sandpaper and other abrasives; silicone sealants and wood stains.

Our SPG reportable segment products are sold throughout North America and internationally, primarily in Europe. Our SPG product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. The SPG reportable segment offers products that include restoration services equipment, colorants, nail enamels, factory applied industrial coatings, preservation products, and edible coatings and specialty glazes for pharmaceutical and food industries.

In addition to our four reportable segments, there is a category of certain business activities and expenses, referred to as corporate/other, that does not constitute an operating segment. This category includes our corporate headquarters and related administrative expenses, results of our captive insurance companies, gains or losses on the sales of certain assets and other expenses not directly associated with any reportable segment. Assets related to the corporate/other category consist primarily of investments, prepaid expenses and headquarters’ property and equipment. These corporate and other assets and expenses reconcile reportable segment data to total consolidated income before income taxes and identifiable assets.

We reflect income from our joint ventures on the equity method and receive royalties from our licensees.

The following tables present a disaggregation of revenues by geography, and the results of our reportable segments consistent with our management philosophy, by representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses.

Three Months Ended February 28, 2025CPGSegmentPCG SegmentConsumerSegmentSPG SegmentConsolidated
(In thousands)
Net Sales (based on shipping location)
United States$281,740$204,272$415,346$135,234$1,036,592
Foreign
Canada37,76817,60730,89982587,099
Europe102,14158,46546,88116,807224,294
Latin America51,7598,0645,70890666,437
Asia Pacific-27,7974,9584,96537,720
Other Foreign-24,420--24,420
Total Foreign191,668136,35388,44623,503439,970
Total$473,408$340,625$503,792$158,737$1,476,562
Three Months Ended February 29, 2024CPGSegmentPCG SegmentConsumerSegmentSPG SegmentConsolidated
(In thousands)
Net Sales (based on shipping location)
United States$289,042$202,857$415,607$149,908$1,057,414
Foreign
Canada41,35320,03232,6091,26795,261
Europe105,61755,48147,78018,147227,025
Latin America59,74110,3216,44758277,091
Asia Pacific-30,2314,7566,59041,577
Other Foreign-24,614--24,614
Total Foreign206,711140,67991,59226,586465,568
Total$495,753$343,536$507,199$176,494$1,522,982
Nine Months Ended February 28, 2025CPGSegmentPCG SegmentConsumerSegmentSPG SegmentConsolidated
(In thousands)
Net Sales (based on shipping location)
United States$1,252,722$655,297$1,401,670$438,893$3,748,582
Foreign
Canada184,89265,625116,8033,030370,350
Europe350,564174,600169,99854,861750,023
Latin America169,33727,51918,5292,514217,899
Asia Pacific-87,19115,51318,856121,560
Other Foreign-82,255--82,255
Total Foreign704,793437,190320,84379,2611,542,087
Total$1,957,515$1,092,487$1,722,513$518,154$5,290,669
Nine Months Ended February 29, 2024CPGSegmentPCG SegmentConsumerSegmentSPG SegmentConsolidated
(In thousands)
Net Sales (based on shipping location)
United States$1,194,335$650,672$1,435,713$449,629$3,730,349
Foreign
Canada190,69569,579118,5513,698382,523
Europe360,488177,603166,29259,528763,911
Latin America194,77428,03420,5881,898245,294
Asia Pacific-93,41514,34619,674127,435
Other Foreign-77,602--77,602
Total Foreign745,957446,233319,77784,7981,596,765
Total$1,940,292$1,096,905$1,755,490$534,427$5,327,114
Three Months EndedNine Months Ended
(In thousands)February 28,February 29,February 28,February 29,
Income (Loss) Before Income Taxes2025202420252024
CPG Segment$9,923$15,060$272,573$253,910
PCG Segment42,81847,039170,883153,362
Consumer Segment47,99865,159244,459295,054
SPG Segment5,2579,80337,15436,345
Corporate/Other(65,045)(53,480)(180,685)(190,112)
Consolidated$40,951$83,581$544,384$548,559
(In thousands)February 28,May 31,
Identifiable Assets20252024
CPG Segment$2,106,173$2,160,352
PCG Segment1,244,9471,164,165
Consumer Segment2,130,7012,283,370
SPG Segment731,130733,646
Corporate/Other406,624245,010
Consolidated$6,619,575$6,586,543

NOTE 17 — SUBSEQUENT EVENT

Subsequent to the end of our third quarter, RPM entered into a definitive agreement to acquirethe Star Brands Group, the UK-based parent company of The Pink Stuff, which was announced on April 3, 2025. In calendar year 2024, The Pink Stuff generated net sales of approximately £150 million and will be included in our Consumer reportable segment. The transaction is expected to close late in the fourth quarter of fiscal 2025 or early in the first quarter of fiscal 2026, subject to customary closing conditions.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.