AMERICAN EAGLE OUTFITTERS INC
For the period ended Feb 1, 2025. Filed Mar 20, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 20, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Non-GAAP Information
This Results of Operations section contains gross profit, operating income, net income and net income per diluted share presented on a non-GAAP basis, which are non-GAAP financial measures (“non-GAAP” or “adjusted”). These financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies. Non-GAAP information is provided as a supplement to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. We believe that this non-GAAP information is useful as an additional means for investors to evaluate our operating performance, when reviewed in conjunction with our GAAP consolidated financial statements and provides a higher degree of transparency. These amounts are not determined in accordance with GAAP and, therefore, should not be used exclusively in evaluating our business and operations. The table below reconciles the GAAP financial measure to the non-GAAP financial measure discussed above for Fiscal 2024:
| GAAP to Non-GAAP Reconciliation | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share amounts) | |||||||
| Fiscal Year Ended | |||||||
| Operating Income · Income Tax Expense · Effective Tax Rate · Net Income · Earnings per Diluted Share | |||||||
| GAAP Basis | $427,303 | $112,854 | 25.5% | $329,380 | $1.68 | ||
| % of Revenue | 8.0% | 6.2% | |||||
| Add: Impairment, restructuring and other charges (1) | $17,561 | $12,983 | $0.06 | ||||
| Tax effect of the above (2) | $4,577 | ||||||
| Non-GAAP Basis | $444,864 | $117,431 | 25.5% | $342,363 | $1.74 | ||
| % of Revenue | 8.3% | 6.4% | |||||
(1) Refer to Note 15, Impairment, Restructuring and Other Charges, to the Consolidated Financial Statements included herein for additional information.
(2) The tax effect of excluded items is the difference between the tax provision calculated on a GAAP basis and on a non-GAAP basis.
The table below reconciles the GAAP financial measure to the non-GAAP financial measure discussed above for Fiscal 2023:
| GAAP to Non-GAAP Reconciliation | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share amounts) | ||||||||||
| Fiscal Year Ended | ||||||||||
| Gross Profit (1) · Operating Income (1) (2) · Income Tax Expense · Effective Tax Rate · Net Income · Earnings per Diluted Share | ||||||||||
| GAAP Basis | $2,024,578 | $222,717 | $69,820 | 29.1% | $170,038 | $0.86 | ||||
| % of Revenue | 38.5% | 4.2% | 3.2% | |||||||
| Add: Impairment, restructuring and other charges | $10,950 | $152,645 | $129,875 | $0.66 | ||||||
| Tax effect of the above (3) | $22,770 | (5.5)% | ||||||||
| Non-GAAP Basis | $2,035,528 | $375,362 | $92,590 | 23.6% | $299,913 | $1.52 | ||||
| % of Revenue | 38.7% | 7.1% | 5.7% | |||||||
(1)
$11.0 million of inventory write-down charges related to our international businesses as further described in note (2) below.
(2)
$119.6 million of charges related to the Quiet Platforms restructuring. Of this amount, we impaired definite lived intangible assets of $40.5 million consisting of $31.2 million of customer relationships and $9.3 million of trade names. We also impaired $39.6 million of goodwill. We recorded $24.7 million of long-term asset impairment primarily related to technology which is no longer a part of the long-term strategy. All impairments were recorded due to insufficient prospective cash flows to support the asset value, resulting from the restructuring of Quiet Platforms. We recorded $9.9 million of severance based on this revised strategy. We also recorded $4.9 million of contract related charges.
$10.9 million of charges related to exiting the Japan market, including the closure of all four stores in January 2024, as well as impairment related to our Hong Kong retail operations. Of this amount, $4.7 million related to Japan store ROU assets, $3.6 million of Japan store property and equipment, $1.3 million of Hong Kong store ROU assets, and $1.3 million of employee severance. All impairments were recorded due to insufficient respective cash flows to support the asset values. Additionally, we recorded $11.0 million of inventory write-down charges related to restructuring our international operations, which was recorded separately in Cost of Sales and discussed in note (1) above.
$11.2 million, consisting of $6.0 million of employee severance related to corporate realignment and other asset impairment of $5.2 million of investments related to further strategic business changes.
(3)
The income tax impact of $22.8 million related to restructuring is primarily caused by the non-deductibility of
goodwill impairment and international restructuring charges as well as the additional tax expense on the
overall mix of earnings in jurisdictions with different tax rates.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.