Skip to main content

MEDALLION FINANCIAL CORP

For the period ended Dec 31, 2024. Filed Mar 13, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 13, 2025

MFIN$9.69-3.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

DECEMBER 31, 2024

(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES

Medallion Financial Corp., or the Company, is a specialty finance company organized as a Delaware corporation that reports as a bank holding company, but is not a bank holding company for regulatory purposes. The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Bank, or the Bank, a Federal Deposit Insurance Corporation, or FDIC, insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities. The Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies. The Bank was formed in May 2002 for the purpose of obtaining an industrial bank charter pursuant to the laws of the State of Utah. The Bank originates consumer loans on a national basis for the purchase of recreational vehicles, or RVs, boats, collector cars, and other consumer recreational equipment and to finance home improvements such as roofs, swimming pools, and windows. Prior to 2015, the Bank originated commercial loans to finance the purchase of taxi medallions, all of which are serviced by the Company. The loans are financed primarily with time certificates of deposit which are originated nationally through a variety of brokered deposit relationships.

The Company also conducts business through its subsidiaries Medallion Capital, Inc., or Medallion Capital, a Small Business Investment Company, or SBIC, which conducts a mezzanine financing business; Medallion Funding LLC, or MFC, an SBIC, which historically was the Company's primary taxi medallion lending company; and Freshstart Venture Capital Corp., or FSVC, which historically originated and serviced taxi medallion and commercial loans and was an SBIC through 2023. Medallion Capital, and MFC, as SBICs, are regulated by the Small Business Administration, or SBA. Medallion Capital is financed in part by the SBA.

The Company established a wholly-owned subsidiary, Medallion Financing Trust I, or Fin Trust, for the purpose of issuing unsecured trust preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trust’s assets prior to any value in Fin Trust becoming available to Fin Trust’s equity holders. The assets of Fin Trust, aggre gating $34.0 million at December 31, 2024, are comprised solely of a subordinated note from the Company and are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Fin Trust.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S., or GAAP, requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of goodwill and intangible assets and allowance for credit losses, among other effects.

Basis of Presentation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash also includes$1.3 million of interest-bearing funds deposited in other banks with original terms of 5 to 6 years that cannot be withdrawn but are salable on an active secondary market without penalty.

Fair Value of Assets and Liabilities

The Company follows the Financial Accounting Standards Board, or FASB, FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, or FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 13 and 14 to the consolidated financial statements.

Equity Investments

The Company follows FASB ASC Topic 321, Investments – Equity Securities, or ASC 321, which requires all applicable investments in equity securities with a readily determinable fair value to be valued as such, and those without a readily determinable fair value, are measured at cost, less any impairment plus or minus any observable price changes. Equity investments of$9.2 million and$11.4 million as of December 31, 2024 and 2023, were comprised mainly of nonmarketable stock and stock warrants, are recorded at cost less any impairment plus or minus observable price changes. Substantially all of these equity investments are held by Medallion Capital, our SBIC subsidiary in connection with its mezzanine lending business. As of December 31, 2024, cumulative impairment of$5.5 million had been recorded with respect to these investments. Impairments on equity investments were on equity investments of $2.0 million and $1.1 million was recorded during the years ended December 31, 2024 and 2023. Additionally, the Company recognized $8.9 million and $6.2 million of realized gains during theyear ended December 31, 2024 and 2023 on the disposition and exit of equity investments.

During 2021, the Company purchased $2.0 million ofequity securities with a readily determinable fair value. As a result, all unrealized gains and losses are included in gain (loss) on equity investments. As of December 31, 2024 and 2023, the fair value of these securities were$1.7 million and are included in other assets on the consolidated balance sheet. For the years ended December 31, 2024 and 2023, the Company realized less than $0.1 million of losses related to equity securities.

Investment Securities

The Company follows FASB ASC Topic 320, Investments – Debt Securities, or ASC 320, which requires that all applicable investments in debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized using the interest method. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive income (loss) as a separate component of stockholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in stockholders’ equity, which were recorded net of the income tax effect, will be reversed. In accordance with ASC 326, the Company does not maintain an allowance for credit losses for accrued interest receivable.

For available-for-sale debt securities in an unrealized loss position, the Company first determines if it intends to sell the security, or if it is more likely than not that we will be required to sell it before recovering its amortized cost basis. If either condition is met, the security’s amortized cost basis is written down to its fair value through earnings. If neither condition is met, the Company assess whether the decline in fair value is the result of credit losses or other factors. This assessment includes reviewing changes in the rating of the security by a rating agency, increases in defaults on the underlying collateral, and the extent to which the securities are issued by the federal government or its agencies, including the amount of the guarantee issued by those agencies, among other factors. If a credit loss exists, the Company compares the present value of expected cash flows from the security to its amortized cost basis. If the present value is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded through earnings, but limited to the amount that the fair value of the security is less than its amortized cost basis. Any impairment not recorded through an allowance for credit losses is recognized in other comprehensive (loss) income, net of taxes.

Changes in the allowance for credit losses are recorded as a provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management confirms the uncollectibility of an available-for-sale debt security or when either of the criteria regarding intent or requirement to sell is met. There wereno investment securities allowance for credit losses as of December 31, 2024 and 2023.

Loans

The Company’s loans, classified as held for investment, are currently reported at amortized cost, which is the principal amount outstanding, inclusive of loan origination costs, which primarily includes deferred costs paid to loan originators, and which are amortized to interest income over the life of the loan. Loans which the Company has classified as held for sale are reported at lower of amortized cost or fair value.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. As of December 31, 2024 and 2023, net loan origination costs were$46.6 million and$40.0 million. Net amortization to income for the years ended December 31, 2024, 2023, and 2022 were $9.2 million, $8.3 million, and $8.7 million.

Interest income is recorded on the accrual basis. The consumer loan portfolio is typified by a larger number of smaller dollar loans that have similar characteristics. A loan is nonperforming when based on current information and events, it is unlikely the Company will be able to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be nonperforming. Loans are considered past due when a borrower fails to make a full payment by the payment due date or maturity date. Consumer loans are placed on nonaccrual when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded by writing the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as recoveries. Commercial loans and taxi medallion loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal.

The Company may modify the contractual cash flow of loans in situations where borrowers are experiencing financial difficulties. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before they reach nonaccrual status. These modified terms may include interest rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize the economic loss to the Company and to avoid foreclosure or repossession of the collateral. For modifications where the Company forgives principal, the entire amount of such principal forgiveness is immediately charged off.

Loan collateral in process of foreclosure primarily includes taxi medallion loans that have reached 120 days past due and have been charged down to the net realizable value of the underlying collateral, in addition to consumer repossessed collateral in the process of being sold. For New York City taxi medallion loans in the process of foreclosure, the Company continued to utilize a net value of $79,500 when assessing net realizable value for these taxi medallion loans, despite fluctuating current transfer prices which may exceed that level from time to time. The "loan collateral in the process of foreclosure" designation reflects that the collection activities on these loans have transitioned from working with the borrower, to the liquidation of the collateral securing the loans.

Loans Held For Sale

Loans held for sale consist of Recreation loans and Strategic Partnership loans intended to be sold in the secondary market. Loans held for sale are recorded at the lower of amortized cost or fair value. For the years ended December 31, 2024 and 2023, the Company didnot recognize any fair value adjustments related to loans held for sale. Changes in fair value are recognized in non-interest income.

Allowance for Credit Losses

On January 1, 2023, the Company adopted Accounting Standards Update 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments", or ASC 326, which replaced the incurred loss methodology that delayed recognition until it was probable a loss had been incurred with a lifetime expected loss methodology using "reasonable and supportable" expectations about the future, referred to as the current expected credit loss, or CECL, methodology. For consumer loans, the Company uses historical delinquent loan performance and actual loss rates modified by quantitative adjustments based on macroeconomic factors over a twelve-month reasonable and supportable forecast period followed by a six month reversion period. For commercial loans, the Company assesses the historical impact that macroeconomic indicators have had on the loan portfolio, to determine an approximate allowance for credit loss. Unlike consumer loans, where loans may have similar performing characteristics, each commercial loan is unique. The Company evaluates each commercial loan for specific impairment with additional allowance for credit losses recognized as necessary. For taxi medallion loans, the Company individually evaluates each loan and establishes a reserve based on fair value of collateral less cost to sell. The allowance is evaluated on a quarterly basis by management based on the collectability of the loans in light of historical experience, the nature and size of the loan portfolio, adverse situations that may affect the borrowers' ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. This evaluation is inherently subjective, as it requires estimates, including those based on changes in economic conditions, that are susceptible to significant revision as more information becomes available. Credit losses are deducted from the allowance, and subsequent recoveries are added back to the allowance. The Company has elected to exclude accrued interest from its measurement of the allowance for credit losses.

The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance-sheet credit exposures. Results for reporting periods beginning after December 15, 2022 are presented under ASC 326. The transition to the CECL methodology on January 1, 2023 resulted in an increase of $13.7 million to the Company's allowance for credit losses on loans, or ACL, and a net-of-tax cumulative-effect adjustment of $9.9 million to the beginning balance of retained earnings. The CECL methodology transition effects on the allowance for credit losses are presented in the following table:

(Dollars in thousands)December 31, 2022Pre-Topic 326AdoptionEffect of ASC 326Adoption(Transition Amounts)January 1, 2023Post-ASC 326Adoption
Assets:
Loans:
Recreation$41,966$10,037$52,003
Home improvement11,3401,51812,858
Commercial1,0492,1573,206
Taxi medallion9,490—9,490
Strategic partnership———
Allowance for credit losses on loans$63,845$13,712$77,557

Prior to January 1, 2023, the Company used historical delinquency and actual loss rates with a three-year look-back period for taxi medallion loans and a one-year look-back period for recreation and home improvement loans and used historical loss experience and other projections for commercial loans. The allowance was evaluated on a quarterly basis by management based on the collectability of the loans in light of historical experience, the nature and size of the loan portfolio, adverse situations that may affect the borrowers' ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. This evaluation was inherently subjective, as it required estimates that were susceptible to significant revision as more information became available.

Goodwill and Intangible Assets

Goodwill is evaluated for impairment on an annual basis at December 31 of each year or whenever events or changes in circumstances indicate the carrying value may not be recoverable. Other intangible assets with finite useful lives are amortized either on an accelerated or straight-line basis over their estimated useful lives. Other intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

As of December 31, 2024 and 2023, the Company had goodwill of$150.8 million, all of which related to the recreation and home improvement lending segments. As of December 31, 2024 and 2023, the Company had intangible assets of$19.1 million and$20.6 million. The Company recognized $1.4 million of amortization expense on the intangible assets for each of the years ended December 31, 2024, 2023 and 2022.

Management engaged an independent third-party expert to perform a quantitative assessment of goodwill for impairment at December 31, 2024. The third-party expert’s assessment determined that it was more likely than not that the fair value of both the recreation lending and home improvement lending segments individually were not less than the carrying value of each of these segments. Based upon inputs and analysis deemed appropriate by the third-party expert, the third-party expert concluded that a fair value premium existed in excess of carrying value with respect to the recreation and home improvement lending segments.

In evaluating both segments, a combination of an income approach (weighted 50%), an earnings based market approach (weighted 25%), and a book value based market approach (weighted 25%) were employed by the third-party expert. For the income approach, a discounted cash flow analysis was used. Key inputs and assumptions used in the discounted cash flow analysis included future projected cash flows, risk-adjusted discount rates, capital requirements, and future economic and market conditions. For both segments a discount rate was estimated using the risk-free interest rate adjusted for specific risk and size premiums, resulting in a discount rate of 17.5% for the recreation lending segment and 16.5% for the home improvement lending segment. For both segments, growth rates consistent with our plan were employed by the third-party expert for a five year period, and a long-term growth rate of 3% was utilized in determining the terminal fair value.

Determining the fair value of a lending segment or an indefinite-lived intangible asset involves the use of significant estimates and assumptions. The Company believes that the fair value estimates determined by the third-party expert were based on reasonable assumptions and appropriate for the purpose of assessing goodwill for impairment. However, as these estimates and assumptions are unpredictable and inherently uncertain, actual future results may differ from these estimates. In addition, the Company also makes certain judgments and assumptions in allocating shared assets and liabilities to determine the carrying values for each of the Company’s reporting units. To the extent that the Company was unable to grow either the recreation lending or home improvement lending segment at the levels it forecasted, if the Company were unable to issue new loans at rates and terms consistent with current practices, and if the Company's cost of borrowings were to increase significantly from current levels without the ability to pass along those rate increases to new borrowers, the fair value of these segments could deteriorate to a level which would require an impairment of goodwill.

The following table details the intangible assets as of the dates presented:

December 31,
(Dollars in thousands)20242023
Brand-related intellectual property$14,575$15,675
Home improvement contractor relationships4,5714,916
Total intangible assets$19,146$20,591

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $0.7 million, $0.4 million, and $0.4 millionfor the years ended December 31, 2024, 2023, and 2022.

Deferred Costs

Deferred financing costs represent costs associated with obtaining the Company’s borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense, included as interest expense in the Consolidated Statements of Operations, was $4.0 million, $3.1 million, and $2.6 millionfor the years ended December 31, 2024, 2023, and 2022. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts will be amortized against income over an appropriate period, or written off. The amount on the Company’s balance sheet related to deposits and borrowing facilities were$8.2 million and$8.5 million as of December 31, 2024 and 2023, and there wereno capitalized transaction costs as of December 31, 2024 and 2023.

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes, or ASC 740. Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at the enacted tax rates expected to apply in the year when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining the Company’s valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.

Earnings Per Share (EPS)

Basic earnings per share are computed by dividing net income resulting from operations available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after considering the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below presents the calculation of basic and diluted EPS.

Year Ended December 31,
(Dollars in thousands, except share and per share data)202420232022
Net income attributable to common stockholders$35,878$55,079$43,840
Weighted average common shares outstanding applicable to basic EPS22,546,05122,510,43523,583,049
Effect of restricted stock grants516,694461,098276,469
Effect of dilutive stock options214,882142,21667,825
Effect of performance stock unit grants327,866134,574—
Adjusted weighted average common shares outstanding applicable to diluted EPS$23,605,493$23,248,323$23,927,342
Basic earnings per share$1.59$2.45$1.86
Diluted earnings per share1.522.371.83

Potentially dilutive common shares excluded from the above calculations aggregated 59,902 shares,92,310 shares, and 347,963 sharesas of December 31, 2024, 2023, and 2022.

Stock Compensation

The Company follows FASB ASC Topic 718, or ASC 718, Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net income resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underl ying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net income resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions with, such as certain purchases of assets, the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (presented in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, a level which could affect the Bank's ability to pay dividends to the Company, and that an adequate allowance for credit losses be maintained. As of December 31, 2024 and 2023, the Bank’s Tier 1 leverage ratio was considered well-capitalized. The Bank’s actual capital amounts and ratios, and the regulatory minimum ratios are presented in the following table.

Regulatory · December 31,
(Dollars in thousands) · Adequately Capitalized · Well-Capitalized · 2024 · 2023
Common equity tier 1 capital$322,229$293,774
Tier 1 capital391,016362,561
Total capital422,139390,153
Average assets2,493,8572,232,816
Risk-weighted assets2,429,3492,155,641
Leverage ratio (1)4.0%5.0%15.7%16.2%
Common equity tier 1 capital ratio (2)4.56.513.313.6
Tier 1 capital ratio (3)6.08.016.116.8
Total capital ratio (3)8.010.017.418.1

(1)

Calculated by dividing Tier 1 capital by average assets.

(2)

Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.

(3)

Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In the table above, the minimum risk-based ratios as of December 31, 2024 and 2023 reflect the capital conservation buffer of 2.5%. The minimum regulatory requirements, inclusive of the capital conservation buffer, were the binding requirements for the risk-based requirements, and the “well-capitalized” requirements were the binding requirements for Tier 1 leverage capital as of both December 31, 2024 and 2023.

Recently Adopted Accounting Standards

In November 2023, the FASB issued ASU 2023-07, Segment Reporting, or Topic 280: Improvements to Reportable Segment Disclosures. The main objective of this update is to improve financial reporting disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. Under ASU 2023-07, the Company is required to report significant segment income and expenses, by reportable segments, used by the Company's chief operating decision maker. The Company adopted ASU 2023-07 effective December 31, 2024.

Recently Issued Accounting Standards

In December 2023, the FASB issued ASU 2023-09, Income Taxes, or Topic 740: Improvements to Income Tax Disclosures. The main objective of this update is to provide transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this update are effective for the annual periods beginning after December 15, 2024. The Company is assessing the impact of the update on the accompanying financial statements.

Reclassifications

Certain reclassifications have been made to prior year balances to conform with the current year presentation. These reclassifications have no effect on the previously reported results of operations.

(3) INVESTMENT SECURITIES

The following tables present details of fixed maturity securities available for sale as of December 31, 2024 and 2023.

December 31, 2024(Dollars in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Mortgage-backed securities, principally obligations of U.S. federal agencies$41,475$28$(4,802)$36,701
State and municipalities17,37381(1,516)15,938
Agency bonds2,1792(15)2,166
Total$61,027$111$(6,333)$54,805
December 31, 2023(Dollars in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Mortgage-backed securities, principally obligations of U.S. federal agencies$44,653$—$(4,791)$39,862
State and municipalities13,73321(1,501)12,253
Agency bonds2,187—(20)2,167
Total$60,573$21$(6,312)$54,282

The amortized cost and estimated fair market value of investment securities as of December 31, 2024 by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

December 31, 2024(Dollars in thousands)AmortizedCostFairValue
Due in one year or less$2,947$2,930
Due after one year through five years4,6744,354
Due after five years through ten years6,3225,575
Due after ten years47,08441,946
Total$61,027$54,805

The following tables present information pertaining to securities with gross unrealized losses as of December 31, 2024 and 2023, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

Less than Twelve MonthsTwelve Months and Over
December 31, 2024(Dollars in thousands)GrossUnrealizedLossesFairValueGrossUnrealizedLossesFairValue
Mortgage-backed securities, principally obligations of U.S. federal agencies$(106)$5,423$(4,696)$29,619
State and municipalities(269)4,884(1,247)9,939
Agency bonds——(15)166
Total$(375)$10,307$(5,958)$39,724
Less than Twelve Months · Twelve Months and Over
December 31, 2023(Dollars in thousands)GrossUnrealizedLossesFairValueGrossUnrealizedLossesFairValue
Mortgage-backed securities, principally obligations of U.S. federal agencies$(78)$5,797$(4,714)$33,971
State and municipalities(204)4,839(1,296)7,371
Agency bonds——(20)2,167
Total$(282)$10,636$(6,030)$43,509

As of December 31, 2024 and 2023, the Company had 58 and 60 securities with unrealized losses that have not been recognized in income. The investments are mortgage-backed securities and similar instruments with lower risk characteristics. The Company regularly reviews investment securities for impairment resulting from credit loss using both qualitative and quantitative criteria, as necessary based on the composition of the portfolio at period end. Based on the Company's assessment, no material impairments for credit losses were recognized during the period. The Company does not intend to sell its investment securities that are in an unrealized loss position and believes that it is unlikely that it will be required to sell these securities before recovery of the amortized cost. As of December 31, 2024 and 2023, the Company did not hold investments in any single issuer with an aggregate book value that exceeded 10% of the Company's equity, other than U.S. Government agency residential mortgage-backed securities issued by the Federal National Mortgage Association.

(4) LOANS AND ALLOWANCE FOR CREDIT LOSSES

The following table presents the major classification of loans, inclusive of capitalized loan origination costs, as of December 31, 2024 and 2023.

As of December 31,
20242023
(Dollars in thousands)AmountAs aPercent ofTotal LoansAmountAs aPercent ofTotal Loans
Loans held for investment:
Recreation$1,422,40357%$1,336,22660%
Home improvement827,21133760,61734
Commercial111,2734114,8275
Taxi medallion1,909*3,663*
Strategic partnership——553*
Total loans held for investment2,362,796952,215,886100
Loans held for sale, at lower of amortized cost or fair value:
Recreation120,8405——
Strategic partnership7,386*——
Total loans held for sale, at lower of amortized cost or fair value128,2265——
Total loans$2,491,022100%$2,215,886100%

(*) Less than 1%.

The following tables present the activity of the gross loans for the years ended December 31, 2024 and 2023.

December 31, 2024(Dollars in thousands)Recreation (1)HomeImprovementCommercialTaxiMedallionStrategicPartnershipTotal
Gross loans – December 31, 2023$1,336,226$760,617$114,827$3,663$553$2,215,886
Loan originations526,634298,64214,300250203,6271,043,453
Principal receipts, sales, and maturities(232,414)(213,600)(17,949)(886)(196,794)(661,643)
Charge-offs(69,349)(18,035)(71)(124)—(87,579)
Transfer to loan collateral in process of foreclosure, net(24,921)—(1,627)(994)—(27,542)
Amortization of origination fees and costs, net(13,502)4,28841——(9,173)
Origination fees and costs, net20,569(4,701)(78)——15,790
Paid-in-kind interest——1,830——1,830
Gross loans – December 31, 2024$1,543,243$827,211$111,273$1,909$7,386$2,491,022

(1)

Includes loans held for sale and loans held for investment.

December 31, 2023(Dollars in thousands)RecreationHomeImprovementCommercialTaxiMedallionStrategicPartnershipTotal
Gross loans – December 31, 2022$1,183,512$626,399$92,899$13,571$572$1,916,953
Loan originations447,039357,39434,8502,426118,338960,047
Principal receipts, sales, and maturities(231,158)(209,894)(13,389)(6,859)(118,357)(579,657)
Charge-offs(50,512)(12,308)(1,019)(3,829)—(67,668)
Transfer to loan collateral in process of foreclosure, net(18,875)——(2,306)—(21,181)
Amortization of origination fees and costs, net(12,270)2,66814——(9,588)
Origination fees and costs, net18,490(3,642)(164)660—15,344
Paid-in-kind interest——1,636——1,636
Gross loans – December 31, 2023$1,336,226$760,617$114,827$3,663$553$2,215,886

The following table presents the activity in the allowance for credit losses for the years ended December 31, 2024 and 2023.

(Dollars in thousands)RecreationHomeImprovementCommercialTaxiMedallion (1)Total
Balance at December 31, 2022$41,966$11,340$1,049$9,490$63,845
Charge-offs(50,512)(12,308)(1,019)(3,829)(67,668)
Recoveries11,4492,8861022,19136,536
Provision (benefit) for credit losses44,59217,5831,988(26,353)37,810
CECL transition amount upon ASU 2016-13 adoption10,0371,5182,1203713,712
Balance at December 31, 202357,53221,0194,1481,53684,235
Charge-offs(69,349)(18,035)(71)(124)(87,579)
Recoveries14,9244,094295,16324,210
Provision (benefit) for credit losses67,99513,4581,084(6,035)76,502
Balance at December 31, 2024$71,102$20,536$5,190$540$97,368

(1)

As of December 31, 2024, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the taxi medallion portfolio were$165.3 million, including$98.6 million related to loans secured by New York taxi medallions, some of which may represent collection opportunities for the Company.

The following tables present the gross charge-offs for the years ended December 31, 2024 and 2023, by the year of origination:

December 31, 2024(Dollars in thousands)20242023202220212020PriorTotal
Recreation$3,203$18,540$22,883$10,789$4,222$9,712$69,349
Home improvement8415,7666,4123,1318151,07018,035
Commercial—71————71
Taxi medallion—————124124
Total$4,044$24,377$29,295$13,920$5,037$10,906$87,579
December 31, 2023(Dollars in thousands)20232022202120202019PriorTotal
Recreation$3,136$18,836$10,857$5,115$5,001$7,567$50,512
Home improvement2,1965,6862,66270243562712,308
Commercial——119—900—1,019
Taxi medallion—————3,8293,829
Total$5,332$24,522$13,638$5,817$6,336$12,023$67,668

The following tables present the allowance for credit losses by type as of December 31, 2024 and 2023.

December 31, 2024(Dollars in thousands)AmountPercentageof AllowanceAllowance asa Percent ofLoan Category (1)Allowance asa Percent ofNonaccrual
Recreation$71,10273%5.00%440.07%
Home improvement20,536212.48127.11
Commercial5,19054.6632.12
Taxi medallion540128.293.34
Total$97,368100%

(1)

Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established.

December 31, 2023(Dollars in thousands)AmountPercentageof AllowanceAllowance asa Percent ofLoan CategoryAllowance asa Percent ofNonaccrual
Recreation$57,53268%4.31%221.50%
Home improvement21,019252.7680.92
Commercial4,14853.6115.97
Taxi medallion1,536241.935.91
Total$84,235100%

The following tables present the performance status of loans as of December 31, 2024 and 2023.

December 31, 2024(Dollars in thousands)PerformingNonperformingTotalPercentage ofNonperformingto Total
Recreation$1,532,448$10,795$1,543,2430.70%
Home improvement825,8251,386827,2110.17
Commercial92,01019,263111,27317.31
Taxi medallion—1,9091,909100.00
Strategic partnership7,386—7,386—
Total$2,457,669$33,353$2,491,0221.34%
December 31, 2023(Dollars in thousands)PerformingNonperformingTotalPercentage ofNonperformingto Total
Recreation$1,326,567$9,659$1,336,2260.72%
Home improvement759,1281,489760,6170.20
Commercial103,66411,163114,8279.72
Taxi medallion—3,6633,663100.00
Strategic partnership553—553—
Total$2,189,912$25,974$2,215,8861.17%

For those loans aged under 90 days past due, there is a possibility that their delinquency status will continue to deteriorate and they will subsequently be placed on nonaccrual status and be reserved for, and as such, deemed nonperforming.

The following tables present the aging of all loans as of December 31, 2024 and 2023.

December 31, 2024 · Days Past Due · RecordedInvestment90 Days and
(Dollars in thousands)30-5960-8990 +TotalCurrentTotal (1)Accruing
Recreation$54,169$20,376$10,018$84,563$1,407,977$1,492,540$—
Home improvement5,4072,4321,3869,225821,852831,077—
Commercial——16,33716,33795,127111,464—
Taxi medallion4969—1181,7911,909—
Strategic partnership————7,3867,386—
Total$59,625$22,877$27,741$110,243$2,334,133$2,444,376$—

(1)

Excludes$46.6 million of capitalized loan origination costs.

December 31, 2023 · Days Past Due · RecordedInvestment90 Days and
(Dollars in thousands)30-5960-8990 +TotalCurrentTotal (1)Accruing
Recreation$40,282$15,039$9,095$64,416$1,228,175$1,292,591$—
Home improvement3,9362,5621,5028,000756,069764,069—
Commercial—2,1566,2408,396107,140115,536—
Taxi medallion201——2013,4623,663—
Strategic partnership————553553—
Total$44,419$19,757$16,837$81,013$2,095,399$2,176,412$—

(1)

Excludes $40.0 million of capitalized loan origination costs.

The following tables present the activity of loan collateral in process of foreclosure for the years ended December 31, 2024 and 2023.

Year Ended December 31, 2024(Dollars in thousands)RecreationCommercialTaxiMedallionTotal
Loan collateral in process of foreclosure – December 31, 2023$1,779$—$9,993$11,772
Transfer from loans, net24,9211,62799427,542
Sales——(39)(39)
Cash payments received(9,287)—(4,225)(13,512)
Collateral valuation adjustments (1)(15,421)—(410)(15,831)
Loan collateral in process of foreclosure – December 31, 2024$1,992$1,627$6,313$9,932

(1)

Collateral valuation adjustments for recreation loans are generally the result of the liquidation of collateral through a repossession process. Due to the short-term nature of the liquidation process, collateral valuation adjustments on recreationl loans are recorded as charge-offs to the allowance for credit losses on loans as this is an adjustment to the initial estimate on the fair value, less estimated costs to sell that was initially estimated in the preliminary charge off and amount transferred to collateral in process of foreclosure.

Year Ended December 31, 2023(Dollars in thousands)RecreationCommercialTaxiMedallionTotal
Loan collateral in process of foreclosure – December 31, 2022$1,376$—$20,443$21,819
Transfer from loans, net18,875—2,30621,181
Sales(7,890)—(700)(8,590)
Cash payments received(730)—(11,311)(12,041)
Collateral valuation adjustments (1)(9,852)—(745)(10,597)
Loan collateral in process of foreclosure – December 31, 2023$1,779$—$9,993$11,772

(1)

Collateral valuation adjustments for recreation loans are generally the result of the liquidation of collateral through a repossession process. Due to the short-term nature of the liquidation process, collateral valuation adjustments on recreation loans are recorded as charge-offs to the allowance for credit losses on loans as this is an adjustment to the initial estimate on the fair value, less estimated costs to sell that was initially estimated in the preliminary charge off and amount transferred to collateral in process of foreclosure.

As of December 31, 2024 taxi medallion loans in the process of foreclosure included 311 taxi medallions in the New York market, 187 taxi medallions in the Chicago market, 24 taxi medallions in the Newark market, and 31 taxi medallions in various other markets.

(5) FUNDS BORROWED

The following table presents outstanding balances of funds borrowed.

Payments Due for the Year Ending December 31,
(Dollars in thousands)20252026202720282029ThereafterDecember 31, 2024 (1)December 31, 2023 (1)InterestRate (2)
Deposits (3)$891,078$443,147$441,555$146,847$169,036$—$2,091,663$1,869,4393.71%
Privately placed notes—31,25053,75039,000—22,500146,500139,5008.12
SBA debentures and borrowings14,00014,0002,0001,2501,25037,75070,25075,2503.53
Trust preferred securities—————33,00033,00033,0006.83
Federal reserve and other borrowings35,000—————35,000—4.50
Total$940,078$488,397$497,305$187,097$170,286$93,250$2,376,413$2,117,1894.03%

(1)

Excludes deferred financing costs of$8.2 million and$8.5 million as of December 31, 2024 and 2023.

(2)

Weighted average contractual rate as of December 31, 2024.

(3)

Balance excludes$3.0 million and$1.5 million of strategic partner reserve deposits as of December 31, 2024 and 2023.

(A) DEPOSITS

Most deposits are raised through the use of investment brokerage firms that package time deposits in denominations of less than $250,000 qualifying for FDIC insurance into larger pools that are sold to the Bank. The rates paid on the deposits are highly competitive with market rates paid by other financial institutions. Additionally, a brokerage fee is paid, depending on the maturity of the deposits, the annual expense of which averages less than 0.15%. Interest on the deposits is accrued daily and paid monthly, quarterly, semiannually, or at maturity. Additionally, the Bank raises deposits through listing services, and, as of December 31, 2024 and 2023, the Bank had$10.4 million and$11.8 million in listing service deposit balances from other financial institutions. In April 2023, the Bank began to originate retail savings deposits through a third-party service provider and, as of December 31, 2024 and 2023, the Bank had$6.0 million and$14.9 million in retail savings deposit balances. The following table presents the maturity of the deposit pools, which includes strategic partner reserve deposits, as of December 31, 2024.

(Dollars in thousands)December 31, 2024
Three months or less$302,162
Over three months through six months277,218
Over six months through one year311,698
Over one year1,200,585
Deposits2,091,663
Strategic partner collateral deposits3,000
Total deposits$2,094,663

(B) FEDERAL RESERVE DISCOUNT WINDOW AND OTHER BORROWINGS

In March 2023, the Bank established a discount window line of credit at the Federal Reserve. As of December 31, 2024, the Bank had $225.2 million in home improvement loans pledged as collateral to the Federal Reserve. The current advance rate on the pledged securities is approximately 45% of book value, for a total of approximately $101.4 million in secured borrowing capacity, of which$35.0 million was utilized as of December 31, 2024.

The Bank has borrowing arrangements with several commercial banks. These agreements are accommodations that can be terminated at any time, for any reason and allow the Bank to borrow up to $75.0 million. As of December 31, 2024, there wereno outstanding amounts with respect to these arrangements.

(C) PRIVATELY PLACED NOTES

The Company has entered into various private placements with certain institutional investors over time. The following table presents the private placement notes outstanding for the years ended December 31, 2024 and 2023.

(Dollars in thousands) · December 31,
Date of NotesMaturityInterest RateInterest Payable20242023
March 2019March 20248.250%Semi-annually$—$3,000
December 2020December 20277.500%Semi-annually53,75053,750
February 2021February 20267.250%Semi-annually31,25031,250
September 2023September 20289.250%Semi-annually39,00039,000
December 2023December 20339.000%Semi-annually—12,500
June 2024June 20398.875%Semi-annually17,500—
August 2024August 20398.625%Semi-annually5,000—
$146,500$139,500

(D) SBA DEBENTURES AND BORROWINGS

Over the years, the SBA has approved commitments for Medallion Capital and FSVC, typically for afour and a half year term and a 1% fee. On July 10, 2023, Medallion Capital accepted a commitment from the SBA for $20.0 million in debenture financing. Medallion Capital can draw funds under the commitment, in whole or in part, until September 30, 2027. In connection with the commitment, Medallion Capital paid the SBA a leverage fee of $0.2 million, with an additional $0.4 million fee to be paid pro-rata as Medallion Capital draws under the commitment. As of December 31, 2024, $9.8 million of the commitment had been drawn and $10.2 million was drawable.

On February 28, 2024, Medallion Capital accepted a commitment from the SBA for $18.5 million in debenture financing with a ten-year term. Medallion Capital can draw funds under the commitment, in whole or in part, until September 30, 2028. In connection with the commitment, Medallion Capital paid the SBA a leverage fee of $0.2 million, with the remaining $0.4 million of the fee to be paid pro rata as Medallion Capital draws under the commitment. As of December 31, 2024, none of the commitment had been drawn, $0.3 million was drawable, with the balance of $18.2 million drawable upon the infusion of $9.1 million of capital from either a capital infusion into Medallion Capital from the Company or the capitalization of retained earnings of which Medallion Capital had $14.4 million as of December 31, 2024.

The following table presents the SBA debentures and borrowings for the years ended December 31, 2024 and 2023.

(Dollars in thousands)December 31,
Date of NotesMaturityInterest RateInterest Payable20242023
March 2014March 20243.95%Semi-annually$—$2,500
September 2014September 20243.78%Semi-annually—2,500
March 2015March 20252.87%Semi-annually10,00010,000
September 2015September 20253.57%Semi-annually4,0004,000
March 2016March 20263.25%Semi-annually1,5001,500
March 2016March 20263.18%Semi-annually10,00010,000
May 2016September 20262.72%Semi-annually2,5002,500
March 2017March 20273.52%Semi-annually2,0002,000
September 2018September 20284.22%Semi-annually1,2501,250
March 2019March 20293.79%Semi-annually1,2501,250
September 2020September 20301.71%Semi-annually3,0003,000
June 2021September 20311.58%Semi-annually8,5008,500
October 2021March 20323.21%Semi-annually7,0007,000
October 2022March 20335.44%Semi-annually4,7504,750
April 2023September 20335.96%Semi-annually4,7504,750
September 2023March 20345.08%Semi-annually4,7504,750
November 2023March 20345.08%Semi-annually5,0005,000
$70,250$75,250

(E) TRUST PREFERRED SECURITIES

In June 2007, the Company issued and sold $36.1 million aggregate principal amount of unsecured junior subordinated notes to Fin Trust which, in turn, sold $35.0 million of trust preferred securities to Merrill Lynch International and issued 1,083 shares of common stock to the Company. Interest is calculated using the Secured Overnight Financing Rate (SOFR) adjusted by a relevant spread adjustment of approximately 26 basis points, plus 2.13%. The notes mature in September 2037 and are prepayable at par. Interest is payable quarterly in arrears. The terms of thetrust preferred securities and the notes are substantially identical. In December 2007, $2.0 million of thetrust preferred securities were repurchased from a third-party investor. As of December 31, 2024,$33.0 million was outstanding on the trust preferred securities.

(F) OTHER BORROWINGS

In January 2024, Medallion Capital entered into a $7.5 million revolving credit facility with a regional bank. The facility allowed Medallion Capital to finance, on a short-term basis, investments for which it anticipates receiving financing from the SBA. The facility bore interest at a rate of 2.75% plus one month SOFR, had an annual facility fee of 0.1%, matured on January 1, 2025, and required that Medallion Capital have total commitments available from the SBA of at least the total requested advance.

(G) COVENANT COMPLIANCE

Certain of the Company's debt agreements contain financial covenants that require the Company to maintain certain financial ratios and minimum tangible net worth. As of December 31, 2024, the Company was in compliance with all such covenants.

(6) LEASES

The Company has leased premises that expire at various dates through February 28, 2031 subject to various operating leases.

The following table presents the operating lease costs and additional information for the years ended December 31, 2024, 2023, and 2022.

December 31,
(Dollars in thousands)202420232022
Operating lease costs$2,422$2,390$2,216
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases2,6822,4722,378
Right-of-use asset obtained in exchange for lease liability(237)(226)(187)

The following table presents the breakout of the operating leases as of December 31, 2024 and 2023.

December 31,
(Dollars in thousands)20242023
Operating lease right-of-use assets$6,922$8,785
Other current liabilities2,2942,472
Operating lease liabilities5,1287,019
Total operating lease liabilities7,4229,491
Weighted average remaining lease term4.1 years4.9 years
Weighted average discount rate5.56%5.47%

At December 31, 2024, maturities of the lease liabilities were as follows:

(Dollars in thousands)
2025$2,546
20262,567
20271,342
2028575
2029590
Thereafter548
Total lease payments8,168
Less imputed interest746
Total operating lease liabilities$7,422

(7) INCOME TAXES

The Company is subject to federal and applicable state corporate income taxes on its taxable ordinary income and capital gains. As a corporation taxed under Subchapter C of the Internal Revenue Code, the Company is able, and intends, to file a consolidated federal income tax return with corporate subsidiaries in which it holds 80% or more of the outstanding equity interest measured by both vote and fair value.

The following table presents the significant components of the Company's deferred tax assets and liabilities as of December 31, 2024 and 2023.

December 31,
(Dollars in thousands)20242023
Deferred tax assets:
Provision for credit losses$14,530$13,032
Accrued expenses, compensation, and other assets5,6126,976
Net operating loss carryforwards (1)3,1683,802
Other investments and investment securities2,8851,877
Valuation allowance(4,418)(3,860)
Total deferred tax assets21,77721,827
Deferred tax liabilities:
Goodwill and other intangibles42,77243,034
Total deferred tax liabilities42,77243,034
Deferred tax liability, net$20,995$21,207

(1)

As of December 31, 2024, the Company had an estimated $11.1 million of net operating loss carryforwards, $1.7 million of which expires at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $0.6 million of December 31, 2024.

The following table presents the components of the Company's tax provision for the years ended December 31, 2024, 2023, and 2022.

Year Ended December 31,
(Dollars in thousands)202420232022
Current
Federal$15,634$18,634$5,213
State4,7896,014560
Deferred
Federal1,455(52)8,090
State(867)3144,100
Net provision for income taxes$21,011$24,910$17,963

The following table presents a reconciliation of statutory federal income tax provision to consolidated actual income tax provision reported for the years ended December 31, 2024, 2023, and 2022.

Year Ended December 31,
(Dollars in thousands)202420232022
Statutory Federal income tax provision at 21%$13,217$18,068$14,249
State and local income taxes, net of federal income tax benefit2,6233,5342,787
Valuation allowance against deferred tax assets5581,565—
Change in effective state income tax rates and accrual109(222)(811)
Non-deductible expenses3,8992,0241,987
Other605(59)(249)
Total income tax provision$21,011$24,910$17,963

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible pursuant to ASC 740. The Company considers the reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The Company’s evaluation of the realizability of deferred tax assets must consider both positive and negative evidence. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. The Company has determined that a valuation allowance is necessary for net operating losses which the Company does not believe will be utilized as well as for deferred compensation in excess of statutory limits. Based upon these considerations, the Company determined the necessary valuation allowance as of December 31, 2024.

The Company has filed tax returns in many states. Federal, New York State, New York City, and Utah State tax filings of the Company for the tax years 2021 through the present are the more significant filings that are open for examination.

(8) STOCK OPTIONS AND RESTRICTED STOCK

The Company’s Board of Directors approved the 2018 Equity Incentive Plan, or the 2018 Plan, which was approved by the Company’s stockholders on June 15, 2018. The terms of 2018 Plan provide for grants of a variety of different type of stock awards to the Company’s employees and non-employee directors, including options, restricted stock, restricted stock units, performance stock units, and stock appreciation rights, etc. On April 22, 2020, the Company’s Board of Directors approved an amendment to the 2018 Plan to increase the number of shares of the Company’s common stock authorized for issuance thereunder, which was approved by the Company’s stockholders on June 19, 2020, and subsequently on April 26, 2022, the Company’s Board of Directors approved an additional amendment to the 2018 Plan to further increase the number of shares of the Company’s common stock authorized for issuance thereunder, which was approved by the Company’s stockholders on June 14, 2022. A total of 5,710,968 shares of the Company’s common stock are issuable under the 2018 Plan, and 1,341,382 shares remained issuable as of December 31, 2024. Awards under the 2018 Plan are subject to certain limitations as set forth in the 2018 Plan, which will terminate when all shares of common stock authorized for delivery have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2018 Plan, whichever occurs first.

The Company’s Board of Directors approved the 2015 Non-Employee Director Stock Option Plan, or the 2015 Director Plan, on March 12, 2015, which was approved by the Company’s shareholders on June 5, 2015, and on which exemptive relief to implement the 2015 Director Plan was received from the SEC on February 29, 2016. A total of 300,000 shares of the Company’s common stock were issuable under the 2015 Director Plan, and 258,334 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Under the 2015 Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the 2015 Director Plan, the Company granted options to purchase 12,000 shares of the Company’s common stock to a non-employee director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the 2015 Director Plan vested annually, as defined in the 2015 Director Plan. The term of the options could not exceedten years.

The Company’s Board of Directors approved the First Amended and Restated 2006 Director Plan, or the Amended Director Plan, on April 16, 2009, which was approved by the Company’s shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of 200,000 shares of the Company’s common stock were issuable under the Amended Director Plan. No additional shares are available for issuance under the Amended Director Plan. Under the Amended Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the Amended Director Plan, the Company would grant options to purchase 9,000 shares of the Company’s common stock to an Eligible Director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the Amended Director Plan vested annually, as defined in the Amended Director Plan. The term of the options could not exceedten years.

Additional shares are only available for future issuance under the 2018 Plan. At December 31, 2024,913,909 options on the Company’s common stock were outstanding under the Company’s plans, of which 829,286 options were vested. Additionally, as of December 31, 2024, there were 909,028 unvested shares of restricted stock,512,131 unvested performance stock units,94,576 unvested restricted stock units, and 239,974 vested, unissued restricted stock units outstanding under the 2018 Plan. As of December 31, 2024, the total remaining unrecognized compensation cost related to unvested stock options, restricted stock units, and performance share units was $5.8 million, which is expected to be recognized over the next 9 quarters. Total stock-based compensation expense was $6.1 million, $4.7 million, and $3.5 million for the years ended December 31, 2024, 2023, and 2022.

The fair value of each restricted stock grant is determined on the date of grant by the closing market price of the Company’s common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. There wereno options granted duringthe year ended December 31, 2024.

During 2023, the Company’s Compensation Committee of the Board of Directors began granting performance stock units, or PSUs, to certain officers and employees of the Company. Granted PSUs are subject to specified performance criteria for a particular performance period. The number of PSUs that vest can range from zero to 200% of the grant amount. In addition, dividends that accrue during the vesting period are reinvested in dividend equivalent PSUs. PSUs and the related dividend equivalent PSUs are converted into shares of common stock after vesting. Once the PSUs and dividend equivalent PSUs have vested, shares of common stock are delivered.

The following table presents the PSU activity for the years ended December 31, 2024 and 2023. The PSUs have vesting conditions based upon certain levels of total pre-tax income as well as return on common equity attained over a three-year period. The PSUs cliff vest after three years based upon the performance of the Company. Dividend equivalent PSUs accumulate and convert to additional shares for the benefit of the grantee at the vesting date or are forfeited if the performance conditions are not met.

Number ofShares · GrantPrice PerShare · WeightedAverageGrant Price
Outstanding at December 31, 2022—$—$—
Granted296,4446.086.08
Cancelled———
Vested———
Outstanding at December 31, 2023296,444$6.08$6.08
Granted215,6878.978.97
Cancelled———
Vested———
Outstanding at December 31, 2024512,131$6.08 - 8.97$7.30

The following table presents the activity for the restricted stock programs for the years ended December 31, 2024, 2023, and 2022.

Number ofSharesGrantPrice PerShareWeightedAverageGrant Price
Outstanding at December 31, 2021 (2)493,3264.89 - 7.25$6.87
Granted522,4756.86 -7.687.46
Cancelled(29,373)4.89 - 8.407.32
Vested (1)(129,140)4.89 - 7.256.53
Outstanding at December 31, 2022 (2)857,2884.89 - 7.257.27
Granted399,7937.67 - 9.378.34
Cancelled(12,807)4.89 - 8.407.24
Vested (1)(248,898)4.89 - 7.687.10
Outstanding at December 31, 2023 (2)995,376$4.89 - 9.377.74
Granted347,1588.97 - 10.329.17
Cancelled(32,521)4.89 - 10.328.07
Vested (1)(400,985)4.89 - 8.407.69
Outstanding at December 31, 2024 (2)909,028$4.89 - 10.32$8.30

(1)

The aggregate fair value of the restricted stock vested was $2.7 million, $2.1 million, and $1.0 million for the years ended December 31, 2024, 2023, and 2022.

(2)

The aggregate fair value of the restricted stock was $8.5 million as of December 31, 2024. The remaining vesting period was 2.2 years at December 31, 2024.

The following table presents the activity for the stock option programs for the years ended December 31, 2024, 2023, and 2022.

Number ofOptionsExercisePrice PerShareWeightedAverageExercise Price
Outstanding at December 31, 2021 (2)1,111,6872.14-12.556.41
Granted———
Cancelled(26,093)4.89 - 12.557.08
Exercised (1)(23,745)4.89 - 7.256.51
Outstanding at December 31, 2022 (2)1,061,8492.14 - 9.386.51
Granted———
Cancelled(33,382)4.89 - 9.386.80
Exercised (1)(68,945)4.89 - 7.256.44
Outstanding at December 31, 2023 (2)959,5222.14 - 9.386.51
Granted———
Cancelled(4,748)4.89 - 7.256.15
Exercised (1)(40,865)4.89 - 7.256.35
Outstanding at December 31, 2024 (2)913,909$2.14 - 9.38$6.52
Options exercisable at
December 31, 2022548,4262.14 - 9.38$6.51
December 31, 2023697,6472.14 - 9.386.51
December 31, 2024829,2862.14 - 9.386.53

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was $0.1 million, $0.1 million, and $0.1 million for the years ended December 31, 2024, 2023, and 2022.

(2)

The aggregate intrinsic value of outstanding options, which represents the difference between the price of the Company’s common stock at December 31, 2024 and the related exercise price of the underlying options, was $2.6 million for outstanding options and $2.4 million for vested options. The remaining contractual life was 5.1 years for outstanding options and 5.0 years for vested options at December 31, 2024.

The following table presents the activity for the unvested options outstanding under the plans for the year ended December 31, 2024.

Number ofOptionsExercise PricePer ShareWeightedAverageExercise Price
Outstanding at December 31, 2022513,423$4.89 - 7.25$6.52
Granted———
Cancelled(3,336)4.89 - 7.255.51
Vested(248,212)4.89 - 7.256.55
Outstanding at December 31, 2023261,8754.89 - 7.256.49
Granted———
Cancelled(3,822)4.89 - 7.256.22
Vested(173,430)4.89 - 7.256.56
Outstanding at December 31, 202484,623$4.89 - 6.79$6.37

The intrinsic value of the options vested was $0.4 million, $0.4 million, and $0.3 million for the years ended December 31, 2024, 2023, and 2022.

During the year ended December 31, 2024, the Company granted 92,350 restricted stock units, or RSUs, with a vesting date of June 11, 2025 at a grant price of $8.23, During the year ended December 31, 2023, the Company granted 83,158 RSUs with a vesting date of June 22, 2024 at a grant price of $9.14. No PSUs were granted during the year ended December 31, 2022. For the RSUs granted in 2024 and 2023, unitholders had the option of deferring settlement until a future date if the recipient makes a formal election under the guidelines of IRC Section 409A. As of December 31, 2024, there were 334,550 RSUs outstanding, including 239,974 which had previously vested.

(9) SEGMENT REPORTING

The Company hasfive business segments, which include four lending segments andone non-operating segment, which are reflective of how Company management makes decisions about its business and operations.

The four lending segments reflect the main types of lending performed at the Company, which are recreation, home improvement, commercial, and taxi medallion lending. The recreation and home improvement lending segments are operated by the Bank and loans are made to borrowers residing nationwide. The recreation lending segment is a consumer finance business that works with third-party dealers, contractors, and financial service providers for the purpose of financing RVs, boats, collector cars, and other consumer recreational equipment, of which RVs, boats, and collector cars make up 55%,20%, and 11% of the segment portfolio, with no other product lines equal to or exceeding 10%, as of December 31, 2024. The highest concentrations of recreation loans are in Texas and Florida at 16% and 10% of loans outstanding and with no other states at or above 10% as of December 31, 2024. The home improvement lending segment works with contractors and financial service providers to finance residential home improvement with the largest product lines being roofs, swimming pools, and windows at 36%,27%, and 13% of total home improvement loans outstanding, and with no other product lines exceeding 10% as of December 31, 2024. The highest concentrations of home improvement loans are in Florida and Texas at 12% and 11% of loans outstanding and with no other states at or above 10% as of December 31, 2024. The commercial lending segment focuses on serving a wide variety of industries, with concentrations in manufacturing, construction, and wholesale trade making up 57%,12%, and 12% of the loans outstanding as of December 31, 2024, with no other product lines exceeding 10% as of December 31, 2024. The commercial lending segment invests across the United States with concentrations in California, Wisconsin, and Texas having 28%,10%, and 10% of the segment portfolio, and no other states having a concentration at or greater than 10% as of December 31, 2024. The taxi medallion lending segment arose in connection with the financing of taxi medallions, taxis, and related assets, primarily all of which are located in the New York City metropolitan area as of December 31, 2024.

The Company's corporate and other investments segment is a non-operating segment that includes items not allocated to the Company's operating segments such as investment securities, equity investments, intercompany eliminations, goodwill, and other corporate elements. The Company allocates portions of centrally incurred costs inclusive of overhead and interest expense formulaically based upon overall capital allocated to the lending segments.

As part of segment reporting, capital ratios for all operating segments have been normalized as a percentage of consolidated total equity divided by total assets, with the net adjustment applied to corporate and other investments. In addition, the commercial segment primarily represents the mezzanine lending business, with certain legacy commercial loans (immaterial to total) allocated to corporate and other investments.

The Company's chief operating decision maker (CODM) is a group comprised of the Chief Executive Officer, Chief Financial Officer, President, Chief Operating Officer, and other senior members of management. The CODM primarily uses segment information to identify areas to improve efficiency of resources allocation, determine where to reinvest profits, and minimize unnecessary expenses. The CODM assesses segment performance mainly through selected financial ratios such as returns on average assets and net interest margin, which identifies areas requiring action.

The following table presents segment data as of and for the year ended December 31, 2024.

Year Ended December 31, 2024Consumer Lending
(Dollars in thousands) · Recreation · HomeImprovement · CommercialLending · Taxi MedallionLending · Corporate and Other Investments · Consolidated
Total interest income$194,131$74,036$14,007$659$7,869$290,702
Total interest expense46,12326,2774,29410211,37188,167
Net interest income (loss)148,00847,7599,713557(3,502)202,535
Provision (benefit) for credit losses67,99513,4581,093(6,035)(9)76,502
Net interest income (loss) after loss provision80,01334,3018,6206,592(3,493)126,033
Other income756117,8609101,79311,330
Operating expenses(33,128)(15,586)(4,992)(4,573)(16,148)(74,427)
Net income (loss) before taxes47,64118,72611,4882,929(17,848)62,936
Income tax (provision) benefit(15,181)(5,967)(3,661)(933)4,731(21,011)
Net income (loss) after taxes32,46012,7597,8271,996(13,117)41,925
Income attributable to the non-controlling interest6,047
Total net income attributable to Medallion Financial Corp.$35,878
Balance Sheet Data
Total loan, gross (1)$1,543,243$827,211$111,273$1,909$7,386$2,491,022
Total assets1,494,445811,442106,2586,573449,8882,868,606
Total funds borrowed1,239,592673,06488,1375,452373,1682,379,413
Selected Financial Ratios
Return on average assets2.29%1.66%7.38%24.25%(2.95)%1.54%
Return on average stockholders' equity*****10.12
Return on average equity15.1110.7647.93151.76(18.94)9.89
Interest yield13.309.4512.7123.39NM11.58
Net interest margin, gross10.146.098.8116.99NM8.05
Net interest margin, net of allowance10.586.249.1828.15NM8.35
Reserve coverage (2)5.002.484.6628.29NM4.12
Delinquency status (3)0.670.1714.66—NM1.13
Charge-off (recovery) ratio (4)3.721.780.04(153.72)NM2.69

(1)Inclusive of recreation and strategic partnership loans held for sale, at lower of amortized cost or fair value.

(2)Allowance for credit lossas a percent of gross loans held for investment and excludes loans held for sale.

(3)Loans 90 days or more past due as a percent of total loans.

(4)Netcharge-offs as a percent of annual average gross loans.

The following table presents segment data as of and for the year ended December 31, 2023.

Year Ended December 31, 2023Consumer Lending
(Dollars in thousands) · Recreation · HomeImprovement · CommercialLending · Taxi MedallionLending · Corporate and Other Investments · Consolidated
Total interest income$167,765$62,703$12,719$1,596$6,257$251,040
Total interest expense31,43618,1373,597729,70462,946
Net interest income (loss)136,32944,5669,1221,524(3,447)188,094
Provision (benefit) for credit losses44,59217,5831,988(26,318)(35)37,810
Net interest income (loss) after loss provision91,73726,9837,13427,842(3,412)150,284
Other income37665,9713,3581,60911,320
Operating expenses(32,601)(16,752)(3,547)(7,256)(15,412)(75,568)
Net income (loss) before taxes59,51210,2379,55823,944(17,215)86,036
Income tax (provision) benefit(17,231)(2,964)(2,767)(6,933)4,985(24,910)
Net income (loss) after taxes42,2817,2736,79117,011(12,230)61,126
Income attributable to the non-controlling interest6,047
Total net income attributable to Medallion Financial Corp.$55,079
Balance Sheet Data
Total loans, gross$1,336,222$760,621$114,827$3,663$553$2,215,886
Total assets1,297,870744,904110,85012,247421,9562,587,827
Total funds borrowed1,062,584609,86390,75410,027345,4622,118,690
Selected Financial Ratios
Return on average assets3.36%1.04%6.65%91.25%(3.13)%2.51%
Return on average stockholders' equity*****17.33
Return on average equity21.246.6041.51574.86(19.78)15.79
Interest yield13.078.8612.8026.94NM11.19
Net interest margin, gross10.626.299.1825.73NM8.38
Net interest margin, net of allowance11.096.459.4561.60NM8.68
Reserve coverage (1)4.312.763.6141.93NM3.80
Delinquency status (2)0.700.205.40—NM0.77
Charge-off (recovery) ratio (3)3.041.331.02(309.96)NM1.48

(1)Allowance for credit lossas a percent of gross loans.

(2)Loans 90 days or more past due as a percent of total loans.

(3)Netcharge-offs as a percent of annual average gross loans.

The following table presents segment data as of and for the year ended December 31, 2022.

Year Ended December 31, 2022Consumer Lending
(Dollars in thousands) · Recreation · HomeImprovement · CommercialLending · Taxi MedallionLending · Corporate and Other Investments · Consolidated
Total interest income$139,145$44,703$9,348$632$2,793$196,621
Total interest expense17,9327,6973,0405087,00836,185
Net interest income (loss)121,21337,0066,308124(4,215)160,436
Provision (benefit) for credit losses22,8027,6165,963(6,474)15230,059
Net interest income (loss) after loss provision98,41129,3903456,598(4,367)130,377
Other income—143,3064,3411,8659,526
Operating expenses(30,463)(13,514)(4,910)(10,520)(12,646)(72,053)
Net income (loss) before taxes67,94815,890(1,259)419(15,148)67,850
Income tax (provision) benefit(17,989)(4,207)333(111)4,011(17,963)
Net income (loss) after taxes49,95911,683(926)308(11,137)49,887
Income attributable to the non-controlling interest6,047
Total net income attributable to Medallion Financial Corp.$43,840
Balance Sheet Data
Total loans, gross$1,183,512$626,399$92,899$13,571$572$1,916,953
Total assets1,154,680618,923101,44725,496359,3332,259,879
Total funds borrowed936,789502,13182,30420,685291,5261,833,435
Selected Financial Ratios
Return on average assets4.38%1.95%(0.91)%1.18%(3.02)%2.40%
Return on average stockholders' equity*****14.92
Return on average equity26.6612.08(5.50)6.97(18.40)13.74
Interest yield12.828.4910.634.58NM10.70
Net interest margin, gross11.177.037.170.90NM8.73
Net interest margin, net of allowance11.577.167.282.76NM9.05
Reserve coverage (1)3.551.811.1369.93NM3.33
Delinquency status (2)0.640.090.086.52NM0.47
Charge-off (recovery) ratio (3)1.220.696.86(47.51)NM0.96

(1)Allowance for credit lossas a percent of gross loans.

(2)Loans 90 days or more past due as a percent of total loans.

(3)Netcharge-offs as a percent of annual average gross loans.

(10) COMMITMENTS AND CONTINGENCIES

(A) EMPLOYMENT AGREEMENTS

The Company has employment agreements with certain key officers, including Mr. Alvin Murstein and Mr. Andrew Murstein, for either a one-, two-, or three-year term. Typically, the contracts with a one- or two-year term will renew for new one- or two-year terms unless prior to the term either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current one or two-year term (as applicable); however, in addition to Mr. Andrew Murstein's employment agreement, as further described below, there is currently one agreement that renews after two years for additional one-year terms and one agreement with a three-year term that does not have a renewal period. In the event of a change in control, as defined, during the employment period, the agreements provide for severance compensation to the executive in an amount equal to the balance of the salary, bonus, and value of fringe benefits which the executive would be entitled to receive for the remainder of the employment period.

On April 25, 2023, Mr. Alvin Murstein, the Company’s Chairman of the Board and Chief Executive Officer, notified the Company of his election not to renew the term of his employment pursuant to the First Amended and Restated Employment Agreement, dated May 29, 1998, as amended, between him and the Company. Accordingly, the term of his employment as Chief Executive Officer of the Company will expire on May 28, 2027, unless sooner terminated in accordance with the provisions thereof.

In addition, on April 27, 2023, Mr. Andrew Murstein, the Company’s President and Chief Operating Officer, entered into an amendment to the First Amended and Restated Employment Agreement, dated May 29, 1998, as amended, between him and the Company. Pursuant to such amendment, effective as of May 29, 2023, (i) the expiration of his then current term of employment shall be revised to end on May 28, 2027, and (ii) on May 29, 2024, and on each May 29 thereafter, such term of employment shall automatically renew each year for a three-year term unless, prior to the end of the first year of the then-applicable three-year term, either Mr. Murstein or the Company provides at least 30 days’ advance notice to the other party of its intention not to renew the then-applicable term of employment for a new three-year term, in each case unless such employment term is otherwise terminated pursuant to the terms thereof.

Employment agreements expire at various dates through 2027, with future minimum payments under these agreements of approximately$7.5 million as follows:

(Dollars in thousands)
2025$4,097
20262,465
2027904
Total$7,466

(B) OTHER COMMITMENTS

As of December 31, 2024 the Company hadno other commitments. Generally, any commitments would be on the same terms as loans to or investments in existing borrowers or investees, and generally have fixed expiration dates. Since some commitments would be expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

(C) SEC LITIGATION

On December 29, 2021, the SEC filed a civil complaint in the U.S. District Court for the Southern District of New York against the Company and its President and Chief Operating Officer alleging certain violations of the anti-fraud, books and records, internal controls and anti-touting provisions of the federal securities laws. The litigation relates to certain issues that occurred during the period 2015 to 2017, including (i) the Company’s retention of third parties in 2015 and 2016 concerning posting information about the Company on certain financial websites and (ii) the Company’s financial reporting and disclosures concerning certain assets, including Medallion Bank, in 2016 and 2017, a period when the Company had previously reported as a business development company (BDC) under the Investment Company Act of 1940. In December 2024, the Company and its President and Chief Operating Officer reached an agreement in principle with the Division of Enforcement of the SEC, that if approved by the Commissioners of the SEC and the Court, would resolve this litigation.

Depending on the outcome of the litigation, and/or in the event that the Commissioners of the SEC or the Court were to decline to approve the settlement in principle, the Company could incur a loss and other penalties that could be material to the Company, its results of operations and/or financial condition, as well as a bar against its President and Chief Operating Officer. In addition, the Company has and may further incur significant legal fees and expenses in defending against such charges by the SEC and the Company may be subject to shareholder litigation relating to these SEC matters.

(D) OTHER LITIGATION AND REGULATORY MATTERS

The Company and its subsidiaries are subject to inquiries from certain regulators and are currently involved in various legal proceedings incident to the normal course of business, including collection matters with respect to certain loans. The Company intends to vigorously defend any outstanding claims and pursue its legal rights. In the opinion of management, based on the advice of legal counsel, except for the pending SEC litigation, as described above, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse impact on the financial condition or results of operations of the Company.

(11) RELATED PARTY TRANSACTIONS

Certain directors, officers, and stockholders of the Company are also directors and officers of its main consolidated subsidiaries, MFC, Medallion Capital, FSVC, and the Bank, as well as other subsidiaries. Officer salaries are set by the Board of Directors of the Company.

Jeffrey Rudnick, the son of one of the Company’s directors, served as the Company’s Senior Vice President at a salary of $260,988, $250,950, and $239,000 for the years ended December 31, 2024, 2023, and 2022, which was increased to $269,000 effective January 1, 2025. Mr. Rudnick received an annual cash bonus of $75,000, $95,000, and $85,000 as well as an equity grants in the amount of $50,000, $52,000, and $50,000 for the years ended December 31, 2024, 2023, and 2022.

(12) EMPLOYEE BENEFIT PLANS

The Company has a 401(k) Investment Plan, or the 401(k) Plan, which, effective June 1, 2022, covers all full-time and part-time employees of the Company who have attained the age of 18 and have a minimum of thirty (30) days of service. Under the 401(k) Plan, an employee may elect to defer not less than 1% of total annual compensation, up to the applicable limits set forth in the Internal Revenue Code. Employee contributions are invested in various mutual funds according to the directions of the employee. Once eligible full-time employees have completed a minimum of ninety (90) days of service, and part time employees have worked at least 1,000 hours, the Company matches employee contributions to the 401(k) Plan in an amount per employee equal tofifty percent of the first 8% of the employee’s annual contribu tions, subject to legal limits. Prior to June 1, 2022, the 401(k) Plan covered full- and part-time employees of the Company aged 21 and older that had completed a minimum of thirty (30) days of service, with the Company matchingone-third of the first 6% of the contributions of eligible employees that had completed at least one (1) year of service (in the case of full-time employees) or 1,000 hours (in the case of part-time employees). The Company’s 401(k) plan expense was approximately $0.6 million, $0.5 million, and $0.3 million for the years ended December 31, 2024, 2023, and 2022.

(13) FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC Topic 825, “Financial Instruments,” requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

(a) Cash and cash equivalents –Book value equals fair value.

(b) Investment securities –The Company’s investments are recorded at the estimated fair value of such investments.

(c) Loans receivable –A discounted cash flow method under the income approach is utilized to estimate the market value of the loan portfolio. The discounted cash flow method relies upon assumptions about the amount and timing of scheduled principal and interest payments, principal prepayments, and current market rates. The loan portfolio is aggregated into categories based on loan type and credit quality. For each loan category, weighted average statistics, such as coupon rate, age, and remaining term are calculated. These are Level 3 valuations. Prior to the second quarter of 2024, fair value was reported as approximating book value.

(d) Loans held for sale –Loans held for sale consist of Recreation loans and Strategic Partnership loans intended to be sold on the secondary market. Loans held for sale are recorded at the lower of amortized cost or fair value.

(e) Accrued interest receivable – Book value equals market value.

(f) Floating rate borrowings –Due to the short-term nature of these instruments, the carrying amount approximates fair value.

(g) Fixed rate borrowings – The fair value for certificates of deposit is estimated by using discounted cash flow analyses, based on market spreads to benchmark rates, and are considered Level 2 valuations. Prior to the second quarter of 2024, fair value was reported as approximating book value.

(h) Fixed rate borrowings – The fair value for certificates of deposit is estimated by using discounted cash flow analyses, based on market spreads to benchmark rates, and are considered Level 2 valuations. Prior to the second quarter of 2024, fair value was reported as approximating book value.

(i) Accrued interest payable – Due to the short-term nature of these instruments, the carrying amount approximates fair value.

(j) Commitments to extend credit –The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. At December 31, 2024 and 2023, the estimated fair value of these off-balance-sheet instruments was not material.

The following tables present the carrying amounts and fair values of the Company’s financial instruments as of December 31, 2024 and 2023.

CarryingAmountFairValueLevel 1Level 2Level 3
Financial assets
Cash, cash equivalents, and federal funds sold (1)$169,572$169,572$168,322$1,250$—
Investment securities54,80554,805—54,805—
Loans held for investment, net of allowance2,265,4282,238,645——2,238,645
Loans held for sale, at lower of amortized cost or fair value128,226133,244——133,244
Accrued interest receivable (2)15,31415,31415,314——
Equity securities1,7321,7321,732——
Financial liabilities
Funds borrowed (3)2,379,4132,371,434—2,371,434—
Accrued interest payable8,2318,2318,231——

(1)

Includes federal funds sold and interest bearing deposits in other banks.

(2)

Included within other assets on the balance sheet.

(3)

Excludes deferred financing costs of$8.2 million as of December 31, 2024.

(Dollars in thousands)CarryingAmountFairValueLevel 1Level 2Level 3
Financial assets
Cash, cash equivalents, and federal funds sold (1)$149,845$149,845$148,595$1,250$—
Investment securities54,28254,282—54,282—
Loans held for investment, net of allowance2,131,6512,131,651——2,131,651
Accrued interest receivable (2)13,53813,53813,538——
Equity securities1,7481,7481,748——
Financial liabilities
Funds borrowed (3)2,118,6892,118,689—2,118,689—
Accrued interest payable6,8226,8226,822——

(1)

Includes federal funds sold and interest bearing deposits in other banks.

(2)

Included within other assets on the balance sheet.

(3)

Excludes deferred financing costs of$8.5 million as of December 31, 2023.

(14) FAIR VALUE OF ASSETS AND LIABILITIES

The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements.

In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). The Company's assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.

As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (levels 1 and 2) and unobservable (level 3). Therefore, gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (levels 1 and 2) and unobservable inputs (level 3).

Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows:

Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most U.S. Government and agency securities, and certain other sovereign government obligations).

Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

a)

Quoted prices for similar assets or liabilities in active markets (for example, restricted stock);

b)

Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently);

c)

Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and

d)

Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur.

Equity investments were recorded at cost less impairment plus or minus observable price changes. Commencing in 2020, the Company elected to measure equity investments at fair value on a non-recurring basis.

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 and 2023.

December 31, 2024(Dollars in thousands)Level 1Level 2Level 3Total
Assets
Investment securities (1)—54,805—54,805
Equity securities1,732——1,732
Total$1,732$56,055$—$57,787

(1)

Total unrealized gains of less than $0.1 million, net of tax, was included in comprehensive loss for the year ended December 31, 2024 related to these assets.

December 31, 2023(Dollars in thousands)Level 1Level 2Level 3Total
Assets
Investment securities (1)$—$54,282$—$54,282
Interest-bearing deposits—1,250—1,250
Equity securities1,748——1,748
Total$1,748$55,532$—$57,280

(1)

Total unrealized losses of$0.3 million, net of tax, was included in other comprehensive loss for the year ended December 31, 2023 related to these assets.

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2024 and 2023.

December 31, 2024(Dollars in thousands)Level 1Level 2Level 3Total
Assets
Equity investments$—$—$1,374$1,374
Total$—$—$1,374$1,374
December 31, 2023(Dollars in thousands)Level 1Level 2Level 3Total
Assets
Equity investments$—$—$11,430$11,430
Nonaccrual loans——25,97425,974
Loan collateral in process of foreclosure——11,77211,772
Total$—$—$49,176$49,176

Significant Unobservable Inputs

ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

The valuation techniques and significant unobservable inputs used in non-recurring level 3 fair value measurements of assets and liabilities as of December 31, 2024 and 2023.

(Dollars in thousands)Fair Valueat December 31, 2024Valuation TechniquesUnobservable InputsRange(Weighted Average)
Equity investments$1,374Investee financial analysisFinancial condition and operating performance of the borrower (1)N/A
(Dollars in thousands) · Fair Valueat December 31, 2023 · Valuation Techniques · Unobservable Inputs · Range(Weighted Average)
Equity investments$11,157Investee financial analysisFinancial condition and operating performance of the borrower (1)N/A
Collateral support · N/A
273Precedent market transactionOffering price$8.73 / share
Nonaccrual loans25,974Market approachHistorical and actual loss experience0.00% - 28.48%
60% of balance
Transfer prices (2)$0.0 - $79.5
Collateral value · N/A
Loan collateral in process of foreclosure11,772Market approachTransfer prices (2)$0.0 - $79.5
Collateral value (3)$2.3 - $45.0

(1)

Includes projections based on revenue, EBITDA, leverage and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities.

(2)

Represents amount net of liquidation costs.

(3)

Relates to the recreation loan portfolio.

(15) MEDALLION BANK PREFERRED STOCK (Non-controlling interest)

On December 17, 2019, the Bank closed an initial public offering of 1,840,000 shares of its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, with a $46.0 million aggregate liquidation amount, yielding net proceeds of $42.5 million, which were recorded in the Bank’s shareholders’ equity. Dividends are payable quarterly from the date of issuance to, but excluding April 1, 2025, at a rate of 8% per annum, and from and including April 1, 2025, at a floating rate equal to a benchmark rate (which is expected to be thethree-month Secured Overnight Financing Rate, or SOFR) plus aspreadof 6.46% per annum.

On July 21, 2011, the Bank issued, and the U.S. Treasury purchased,26,303 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series E for an aggregate purchase price of $26.3 million under the Small Business Lending Fund Program, or SBLF, with a liquidation amount of $1,000 per share. The SBLF is a voluntary program intended to encourage small business lending by providing capital to qualified smaller banks at favorable rates. The Bank pays a dividend rate of 9% on the Series E.

(16) PARENT COMPANY ONLY CONDENSED FINANCIAL STATEMENTS

The following presents the condensed financial information of Medallion Financial Corp. (parent company only).

Condensed Balance Sheets

December 31,
(Dollars in thousands)20242023
Assets
Cash$26,395$31,001
Investment in bank subsidiary (1)552,326523,189
Investment in non-bank subsidiaries96,65388,931
Income tax receivable21,87021,951
Net loans3612,403
Loan collateral in process of foreclosure782795
Other assets4,9336,613
Total assets$703,320$674,883
Liabilities
Long-term borrowings (2)$177,169$166,625
Short-term borrowings—3,000
Deferred tax liabilities38,09635,719
Intercompany payables31,43532,600
Other liabilities17,66225,165
Total liabilities264,362263,109
Parent company equity370,170342,986
Non-controlling interest68,78868,788
Total stockholders’ equity438,958411,774
Total liabilities and equity$703,320$674,883

(1)

Includes $169.9 million and $171.4 million of goodwill and intangible assets of the Company which relate specifically to the Bank and$68.8 million related to non-controlling interests in consolidated subsidiaries as of December 31, 2024 and 2023.

(2)

Includes $2.3 million and $2.8 million of deferred financing costs as of December 31, 2024 and 2023.

Condensed Statements of Operations

Year Ended December 31,
(Dollars in thousands)202420232022
Dividend income$25,600$25,125$24,750
Interest income (loss)1,2601,243(119)
Total Dividend and interest income26,86026,36824,631
Interest expense14,80012,77111,289
Net interest income12,06013,59713,342
Allowance for credit losses(133)(310)(353)
Net interest income after allowance for credit losses12,19313,90713,695
Other income, net (1)9972,6253,939
Other expense, net18,65622,78122,362
Income (loss) before income taxes and undistributed earnings of subsidiaries(5,466)(6,249)(4,728)
Income tax benefit3,0955,2917,940
Income (loss) before undistributed earnings of subsidiaries(2,371)(958)3,212
Undistributed earnings of subsidiaries38,24956,03740,628
Net income attributable to parent company$35,878$55,079$43,840

(1)

Includes $1.0 million, $3.1 million, and $4.9 million of net gains on the disposition of taxi medallion assetsfor the years ended December 31, 2024, 2023, and 2022.

Condensed Statements of Other Comprehensive Income

Year Ended December 31,
(Dollars in thousands)202420232022
Net income$35,878$55,079$43,840
Other comprehensive loss, net of tax49(347)(4,383)
Total comprehensive income attributable to Medallion Financial Corp.$35,927$54,732$39,457

Condensed Statements of Cash Flow

Year Ended December 31,
(Dollars in thousands)202420232022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income/net decrease in net assets resulting from operations$35,878$55,079$43,840
Adjustments to reconcile net income/net decrease in net assets resulting fromoperations to net cash provided by operating activities:
Equity in undistributed (earnings) losses of subsidiaries(63,846)(81,164)(64,300)
Benefit for credit losses(133)(310)(353)
Depreciation and amortization2,2522,1982,740
Change in deferred and other tax assets/liabilities, net2,458(947)(1,780)
Net change in loan collateral in process of foreclosure—25264
Stock-based compensation expense6,0534,7133,476
Decrease (increase) in other assets1,6809901,055
Increase in deferred financing costs(272)(1,437)(39)
Decrease in intercompany payables(1,165)(778)(6,325)
(Decrease) increase in other liabilities(7,614)(134)5,430
Net cash used for operating activities(24,709)(21,538)(16,192)
CASH FLOWS FROM INVESTING ACTIVITIES
Loans originated(110)(1,612)(92)
Proceeds from principal receipts, sales, and maturities of loans and investments1,8642,057723
Proceeds from sale and principal payments of loan collateral in process of foreclosure4349543,697
Investment in subsidiaries—(5,125)(4,750)
Dividends from subsidiaries25,60025,12524,750
Net cash provided by investing activities27,78821,39924,328
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from funds borrowed10,00051,500—
Repayments of funds borrowed(3,000)(33,000)—
Treasury stock repurchased(4,606)—(20,619)
Dividends paid to shareholders(9,394)(7,703)(7,543)
Payment of withholding taxes on net settlement of vested stock(944)(768)—
Proceeds from the exercise of stock options259442155
Net cash (used for) provided by financing activities(7,685)10,471(28,007)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS(4,606)10,332(19,871)
Cash and cash equivalents, beginning of period31,00120,66940,540
Cash and cash equivalents, end of period$26,395$31,001$20,669

(17) SUBSEQUENT EVENTS

The Company has evaluated the effects of events that have occurred subsequent to December 31, 2024, through the date of financial statement issuance for potential recognition or disclosure. As of such date, there were no subsequent events that required recognition or disclosure.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.