Aveanna Healthcare Holdings Inc
For the period ended Dec 28, 2024. Filed Mar 13, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 13, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- DESCRI PTION OF BUSINESS
Aveanna Healthcare Holdings Inc. (together with its consolidated subsidiaries, the “Company”) is headquartered in Atlanta, Georgia and has locations in 34 states with concentrations in Texas, Pennsylvania, and California, providing a broad range of pediatric and adult healthcare services, including nursing, hospice, rehabilitation services, occupational nursing in schools, therapy services, day treatment centers for medically fragile and chronically ill children and adults, as well as delivery of enteral nutrition and other products to patients. In addition, the Company provides respite healthcare services, which are temporary care provider services provided in relief of the patient’s normal caregiver. The Company’s services are designed to provide a high quality, lower cost alternative to prolonged hospitalization.
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts of Aveanna Healthcare Holdings Inc. and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in the accompanying consolidated financial statements, and business combinations accounted for as purchases have been included in the accompanying consolidated financial statements from their respective dates of acquisition.
Basis of Presentation
The Company's fiscal year ends on the Saturday that is closest to December 31 of a given year, resulting in either a 52 or 53-week fiscal year. The accompanying consolidated balance sheets reflect the accounts of the Company as of December 28, 2024 and December 30, 2023. For the fiscal years ended December 28, 2024 and December 30, 2023, the accompanying consolidated statements of operations, stockholders'deficitand cash flows reflect the accounts of the Company from December 31, 2023 through December 28, 2024, and January 1, 2023 through December 30, 2023, respectively. The fiscal years ended December 28, 2024 and December 30, 2023 each included 52 weeks.
Use of Estimates
The Company’s accounting and reporting policies conform with U.S. GAAP. In preparing the consolidated financial statements, the Company is required to make estimates and assumptions that impact the amounts reported in these consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.
Patient Accounts Receivable
The Company receives payments for services rendered from federal and state agencies (under the Medicare and Medicaid programs), managed care health plans, commercial insurance companies, and patients. Revenue and receivables from government agencies are significant to the Company's operations, but management does not believe there are significant credit risks associated with these government agencies. The Company writes off patient accounts receivables on a periodic basis once we have exhausted our collection efforts and deem an account to be uncollectible. Management does not believe there are any other significant concentrations of revenue from any particular payer that would subject the Company to any significant credit risks in the collection of accounts receivable. Changes in general economic conditions, patient accounting service center operations, payer mix, or federal or state governmental health care coverage could affect collection of patient accounts receivable, cash flows and results of operations.
Long-Lived Assets
The carrying value of long-lived assets, including amortizable, identifiable intangible assets, and asset groups are evaluated whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Conditions that may indicate impairment include, but are not limited to, a significant decrease in the market price of an asset, a significant adverse change in the extent or manner in which an asset is being used or a significant deterioration in its physical condition, and operating or cash flow performance that demonstrates continuing losses associated with an asset or asset group. A potential impairment has occurred if the projected future undiscounted cash flows expected to result from the use and eventual disposition of the asset or asset group are less than the carrying value of the asset or asset group. The estimate of cash flows includes management’s assumptions of cash inflows and outflows directly resulting from the use of the asset in operation. If the carrying value exceeds the sum of the undiscounted cash flows, an impairment charge is recorded equal to the excess of the asset or asset group’s carrying value over its fair value.
Fair value is measured based on a projected discounted cash flow model using a discount rate that the Company believes is commensurate with the risk inherent in its business. Any impairment charge would be recognized within operating expenses as other operating expense (income) in the fiscal year incurred. There wasno impairment of depreciable or amortizable long-lived assets recorded in the fiscal years ended December 28, 2024 and December 30, 2023.
Property and Equipment, Net
Property and equipment are stated at cost less accumulated depreciation and amortization and are depreciated on a straight-line basis over the estimated useful lives of the assets. Additions and improvements are capitalized. Maintenance and repair expenses are charged to expense as incurred. When assets are sold or retired, the corresponding cost and accumulated depreciation are removed from the related accounts and any gain or loss is recognized in other income on the consolidated statements of operations.
The Company generally provides for depreciation over the following estimated useful lives:
| Years | |
|---|---|
| Furniture and fixtures | 3 - 10 |
| Computer hardware and software | 3 - 5 |
| Home care equipment | 1 - 5 |
| Leasehold improvements | Lesser of lease life or expected useful life |
The following table summarizes the balances related to property and equipment, net as of December 28, 2024 and December 30, 2023 (amounts in thousands):
| As of | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Furniture and fixtures | $15,307 | $14,860 |
| Computer hardware and software | 32,788 | 32,455 |
| Home care equipment | 27,867 | 22,682 |
| Leasehold improvements | 21,810 | 20,897 |
| Construction in progress | 231 | 544 |
| 98,003 | 91,438 | |
| Less accumulated depreciation | (80,630) | (70,890) |
| Total | $17,373 | $20,548 |
Depreciation expense for the fiscal years ended December 28, 2024 and December 30, 2023, was$9.6 million and$11.8 million, respectively.
Leases
The Company leases office space and certain equipment, which are accounted for as operating leases. The Company’s current leases have expiration dates through 2030. Certain of the Company’s leases include termination options and renewal options. When the Company is not reasonably certain to exercise termination options, the options are not considered in determining the lease term. The Company determines if an arrangement is a lease at inception and evaluates the lease classification at that time. Lease arrangements with an initial term of 12 months or less are considered short-term leases and are not recorded on the accompanying consolidated balance sheets. Rent is recognized on a straight-line basis over the lease term.
Operating leases are included in operating lease right of use assets, current portion of operating lease liabilities, and operating lease liabilities, less current portion on the accompanying consolidated balance sheets. Operating lease right of use assets represent the Company's right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease right of use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term.
The Company uses the implicit discount rate in the lease contract to discount lease payments to present value. If an implicit discount rate is not available in the lease contract, the Company uses its incremental borrowing rate.
The Company has lease agreements with lease and non-lease components. The Company has elected the practical expedient to account for the lease and non-lease components as a single lease component for all leases.
Goodwill
Goodwill represents the amount of the purchase price in excess of the fair values assigned to the underlying identifiable net assets of an acquired business. Goodwill is not amortized but is subject to an annual impairment test at the reporting unit level. The Company performs its annual goodwill impairment test on the first day of the fourth quarter of each fiscal year. Tests are performed more frequently if events occur or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount. These events or circumstances include but are not limited to, a significant adverse change in the business or regulatory environment or legal factors.
During the fiscal year ended December 30, 2023, the Company recorded an impairment charge as a result of challenges in the labor markets which resulted in anticipated volume not being actualized to forecasted levels in the reporting unit within our HHH segment (as defined below under "Segments"). The Company performed an interim impairment test during the third quarter of fiscal year 2023 due to aforementioned factors. Management's interim impairment test determined that the carrying value of the reporting unit within the HHH segment exceeded its fair value and the Company recorded a goodwill impairment charge of $105.1 million during the three-month period ended September 30, 2023. During the annual goodwill impairment tests for both fiscal years 2024 and 2023, the Company did not identify any reporting units in which the related carrying value exceeded the estimated fair value.
For both its interim and annual goodwill impairment tests, the Company engages a third-party valuation firm to assist in calculating a reporting unit’s fair value, which is derived using an income approach or a combination of both income and market approaches. The income approach utilizes projected operating results and cash flows and includes significant assumptions such as revenue growth rates, projected EBITDA margins, and discount rates. The market approach compares its reporting units’ earnings and revenue multiples to those of comparable companies. Estimates of fair value may differ from actual results due to, among other things, economic conditions, changes to business models or changes in operating performance. These factors increase the risk of differences between projected and actual performance that could impact future estimates of fair value of all reporting units. Significant differences between these estimates and actual future performance could result in additional impairment in future fiscal years.
The Company determined that it hadsix reporting units for the fiscal years ended December 28, 2024 and
December 30, 2023.
Intangible Assets, Net
Intangible assets consist of licenses (including certificates of need), acquired trade names, non-compete agreements, and internal-use software. The Company amortizes non-compete agreements and acquired trade names that it does not intend to use indefinitely on a straight-line basis over its estimated useful lives, which isone tofour years for non-compete agreements andone totwo years for acquired trade names. In addition, the Company amortizes internal-use software over the lesser of the remaining license term or useful life of the software, which isthree toten years. Impairment tests are performed annually or more frequently if events occur or circumstances change that would more likely than not reduce the fair value of the intangible below its carrying amount. These events or circumstances include but are not limited to, a significant adverse change in the business or exiting an overlapping market.
During the fiscal years ended December 28, 2024 and December 30, 2023, the Company recorded asset impairment charges related to previously acquired licenses due to their surrender and the closure of related branches of$3.2 million and $2.9 million, respectively.
These losses are included in other operating expense (income) in the accompanying consolidated statements of operation. The Company utilizes the cost approach to determine the estimated fair value of acquired licenses. The cost approach calculates fair value by calculating the cost to acquire a license in each state the Company operates. The Company calculates the replacement cost based on average incurred costs to acquire a license in each location.
Business Combinations
In determining whether an acquisition should be accounted for as a business combination or an asset acquisition, the Company first determines whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If this is the case, the single identifiable asset or the group of similar assets is not deemed to be a business and is instead deemed to be an asset. If this is not the case, the Company then further evaluates whether the single identifiable asset or group of similar identifiable assets and activities includes, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. If so, the Company concludes that the single identifiable asset or group of similar identifiable assets and activities is a business.
The Company accounts for its business combinations using the acquisition method of accounting in accordance with ASC 805, Business Combinations. The assets acquired and liabilities assumed are measured at fair value on the acquisition date using the appropriate valuation method. Goodwill represents the excess of the purchase price over the net fair value of identifiable assets acquired and liabilities assumed. The operations of an acquisition are included in the consolidated financial statements from the respective date of the acquisition.
For the year ended December 30, 2023, the Company recognized a $5.1 million non-cash purchase gain on the acquisition of a business, which was recorded in other operating expense (income) in the consolidated statements of operations.
Debt Issuance Costs
The Company defers costs directly associated with acquiring third-party financing. Debt issuance costs related to the term loans are recorded as a direct deduction from the carrying amount of the debt. Debt issuance costs related to the revolving credit facility (the “Revolving Credit Facility”) under the First Lien Credit Agreement (as defined in Note 6 -Long-Term Obligations) and securitization obligations are recorded within other long-term assets. Debt issuance costs are amortized using the effective interest rate method over the terms of the related long-term obligation and securitization obligation. The Company recognized approximately$5.5 million and$5.2 million of interest expense related to the amortization of these costs for the fiscal years ended December 28, 2024 and December 30, 2023, respectively.
Insurance Programs
The Company self-insures its exposure to professional malpractice and workers’ compensation risk up to selected retention levels. Reserves are established for estimates of the loss that will ultimately be incurred on claims that have been reported but not paid and claims that have been incurred but not reported. We engage a third-party actuarial valuation firm to assist management in calculating these reserves. The actuarial valuations consider a number of factors, including historical claim payment patterns, changes in case reserves and the assumed rate of increase in healthcare costs. The Company's historical experience and recent trends in industry experience are the most significant factors in the determination of these reserves. Management believes the use of actuarial methods to account for these reserves provides a consistent and effective way to measure these subjective accruals. However, actual claims incurred may differ from estimates due to changes in the timing of claims reporting, claims payment and settlement practices or claims reserve practices, as well as differences between assumed and actual future cost increases. Accrued unpaid claims and expenses that are expected to be paid within the next twelve months are classified as current liabilities. All other accrued unpaid claims and expenses are classified as long-term liabilities.
Receivables under insured programs represent the portion of the Company’s reserves for professional liability and workers’ compensation losses estimated to be reimbursable under commercial insurance policies. The entities providing loss coverage to the Company are creditworthy commercial insurance companies and the Company believes that such receivables are probable of being collected and that these companies will be able to fully satisfy their obligations under the insurance contracts. Receivables under insured programs that are expected to be paid within the next twelve months are classified as current assets. All other receivables under insured programs are classified as long-term assets.
Income Taxes
The Company uses the asset and liability approach for measuring deferred tax assets and liabilities based on temporary differences existing at each balance sheet date using currently enacted tax rates. The deferred tax calculation requires the Company to make certain estimates about future operations. Deferred tax assets are reduced by a valuation allowance when the Company believes it is more likely than not that some portion or all the deferred tax assets will not be realized. The effect of a change in tax rate is recognized as income or expense in the fiscal year that includes the enactment date.
Management regularly assesses the ability to realize deferred tax assets recorded in the Company’s entities based upon the weight of available evidence, including such factors as the recent earnings history and expected future taxable income. In the event future taxable income is below management’s estimates or is generated in tax jurisdictions different than projected, the Company could be required to increase the valuation allowance for deferred tax assets. This would result in an increase in its effective tax rate.
The Company records liabilities for uncertain income tax positions based on a two-step process. The first step is recognition, where an individual tax position is evaluated as to whether it has a likelihood of greater than 50% of being sustained upon examination based on the technical merits of the position, including resolution of any related appeals or litigation processes. For tax positions that are currently estimated to have less than a 50% likelihood of being sustained, no tax benefit is recorded. The amount of the benefit that may be recognized is the largest amount that has a greater than 50% likelihood of being realized on ultimate settlement. The actual benefits ultimately realized may differ from the estimates. In future fiscal years, changes in facts, circumstances, and new information may require the Company to change the recognition and measurement estimates with regard to individual tax positions. Changes in recognition and measurement estimates are recorded in income tax expense and liability in the fiscal year in which such changes occur. Any interest or penalties incurred related to unrecognized tax benefits are recorded as a component of the provision for income tax expense.
Net Loss per Share
Basic net loss per share is calculated by dividing net loss by the weighted average number of common shares outstanding for the period. Diluted net loss per share is calculated by dividing net loss by the diluted weighted average number of common shares outstanding for the period. For purpose of this calculation, outstanding stock options and unvested restricted stock units are considered potentially dilutive common shares.
Share-Based Compensation
The fair value of time-vesting options is recognized as compensation expense on a straight-line basis over the requisite service period of the award. The fair value of the time-vesting options is determined using the Black-Scholes option pricing model.
Determining the fair value of options at the grant date requires judgment, including estimating the expected term and the associated volatility. Estimated fair value of the Company's common stock is determined by the market price of the Company's common stock. The Company has elected to account for forfeitures as they occur rather than apply an estimated forfeiture rate to share-based compensation expense.
The fair value of restricted stock units is recognized as compensation expense on a straight-line basis over the requisite service period of the award. The fair value of restricted stock units is based on the value of the underlying shares of common stock at the grant date. See Note 11 -Share-Based Compensation for additional discussion of share based compensation awards.
Fair Values of Financial Instruments
Certain assets and liabilities are recorded at fair value in accordance with U.S. GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The Company uses a three-level hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:
Level 1 – Quoted market prices in active markets for identical assets and liabilities.
Level 2 – Observable inputs other than quoted market prices in Level 1, such as quoted market prices for markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, including certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
See Note 8 –Fair Value Measurements for additional details of the Company’s fair value measurements.
Derivative Financial Instruments
The Company may from time to time utilize derivative financial instruments to reduce interest rate risk. The Company does not hold or issue derivative financial instruments for trading purposes. The Company recognizes derivatives as either assets or liabilities at fair value in the accompanying consolidated balance sheets and does not designate the derivatives as hedging instruments. Changes in the fair value of derivatives are recognized in the Company’s consolidated statements of operations in other income.
Branch and Regional Administrative Expenses
Branch and regional administrative expenses are administrative costs incurred in the branches and regional offices to administratively support the provision of clinical care to patients. These costs include the compensation of branch and regional leaders, recruiting, scheduling, and rent, among other costs.
Corporate Expenses
Corporate expenses include costs to support the branches and regions including corporate headquarters, corporate payroll, billing and collections, corporate facilities, corporate people services, corporate information technology, and corporate related professional services necessary to support field operations.
Marketing Costs
The Company expenses marketing costs as incurred. Marketing expense for the fiscal years ended December 28, 2024 and December 30, 2023 was$7.3 million and$8.3 million, respectively.
Comprehensive Loss
Comprehensive loss includes net loss as well as other changes in stockholders’ deficit that result from transactions and economic events other than those with stockholders. There was no difference between net loss and comprehensive loss presented in the accompanying consolidated financial statements for the fiscal years ended December 28, 2024 and December 30, 2023.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of patient accounts receivable. Should government agencies suspend or significantly reduce contributions to government insurance programs, the Company’s ability to collect its receivables would be adversely affected. The Company’s exposure to credit risk with respect to its remaining receivables is limited due to the large number of state Medicaid, Medicaid Managed Care Organization payers, and Medicare Advantage payers.
The Company is also subject to interest rate risk due to the variable interest rates on its term loan debt obligations. As a result, the Company has entered into interest rate caps and interest rate swap agreements to limit its exposure to risk on its variable rate debt. Should the major financial institutions that the Company has entered into these agreements cease operations or face bankruptcy, the Company’s ability to collect its settlements related to the interest rate cap and swap agreements would be adversely affected. The Company has not experienced any credit losses associated with the interest rate cap and swap agreements. See Note 9 –Derivative Financial Instruments for further details on the interest rate derivative instruments.
The Company maintains its cash in bank deposit accounts with major financial institutions, which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to significant credit risk on cash and cash equivalents.
Segments
The Company’s operating segments have been identified based upon how management has organized the business by services provided to customers and how the chief operating decision maker (“CODM”) manages the business and allocates resources. The Company hasthree operating segments andthree reportable segments, Private Duty Services (“PDS”), Medical Solutions (“MS”) and Home Health & Hospice (“HHH”).
All of the Company’s identifiable assets are located in the United States, which is where the Company is domiciled. The Company does not generate revenue outside the United States. See Note 16 –Segment Informationfor additional information on the Company’s segments.
Recently Adopted Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope, which clarifies the scope and application of certain optional expedients and exceptions regarding the original guidance. In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which delays the effective date of the guidance issued in ASU 2020-04 to December 31, 2024. The U.S. Dollar LIBOR panel ceased following June 30, 2023, and the Company adopted the guidance in ASU 2020-04 for the second quarter of fiscal year 2023 on a prospective basis, which didnot have a material impact on the Company's financial position, results of operations, and disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The standard improves reportable segment disclosure requirements for public business entities primarily through enhanced disclosures about significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit (referred to as the “significant expense principle”). The Company adopted the guidance within these 2024 annual financial statements. Future interim financial statements will have the guidance applied retrospectively for all prior periods presented in the financial statements. See Note 16 –Segment Informationfor additional information on the Company’s segments.
Recently Issued Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The standard enhances income tax disclosure requirements for all entities by requiring specified categories and greater disaggregation within the rate reconciliation table, disclosure of income taxes paid by jurisdiction, and providing clarification on uncertain tax positions and related financial statement impacts. The standard will be effective for the fiscal year 2025 annual financial statements with early adoption permitted. The Company plans to adopt the standard when it becomes effective beginning with the fiscal year 2025 annual financial statements, and the Company expects the adoption of the standard will impact certain of its income tax disclosures.
- REVENUE
The Company evaluates the nature, amount, timing and uncertainty of revenue and cash flows using the five-step process. The Company uses a portfolio approach to group contracts with similar characteristics and analyze historical cash collection trends.
Revenue is primarily derived from (i) pediatric healthcare services provided to patients including private duty nursing and therapy services, (ii) adult home health and hospice services (collectively “patient revenue”); and (iii) from the delivery of enteral nutrition and other products to patients (“product revenue”). The services provided by the Company have no fixed duration and can be terminated by the patient or the facility at any time, and therefore, each service provided is its own stand-alone contract. Incremental costs of obtaining a contract are expensed as incurred due to the short-term nature of the contracts.
Services ordered by a healthcare provider in an episode of care are not separately identifiable and therefore have been combined into a single performance obligation for each contract. The Company recognizes revenue as its performance obligations are completed. For patient revenue, the performance obligation is satisfied over time as the customer simultaneously receives and consumes the benefits of the healthcare services provided. For product revenue, the performance obligation is satisfied at the point in time of delivery of the product to the patient. The Company recognizes patient revenue equally over the number of treatments provided in a single episode of care. Typically, patients and third-party payers are billed within several days of the service being performed, and payments are due based on contract terms.
The Company’s lines of business are generally classified into the following categories: private duty services; home health and hospice; and medical solutions.
Private Duty Services (“PDS”). The PDS business includes a broad range of pediatric and adult healthcare services including private duty skilled nursing, non-clinical services and personal care services, pediatric therapy services, rehabilitation services, and nursing services in schools and pediatric day healthcare centers.
Home Health & Hospice (“HHH”). The HHH business provides home health, hospice, and personal care services to predominately elderly patients.
Medical Solutions (“MS”). The MS business includes the delivery of enteral nutrition and other products to patients.
For the PDS, HHH, and MS businesses, the Company receives payments from the following sources for services rendered: (i) state governments under their respective Medicaid programs (“Medicaid”); (ii) Managed Care providers of state government Medicaid programs (“Medicaid MCO”); (iii) commercial insurers; (iv) other government programs including Medicare, Tricare and ChampVA (“Medicare”); and (v) individual patients. As the period between the time of service and time of payment is typicallyone year or less, the Company did not adjust for the effects of a significant financing component.
Most contracts contain variable consideration, however, it is unlikely that a significant reversal of revenue will occur when the uncertainty is resolved, and therefore, the Company has included the variable consideration in the estimated transaction price. The Company determines the transaction price based on established billing rates reduced by contractual adjustments provided to third-party payers and by implicit price concessions which are estimated based on historical collection experience. Management estimates the transaction price on a payer-specific basis given its interpretation of the applicable regulations or contract terms. Updated regulations and contract negotiations occur frequently, necessitating regular review and assessment by management. There were no material revenue adjustments recognized from performance obligations satisfied or partially satisfied in previous periods for the fiscal year ended December 28, 2024 or December 30, 2023.
As of December 28, 2024 and December 30, 2023, estimated contractual adjustments and implicit price concessions of$90.6 million and$62.6 million, respectively, were recorded as reductions to patient accounts receivable balances to arrive at the estimated collectible revenue and patient accounts receivable. Subsequent changes resulting from a patient’s ability to pay are recorded as bad debt expense which is included as a component of operating expenses in the consolidated statements of operations. The Company didnot record any bad debt expense for thefiscal year ended December 28, 2024 or December 30, 2023.
The following table presents revenue by payer type as a percentage of total revenue for thefiscal year ended December 28, 2024 and December 30, 2023:
| For the fiscal years ended | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Medicaid MCO | 56.4% | 55.5% |
| Medicaid | 23.5% | 22.2% |
| Commercial | 9.6% | 9.9% |
| Medicare | 10.4% | 12.3% |
| Self-pay | 0.1% | 0.1% |
| Total revenue | 100.0% | 100.0% |
- GOODWILL AND INTANGIBLE ASSETS, NET
The following table summarizes changes in goodwill by segment during the fiscal years ended December 28, 2024 and December 30, 2023 (amounts in thousands):
| PDS | HHH | MS | Total | |
|---|---|---|---|---|
| Goodwill: | ||||
| Balance at December 31, 2022, net (1) | $897,728 | $151,324 | $110,636 | $1,159,688 |
| Impairments | - | (105,136) | - | (105,136) |
| Balance at December 30, 2023 and December 28, 2024, net (2) | $897,728 | $46,188 | $110,636 | $1,054,552 |
(1) Goodwill balance is net of accumulated impairment losses of $608.0 million for PDS, $119.8 million for MS, and $382.3 million for HHH.
(2) Goodwill balance is net of accumulated impairment losses of $608.0 million for PDS, $119.8 million for MS, and $487.4 million for HHH.
See Note 2 –Summary of Significant Accounting Policies, Goodwill for details on goodwill impairment.
The following tables summarize the changes in intangible assets for the fiscal years ended December 28, 2024 and December 30, 2023 (amounts in thousands):
| Gross Carrying Amount · Accumulated Amortization · Accumulated Impairment · Total | ||||||
|---|---|---|---|---|---|---|
| Definitive-lived intangible assets: | ||||||
| Trade names | $20,161 | $(20,161) | $ | - | $ | - |
| Non-compete agreements | 7,265 | (7,265) | - | - | ||
| Internal-use software | 11,653 | (7,332) | - | 4,321 | ||
| Total definitive-lived intangible assets | 39,079 | (34,758) | - | 4,321 | ||
| Indefinite-lived intangible assets: | ||||||
| Licenses | 97,123 | - | (11,878) | 85,245 | ||
| Total indefinite-lived intangible assets | 97,123 | - | (11,878) | 85,245 | ||
| Total intangible assets | $136,202 | $(34,758) | $(11,878) | $89,566 | ||
| Gross Carrying Amount · Accumulated Amortization · Accumulated Impairment · Total | ||||||
|---|---|---|---|---|---|---|
| Definitive-lived intangible assets: | ||||||
| Trade names | $20,161 | $(20,161) | $ | - | $ | - |
| Non-compete agreements | 7,265 | (7,265) | - | - | ||
| Internal-use software | 11,653 | (6,107) | - | 5,546 | ||
| Total definitive-lived intangible assets | 39,079 | (33,533) | - | 5,546 | ||
| Indefinite-lived intangible assets: | ||||||
| Licenses | 97,123 | - | (8,659) | 88,464 | ||
| Total indefinite-lived intangible assets | 97,123 | - | (8,659) | 88,464 | ||
| Total intangible assets | $136,202 | $(33,533) | $(8,659) | $94,010 | ||
Amortization expense related to the Company’s intangible assets was$1.2 million and$2.0 million for the fiscal years ended December 28, 2024 and December 30, 2023, respectively. Included in the amounts above was amortization expense of internal-use software of $1.2 million for the fiscal year ended December 28, 2024 and $1.9 million for the fiscal year ended December 30, 2023. License impairment recorded in the fiscal year ended December 28, 2024 of $2.3 million, $0.8 million, and $0.1 million was related to the PDS, HHH, and MS segments, respectively.
The estimated aggregate amortization expense related to intangible assets for each of the next five years subsequent to December 28, 2024 and thereafter is as follows (amounts in thousands):
| Year Ending | Definitive-lived |
|---|---|
| January 3, 2026 | $719 |
| January 2, 2027 | 719 |
| January 1, 2028 | 719 |
| December 30, 2028 | 719 |
| December 29, 2029 | 620 |
| Thereafter | 825 |
| Total | $4,321 |
- DETAILS OF CERTAIN BALANCE SHEET ACCOUNTS
Additional information regarding certain balance sheet accounts is presented below as of December 28, 2024 and December 30, 2023 (amounts in thousands):
| As of | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Other current liabilities: | ||
| Refunds payable | $28,102 | $22,655 |
| Accrued interest | 9,900 | 11,269 |
| Notes payable | 5,152 | 3,955 |
| Other | 10,549 | 10,340 |
| $53,703 | $48,219 | |
- LONG-TERM OBLIGATIONS
Long-term obligations consisted of the following as of December 28, 2024 and December 30, 2023 (dollar amounts in thousands):
| Instrument | StatedMaturityDate | Contractual Interest Rate | Interest Rateas of December 28, 2024 | December 28, 2024 | December 30, 2023 |
|---|---|---|---|---|---|
| 2021 Extended Term Loan (1) | 07/2028 | S + 3.75% | 8.36% | $890,550 | $899,750 |
| Second Lien Term Loan (1) | 12/2029 | S + 7.00% | 11.66% | 415,000 | 415,000 |
| Revolving Credit Facility (1) | 04/2026 | S + 3.75% | 8.36% | - | - |
| Total principal amount of long-term obligations | 1,305,550 | 1,314,750 | |||
| Less: unamortized debt issuance costs | (24,694) | (29,209) | |||
| Total amount of long-term obligations, net of unamortized debt issuance costs | 1,280,856 | 1,285,541 | |||
| Less: current portion of long-term obligations | (9,200) | (9,200) | |||
| Total amount of long-term obligations, net of unamortized debt issuance costs, less current portion | $1,271,656 | $1,276,341 | |||
| (1) S = Greater of 0.50% or one-month SOFR, plus a credit spread adjustment | |||||
Scheduled future maturities of term loans for each of the next five years subsequent to December 28, 2024 are as follows (amounts in thousands):
| Year Ending: | |
|---|---|
| January 3, 2026 | $9,200 |
| January 2, 2027 | 9,200 |
| January 1, 2028 | 9,200 |
| December 30, 2028 | 862,950 |
| December 29, 2029 | 415,000 |
| Thereafter | — |
| Total | $1,305,550 |
On March 11, 2021, the Company entered into an amendment to the Revolving Credit Facility that increased availability thereunder from $75.0 million to $200.0 million and extendedthe maturity date to April 29, 2026 upon the Company's refinancing of its term loans on July 15, 2021.
On July 15, 2021 the Company entered into an Extension Amendment (the “Extension Amendment”) to its First Lien Credit Agreement, originally dated March 16, 2017, with Barclays Bank, as administrative agent, the collateral agent, a letter of credit issuer, and swingline lender, and the lenders and other agents party thereto from time to time (as amended to date, the “First Lien Credit Agreement”). The Extension Amendment converted outstanding balances under all remaining first lien term loans into a single term loan in an aggregate principal amount of$860.0 million (the “2021 Extended Term Loan”), and extended the maturity date to July 2028.
On August 9, 2022, the Company borrowed $60.0 million under the delayed draw term loan facility under the First Lien Credit Agreement (the “Delayed Draw Term Loan”), the terms of which are similar to those of the 2021 Extended Term Loan, and as a result the balance related to the Delayed Draw Term Loan is presented together with the 2021 Extended Term Loan in the table above. At the time of borrowing, the Company transferred a proportionate share of the debt issuance costs from other long-term assets to a direct deduction of the carrying amount of the debt. On November 16, 2022, the Company terminated the remaining Delayed Draw Term Loan Facility of $140.0 million.
On June 30, 2023, the Company entered into the Ninth Amendment to the 2021 Extended Term Loan and the First Amendment to the Second Lien Term Loan. The Company entered into these amendments in order to remove and replace the LIBOR-based interest rate benchmark provisions with interest rate benchmark provisions based on a term secured overnight financing rate ("SOFR").
The 2021 Extended Term Loan and the Delayed Draw Term Loan bear interest, at the Company’s election, at a variable interest rate based on either SOFR (subject to a minimum of 0.50%), or prime or federal funds rate (“Annual Base Rate” or “ABR”) (subject to a minimum of 2.00%) for the interest period relevant to such borrowing, plus a credit spread adjustment ("CSA") of 0.10% and an applicable margin of 3.75% for loans accruing interest based on SOFR and an applicable margin of 2.75% for loans accruing interest based on ABR. The Revolving Credit Facility bears interest, at the Company's election, at a variable interest rate based on either SOFR (subject to a minimum of 0.50%) or ABR (subject to a minimum of 2.00%) for the interest period relevant to such borrowing, plus a CSA of 0.10% and an applicable margin of 3.75% for loans accruing interest based on SOFR and an applicable margin of 2.75% for loans accruing interest based on ABR. As of December 28, 2024, the principal amount of the 2021 Extended Term Loan and borrowings under the Revolving Credit Facility accrued interest at a rate of 8.36%.
On December 10, 2021, the Company entered into a Second Lien Credit Agreement (the “Second Lien Credit Agreement”) with a syndicate of lending institutions and Barclays Bank, as administrative agent and collateral agent. The Second Lien Term Loan has an aggregate principal amount of $415.0 million and a maturity date of December 10, 2029. The Second Lien Term Loan bears interest at a rate per annum equal to, at the Company’s option, either (1) an applicable margin (equal to 6.00%) plus a base rate determined by reference to the highest of (a)0.50% per annum plus the Federal Funds Effective Rate, (b) the Prime Rate and (c) SOFR for an interest period of one month plus a CSA depending on the interest period plus 1.00%; or (2) an applicable margin (equal to 7.00%) plus SOFR and a CSA depending on the interest period; provided that such rate is not lower than a floor of 0.50%. As of December 28, 2024, the principal amount of the Second Lien Term Loan accrued interest at a rate of 11.66%.
On March 23, 2023, the Company amended the First Lien Credit Agreement to increase the sublimit for letters of credit under the Revolving Credit Facility to $40.0 million from $30.0 million. The other terms of the Revolving Credit Facility remained unchanged.
On September 30, 2024, the Company entered into a tenth amendment to the First Lien Credit Agreement, amending the Revolving Credit Facility to extend the maturity date from April 29, 2026 to the earlier of (i)April 15, 2028 and (ii) May 1, 2026 if by such date the Securitization Facility has not been renewed or replaced or paid-off, in each case, in full, with a maturity date that is April 15, 2028, or later. Additionally, such amendment reduced the maximum borrowing availability under the Revolving Credit Facility from $200.0 million to $170.3 million from September 30, 2024 through April 29, 2026, and then further reduces availability to $148.9 million from April 29, 2026 through the amended maturity date.
Debt issuance costs related to the term loans are recorded as a direct deduction from the carrying amount of the debt. The balance for debt issuance costs related to the term loans as of December 28, 2024 and December 30, 2023 was$24.7 million and$29.2 million, respectively. Debt issuance costs related to the Revolving Credit Facility are recorded within other long-term assets. The balance for debt issuance costs related to the Revolving Credit Facility as of December 28, 2024 and December 30, 2023 was$1.6 million and$0.0 million, respectively. The Company recognized interest expense related to the amortization of debt issuance costs of$4.8 million and$4.7 million for the fiscal year ended December 28, 2024 and December 30, 2023, respectively.
Issued letters of credit as of December 28, 2024 and December 30, 2023 were$32.3 million and$31.9 million, respectively. Unused letters of credit as of December 28, 2024 and December 30, 2023 were $7.7 million and $8.1 million, respectively. There wereno swingline loans outstanding as of December 28, 2024 and December 30, 2023. Borrowing capacity under the Company's Revolving Credit Facility was$138.0 million as of December 28, 2024 and$168.1 million as of December 30, 2023. Available borrowing capacity under the Revolving Credit Facility is subject to a maintenance leverage covenant that becomes effective if more than 30% of the total commitment is utilized.
The fair value of the Company's long-term obligations was estimated using market observable inputs for the Company’s comparable peers with public debt, including quoted prices in active markets, which are considered Level 2 inputs. The aggregate fair value of the Company's long-term obligationswas $1,277.8 million at December 28, 2024.
The Company was in compliance with all financial covenants and restrictions under the foregoing instruments at December 28, 2024 and December 30, 2023.
- SECURITIZATION FACILITY
On November 12, 2021, the Company (through a wholly owned special purpose entity, Aveanna SPV I, LLC) (the “special purpose entity”) and a lending institution entered into a Receivables Financing Agreement with a lending institution, which, as amended, has a maturity date of July 31, 2026 (as amended, the “Securitization Facility”). On May 31, 2024, the Company amended the Securitization Facility to increase the maximum amount available thereunder from $175.0 million to $225.0 million, subject to certain borrowing base requirements. The balance for debt issuance costs related to the Securitization Facility as of December 28, 2024 and December 30, 2023 was $1.1 million and$1.4 million, respectively and included in other long-term assets. The Company recognized interest expense related to the amortization of debt issuance costs of$0.7 million and$0.5 million for the fiscal years ended December 28, 2024 and December 30, 2023, respectively.
Pursuant to two separate sale agreements, each of which is among Aveanna Healthcare, LLC, as initial servicer, certain of the Company's subsidiaries and the special purpose entity, the subsidiaries sold substantially all of their existing and future accounts receivable balances to the special purpose entity. The special purpose entity uses the accounts receivable balances to collateralize loans made under the Securitization Facility. The Company retains the responsibility of servicing the accounts receivable balances pledged as collateral under the Securitization Facility and provides a performance guaranty.
The outstanding balance under the Securitization Facility was$168.8 million and$155.0 million at December 28, 2024 and December 30, 2023, respectively. The balance accrues interest at a rate equal to SOFR, plus a CSA, plus an applicable margin. The interest rate under the Securitization Facility was 7.61% at December 28, 2024.
The Securitization Facility is accounted for as a collateralized financing activity, rather than a sale of assets, and therefore: (i) accounts receivable balances pledged as collateral are presented as assets and the borrowings are presented as liabilities in the accompanying consolidated balance sheets; (ii) the accompanying consolidated statements of operations reflect the interest expense associated with the collateralized borrowings; and (iii) receipts from customers related to the underlying accounts receivable are reflected as operating cash flows and borrowings and repayments under the collateralized loans are reflected as financing cash flows within the accompanying consolidated statements of cash flows. The Securitization Facility is included within current liabilities on the consolidated balance sheets as it is collateralized by current patient accounts receivable and not because payments are due within one year of the balance sheet date.
- FAIR VALUE MEASUREMENTS
The carrying amounts of cash and cash equivalents, patient accounts receivable, accounts payable, accrued expenses and other current liabilities approximate their fair values due to the short-term maturities of the instruments.
The Company’s other assets measured at fair value were as follows (amounts in thousands):
| Level 1 · Level 2 · Level 3 · Total | ||||||
|---|---|---|---|---|---|---|
| Assets: | ||||||
| Interest rate cap agreements | $ | - | $22,543 | $ | - | $22,543 |
| Interest rate swap agreements | - | 15,737 | - | 15,737 | ||
| Total derivative assets | $ | - | $38,280 | $ | - | $38,280 |
| Level 1 · Level 2 · Level 3 · Total | ||||||
| Assets: | ||||||
| Interest rate cap agreements | $ | - | $30,455 | $ | - | $30,455 |
| Interest rate swap agreements | - | 23,022 | - | 23,022 | ||
| Total derivative assets | $ | - | $53,477 | $ | - | $53,477 |
During the fiscal years ended December 28,2024 and December 30, 2023, there wereno transfers between Level 1, Level 2, and Level 3.
The fair values of the interest rate swap and cap agreements are based on the estimated net proceeds or costs to settle the transactions as of the respective balance sheet dates. The valuations are based on commercially reasonable industry and market practices for valuing similar financial instruments. See Note 9 –Derivative Financial Instruments for further details on the Company’s interest rate swap and cap agreements.
For the annual goodwill impairment test, the Company performs a Step 1 analysis that uses a combination of expected present value of future cash flows (income approach) and comparable public companies (market approach) to determine the fair value of the reporting unit. These approaches use primarily unobservable inputs, including revenue growth rates, projected EBITDA margins, and discount rates, which are considered Level 3 fair value measurements. The fair value analysis takes into account recent and expected operating performance.
See Note 11 –Share-Based Compensation for further details on the valuation methodologies related to the Company’s deferred restricted stock units.
- DERIVATIVE FINANCIAL INSTRUMENTS
The Company’s earnings and cash flows are subject to fluctuations due to changes in interest rates, and the Company seeks to mitigate a portion of this risk by entering into derivative contracts. The derivatives the Company currently uses are interest rate swaps and interest rate caps. The Company recognizes derivatives as either assets or liabilities at fair value in the accompanying consolidated balance sheets and does not designate the derivatives as hedging instruments. Changes in the fair value of derivatives are therefore recorded in earnings throughout the terms of the respective derivatives. See Note 8 –Fair Value Measurements for further details on the fair value of Company’s derivative financial instruments.
The Company currently hastwo interest rate swap agreements intended to limit its exposure to interest rate risk on its variable rate debt. These swaps expire on June 30, 2026. Prior to the quarter ended July 1, 2023, the Company paid a fixed rate of 2.08% and received the one-month LIBOR rate, subject to a 0.50% floor. During the quarter ended July 1, 2023, the Company amended its interest rate swap agreements to change the benchmark under the agreements from LIBOR to SOFR. Since July 1, 2023, the Company has paid a fixed rate of 2.03% under the interest rate swap agreements and has received the one-month SOFR rate, subject to a 0.50% floor. The aggregate notional amount of the interest rate swaps remained unchanged at$520.0 million at both December 28, 2024 and December 30, 2023. The fair value of the interest rate swaps was a$15.7 million asset at December 28, 2024 and a$23.0 million asset at December 30, 2023 and is included in other long-term assets in the accompanying consolidated balance sheets. The Company does not apply hedge accounting to these agreements and records all mark-to-market adjustments directly to other income in the accompanying consolidated statements of operations, which are included within cash flows from operating activities in the accompanying consolidated statements of cash flows. The net settlements incurred with swap counterparties under the swap agreements were recognized through cash flows from financing activities in the accompanying consolidated statements of cash flows.
On February 9, 2022, the Company entered into interest rate cap agreements for an aggregate notional amount of $880.0 million and a cap rate of 3.00%. The premium paid for the interest rate cap agreements was $11.7 million. The cap agreements have an expiration date of February 28, 2027. Prior to the quarter ended July 1, 2023, the cap agreements provided that the counterparty would pay the Company the amount by which LIBOR exceeded 3.00%in agiven measurement period. During the quarter ended July 1, 2023, the Company amended its interest rate cap agreements to provide that the counterparty will pay the Company the amount by which SOFR exceeds 2.96%. The fair value of the interest rate cap agreements at December 28, 2024 and December 30, 2023 was$22.5 million and$30.5 million, respectively, and is included in other long-term assets on the accompanying consolidated balance sheets. The Company does not apply hedge accounting to interest rate cap agreements and records all mark-to-market adjustments directly to other income in the accompanying consolidated statements of operations, which is an adjustment to reconcile cash flows from operating activities in the consolidated statement of cash flows. The net settlements incurred with cap counterparties under the cap agreements were recognized through cash flows from operating activities in the accompanying consolidated statements of cash flows.
The following mark-to-market losses from these derivatives not designated as hedging instruments were recognized in the Company’s consolidated statements of operations for the fiscal years ended December 28, 2024, and December 30, 2023, respectively.
| Statement of Operations · For the fiscal years ended | |||
|---|---|---|---|
| Classification | December 28, 2024 | December 30, 2023 | |
| Interest rate cap agreements | Other income | $(7,912) | $(11,269) |
| Interest rate swap agreements | Other income | $(7,285) | $(17,004) |
The Company does not utilize financial instruments for trading or other speculative purposes.
- INCOME TAXES
Income taxes consisted of the following for the fiscal years ended December 28, 2024 and December 30, 2023 (amounts in thousands):
| For the fiscal years ended | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Current income tax expense (benefit): | ||
| Federal | $12,097 | $(7,821) |
| State and local | 2,869 | 2,334 |
| Total Current | $14,966 | $(5,487) |
| Deferred income tax expense: | ||
| Federal | $527 | $523 |
| State and local | 508 | 492 |
| Total Deferred | $1,035 | $1,015 |
| Total income tax expense (benefit) | $16,001 | $(4,472) |
A reconciliation of the difference between the federal statutory tax rate and the Company’s effective tax rate for income taxes for the fiscal years ended December 28, 2024 and December 30, 2023 is as follows (amounts expressed as a percentage):
| For the fiscal years ended | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| U.S. Federal statutory income tax rate | (21.0) | (21.0) |
| State income taxes, net of federal tax benefits | (65.5) | 1.4 |
| Goodwill impairment | - | 1.4 |
| Other nondeductible expenses | (19.2) | 0.4 |
| Uncertain tax positions | (227.8) | (5.8) |
| Valuation allowance | 8.1 | 20.8 |
| Tax credits | 35.5 | (1.0) |
| Deferred tax adjustments | (25.6) | - |
| Other | - | 0.6 |
| Effective tax rate | (315.5) | (3.2) |
Deferred income taxes reflect the net effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
Significant components of deferred tax assets and liabilities are as follows as of December 28, 2024 and December 30, 2023 (amounts in thousands):
| As of | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Deferred tax assets: | ||
| Estimated contractual adjustments | $23,697 | $16,282 |
| NOL, federal and state | 18,557 | 24,952 |
| Tax credits | 1,113 | 2,134 |
| Payroll related accruals | 25,425 | 21,755 |
| Intangible assets and goodwill | 74,636 | 90,945 |
| Interest expense limitation | 81,608 | 80,644 |
| Transaction costs | 3,219 | 3,257 |
| Accrued expenses | 1,074 | 995 |
| Lease liabilities | 14,168 | 15,189 |
| Stock compensation | 12,512 | 10,164 |
| Section 174 costs | 3,122 | 2,706 |
| Other | 1,002 | 18 |
| Gross deferred tax assets | 260,133 | 269,041 |
| Less: valuation allowance | (242,962) | (244,865) |
| Net deferred tax assets | 17,171 | 24,176 |
| Deferred tax (liabilities): | ||
| Property and equipment | (221) | (990) |
| Interest rate derivatives | (6,992) | (11,120) |
| Lease right of use assets | (10,727) | (12,998) |
| Other | (5,125) | (3,927) |
| Gross deferred tax liabilities | (23,065) | (29,035) |
| Net deferred tax liabilities | $(5,894) | $(4,859) |
As of December 28, 2024, the Company had gross federal and state net operating loss (“NOL”) carryforwards of$0.3 million and$366.4 million, respectively. For those losses that have an expiration date, the carryforwards will expire at various dates from 2028 through 2044. For those losses incurred after 2017, there is no statutory time expiration for the federal and certain state NOLs. The Company also has unutilized Federal tax credits of approximately $0.5 million that will expire in years 2043 through 2044. A valuation allowance was established for federal and state losses and federal credits that the Company believes are not more likely than not to be realized in the near future.
Internal Revenue Code Sec. 163(j) limits the deduction for net interest expense that exceeds 30% of the taxpayer’s adjusted taxable income (“ATI”) for the years ended 2024 and 2023. Sec. 163(j) permits an indefinite carryforward of any disallowed business interest. As of December 28, 2024, the Company has$343.3 million of interest expense carryovers. The deferred tax asset associated with these interest expense carryovers of$81.6 million is partially offset by a valuation allowance as the Company believes the benefit of this carryover is not more likely than not to be realized in the future.
Annually, the Company assesses the future realization of the tax benefit of its existing deferred tax assets and determines whether a valuation allowance is needed. Based on the Company’s assessment, it is more likely than not that a portion of the deferred tax assets will not be realized in the future. As a result, the Company recorded a valuation allowance of$243.0 million against its deferred tax assets at December 28, 2024. The valuation allowance decreased by$1.9 million from the$244.9 million valuation allowance recorded as of December 30, 2023. The decrease is primarily related to a reduction in our deferred tax assets associated with current year operations. The Company will maintain the valuation allowance until an appropriate level of profitability is sustained or the Company is able to develop prudent and feasible tax planning strategies that enable management to conclude that deferred tax assets are realizable. The following table summarizes changes in the valuation allowance as of December 28, 2024 and December 30, 2023 (amounts in thousands):
| As of | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Beginning of year balance | $244,865 | $203,370 |
| Changes in valuation allowance | (1,903) | 41,495 |
| End of year balance | $242,962 | $244,865 |
The Company is subject to U.S. federal and state income tax in multiple jurisdictions. With limited exceptions, years prior to the 2021 fiscal year are no longer open to U.S. federal, state, or local examinations by taxing authorities. The Company is not under any current income tax examinations by any federal, state or local taxing authorities.
Beginning in 2022, the 2017 Tax Cuts and Jobs Act, as amended, eliminated current-year deductibility of research and experimentation ("R&E") expenditures and software development costs (collectively, "R&E expenditures") and instead requires the Company to charge its R&E expenditures to a capital account amortized over five years. For the 2024 tax year, the Company capitalized approximately $4.5 million of R&E expenditures for income tax purposes.
Uncertain Tax Positions
As of December 28, 2024 and December 30, 2023, the total unrecognized tax benefits were $13.5 million and $1.7 million, respectively, and accrued interest and penalties were$0.5 million and$0.7 million, respectively. The Company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax benefit. If the Company were to prevail on all unrecognized tax benefits recorded,$14.0 million of tax benefit would impact the overall effective tax rate within the next 12 months. The following table, which excludes penalties and interest, summarizes changes in uncertain tax positions as of December 28, 2024 and December 30, 2023 (amounts in thousands):
| For the fiscal years ended | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Beginning of year balance | $1,691 | $8,135 |
| Increase in prior period tax positions | 13,180 | - |
| Settlements | - | (5,381) |
| Lapse of limitations | (1,373) | (1,063) |
| End of year balance | $13,498 | $1,691 |
- SHARE-BASED COMPENSATION
Stock Incentive Plans
On July 2, 2021, the Company's Board of Directors adopted the Company's 2021 Stock Incentive Plan (the “2021 Omnibus Incentive Plan”). The 2021 Omnibus Incentive Plan permits the grant of Incentive Stock Options, Nonstatutory Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Stock Units, Other Stock or Cash Based Awards and Dividend Equivalents to enhance the Company's ability to attract, retain, and motivate persons who make important contributions to the Company. The Company has grants Restricted Stock Units under the 2021 Omnibus Incentive Plan.
On April 19, 2021, the Company’s Board of Directors adopted the Company’s Amended and Restated 2017 Stock Incentive Plan (the “Amended 2017 Plan”). The Amended 2017 Plan (i) provides for the issuance of shares of common stock, as opposed to the Class B common stock previously issuable under the plan, to align with the Company’s Amended and Restated Certificate of Incorporation and (ii) modified the vesting terms of the existing issued performance-vesting options to vest upon the achievement of volume weighted average price (“VWAP”) per share hurdles for any ninety consecutive days commencing on or after the nine-month anniversary of the IPO. On June 17, 2021, the Company established the VWAP per share hurdles for the performance-vesting options. Since adoption of the 2021 Omnibus Incentive Plan, no further awards have been granted under the Amended 2017 Plan.
Amended 2017 Plan
Outstanding awards granted under the Amended 2017 Plan included time-vesting options, performance-vesting options, and restricted stock awards. Most awards granted to Participants consisted of 50% time-vesting options and 50% performance-vesting options. Time-vesting options vest 20% per year over a period offive years, and the only conditionto vesting is the passage of time. The related compensation expense is recognized ratably over the required service period. Time-vesting options will fully vest upon the sale of the Company. The Company has also awarded accelerator-vesting options under the Amended 2017 Plan, which are subject to the time-based vesting schedule of 20% per year over a period offive years and provide additional value to holders, should the Company meet specified return levels to its stockholders.
Time-Vesting, Accelerator-Vesting, & Performance-Vesting Options
To determine the fair value of time-vesting and accelerator-vesting options under the Amended 2017 Plan, the Company utilized a Black-Scholes model. No time-vesting, accelerator-vesting, or performance-vesting options were awarded during the fiscal years ended December 28, 2024 and December 30, 2023 under the Amended 2017 Plan. The Company calculated the fair value of the outstanding performance-vesting options using the Monte Carlo option-pricing model. The Company recorded compensation expense, net of forfeitures of $0.8 million and $0.7 million during the fiscal years ended December 28, 2024, and December 30, 2023, respectively, which is included in corporate expenses and branch and regional administrative expenses in the accompanying consolidated statements of operations. Unrecognized compensation expense related to all outstanding option awards issued under the Amended 2017 Plan was $0.4 million as of December 28, 2024.
The following table summarizes the Company’s options activity for the years ended December 28, 2024 and December 30, 2023:
| Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (in years) | Total Intrinsic Value (in thousands) | |
|---|---|---|---|---|
| Outstanding at December 31, 2022 | 14,374,517 | 4.74 | 5.2 | - |
| Granted | - | - | - | - |
| Exercised | - | - | - | - |
| Forfeited | (1,221,165) | 7.87 | - | - |
| Outstanding at December 30, 2023 | 13,153,352 | 5.80 | 4.2 | - |
| Granted | - | - | - | - |
| Exercised | - | - | - | - |
| Forfeited | (152,115) | 8.42 | - | - |
| Outstanding at December 28, 2024 | 13,001,237 | 6.42 | 3.2 | - |
| Exercisable at December 28, 2024 | 7,476,757 | 6.71 | 3.1 | - |
| Vested and expected to vest at December 28, 2024 | 13,001,237 | 6.42 | 3.2 |
Director Restricted Stock Units - Amended 2017 Plan - Temporary Equity
In accordance with the Amended 2017 Plan, an aggregate of no more than 307,500 shares of common stock are reserved for settlement of deferred restricted stock units (“Pre-IPO Deferred RSUs”). Pre-IPO Deferred RSUs fully vest on the grant date and convert to common shares upon the earlier of (1) the sale of the Company or (2) termination of service. There wereno awards granted during the fiscal years ended December 28, 2024 and December 30, 2023.
The Pre-IPO Deferred RSUs contain a put right, which would require the Company, at the option of the award recipient, to repurchase all the Pre-IPO Deferred RSUs in event of the recipient’s termination at fair market value. The existence of this put right prevented the recipient from bearing the risks and rewards of ownership during the six month period following the vesting date as the put right requires the Company to purchase all shares the Participant received at fair market value on the repurchase date. Based on the nature of the Pre-IPO Deferred RSUs, management determined the awards, upon grant, had characteristics of a liability and initially recorded the awards at fair value upon issuance and re-measured at fair value at each reporting date.
After an award has been outstanding for six months and a day, the award recipient is subject to the risk and rewards of ownership, and the award was reclassified to temporary equity. As the put right is exercisable only when the recipient terminates his or her service, which is outside the control of the Company, the Company has classified the awards outstanding subsequent to the initial six-month period as temporary equity.
As the Pre-IPO Deferred RSUs are contingently redeemable, the Company does not subsequently adjust the redemption value once classified as temporary equity as it is not deemed probable that the Participant will terminate their service. As of December 28, 2024 and December 30, 2023, the Company had recorded $1.5 million and $2.1 million, respectively, in temporary equity related to all outstanding awards in the accompanying consolidated balance sheets.
As of December 28, 2024, there were 143,500 Pre-IPO Deferred RSUs outstanding, and at December 30, 2023, there were 194,750 Pre-IPO Deferred RSUs outstanding. All Pre-IPO Deferred RSUs were fully vested as of both December 28, 2024 and December 30, 2023. No Pre-IPO Deferred RSUs vested during the fiscal years ended December 28, 2024 and December 30, 2023. There wasno compensation expense related to the Pre-IPO Deferred RSUs for the fiscal years ended December 28, 2024 or December 30, 2023.
2021 Omnibus Incentive Plan
Outstanding awards under the 2021 Omnibus Incentive Plan as of December 28, 2024 included restricted stock units which were granted to certain members of the Board of Directors and certain members of management of the Company. These restricted stock units vest over time and upon vesting convert into shares of common stock on a one-for-one basis.
Director Restricted Stock Units
On February 14, 2023, the Company awarded an aggregate of 634,923 RSUs to directors ("Director RSUs"), which vest over aone-year period. The weighted average grant date per share fair value of Director RSUs was$1.26. During the fiscal year ended December 28, 2024, the Company awarded an aggregate of 339,032 Director RSUs which vest over aone-year period. The weighted average grant date per share fair value of Director RSUs was$2.46.
The Company recorded$0.8 million and$1.1 million of compensation expense during the fiscal years ended December 28, 2024 and December 30, 2023, respectively. This expense is included in corporate expenses in the accompanying consolidated statements of operations. Unrecognized compensation expense associated with the Director RSUs as of December 28, 2024 was$0.1 million.
Management Restricted Stock Units
On December 29, 2021, the Company awarded certain members of management an aggregate of 2,400,000 restricted stock units (“Management RSUs”) under the 2021 Omnibus Incentive Plan. The Management RSUs awarded on December 29, 2021 vest over afour-year period. The weighted average grant date per share fair value of Management RSUs granted during the fiscal year ended January 1, 2022 was $7.00. There were no such awards granted during the fiscal years ended December 28, 2024 or December 30, 2023. The Company recorded compensation expense, net of forfeitures, of $1.6 million and $2.2 million during the fiscal years ended December 28, 2024 and December 30, 2023, respectively, which is included in corporate expenses in the accompanying consolidated statements of operations. Unrecognized compensation expense associated with the Management RSUs as of December 28, 2024 was $2.9 million.
Long-Term Incentive Plan ("LTIP")
In the first quarter of 2023 and in the first quarter of 2024, the Compensation Committee of the Board of Directors approved LTIP grants of restricted stock units ("RSUs") and performance stock units ("PSUs") under the 2021 Omnibus Incentive Plan.
The RSUs are subject to a three-year service-based cliff vesting schedule commencing on the date of grant. Compensation cost for the RSUs is measured based on the grant date fair value of each share and the number of shares granted and is recognized over the applicable vesting period on a straight-line basis. In the first fiscal quarter of 2023, the Company granted 4,073,186 RSUs with a grant date per share fair value of$1.26. In the first fiscal quarter of 2024, the Company granted 3,059,850 RSUs with a grant date per share fair value of$2.42. The Company recorded compensation expense, net of forfeitures, of$4.5 million and$2.8 million during the fiscal year ended December 28, 2024 and December 30, 2023, respectively, which is included in corporate expenses and branch and regional administrative expenses in the accompanying consolidated statements of operations. Unrecognized compensation expense as of December 28, 2024 was$7.1 million.
The PSUs granted in 2023 and 2024 both contain performance criterion based on adjusted EBITDA targets for each of the three years that the award vests. Achievement of any annual target during the three years subsequent to the grant date results in a cumulative achievement event for the target year and any prior year award not previously achieved. Additionally, the 2023 and 2024 PSUs are subject to a three-year service-based cliff vesting schedule commencing on the date of grant. For the PSUs that have a service and a performance condition, compensation cost is initially measured based on the grant date fair value of each share. Cumulative compensation cost is subsequently adjusted at the end of each reporting period to reflect the current estimation of achieving the performance condition. In the first fiscal quarter of 2023, the Company granted 4,073,108 PSUs with a weighted average grant date per share fair value of$1.26. In the first fiscal quarter of 2024, the Company granted 3,059,762 PSUs with a weighted average grant date per share fair value of$2.42. The Company recorded compensation expense, net of forfeitures, of$3.8 million and$2.2 million during the fiscal years ended December 28, 2024 and December 30, 2023, respectively, which is included in corporate expenses and branch and regional administrative expenses in the accompanying consolidated statements of operations. Unrecognized compensation expense as of December 28, 2024 associated with the remaining PSUs was$6.5 million.
The following table summarizes the Company’srestricted stock units activity for the years ended December 28, 2024 and December 30, 2023:
| Number of Shares | Weighted Average Grant Date Fair Value | |
|---|---|---|
| Outstanding at December 31, 2022 | 5,474,476 | 5.63 |
| Granted | 9,186,837 | 1.26 |
| Vested | (308,055) | 2.11 |
| Forfeited | (2,908,823) | 3.55 |
| Outstanding at December 30, 2023 | 11,444,435 | 2.79 |
| Granted | 6,591,446 | 2.46 |
| Vested | (688,865) | 1.37 |
| Forfeited | (1,906,396) | 2.73 |
| Outstanding at December 28, 2024 | 15,440,620 | 2.69 |
| Expected to vest at December 28, 2024 | 15,440,620 | 2.69 |
Senior Management Retention Plan ("SMRP")
In the second quarter of 2023, the Compensation Committee of the Company's Board of Directors approved SMRP awards to certain members of management to be paid in the form of RSUs under the 2021 Omnibus Incentive Plan. The awards were granted based on a fixed dollar value for each member of senior management included in the plan. The number of RSUs to be paid as compensation is dependent on the share price of the Company's common stock upon completion of the SMRP awards' performance criteria. The SMRP awards require the Company to achieve both specified revenue and adjusted EBITDA targets during the performance period ending January 2, 2027. The corresponding liability for the SMRP awards is recorded within other long-term liabilities. The liability balance for the SMRP awards as of December 28, 2024 and December 30, 2023 was$7.1 million and$2.8 million, respectively.
The Company recorded compensation expense, net of forfeitures, of$4.3 million during the fiscal year ended December 28, 2024 and$2.8 million during the fiscal year ended December 30, 2023, which is included in corporate expenses and branch and regional administrative expenses in the accompanying consolidated statements of operations. Unrecognized compensation expense as of December 28, 2024 associated with the remaining SMRP awards was$7.6 million.
Total compensation expense, net of forfeitures, for all awards under the Amended 2017 Plan and 2021 Omnibus Incentive Plan was $15.8 million and $12.0 million for the fiscal years ended December 28, 2024 and December 30, 2023, respectively. Total unrecognized compensation expense for all awards under the Amended 2017 Plan and 2021 Omnibus Incentive Plan was $24.8 million as of December 28, 2024. The weighted-average period over which this expense is expected to be recognized is 1.5 years. The total fair value of all awards vested during the fiscal years ended December 28, 2024 and December 30, 2023 was$1.6 millionand $1.5 million, respectively.
Employee Stock Purchase Plan
On April 28, 2021, the Company’s Board of Directors adopted the Aveanna Healthcare Holdings Inc. 2021 Employee Stock Purchase Plan (the “ESPP”). Under the ESPP, shares of common stock may be purchased by eligible participants during defined purchase periods at 85%of the lesser of the closing price of the Company’s common stock on the first dayor last day of each purchase period. The Company used a Black-Scholes option pricing model to value the common stock purchased as part of the Company's ESPP. The fair value estimated by the option pricing model is affected by the price of the common stock as well as subjective variables that include assumed interest rates, the expected dividend yield, and the expected share volatility over the term of the award. Fair value inputs for the purchase periods in 2023 included assumed risk free interest rate of 4.77% to 5.53%, expected volatility of 52%, and expected dividend yield of 0.00%. Fair value inputs for the purchase periods in 2024 included assumed risk free interest rate of 5.24% to 5.37%, expected volatility of 48% to 49%, and expected dividend yield of 0.00%. The Company recorded compensation expense of$1.6 million and$1.2 million associated during the fiscal years ended December 28, 2024 and December 30, 2023, respectively, which is included in corporate expenses, branch and regional administrative expenses and cost of revenue, excluding depreciation and amortization in the accompanying consolidated statements of operations. Participants purchased a total of 1,751,909 shares of common stock at a weighted average price of $1.76 per share during the fiscal year ended December 28, 2024. Participants purchased a total of 1,565,933 shares of common stock at a weighted average price of $0.60 per share during the fiscal year ended December 30, 2023.
- LEASES
The Company has historically entered into operating leases for local branches, its corporate headquarters, and certain equipment. The Company’s current leases have expiration dates through 2030. Certain of these lease arrangements have free rent periods and/or escalating rent payment provisions. Rent is recognized on a straight-line basis over the lease term. Certain of the Company’s leases include termination options and renewal options for periods ranging fromoneto five years. Because the Company is not reasonably certain to exercise termination options, the options are not considered in determining the lease term, and payments for the full lease term are included in lease payments. Because the Company is not reasonably certain to exercise renewal options, the options are not considered in determining the lease term, and payments associated with the option years are excluded from lease payments. The Company’s leases do not contain material residual value guarantees.
Management exercises judgment in the determination of whether a financial arrangement includes a lease and in determining the appropriate discount rates to be applied to leases. When available, the Company uses the implicit discount rate in the lease contract to discount lease payments to present value. If an implicit discount rate is not available in the lease contract, the Company uses its incremental borrowing rate.
Amounts reported in the accompanying consolidated balance sheets as of December 28, 2024 and December 30, 2023 for operating leases were as follows (amounts in thousands):
| As of | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Operating lease right of use assets | $41,278 | $49,499 |
| Current portion of operating lease liabilities | $15,498 | $14,881 |
| Operating lease liabilities, less current portion | 31,718 | 39,818 |
| Total operating lease liabilities | $47,216 | $54,699 |
Lease Costs
The components of lease cost for the fiscal years ended December 28, 2024 and December 30, 2023 are as follows (amounts in thousands):
| For the fiscal years ended | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Operating Lease Costs: | ||
| Operating lease cost | $22,851 | $21,803 |
| Impairment of operating lease right of use assets | 2,091 | - |
| Total operating lease costs | 24,942 | 21,803 |
| Variable lease costs | 4,219 | 4,305 |
| Short-term lease costs | 706 | 2,460 |
| Total lease cost | $29,867 | $28,568 |
Supplemental Information
Information related to the Company’s operating lease right of use assets and related operating lease liabilities are as follows (dollar amounts in thousands):
| For the fiscal years ended | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Cash payments of operating lease liabilities | $(24,123) | $(21,008) |
| Operating lease right of use assets obtained in exchange for new operating lease liabilities | 12,164 | 11,843 |
| Weighted average remaining lease term | 3.18 years | 3.74 years |
| Weighted average discount rate | 9.45% | 8.97% |
Maturity of Operating Lease Liabilities
Maturities of operating lease liabilities as of December 28, 2024 are as follows (amounts in thousands):
| Year Ending: | |
|---|---|
| January 3, 2026 | $19,100 |
| January 2, 2027 | 16,726 |
| January 1, 2028 | 10,037 |
| December 30, 2028 | 5,290 |
| December 29, 2029 | 3,695 |
| Thereafter | 134 |
| Total undiscounted lease payments | 54,982 |
| Less: Imputed Interest | (7,766) |
| Total | 47,216 |
- COMMITMENTS AND CONTINGENCIES
Insurance Reserves
As is typical in the healthcare industry, the Company is subject to claims that its services have resulted in patient injury or other adverse effects.
The accrued professional liability insurance reserves included in the accompanying consolidated balance sheets include estimates of the ultimate costs, including third-party legal defense costs, in the event the Company was unable to receive funds from claims made under commercial insurance policies, for claims that have been reported but not paid and claims that have been incurred but not reported at the balance sheet dates. Although substantially all reported claims are paid directly by the Company’s commercial insurance carriers (after the Company satisfies the applicable policy deductible and/or retention), the Company is ultimately responsible for payment of these claims in the event its insurance carriers become insolvent or otherwise do not honor the contractual obligations under the liability policies. The Company is required under U.S.GAAP to recognize these estimated liabilities in its consolidated financial statements on a gross basis; with a corresponding receivable from the insurance carriers reflecting the contractual indemnity provided by the carriers under the related liability policies.
Since October 1, 2023, the Company has maintained primary commercial insurance coverage on a claims-made basis for professional liability claims with a $2.0 millionper claim deductible, a $1.0 million aggregate buffer retention, and $4.5 million per claim and annual aggregate limits. From and after October 1, 2024, the foregoing aggregate buffer retention increased to $2.0 million and the foregoing per claim and annual aggregate limits were increased to $5.0 million, but the other coverages have remained unchanged. Prior to October 1, 2023, the Company maintained primary commercial insurance coverage on a claims made basis for professional liability claims with varying deductibles by policy year from$0.5 million to $1.5 million on a per claim basis and $5.0 million to$6.0 million per claim and annual aggregate limits. Moreover, the Company maintains excess insurance coverage for professional liability claims to cover any claims over the aggregate limits. In addition, the Company maintains workers’ compensation insurance with a$0.5 million per claim deductible and statutory limits. The Company reimburses insurance carriers for deductible losses under these policies. The Company’s insurance carriers require collateral to secure the Company’s obligation to reimburse insurance carriers for these deductible payments. Collateral as of December 28, 2024 was comprised of $23.1 million of issued letters of credit and$0.7 million in cash collateral. Collateral as of December 30, 2023 was comprised of $22.7 million of issued letters of credit and $0.7 million in cash collateral.
As of December 28, 2024, insurance reserves totaling$97.8 million were included on the consolidated balance sheets, representing$42.7 million and$55.1 million of reserves for professional liability claims and workers’ compensation claims, respectively. At December 30, 2023, insurance reserves totaling$91.8 million were included on the consolidated balance sheets, representing$39.4 million and$52.4 million of reserves for professional liability claims and workers’ compensation claims, respectively.
Litigation and Other Current Liabilities
On January 18, 2023, an arbitration award in the amount of $7.9 million was rendered against the Company related to a claim under the Company's Texas non-subscriber benefit plan. After the trial court entered a judgment to enforce the arbitration award, the Company promptly obtained a $9.1 million collateralized appellate bond and intends to avail itself of all appellate options. The ultimate resolution of this litigated matter is not expected to have a material impact on the consolidated financial statements.
The Company is currently a party to various routine litigation incidental to the business. While management currently believes that the ultimate outcome of such proceedings, individually and in the aggregate, will not have a material adverse effect on the Company’s financial position or overall trends in results of operations, litigation is subject to inherent uncertainties. Management has established provisions within other current liabilities in the accompanying consolidated balance sheets, which in the opinion of management represents the best estimate of exposure and adequately provides for such losses that may occur from asserted claims related to the provision of professional services and which may not be covered by the Company’s insurance policies. Management believes that any additional unfavorable provisions would not be material to the Company’s results of operations or financial position; however, if an unfavorable ruling on any asserted or unasserted claim were to occur, there exists the possibility of a material adverse impact on the Company’s net earnings or financial position. The estimate of the potential impact from legal proceedings on the Company’s financial position or overall results of operations could change in the future.
Healthcare Regulatory Matters
Starting on October 30, 2019 the Company has received grand jury subpoenas issued by the U.S. Department of Justice, Antitrust Division (the “Antitrust Division”) requiring the production of documents and information pertaining to nurse wages, reimbursement rates, and hiring activities in a few of its local markets. The Company is fully cooperating with the Antitrust Division with respect to this investigation and management believes that a loss event is not probable and that this matter will not materially impact the Company’s business, results of operations or financial condition. However, based on the information currently available to the Company, management cannot predict the timing or outcome of this investigation or predict the possible loss or range of loss, if any, associated with the resolution of this matter.
On July 19, 2023, the Company received a Civil Investigation Demand issued by the U.S. Department of Justice, United States Attorney’s Office, Middle District of Alabama (the “AUSA”), requiring the production of documents and information pertaining to Comfort Care Hospice, LLC, an indirect wholly owned subsidiary of the Company, regarding issues of (1) improper submission of claims to Medicare and other federal healthcare programs for service to patients who were ineligible or not properly certified for said healthcare services and (2) improper remuneration to medical directors and skilled nursing facilities for patient referrals in violation of certain federal regulations. The Company is fully cooperating with the AUSA with respect to this investigation, and management believes that a loss event is not probable and that this matter will not materially impact the Company’s business, results of operations or financial condition. However, based on the information currently available to the Company, management cannot predict the timing or outcome of this investigation or predict the possible loss or range of loss, if any, associated with the resolution of this matter.
Laws and regulations governing the government payer programs are complex and subject to interpretation. Compliance with such laws and regulations can be subject to future governmental review and interpretation as well as significant regulatory action. From time to time, governmental regulatory agencies conduct inquiries and audits of the Company’s practices. It is the Company’s practice to cooperate fully with such inquiries. In addition to laws and regulations governing the Medicaid, Medicaid Managed Care, and Tricare programs, there are a number of federal and state laws and regulations governing matters such as the corporate practice of medicine, fee splitting arrangements, anti-kickback statues, physician self-referral laws, false or fraudulent claims filing and patient privacy requirements. Failure to comply with any such laws or regulations could have an adverse impact on the Company’s operations and financial results. The Company believes that it is in material compliance with all applicable laws and regulations and is not aware of any pending or threatened investigations involving allegations of wrongdoing.
- EMPLOYEE BENEFIT PLANS
The Company and its subsidiaries sponsor several defined contribution retirement plans, which qualify under Section 401(k) of the Internal Revenue Code, covering substantially all employees. Certain of the Company’s retirement plans require or allow for contributions by the Company. Company contributions to the plans were approximately$6.5 million and$5.7 million for the fiscal years ended December 28, 2024 and December 30, 2023, respectively, and are included in cost of revenue, excluding depreciation and amortization, branch and regional administrative expenses, and corporate expenses in the accompanying consolidated statements of operations.
- RELATED PARTY TRANSACTIONS
As of December 28, 2024, one of the Company’s significant shareholders owned 8.0% of the Company’s 2021 Extended Term Loan.
- SEGMENT INFORMATION
The Company’s operating segments have been identified based upon how management has organized the business by services provided to customers and how the CODM manages the business and allocates resources. The CODM for the Company is the Chief Executive Officer. The Company hasthree operating segments andthree reportable segments, Private Duty Services, Home Health & Hospice, and Medical Solutions. The PDS segment predominantly includes private duty skilled nursing services, non-clinical and personal care services, and pediatric therapy services and is primarily reimbursed by Medicaid and Medicaid MCO. The HHH segment provides home health and hospice services to predominately elderly patients and is primarily reimbursed by Medicare. Through the MS segment, the Company provides enteral nutrition and other products to adults and children, delivered on a periodic or as-needed basis, primarily reimbursed by Medicaid and Medicaid MCO.
The CODM evaluates segment performance using gross margin (and gross margin percentage). Gross margin includes revenue less all costs of revenue, excluding depreciation and amortization, but excludes branch and regional administrative expenses, corporate expenses and other non-field expenses. Revenue and cost presented below for the PDS and HHH segments primarily relate to patient services, while the MS segment’s revenue and cost are primarily from products. The CODM does not evaluate a measure of assets when assessing performance. The CODM uses gross margin and gross margin percentage to assess the performance of each segment compared to historical trends, forecasted performance, and industry peers, as well as ensure that each segment has appropriate operational support to manage performance.
Results shown for the fiscal year ended December 28, 2024 and December 30, 2023 are not necessarily those which would be achieved if each segment was an unaffiliated business enterprise. There are no intersegment transactions.
The following tables summarize the Company’s segment information for thefiscal years ended December 28, 2024 and December 30, 2023 (amounts in thousands):
| PDS | HHH | MS | Total | |
|---|---|---|---|---|
| Revenue | $1,634,609 | $217,805 | $172,092 | $2,024,506 |
| Cost of revenue, excluding depreciation and amortization | 1,190,148 | 101,310 | 97,506 | 1,388,964 |
| Gross margin | $444,461 | $116,495 | $74,586 | $635,542 |
| Gross margin percentage | 27.2% | 53.5% | 43.3% | 31.4% |
| PDS | HHH | MS | Total | |
| Revenue | $1,518,811 | $218,628 | $157,770 | $1,895,209 |
| Cost of revenue, excluding depreciation and amortization | 1,095,091 | 113,762 | $90,924 | 1,299,777 |
| Gross margin | $423,720 | $104,866 | $66,846 | $595,432 |
| Gross margin percentage | 27.9% | 48.0% | 42.4% | 31.4% |
| For the fiscal years ended | ||
|---|---|---|
| Segment Reconciliation: | December 28, 2024 | December 30, 2023 |
| Total segment gross margin | $635,542 | $595,432 |
| Branch and regional administrative expenses | 352,814 | 360,978 |
| Corporate expenses | 125,402 | 113,034 |
| Goodwill impairment | - | 105,136 |
| Depreciation and amortization | 10,778 | 13,778 |
| Acquisition-related costs | 1,490 | 466 |
| Other operating expense (income) | 5,271 | (6,032) |
| Operating income | 139,787 | 8,072 |
| Interest income | 498 | 327 |
| Interest expense | (156,602) | (153,246) |
| Other income | 21,389 | 5,851 |
| Income (loss) before income taxes | $5,072 | $(138,996) |
- NET LOSS PER SHARE
The Company uses the treasury stock method to calculate net loss per share. Basic net loss per share is calculated by dividing net loss by the weighted average number of shares of common stock outstanding for the period. Diluted net loss per share is calculated by dividing net loss by the diluted weighted average number of shares of common stock outstanding for the period. For purposes of this calculation, outstanding stock options, RSUs, and PSUs are considered potential dilutive shares of common stock. The following is a computation of basic and diluted net loss per share (amounts in thousands, except per share amounts):
| For the fiscal years ended | ||
|---|---|---|
| December 28, 2024 | December 30, 2023 | |
| Numerator: | ||
| Net loss | $(10,929) | $(134,524) |
| Denominator: | ||
| Weighted average shares of common stock outstanding (1), basic and diluted | 192,893 | 189,956 |
| Net loss per share, basic and diluted | $(0.06) | $(0.71) |
| Dilutive securities outstanding not included in the computation of diluted net loss per share, as their effect is antidilutive: | ||
| RSUs | 9,153 | 7,460 |
| PSUs | 6,288 | 3,985 |
| Stock options | 13,001 | 13,153 |
The calculation of weighted average shares of common stock outstanding includes all vested deferred restricted stock units.
- CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY ONLY)
| Aveanna Healthcare Holdings Inc. | ||
|---|---|---|
| (Parent Company Only) | ||
| Condensed Balance Sheets | ||
| (Amounts in thousands, except share and per share data) | ||
| As of | ||
| December 28, 2024 | December 30, 2023 | |
| Assets: | ||
| Investment in subsidiaries | $(122,090) | $(127,435) |
| Total assets | (122,090) | (127,435) |
| Deferred restricted stock units | 1,461 | 2,135 |
| Stockholders’ deficit: | ||
| 5,000,000 shares authorized; none issued or outstanding | - | - |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized; | ||
| 193,225,177 and 190,733,153 issued and outstanding, respectively | 1,932 | 1,907 |
| Additional paid-in capital | 1,256,680 | 1,239,757 |
| Accumulated deficit | (1,382,163) | (1,371,234) |
| Total stockholders’ deficit | (123,551) | (129,570) |
| Total liabilities, deferred restricted stock units, and stockholders’ deficit | $(122,090) | $(127,435) |
| Aveanna Healthcare Holdings Inc. | ||
|---|---|---|
| (Parent Company Only) | ||
| Condensed Statement of Operations | ||
| (Amounts in thousands, except per share data) | ||
| For the fiscal years ended | ||
| December 28, 2024 | December 30, 2023 | |
| Deficit in net loss of subsidiaries | $(10,929) | $(134,524) |
| Net loss | $(10,929) | $(134,524) |
| Net loss per share, basic and diluted | $(0.06) | $(0.71) |
| Weighted average shares of common stock outstanding, basic and diluted | $192,893 | $189,956 |
The accompanying note is an integral part of these condensed financial statements.
A statement of cash flows has not been presented as Aveanna Healthcare Holdings Inc. didnot have any cash as of or for the fiscal years ended December 28, 2024 and December 30, 2023.
Note to Condensed Financial Statements of Registrant (Parent Company Only)
Basis of Presentation
These condensed parent company-only financial statements have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X, as the restricted net assets of the subsidiaries of Aveanna Healthcare Holdings Inc. (“Parent”) (as defined in Rule 4-08(e)(3) of Regulation S-X) as of December 28, 2024 exceeded 25% of the consolidated net assets of the Company. The ability of the Company’s operating subsidiaries to pay dividends may be restricted due to the terms of the First Lien Term Loan, Revolver and Second Lien Term Loan, which are discussed in Note 6 –Long-Term Obligations.
These condensed parent company financial statements have been prepared using the same accounting principles and policies described in the notes to the consolidated financial statements, with the only exception being that the parent company accounts for its subsidiaries using the equity method. These condensed financial statements should be read in conjunction with the consolidated financial statements and related notes thereto.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.