StandardAero Inc
For the period ended Dec 31, 2024. Filed Mar 12, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 12, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
NOTE 1: NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Business
StandardAero, Inc. (the “Company”) was incorporated on September 5, 2018, in the state of Delaware and is an independent provider of aftermarket services for fixed and rotary wing aircraft gas turbine engines and auxiliary power units (“APUs”) to the commercial, business and military aircraft markets. The Company also provides aftermarket and upgrade services for business aviation and helicopter airframes and avionics, providing customers within those markets with comprehensive value-added solutions.
Basis of presentation
The accompanying consolidated financial statements are prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include the accounts of StandardAero, Inc. (formerly Dynasty Parent Co., Inc.) and its subsidiaries.
Authorized Shares
On September 20, 2024, the Company amended its certificate of incorporation to increase the number of authorized voting common stock from 5,000,000 to 3,500,000,000 and authorized non-voting common stock from 100,000 to 70,000,000. Accordingly, the authorized share amounts disclosed in the consolidated balance sheets have been adjusted to retroactively reflect this change.
Corporate Restructuring and Restructuring Transactions
In connection with and prior to the completion of the IPO, the Company effected certain restructuring transactions. These restructuring transactions consisted of (i) the 103-for-one forward stock split of our common stock effected on September 20, 2024, (ii) the distribution to former holders of Class A-1 Units and Class A-2 Units of Dynasty Parent Holdings, L.P. an aggregate of 275,053,375 shares of our common stock (of which 8,157 will be restricted shares), and to holders of Class B Units of Dynasty Parent Holdings, L.P. an aggregate of 6,158,255 shares of our common stock (of which 6,028,394 will be restricted shares), in each case based on the initial public offering price of $24.00 per share and (iii) the liquidation and dissolution of Dynasty Parent Holdings, L.P. Immediately following the Restructuring Transactions,281,211,630 shares of our common stock will be issued and outstanding.
Initial Public Offering
Subsequent to the end of the fiscal quarter ended September 30, 2024, the Company completed its initial public offering (“IPO”) of ordinary shares at a price of $24.00 per share. The offering included 69,000,000 registered ordinary shares, of which, the Company issued and sold 53,250,000 ordinary shares and the selling existing stockholders sold 15,750,000 ordinary shares, including 9,000,000 ordinary shares issued pursuant to the full exercise of the underwriters option to purchase additional shares from the selling existing stockholders. The ordinary shares sold in the IPO were registered under the Securities Act pursuant to a Registration Statement on Form S-1 (the “IPO Registration Statement”), which was declared effective by the SEC on October 1, 2024. The IPO generated net proceeds from the issuance of primary shares of $1,202.8 million after deducting underwriting discounts and commissions of approximately $67.1 million as well as estimated offering expenses of $8.1 million.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement of operations, statement of comprehensive income (loss), statement of changes in stockholders’ equity and balance sheet respectively.
The continuous assessment of variable interest entities (“VIEs”) puts emphasis on a qualitative rather than quantitative analysis to determine the primary beneficiary of a VIE. A VIE must be consolidated if the Company has both (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance, and (ii) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
The Company is involved in an entity that qualifies as a VIE. This entity is a trust account in which the customer deposits cash related to an engine repair and maintenance agreement, generally in advance of the services to be performed under the contract, based on an agreed upon engine operating fee. The financial arrangement results in the Company receiving financial benefits from the VIE, however, it does not empower the Company to direct the activities of the VIE that most significantly impact the VIEs’ economic performance. Consequently, the VIE is not consolidated into the financial results of the Company.
The VIE had restricted cash equivalents of$18.3 million and$57.6 million at December 31, 2024 and 2023, respectively.
Segment information
The Company determined its operating segments after considering the Company’s organizational structure and the information regularly reviewed by the chief operating decision maker (“CODM”) to evaluate financial performance and allocate resources. The Company’schief executive officer, who is the CODM, reviews financial information on an operating segment basis for purposes of evaluating financial performance and allocating resources. Based on these factors, the Company determined that it operates and manages its business astwo operating segments: i) Engine Services and ii) Component Repair Services and, accordingly, hastwo reportable segments for financial reporting purposes.
Translation of foreign currencies
The functional currency of the Company and its subsidiaries is the U.S. dollar as revenues, expenses, cash flows, financing and intra-entity transactions are in U.S. dollars, and the reporting currency of the Company is the U.S. Dollar. Management periodically assesses the functional currency of each subsidiary in accordance with Accounting Standards Codification (“ASC”) 830, “Foreign Currency Matters”.
Prior to November 2024, the Company’s Ireland subsidiary’s, SA Component Services (Ireland) Limited, functional currency was the Euro. The Company re-assessed SA Component Services (Ireland) Limited’s functional currency and determined that as of October 31, 2024, the subsidiary’s functional currency changed from the Euro to the U.S. dollar based on Management's analysis of changes in the increased operations in U.S. Dollar. The impact associated with this change was not material.
Transactions in currencies other than the functional currency are recorded at the exchange rate prevailing on the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are remeasured in the functional currency at the exchange rates in effect as of the consolidated balance sheet dates. Non-monetary assets and liabilities denominated in foreign currencies are measured in the functional currency at the exchange rate in effect at the date of the transaction. All gains and losses from the remeasurement of assets and liabilities denominated in currencies other than the respective functional currency are included in the Consolidated Statements of Operations.
Translation of functional currencies to reporting currency for assets and liabilities is recorded using the exchange rates at each balance sheet date, revenue and expenses are translated at average rates prevailing during the reporting period or at the date of the transaction, stockholders’ equity is translated at historical rates. Adjustments resulting from translating functional currency into reporting currency are recorded as a separate component of Accumulated Other Comprehensive Income (Loss) in the Consolidated Statements of Stockholders' Equity.
The functional currency for all subsidiaries is the U.S. dollar.
Business combinations
Business combinations are accounted for using the acquisition method of accounting, in accordance with ASC 805, Business Combinations. The acquisition method requires identifiable assets acquired and liabilities assumed to be recognized and measured, with limited exceptions, at fair value on the acquisition date, the date the acquirer obtains control of the acquired business. The amount by which the purchase price paid exceeds the net fair value of assets acquired and liabilities assumed is recorded as goodwill.
The determination of estimated fair values requires judgment and involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows and outflows, discount rates, and asset lives, among other items. The fair values presented are subject to adjustments during a measurement period of up to one year from the acquisition date. The measurement period provides the Company with the ability to adjust the fair values of acquired assets for new information that is obtained about circumstances that existed as of the acquisition date.
Transactions costs associated with business combinations are expensed as they are incurred.
Use of accounting estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates are used when accounting for the allowance for expected credit losses, slow moving or obsolete inventory, recognizing revenue over time, the accounting for engine utilization contracts, establishment of useful lives for long-lived assets and impairment of goodwill and other long-lived assets, purchase price accounting related to business acquisitions, employee benefit plans, stock-based compensation, income taxes, provisions for losses on contracts, warranty reserves, insurance claims and other contingencies, among others. The Company evaluates and updates its assumptions and estimates on an ongoing basis. Actual results could differ from those estimates. The relevant assumptions and estimates used by the Company are described within the accounting policies disclosed within this note.
Revenue recognition
The Company has three significant types of maintenance contracts with customers: fixed price contracts, time and material contracts and engine utilization contracts. The performance obligations in a contract can include: (i) repair services and parts/modules embodied and (ii) engine rental revenue. Most of the Company's arrangements with customers create a single performance obligation as the promise to transfer the individual manufactured product or service is capable of being distinct.
The Company has customer contracts that are started and completed within the same year, as well as contracts derived from long-term agreements and programs that can span several years. The Company holds long-term agreements with many of its major customers which define specific program requirements. Purchase orders (or authorizations to proceed) are issued under these agreements to reflect presently enforceable rights and obligations for the services being purchased. The units for accounting purposes (“accounting contract”) are typically determined by the purchase order. Management considers a number of factors when determining the existence of an accounting contract and the related performance obligations that include, but are not limited to, the nature and substance of the business exchange, the contractual terms and conditions, the promised products and services, the termination provisions in the contract, presently enforceable rights and obligations of the parties to the contract, whether the promised products and services are distinct or capable of being distinct within the context of the contract, as well as how and when products and services are transferred to the customer. Changes in estimates of revenue, cost of revenue, and the related impact on operating profit are recognized prospectively.
The majority of the Company’s accounting contracts have a single performance obligation as the promise is to provide services to maintain, repair or overhaul an engine. The transaction price of a contract reflects the consideration the Company expects to receive for fully satisfying the performance obligation in the contract.
The Company typically provides warranties on all services to provide assurance to the customers that the services meet the specifications in the contract. Generally, warranties are not priced separately because customers cannot purchase them independently of the services under contract, so they do not create performance obligations. Provisions for estimated expenses are accrued at the time of sale and are recorded as cost of revenue.
Fixed price and time and material contracts
Revenue is recognized as control of promised products or services transfer to a customer and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those products or services. Revenue is recognized over time as work progresses, as the services performed by the Company enhance customer-controlled assets. As performance obligations are satisfied over time, the Company recognizes revenue using an input method with revenue amounts being recognized proportionately as costs are incurred relative to total expected costs to satisfy the performance obligation. The Company believes that costs incurred are an appropriate measure of progress towards satisfaction of the performance obligation since this measure reasonably depicts the progress of the work effort. To determine the revenue recognized at each period end for contracts in progress, the Company has elected to use a portfolio approach by applying an estimated margin by engine platform to the contract costs incurred. The estimated margin by engine platform is based on average historical margins on similar completed contracts. Judgment is required when determining the estimated margin by engine platform, which includes evaluating the appropriateness of using average historical margins by engine platform for completed contracts on similar contracts in progress. The Company’s fixed price and time and material contracts with customers generally require payment under normal commercial terms after delivery. Payment terms are typically within 30 to 120 days of delivery.
Engine Utilization Contracts
Engine utilization contracts are agreements in which the Company will provide a stand ready service of scheduled and unscheduled maintenance events. Revenue is recognized over time using an input method with revenue amounts being recognized proportionately as costs are incurred relative to total expected costs to satisfy the performance obligation. The Company identifies and estimates the variable consideration of the total contract revenue and costs of the engine utilization contract. The estimates used are based on the Company’s expected value with respect to the customer’s utilization of engines during the contract and only recognized to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. As a result, such estimates may be materially impacted by changes in the customer’s engine utilization including, as a result of general economic slowdowns, fleet retirements and changes in the customer’s agreements. As a significant change in one or more of these estimates could affect the profitability of a contract, estimates are reviewed and updated on a quarterly basis. Revenue and profit in future periods of contract performance is recognized using the adjusted estimate. The Company’s engine utilization contracts with customers generally require monthly payments under normal commercial terms based on flight hours. The timing of satisfaction of performance obligations and actual receipt of payment from a customer may differ and affect the balance of contract assets and contract liabilities. The Company’s current contracts do not include any significant financing components as the timing of the transfer of the underlying products and services under contract are at the customer’s discretion.
For contracts that are deemed to be loss contracts, the Company establishes forward loss reserves for total estimated costs that are in excess of total estimated consideration in the period in which they become known. These reserves are based on estimates for accounting contracts.
Engine rental
The Company owns rental engines which it leases to satisfy customers' short-term requirements. The leases are classified as operating and variable lease payments are recognized as revenue based on the hours flown multiplied by the appropriate hourly rate. The leases are renewable with fixed terms, which generally vary from one to twelve months.
Included in cost of revenue is rental engine depreciation of $1.8 million, $2.5 million and $2.0 million for theyears ended December 31, 2024, 2023, and 2022, respectively.
Contract assets and contract liabilities
Contract assets primarily represent revenues recognized for performance obligations that have been satisfied but for which amounts have not been billed. Current contract assets are those for which performance obligations are expected to be fully satisfied within 12 months of contract origination. Contract liabilities represents advance payments and billings in excess of revenue recognized. These amounts are recorded as contract liabilities until such performance obligations are satisfied, either over time as costs are incurred or at a point in time when deliveries are made. Contract assets and contract liabilities are determined on a contract-by-contract basis.
Cash
The Company’s cash position represents cash held in bank accounts. These assets are generally available to the Company on a daily basis and are highly liquid in nature.
Accounts receivable
Accounts receivable consist of billed and unbilled accounts receivable and are stated net of an allowance for expected credit losses. The Company maintains an allowance for expected credit losses to reflect the expected uncollectible amounts of accounts receivable based on past collection history and specific risks identified. In determining the required allowance, the Company considers factors such as general and industry-specific economic conditions, customer credit history, and customers’ current and expected future financial performance. The majority of customers are recurring customers with an established payment history. Certain customers are required to undergo extensive credit checks prior to delivery of products or services. Regular evaluations of customer payment experience, current financial condition, and risk analysis are performed. The Company may require collateral in the form of security interest in assets or letters of credit for transactions executed on other than normal trade terms. The allowance for expected credit loss provision is recorded as an element of selling, general and administrative expenses. Accounts receivable together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realized or transferred to the Company. If, in a subsequent year, the write-off is recovered, the recovery is recognized in the Consolidated Statements of Operations. Revenues that have been recognized, but not invoiced represent unbilled accounts receivable included in accounts receivable, net on our Consolidated Balance Sheets.
Inventories
Inventories are recorded at the lower of cost and net realizable value with cost being determined on a first-in first-out basis. Costs include materials, direct labor, and an allocation of overhead in the case of work in process. The Company writes down its inventories for estimated obsolescence or unmarketable inventory on a part-by-part basis using aging profiles. Aging profiles are determined based upon assumptions about future demand and market conditions. If actual future demand or market conditions are less favorable than those projected, inventory adjustments may be required. Should future demand or market conditions prove to be different than the estimates, the Company’s cost of revenue may increase.
Property, plant and equipment
Property, plant and equipment are recorded at cost less accumulated depreciation, which includes costs for significant improvements as well as those that increase the useful lives of existing assets. The cost of routine maintenance, repairs and minor renewals is expensed as incurred. When property, plant and equipment are retired or sold, the net carrying amount is eliminated and any gain or loss on disposition is recognized in the Consolidated Statements of Operations for the respective period. Depreciation is provided over the estimated useful lives of the assets or for leased assets, the lesser of this and the terms of the lease, using the straight-line method, as summarized below.
| Buildings | 5 to 40 years |
| Computer equipment and software | 1 to 3 years |
| Machinery and equipment | 3 to 20 years |
| Leasehold improvements | Shorter of the economic life or term of the lease – 1 to 22 years |
| Rental engines | Based on hours flown |
| Land | Not depreciated |
Leases
The Company’s lease arrangements primarily pertain to production facilities, office buildings, land, equipment and vehicles. Contractual agreements which provide control over the use of an asset are evaluated to determine if the agreement is, or contains, a lease at its inception date. The Company evaluates the likelihood of exercising of lease renewal options and includes those in the lease term that are considered reasonably certain. The lease is classified as an operating or finance lease using the classification criteria set forth in ASC 842.
The Company recognizes a right of use asset and corresponding lease liability based on the present value of lease payments over the lease term. The net lease payments are discounted using the Company’s incremental borrowing rate at lease commencement considering credit risk, the lease term, and other available information as of the commencement date if the rate is not implicit in the lease agreement. Variable lease payments that depend on an index or rate are included in the calculation of operating right-of-use assets and lease liabilities using the index or rate at the lease commencement date. Future differences between the variable lease payments based on an index or rate at the lease commencement date and a subsequent date, or other variable lease payments that do not depend on an index or rate, are recorded as lease expense as they occur. The Company expenses non-lease components and leases with terms of twelve months or less as incurred. The Company’s leases do not contain any material residual value guarantees or restrictive covenants. The Company has an immaterial amount of sublease arrangements where they account for the lessee and lessor component respectively.
Right of use assets which qualify as a finance lease are capitalized and included within property, plant and equipment and depreciated over the economic life of the asset or the lease term, whichever is shorter. Interest is charged to the Consolidated Statements of Operations over the period of the lease using a constant interest rate. Depreciation of finance leases is included in the depreciation of the applicable property, plant and equipment category. Right of use assets which qualify as an operating lease are recorded as an “Operating lease right-of-use asset” and an “Operating lease liability” on the Consolidated Balance Sheets and are expensed on a straight-line basis over the life of the agreement to the Consolidated Statements of Operations.
Intangible assets
Intangible assets comprise of separately acquired intangible assets that are initially recognized at cost and intangible assets acquired in a business combination that are recognized at their fair value at acquisition date. Fees paid for Original Equipment Manufacturers (“OEM”) authorizations and licenses are capitalized and amortized on a straight-line basis over the life of the contract. Customer relationships, Technology and Trademark intangible assets are amortized on a straight-line basis over their estimated useful lives. Amortizable intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable.
The amortization periods for the Company’s intangible assets are summarized below:
| Customer relationships | 10 to 25 years |
| OEM authorizations and licenses | 3 to 30 years |
| Technology and other | 10 to 15 years |
| Trademarks | 15 years |
Long-lived assets
The Company reviews its long-lived assets for possible impairment on an annual basis or when events or circumstances indicate that the carrying value of the asset group may not be recoverable. Long lived assets include property, plant and equipment, certain intangible assets, and right of use assets. Assumptions and estimates used in the evaluation of impairment may affect the carrying value of long-lived assets, which could result in impairment charges. If the total of the undiscounted future cash flows is less than the carrying amount of the asset group, an impairment loss, if any, is recognized as the difference between the estimated fair value and the carrying value of the asset group.
There wasno impairment of long-lived assets for theyears ended December 31, 2024 and 2023. During the year ended December 31, 2022, a $5.8 million non-cash impairment charge of long-lived assets is included “Cost of revenues” in the Consolidated Statements of Operations. Refer to Note 8, "Property, Plant and Equipment", Note 9, "Intangible Assets" and Note 13, "Leases", for further disclosures.
Goodwill
Goodwill represents the excess of the purchase price and related costs over the value assigned to net tangible and identifiable assets of businesses acquired and accounted for under the purchase method. Goodwill is not amortized but is subject to impairment testing. Impairment testing is performed annually or when there is indication that a triggering event has occurred, such as an operating loss or a significant adverse change in the Company’s business. The Company has elected to perform its annual impairment testing as of October 1 of each year. For goodwill impairment testing, the Company has the option to first perform a qualitative assessment to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value is less than its carrying amount. If the Company determines that it is not more likely than not, no additional test is required. However, if the Company concludes otherwise or elects not to perform the qualitative assessment then a quantitative impairment test is performed by comparing the fair value of the reporting unit with its carrying value, including goodwill. Projections used in impairment testing include the use of future cash flow and operating projections, which by their nature, are subjective. If the Company determines that the carrying value exceeds the fair value, an impairment to goodwill is recognized equal to the excess and limited to the total amount of goodwill allocated to the reporting unit, as a charge in the Consolidated Statements of Operations.
If we have elected to bypass the qualitative test and proceed directly to a quantitative assessment, while performing the qualitative test, we consider factors including, but not limited to, macroeconomic conditions, industry conditions, the competitive environment, changes in the market for our products and services, regulatory and political developments, entity specific factors such as strategy and changes in key personnel, and overall financial performance. If, after completing this assessment, it is determined that it is more likely than not that the fair value of a reporting unit is less than its carrying value, we proceed to a quantitative impairment test. When performing the quantitative impairment test, we compare the fair value of each of our reporting units to its carrying value to determine potential impairment and an impairment loss is recognized in the amount by which the carrying value of a reporting unit’s goodwill exceeds its fair value. The fair values of our reporting units are determined using a weighted average of a market approach and an income approach. The market approach estimates the value of reporting units by comparing them to guideline public companies and guideline transactions. Various valuation multiples are calculated utilizing financial data of companies that are economically and operationally similar resulting in ranges of multiples. Judgmental adjustments are often necessary to ensure comparability. The selection of the appropriate multiple within a range requires judgment, considering various qualitative and quantitative factors. Changes in assumptions or estimates could materially affect the estimated fair value of our reporting units and the potential for impairment.
Based on the annual goodwill impairment tests for 2024 and 2023, we determined there wasno impairment of our goodwill.
Income taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets are reduced by a valuation allowance to record the deferred tax assets at an amount expected to, more likely than not, be recoverable. Deferred tax assets and liabilities are estimated using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company does not provide taxes on undistributed earnings of foreign subsidiaries that are considered to be permanently reinvested. A portion of the tax impact of these undistributed earnings has been included in the current income tax provision of the consolidated financial statements to date due to the U.S. Global Intangible Low Tax Income (“GILTI”) rules created under the Tax Cuts and Jobs Act of 2017. The undistributed earnings as of January 1, 2018, were subject to the one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings under the Tax Cuts and Jobs Act of 2017.
The Company uses a comprehensive model to recognize, measure, present and disclose in its consolidated financial statements uncertain tax positions that the Company has taken or expects to take on a tax return (including a decision on whether to file a return in a particular jurisdiction). The consolidated financial statements will reflect expected future tax consequences of such positions presuming the taxing authorities’ full knowledge of the position and all relevant facts, but without considering time values.
Pension
The Company contributes to a number of defined contribution pension plans. The Company also contributes to defined benefit plans in France and the United Kingdom. Pension expense on the defined benefit plans are based on management’s assumptions and consists of: the actuarially computed costs of pension benefits in respect of the current years' service; expected return on plan assets and imputed interest on pension obligations; and amortization of experience gains and losses, assumption changes and plan amendments over the expected average remaining service life of the employees group. In addition, the Company is required to recognize as a component of other comprehensive income (loss) the actuarial gains and losses and the prior service costs and credits that arise during the year, but which are not immediately recognized as components of net periodic benefit costs. The amortization of actuarial gains and losses is determined by using a 10% corridor of the greater of the market value of assets or the accumulated postretirement benefit obligation. Total unamortized gains and losses in excess of the corridor are amortized over the average remaining future service. The funded status of the defined benefit pension plan is recognized as an asset or liability in the consolidated financial statements.
Warranty costs
The Company provides reserves to account for estimated costs associated with current and future warranty claims. Warranty claims arise when a product the Company services fails to perform to required specifications during the relevant warranty period. The warranty reserve is provided for by increasing cost of revenue by an estimate based on current and historical warranty claims and associated repair costs.
Stock-based compensation
The Company accounts for share-based compensation expense for awards to employees and directors at the estimated fair value on the grant date, in accordance with ASC 718, Compensation—Stock Compensation. The Company recognizes the estimated fair value of share-based awards as compensation expense on a ratable basis over the vesting period. The Company accounts for forfeitures as they occur for all share-based awards.
Government grants
Government grants are recognized when there is reasonable assurance that the grant will be received, and all conditions will be complied with. The grant is recognized over the periods necessary to match the grant on a systematic basis to the costs that it is intended to compensate.
Financial instruments
Financial assets and liabilities are recorded on the Consolidated Balance Sheets when the Company becomes a party to the financial instrument. The Company classifies its financial assets and liabilities as (i) measured subsequently at fair value, either through profit and loss or through other comprehensive income (loss), and (ii) measured at amortized cost. The classification of the financial asset or liability is dependent on the business model and the nature of the cash flows associated with the financial asset or liability. The Company will only change the classification of financial assets when the model for managing those financial assets has changed.
The Company’s financial instruments include cash, accounts receivable, accounts payable, accrued interest, due to and advances to related parties, long-term debt consisting of Term Loans, recorded at amortized cost. Interest rate swaps, interest rate caps, and foreign exchange contracts are accounted for as cash flow hedges.
Concentration of credit risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of accounts receivable and cash. The Company has assessed the credit risk and believes that the concentration of credit risk associated with accounts receivable is minimal because it has significant revenues from well-established customers and the Company carries credit insurance for certain customers to mitigate its credit exposure. Cash is invested in bank deposit accounts and is generally available to the Company on a daily basis. The risk associated with the Company’s cash is mitigated by the fact that these amounts are placed with commercial financial institutions.
The Company only enters into derivatives with major financial institutions. The Company could be exposed to loss in the event of non-performance by the counterparty. However, credit ratings and concentration of risk of the financial institution are monitored on a continuing basis and present no significant credit risk to the Company.
Fair value of financial instruments
The carrying amounts of cash, accounts receivable, accounts payable, accrued interest and advances to and due to related parties, approximate their fair value due to the short-term maturity of these financial instruments. The fair values of the Term Loans, interest rate swaps, interest rate caps and foreign exchange contracts are based on observable market information.
Derivative financial instruments
The Company uses derivative financial instruments primarily to reduce its exposure to adverse fluctuations in interest rates and foreign exchange. When entered into, the Company formally designates and documents the financial instrument as a hedge of a specific underlying exposure, as well as the risk management objectives and strategies for undertaking the hedge transactions. The Company formally assesses both at the inception and at least quarterly thereafter, whether the financial instruments that are used in hedging transactions are effective at offsetting changes in either the fair value or cash flows of the related underlying exposure.
The Company is required to recognize all derivative instruments as either assets or liabilities in the Consolidated Balance Sheets at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of an effective hedging relationship and, further, on the type of hedging relationship. At the inception of the hedging relationship, the Company must designate the derivative instrument as a fair value hedge, cash flow hedge or a hedge of a net investment in a foreign operation. This designation is based upon the exposure being hedged.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income (Loss) and subsequently reclassified to Interest Expense as interest payments are made on the Company’s variable-rate debt.
For derivatives designated and that qualify as cash flow hedges of foreign exchange risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income (Loss) and subsequently reclassified to Selling, General and Administrative Expenses as foreign exchange trades are made.
For derivatives that do not qualify for hedge accounting, changes in the fair value of derivative instruments are recorded in the Consolidated Statements of Operations.
The Company has established strict counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better.
The Company has elected to apply the hedge accounting expedients, issued under ASU 2020-04 Reference Rate Reform, related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation.
Deferred finance charges
The Company incurs finance charges in connection with the loan agreements. Certain costs associated with these arrangements were deferred and amortized using the straight-line method over the respective term of the debt. Unamortized deferred finance charges relating to the New 2024 Revolving Credit Facility as of December 31, 2024, are included in other long-term assets. Deferred charges relating to the Company's outstanding debt facilities are reported on the Consolidated Balance Sheets as a direct deduction from long-term debt. To the extent that debt is extinguished before its scheduled maturity date, associated deferred financing charges are expensed immediately in proportion to the amount of the debt extinguishment.
Insurance and other reserves
The Company maintains insurance for product liability, casualty, property, cybersecurity, business interruption and health claims. Most of the Company’s insurance arrangements include a level of self-insurance. Reserves are established based on the use of current trends and historical data for other claims. These estimates are based on historical information along with certain assumptions about future events.
Legal costs
Costs associated with the Company’s involvement in legal proceedings are expensed as incurred.
Earnings (loss) per share
Basic earnings (loss) per share attributable to stockholders is calculated by dividing the net income (loss) attributable to stockholders by the weighted average number of common shares that were outstanding during the period without consideration of potentially dilutive common stock. Diluted earnings (loss) per share attributable to stockholders reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company unless inclusion of such shares would be anti-dilutive.
For periods in which the Company reports net losses, the calculation of diluted net loss per share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive. The Company reported a net loss for the years ended December 31, 2023 and 2022, therefore basic loss per share attributable to stockholders is the same as diluted net loss per share attributable to stockholders for the years ended December 31, 2023 and 2022.
Accounting Pronouncements
Accounting Standards Adopted in the Current Year
Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures:
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU aims to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses with disclosure of significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss. The update also requires disclosure regarding the chief operating decision maker and expands the interim segment disclosure requirements. The amendments require the disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing performance and deciding how to allocate resources. We adopted this standard for the annual period ending December 31, 2024 on a retrospective basis. We updated our segment disclosures to comply with the requirements. See “Note 24: Segment Information” The adoption of the standard did not have an impact on our financial position, results of operations, or liquidity.
Accounting Standards Not Yet Adopted
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance the transparency and decision usefulness of income tax disclosures primarily related to the tax rate reconciliation and income taxes paid information. For public companies the amendments in this ASU are effective for annual periods beginning after December 15, 2024 and for all other entities the amendments are effective for annual periods beginning after December 15, 2025. The amendments should be applied on a prospective basis. Early adoption and retrospective application are permitted. The Company is currently evaluating the impacts of adopting this guidance on its financial statement disclosures.
In November 2024, the FASB issued ASU 2024-03, “Income Statement (Topic 220): Disaggregation of Income Statement Expenses” which requires additional disclosures of certain amounts included in the expense captions presented on the Statement of Operations as well as disclosures about selling expenses. The ASU is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, and early adoption is permitted. The Company is currently evaluating the impacts of adopting this guidance on its consolidated financial statement disclosures.
Other new pronouncements issued but not effective until after December 31, 2024 are not expected to have a material impact on our results of operations, financial condition, or liquidity.
NOTE 3: REVENUE RECOGNITION
Disaggregated revenue
The following table summarizes total revenue by the Company’s segments:
| Year ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Revenue: | |||
| Engine Services | $4,644,739 | $4,049,868 | $3,723,312 |
| Component Repair Services | 592,422 | 513,416 | 427,166 |
| Total revenue | $5,237,161 | $4,563,284 | $4,150,478 |
The following table presents revenues from customers that contributed to more than 10% of revenues:
| Year ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Customer A | 21.8% | 24.7% | 25.6% |
The following table presents revenues from external customers by end market:
| Year ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Commercial Aerospace | $3,066,463 | $2,460,624 | $2,250,074 |
| Military & Helicopter | 973,813 | 968,136 | 884,492 |
| Business Aviation | 1,046,914 | 968,965 | 887,008 |
| Other | 149,971 | 165,559 | 128,904 |
| $5,237,161 | $4,563,284 | $4,150,478 | |
Contract assets and liabilities
Contract assets reflect revenue recognized and performance obligations satisfied in advance of customer billing or reimbursable costs related to a specific contract. Contract liabilities relate to payments received in advance of the satisfaction of performance under the contract. We receive payments from customers based on the terms established in our contracts. The following table provides information about contract assets and contract liabilities from contracts with customers:
| As of December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Contract assets | $915,940 | $811,113 | $676,527 |
| Less: allowance for credit loss | (740) | (700) | (700) |
| Contract assets, net | $915,200 | $810,413 | $675,827 |
| Contract liabilities | $400,025 | $355,651 | $210,078 |
Changes in contract assets and contract liabilities primarily result from the timing difference between our performance of services and payments from customers. The Company recognized revenue that was included in the beginning of period contract liability balance of approximately$355.7 million and$210.1 million for the years ended December 31, 2024 and 2023, respectively.
Remaining performance obligations
As of December 31, 2024, the Company had approximately $1.9 billion of remaining performance obligations, which primarily relates to the Company’s engine utilization contracts that are satisfied over multiple years. Of this amount, the Company expects approximately 30% to be satisfied over the nexttwo years and the remainder thereafter. The expected timing of the satisfaction of performance obligations is dependent on the timing of the customer’s maintenance requirements and as such, the timing of the revenue recognition is subject to estimation uncertainty. The Company excludes from its remaining performance obligation balance the value of remaining performance obligations for its fixed price and time & material contracts, as the performance obligations for these contracts generally have an original expected duration of one year or less.
NOTE 4: EARNINGS (LOSS) PER SHARE
As a result of the 103-for-one stock split and the restructuring transactions, the 281,211,630 shares of our common stock held were distributed to former holders of Class A-1 Units and Class A-2 Units of Dynasty Parent Holdings, L.P. in an aggregate of 275,053,375 shares of our common stock (of which 8,157 will be restricted shares), and also to holders of Class B Units of Dynasty Parent Holdings, L.P. in an aggregate of 6,158,255 shares of our common stock (of which 6,028,394 will be restricted shares). For purposes of the computation of earnings (loss) per share this distribution represented a net 100.79-for-one stock split of our common stock which is retroactively adjusted for all periods presented.
The following table summarize the computation of basic and diluted net income (loss) per share attributable to the stockholders:
| Year ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands, except per share amounts) | |||
| Numerator for earnings per share: | |||
| Net income (loss) | $10,974 | $(35,061) | $(21,000) |
| Denominator for earnings per share: | |||
| Weighted average common shares - basic | 288,415 | 275,175 | 275,175 |
| Dilutive effect of stock options and restricted stock awards | 1,384 | — | — |
| Weighted average shares - diluted | 289,799 | 275,175 | 275,175 |
| Earnings (loss) per share: | |||
| Basic earnings (loss) per share | $0.04 | $(0.13) | $(0.08) |
| Diluted earnings (loss) per share | $0.04 | $(0.13) | $(0.08) |
The Company has contingently issuable shares of 6,306,550 issuable upon the Company’s completion of a liquidity event which has not occurred as of December 31, 2024. These shares are excluded from weighted average common shares - basic but included in calculation of the dilutive effect of stock options and restricted stock awards. See Note 19, Stock Based Compensation for further information.
NOTE 5: ACQUISITIONS
Aero Turbine, Inc.
On August 23, 2024, the Company acquired 100% of the shares of Aero Turbine for a purchase price of approximately $132.0 million, subject to post-closing adjustments, comprised of an initial cash purchase price of $116.8 million and $15.2 million representing the estimated fair value of additional consideration contingently payable based upon the achievement of gross profit in excess of certain gross profit targets for the period from January 1, 2024, to December 31, 2026. The maximum contingent consideration payable from the Company to the seller is $21.0 million. The current portion of the contingent consideration liability is recorded in Accrued and other current liabilities and the non-current portion is recorded in Other non-current liabilities. Aero Turbine is a provider of engine component repair, overhaul services and other engineering services for U.S. and foreign military customers.
The results of operations of Aero Turbine have been included in the consolidated financial statements of the Company from August 23, 2024, the closing date of the acquisition. For the year ended December 31, 2024, results ofoperations included $32.7 million in revenues and$11.3 million in net income, respectively. Aero Turbine is reported within the Component Repair Services segment.
The Company has provisionally allocated the purchase price based on the fair values of the assets acquired and liabilities assumed at the Aero Turbine acquisition date as follows:
| (in thousands) | |
|---|---|
| Cash | $2,765 |
| Accounts receivable | 4,066 |
| Contract assets | 12,419 |
| Inventories | 10,213 |
| Prepaid expenses and other current assets | 2,517 |
| Property, plant and equipment | 5,883 |
| Operating lease right of use asset | 999 |
| Customer relationships | 75,000 |
| Goodwill | 53,440 |
| Total assets acquired | 167,302 |
| Accounts payable | 5,353 |
| Accrued and other current liabilities | 7,913 |
| Contract liabilities | 1,205 |
| Current portion operating lease liabilities | 111 |
| Income taxes payable | 4,901 |
| Long-term portion operating lease liabilities | 899 |
| Deferred income tax liabilities | 14,932 |
| Total liabilities assumed | 35,314 |
| Net assets acquired | 131,988 |
| Cash acquired | 2,765 |
| Purchase price, net of cash acquired | $129,223 |
The fair values presented were estimated by management. The fair value of the assets acquired includes accounts receivable of $4.1 million, of which all is expected to be collectible. The excess of the cost of acquisition over the fair value of the net tangible assets acquired of $128.4 million has been allocated as $75.0 million of customer relationships and $53.4 million of goodwill. The goodwill recognized is attributable to Aero Turbine’s workforce, market position, quality, customized repairs and reliable turnaround times. Goodwill will not be amortized but will be reviewed annually for impairment. None of the goodwill is expected to be deductible for income tax purposes. Customer relationships are expected to be amortized over 15 years.
Acquisition related costs of $1.4 million were incurred for the year ended December 31, 2024. These costs are reported in the Consolidated Statements of Operations as “Acquisition costs”. Such expenses include professional fees and other third-party costs.
The following reflects the pro forma impact of the purchase of Aero Turbine on the Company’s results of operations giving effect of the transaction if it had taken place on January 1, 2023:
| Year ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| (Unaudited) | ||
| Revenue | $5,295,976 | $4,625,301 |
| Net income (loss) | 26,273 | (26,699) |
Western Jet Aviation
On February 2, 2023, the Company acquired 100% of the shares of Western Jet Aviation, Inc. (“Western Jet”) for a purchase price of approximately $32.7 million. Western Jet is a certified repair station for business jet maintenance, specializing in Gulfstream aircraft, offering maintenance and interior services, plus heavy avionics support on many business aviation aircraft.
The results of operations of Western Jet have been included in the consolidated financial statements of the Company from February 2, 2023, the closing date of the acquisition. For the year ended December 31, 2023, results of operations included $34.6 million in revenues and $1.8 million in net income, respectively. Western Jet is reported within the Engine Services segment.
The Company allocated the purchase price based on the fair values of the assets acquired and liabilities assumed at the Western Jet acquisition date as follows:
| (in thousands) | |
|---|---|
| Cash | $1,379 |
| Accounts receivable | 7,022 |
| Contract assets | 4,485 |
| Inventories | 2,543 |
| Prepaid expenses and other current assets | 987 |
| Property, plant and equipment | 2,843 |
| Operating lease right of use asset | 9,013 |
| Intangible assets | 447 |
| Goodwill | 23,493 |
| Deferred income taxes | 2,812 |
| Total assets acquired | 55,024 |
| Accounts payable | 1,845 |
| Accrued and other current liabilities | 3,254 |
| Contract liabilities | 8,220 |
| Current portion operating lease liabilities | 1,072 |
| Long-term portion operating lease liabilities | 7,941 |
| Total liabilities assumed | 22,332 |
| Net assets acquired | 32,692 |
| Cash acquired | 1,379 |
| Purchase price, net of cash acquired | $31,313 |
The fair values presented were estimated by management. The fair value of the assets acquired included accounts receivable of $7.0 million, the gross amount due under contracts is $7.1 million, of which $0.1 million was expected to be uncollectible. The excess of the cost of acquisition over the fair value of the net tangible assets acquired of $23.5 million has been allocated to goodwill. The goodwill recognized is attributable to Western Jet’s market position, quality, customized repairs and reliable turnaround times. Goodwill will not be amortized but will be reviewed annually for impairment. None of the goodwill is expected to be deductible for income tax purposes.
Acquisition related costs of $1.5 million were incurred for theyear ended December 31, 2023. These costs are reported in the Consolidated Statements of Operations as “Acquisition costs”. Such expenses include professional fees and other third-party costs.
The following reflects the pro forma impact of the purchase of Western Jet on the Company’s results of operations giving effect of the transaction if it had taken place on January 1, 2022:
| Year ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (in thousands) | ||
| (Unaudited) | ||
| Revenue | $4,566,423 | $4,185,887 |
| Net loss | (33,372) | (22,111) |
EB Airfoils, LLC
On May 12, 2022, the Company acquired 100% of EB Airfoils LLC and Electron Beam Development, LLC (“EB Airfoils”), for total consideration of $19.7 million. EB Airfoils is a leading fan blade, compressor blade and vane maintenance, repair and overhaul provider.
The purchase price consisted of $19.5 million in cash and $0.4 million held in escrow for potential post-closing working capital adjustments. The post-closing working capital adjustments were finalized in the second quarter of 2023 resulting in a decrease of the purchase price of $0.2 million.
The results of operations of EB Airfoils have been included in the consolidated financial statements of the Company from May 12, 2022, the closing date of the acquisition. For the year ended December 31, 2022, results of operations included $6.4 million in revenues and $0.2 million net income. EB Airfoils is reported within the Component Repair Services segment.
The Company allocated the purchase price based on the fair values of the assets acquired and liabilities assumed at the EB Airfoils acquisition date as follows:
| (in thousands) | |
|---|---|
| Accounts receivable | $2,064 |
| Inventories | 133 |
| Prepaid expenses and other current assets | 5 |
| Property, plant and equipment | 1,694 |
| Operating lease right of use asset | 550 |
| Goodwill | 17,209 |
| Total assets acquired | 21,655 |
| Accounts payable | 181 |
| Accrued and other current liabilities | 1,243 |
| Current portion operating lease liabilities | 168 |
| Long-term portion operating lease liabilities | 382 |
| Total liabilities assumed | 1,974 |
| Net assets acquired | 19,681 |
| Cash acquired | — |
| Purchase price, net of cash acquired | $19,681 |
The fair values were estimated by management. The fair value of the assets acquired includes gross amounts due under contracts of 2.1 million, of which all is expected to be collectible. The excess of the cost of acquisition over the fair value of the net tangible assets acquired of $17.2 million has been allocated to goodwill. The goodwill recognized is attributable to EB Airfoil’s market position, quality, customized repairs and reliable turnaround times. Goodwill will not be amortized but will be reviewed annually for impairment. Goodwill is expected to be amortized over 15 years for income tax purposes.
Acquisition related costs of $1.1 million were incurred for the year ended December 31, 2022. These costs are reported in the Consolidated Statements of Operations as “Acquisition related costs”. Such expenses include professional fees and other third-party costs.
The following reflects the pro forma impact of the purchase of EB Airfoils on the Company’s results of operations giving effect of the transaction if it had taken place on January 1, 2021:
| Year ended December 31, | ||
|---|---|---|
| 2022 | 2021 | |
| (in thousands) | ||
| (Unaudited) | ||
| Revenue | $4,153,664 | $3,490,304 |
| Net loss | (20,660) | (27,793) |
NOTE 6: ACCOUNTS RECEIVABLE
Accounts receivable, net is summarized as follows:
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Billed | $549,369 | $483,811 |
| Unbilled | 46,754 | 49,302 |
| Total accounts receivable | 596,123 | 533,113 |
| Less: allowance for credit losses | (15,455) | (14,779) |
| Total accounts receivable, net | $580,668 | $518,334 |
A reconciliation of the beginning and ending allowance for credit losses is as follows:
| As of December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Balance, beginning of the year | $14,779 | $12,889 | $10,970 |
| Provisions | 1,672 | 3,201 | 3,992 |
| Write-offs | (996) | (1,311) | (2,073) |
| Balance, end of the year | $15,455 | $14,779 | $12,889 |
NOTE 7: INVENTORIES
Inventories consist of the following:
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Raw materials | $662,887 | $477,841 |
| Finished goods | 2,529 | 2,893 |
| Work in process | 181,602 | 218,063 |
| Total inventory | $847,018 | $698,797 |
Inventory balances were net of reserves for slow moving, excess or obsolete engine and aircraft parts inventory of $110.2 million and $100.3 million as of December 31, 2024 and 2023, respectively.
NOTE 8: PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consist of the following:
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Land | $49,329 | $49,329 |
| Buildings | 148,477 | 148,258 |
| Machinery and equipment | 433,113 | 354,171 |
| Leasehold improvements | 68,605 | 64,945 |
| Computer equipment and software | 21,182 | 15,067 |
| Rental engines | 202,070 | 183,449 |
| Total property, plant and equipment, gross | 922,776 | 815,219 |
| Less: accumulated depreciation | (354,169) | (293,050) |
| Property, plant and equipment, net | $568,607 | $522,169 |
The Company’s depreciation expense for all property, plant and equipment, including assets recorded under finance leases, was $63.0 million,$70.1 million and $69.3 million for theyears ended December 31, 2024, 2023, and 2022, respectively. Construction in Progress (“CIP”) assets that are not yet in use, which totaled $94.6 million and $39.3 million and for theyears ended December 31, 2024 and 2023, respectively, are included in machinery and equipment and are not depreciated. Depreciation expense is included within cost of revenue.
The Company determined that there wasno impairment of the long-lived assets during the years ended December 31, 2024 and 2023. During the year ended December 31, 2022, as a result of the Russia-Ukraine conflict, the Company determined that the carrying value of certain rental engines exceeded their fair value and recorded a non-cash impairment charge of $2.2 million to Cost of revenue in the Consolidated Statements of Operations.
NOTE 9: INTANGIBLE ASSETS
Intangible assets consist of the following:
| Gross CarryingAmount | AccumulatedAmortization | Net Balance | Weighted-AverageAmortizationPeriod Remaining | |
|---|---|---|---|---|
| (in thousands) · (in years) | ||||
| Customer relationships | $1,461,276 | $(456,575) | $1,004,701 | 12.9 |
| OEM authorizations and licenses | 334,009 | (172,487) | 161,522 | 11.8 |
| Trademarks | 204,000 | (78,247) | 125,753 | 9.3 |
| Technology and other | 9,127 | (4,915) | 4,212 | 5.6 |
| Total intangible assets | $2,008,412 | $(712,224) | $1,296,188 | 12.4 |
| Gross CarryingAmount | AccumulatedAmortization | Net Balance | Weighted-AverageAmortizationPeriod Remaining | |
|---|---|---|---|---|
| (in thousands) · (in years) | ||||
| Customer relationships | $1,386,276 | $(375,529) | $1,010,747 | 13.7 |
| OEM authorizations and licenses | 299,710 | (159,227) | 140,483 | 11.8 |
| Trademarks | 204,000 | (64,646) | 139,354 | 10.3 |
| Technology and other | 9,092 | (3,949) | 5,143 | 6.2 |
| Total intangible assets | $1,899,078 | $(603,351) | $1,295,727 | 13.1 |
The Company’s amortization expense was $125.2 million, $127.0 million and $126.0 million for theyears ended December 31, 2024, 2023, and 2022, respectively. Amortization of OEM authorizations and licenses is included within cost of revenue and the remainder is presented separately in the consolidated statement of operations.
Estimated amortization expense for each of the five succeeding fiscal years is as follows:
| AmortizationExpense | |
|---|---|
| (in thousands) | |
| 2025 | $130,974 |
| 2026 | 121,389 |
| 2027 | 111,095 |
| 2028 | 109,586 |
| 2029 | 106,421 |
There wereno impairment charges recorded for intangible assets for the years ended December 31, 2024 or 2023. During the year ended December 31, 2022, the Company determined that the carrying value of an OEM license exceeded its fair value and recorded a non-cash impairment charge of $3.6 million to “Cost of revenue” in the Consolidated Statements of Operations.
NOTE 10: GOODWILL
The changes in the carrying amount of goodwill for the periods ended December 31, 2024 and 2023, are as follows:
| Segment | |||
|---|---|---|---|
| Engine Services | ComponentRepairServices | Total | |
| (in thousands) | |||
| Balance, December 31, 2022 | $1,201,213 | $408,304 | $1,609,517 |
| Goodwill acquired | 23,494 | — | 23,494 |
| Post-closing adjustment | — | (515) | (515) |
| Goodwill, December 31, 2023 | 1,224,707 | 407,789 | 1,632,496 |
| Goodwill acquired | — | 53,474 | 53,474 |
| Goodwill, December 31, 2024 | $1,224,707 | $461,263 | $1,685,970 |
The Company reviews goodwill at least annually for potential impairment, as of October 1, and more frequently, if events or changes in circumstances suggest that impairment may exist. See Note 2, "Summary of Significant Accounting Policies" for additional information on the Company's policy for assessing goodwill for impairment.
Goodwill Impairment Testing
The Company performed its annual goodwill impairment testing as of October 1, 2024, 2023 and 2022, and determined that no adjustments to the carrying value of goodwill were necessary as it was more likely than not that the fair values of our reporting units are above their carrying values and that no impairment exists. No goodwill impairments were incurred for theyears ended December 31, 2024, 2023, and 2022.
NOTE 11: ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
As of theyears ended December 31, 2024 and 2023, accrued expenses and other current liabilities consisted of the following:
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Accrued interest | $125 | $19,328 |
| Lease return provision | 15,037 | 16,656 |
| Warranty reserves | 14,620 | 13,704 |
| Current portion of long-term agreements | 1,513 | 11,003 |
| Fair value of cash flow hedge | 8,967 | 3,491 |
| Other accrued expenses | 59,310 | 51,817 |
| Total accrued expenses and other current liabilities | $99,572 | $115,999 |
Warranty reserves
Reserves are recorded to reflect the Company’s contractual liabilities relating to warranty commitments to customers. Warranty coverage of various lengths and terms is provided to customers depending on standard offerings and negotiated contractual agreements.
Changes in the warranty reserve are summarized and recorded in the Consolidated Balance Sheets within “Accrued expenses and other current liabilities” as follows:
| As of December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Balance, beginning of the year | $13,704 | $14,233 | $11,312 |
| Accruals for warranties | 3,396 | 3,454 | 3,989 |
| Warranty claims settled | (2,480) | (3,983) | (1,068) |
| Balance, end of the year | $14,620 | $13,704 | $14,233 |
NOTE 12: LONG-TERM DEBT
Long-term debt consists of the following:
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| New 2024 Term loan facilities | $2,250,000 | $— |
| Prior 2023 Term loan facilities | — | 2,562,125 |
| Prior Senior Notes | — | 675,468 |
| Finance leases | 18,375 | 20,260 |
| Other | 1,230 | 1,426 |
| 2,269,605 | 3,259,279 | |
| Less: Current portion | (23,449) | (26,676) |
| Unamortized discounts | (22,456) | (26,873) |
| Unamortized deferred finance charges | (15,723) | (33,622) |
| Long-term debt | $2,207,977 | $3,172,108 |
New Credit Agreement
On October 31, 2024, the Company entered into the New Credit Agreement providing for the New 2024 Term Loan Facilities due October 31, 2031, in an aggregate principal amount of $2,250.0 million, and the New 2024 Revolving Credit Facility due October 31, 2029, in an aggregate principal amount of up to $750.0 million. Concurrent with the closing of the New Credit Agreement, the Company used the proceeds of the New 2024 Term Loan Facilities and approximately $95.0 million of the proceeds of the New 2024 Revolving Credit Facility to repay in full amounts outstanding under (i) the Prior Credit Agreement and (ii) the Prior ABL Credit Agreement, terminating each of the debt facilities thereunder. The Company expensed $23.7 million related to new third party fees that did not meet the criteria for deferral as refinancing costs on the Consolidated Income Statement during the year ended December 31, 2024, of which $5.7 million related to the New Credit Agreement, $11.6 million related to the New 2024 Term Loan Facilities, $1.5 million related to the September 6, 2024 amendment to the Prior Credit Agreement and $4.9 million related to the March 25, 2024 Prior Credit Agreement.
New 2024 Term Loan Facilities
The New Credit Agreement provided for (i) a senior secured dollar term loan B facility, incurred by the U.S. Borrower in an aggregate principal amount of $1,630.0 million (the “New 2024 Term Loan B-1 Facility”), (ii) a senior secured dollar term loan B facility incurred by the Canadian Borrower in an aggregate principal amount of $620.0 million (the “New 2024 Term Loan B-2 Facility” and, together with the New 2024 Term Loan B-1 Facility, the “New 2024 Term Loan Facilities”). The New 2024 Term Loan Facilities were fully drawn on October 31, 2024, in an aggregate principal amount of $2,250.0 million, bearing interest at SOFR +2.25% with provision for a rate step-down to 2.00% based on achieving a consolidated First Lien Net Leverage Ratio of less than 3.00x, and will mature on October 31, 2031. The Company incurred new third party fees of $13.2 million related to the New 2024 Term Loan Facilities of which $11.6 million were expensed as refinancing costs on the Consolidated Income Statement during the year ended December 31, 2024, and $1.6 million of deferred finance charges were recorded as a reduction of long-term debt on the Consolidated Balance Sheets as of December 31, 2024 and will be amortized on a straight-line basis over the term of the credit facility.
New 2024 Revolving Credit Facility
The New Credit Agreement provided for a senior secured multicurrency revolving credit facility available to the Company in an aggregate principal amount of up to $750.0 million (of which up to $150.0 million is available for the issuance of letters of credit) (the “New 2024 Revolving Credit Facility” and, together with the New 2024 Term Loan Facilities, the “New Senior Secured Credit Facilities”). The New 2024 Term Loan Facilities will mature on October 31, 2031, and the New 2024 Revolving Credit Facility will mature on October 31, 2029. As of December 31, 2024, the New 2024 Revolving Credit Facility hadno outstanding borrowings. Borrowings would bear interest at SOFR +2.00% with provision for step-down to 1.75% and 1.5% based on a achieving a consolidated First Lien Net Leverage Ratio of less than 3.25x and 2.75x, respectively. The Company incurred new lender fees of $3.8 million related to the New 2024 Revolving Credit Facility, which are recorded as an other long-term asset on the Consolidated Balance Sheets as of December 31, 2024, and will be amortized ona straight-line basis over the term of the facility.
Prior Credit Agreement
On October 31, 2024, concurrent with the closing of the New Credit Agreement, the Company used the proceeds of the New 2024 Term Loan Facilities and the New 2024 Revolving Credit Facility to repay in full amounts outstanding under the Prior Credit Agreement terminating each of the debt facilities thereunder, which resulted in a loss on extinguishment of debt of $4.7 million recognized in the year ended December 31, 2024, $0.7 million related to the March 25, 2024 amendment of the Prior Credit Agreement, $3.6 million upon the commencement of the New Credit Agreement on October 31, 2024 representing the write off unamortized discounts and deferred financing charges related to the extinguished portions of the Prior Term Loan facilities and $0.4 million related to theextinguishment of the Prior 2023 Revolving Credit Facility.
Prior 2023 and Prior 2024 Term Loan Facilities
On August 24, 2023, the Company amended the Prior Credit Agreement to combine the 2019 Term Loan Facilities and the 2021 Term Loan Facility into the Prior 2023 Term Loan Facilities in the amount of $2,575.0 million less a 1.0% discount. The Prior 2023 Term Loan Facilities were comprised of two tranches, referred to as the Prior 2023 Term Loan B-1 Facility and the Prior Term Loan B-2 Facility, with identical terms that were entered into by subsidiaries of the Company. The Prior 2023 Term Loan Facilities incurred interest at the Term SOFR Rate plus 3.75% to 4.00% or the Base Prime Rate plus 2.75% to 3.00% and were scheduled to mature on August 24, 2028. As a result of the amendment, both a debt modification and a debt extinguishment arose. The Company recognized $0.8 million in deferred charges related to the Prior 2023 Term Loan Facilities which are recorded as a reduction of long-term debt on the Consolidated Balance Sheets. The Company also recognized a loss on the extinguishment of debt of $6.2 million, representing the write-off of the unamortized deferred finance charges and original issue discount related to the extinguished portion of the 2019 Term Loan Facilities and 2021 Term Loan Facility, while $22.8 million of the unamortized deferred finance charges and original issue discount relating to the modified debt continued to be deferred. In addition, $19.9 million in third party fees related to the modified portion of the 2019 Term Loan Facilities were expensed as refinancing costs on the Consolidated Income Statement during the year ended December 31, 2023, as these costs did not meet the criteria for deferral.
On March 25, 2024, the Company amended its Prior Credit Agreement, dated as of April 4, 2019 (as amended, restated, modified and/or supplemented from time to time, the “Credit Agreement”), among Dynasty Acquisition Co., Inc. as the U.S. borrower (the “U.S. Borrower”), Standard Aero Limited, as the Canadian borrower (the “Canadian Borrower”), Credit Suisse AG, Cayman Islands Branch, as administrative agent and collateral agent, and certain other parties thereto, to refinance the $2,562.1 million existing senior secured term loans then-outstanding thereunder (the “Prior 2023 Term Loans”) and provide the Company with an incremental $200.0 million as additional term loans (together with the refinanced 2023 Term Loans, the “Prior 2024 Term Loans” and the facilities in respect thereof, the “Prior 2024 Term Loan Facilities”). In addition, the amendment reduced the applicable interest rate to the Term SOFR Rate plus 3.25% to 3.50% or the Base Prime Rate plus 2.25% to 2.50%. All other terms of the Credit Agreement remained unchanged. The incremental proceeds from the Prior 2024 Term Loans were used toward the partial redemption of the Prior Senior Notes. As a result of the amendment, the Company recognized a loss on the extinguishment of debt of $0.7 million in the year ended December 31, 2024, representing the write-off of the unamortized deferred finance charges related to the extinguished portion of the Prior 2023 Term Loans. In addition, $4.9 million in third party fees related to the modified portion of the Term Loans were expensed as refinancing costs on the Consolidated Income Statement during the year ended December 31, 2024, as these costs did not meet the criteria for deferral. The Company recognized $0.1 million in deferred charges which are recorded as a reduction of long-term debt on the Consolidated Balance Sheets. The original issue discount and deferred charges were amortized over the term of the Credit Agreement using the straight-line method, which approximates the effective interest rate method.
On September 6, 2024, the Company amended the Prior Credit Agreement to incur additional 2024 Term Loans in a principal amount of $200.0 million which were, in part, used to paydown a portion of the advances under the Company’s Prior ABL Credit Facility used to fund the acquisition of Aero Turbine. There were no other substantive changes made to the Prior Credit Agreement. As a result of the amendment, $1.5 million in third party fees related to the modified portion of the Term Loans were expensed as refinancing costs on the Consolidated Income Statement during the year ended December 31, 2024, as these costs did not meet the criteria for deferral. The original issue discount and deferred charges were amortized over the term of the Prior Credit Agreement using the straight-line method, which approximates the effective interest rate method.
On October 31, 2024 concurrent withthe New Credit Agreement, we recognized a $3.6 million loss on extinguishment of debt representing the write off unamortized discounts and deferred financing charges related to the extinguished portions of the Prior Term Loan facilities
Prior 2023 Revolving Credit Facility
The Prior 2023 Revolving Credit Facility was a senior secured multicurrency cash flow revolving credit facility available under the Prior Credit Agreement, with a capacity of $150.0 million (of which up to $75.0 million was available for the issuance of letters of credit) and was scheduled to mature on May 1, 2028. The Prior 2023 Revolving
Credit Facility bore interest at the Adjusted Term SOFR rate plus 3.125% to 3.50%. The applicable rates on borrowing under the credit agreement were based on the Consolidated First Lien Net Leverage Ratio. The 2023 Revolving Credit Facility was subject to a maximum Consolidated First Lien Net Leverage Ratio that was tested at the end of any fiscal quarter if the total revolving credit loans outstanding under the Prior 2023 Revolving Credit Facility on such date exceed 35.0% of the aggregate amount of all commitments in respect of the Prior 2023 Revolving Credit Facility.
On October 31, 2024, concurrent with the closing of the New Credit Agreement, the Company terminated the Prior 2023 Revolving Credit Facility which hadno outstanding loans under it, resulting in a loss on extinguishment of debt of $0.4 million recognized in the year ended December 31, 2024.
Prior ABL Credit Facility
On October 31, 2024, concurrent with the closing of the New Credit Agreement, the Company used the proceeds of the New 2024 Term Loan Facilities and the New 2024 Revolving Credit Facility to repay in full amounts outstanding under the ABL Credit Agreement, terminating the debt facility thereunder. The extinguishment of the Prior ABL Credit Facility resulted in a loss on extinguishment of debt of $2.0 million recognized in the year ended December 31, 2024.
The Prior ABL Credit Facility had a capacity of $400.0 million, was repayable in U.S. dollars and was scheduled to mature on May 1, 2028. At the Company’s discretion, the borrowings under the ABL Credit Facility bore interest at the Adjusted Term SOFR rate plus 1.50% to 2.00%, Prime Lending Rate plus 0.50% to 1.00%, or the Base Rate on Canadian borrowings plus 0.50% to 1.00%, with the spread dependent on the amount of the borrowing and was subject to certain financial covenants. The ABL Credit Facility had an annual commitment fee of 0.250% to 0.375% based on excess availability. The ABL Credit Facility contained financial covenants which were required to be calculated immediately prior to or during the continuance of a trigger period. The trigger period was a period where borrowing availability was less than the greater of 10% of the line cap and $30.0 million.
Prior Senior Notes
The Prior Senior Notes bore an interest rate of 10.0% and were scheduled to mature on April 4, 2027. On March 25, 2024, the Company partially redeemed $200.0 million of the Prior Senior Notes. As a result of the redemption, the Company recognized a loss on extinguishment of debt of $2.9 million in the year ended December 31, 2024, representing the write-off of the unamortized deferred finance charges related to the redeemed portion of the Prior Senior Notes. On October 3, 2024, the Company used the proceeds from the initial public offering to repay the full outstanding principal and accrued interest on the Prior Senior Notes, totaling $487.5 million. The extinguishment of the Prior Senior Notes resulted in a loss on extinguishment of debt of $5.7 million recognized in the year ended December 31, 2024.
The Company’s weighted average interest rate of borrowings under its senior credit agreements was 8.8% for the year ended December 31, 2024, and 9.1% for the year ended December 31, 2023.
Certain of these agreements contain non-financial covenants that limit both the Company’s ability to raise additional financings in the future and the Company’s ability to pay dividends subject to select amounts and incurrence ratios.
As of December 31, 2024, the amounts of the long-term debt payable for the years ending on December 31 are as follows:
| FinanceLeases · Debt · Total | |||
|---|---|---|---|
| (in thousands) | |||
| 2025 | $1,627 | $22,614 | $24,241 |
| 2026 | 1,578 | 23,615 | 25,193 |
| 2027 | 1,573 | 22,500 | 24,073 |
| 2028 | 1,563 | 22,500 | 24,063 |
| 2029 | 1,563 | 22,500 | 24,063 |
| Thereafter | 20,667 | 2,137,501 | 2,158,168 |
| Total | $28,571 | $2,251,230 | $2,279,801 |
| Amount representing interest | (10,196) | — | (10,196) |
| Unamortized discounts | — | (22,456) | (22,456) |
| Unamortized deferred finance charges | — | (15,723) | (15,723) |
| Total long-term debt payable | $18,375 | $2,213,051 | $2,231,426 |
NOTE 13: LEASES
Lease costs consist of the following:
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Finance lease expense | |||
| Amortization | $1,392 | $1,377 | $1,374 |
| Interest expense | 867 | 939 | 986 |
| Operating lease expense | 31,641 | 30,311 | 28,802 |
| Short term lease expense | 1,276 | 1,978 | 2,072 |
| $35,176 | $34,605 | $33,234 | |
The impact of leasing on the Consolidated Balance Sheets consists of the following:
| Classification on the · Year Ended December 31, | |||
|---|---|---|---|
| Consolidated Balance Sheets | 2024 | 2023 | |
| (in thousands) | |||
| Assets | |||
| Finance lease assets | Property, plant and equipment, net | $20,262 | $21,543 |
| Operating lease assets | Operating lease right of use asset, net | 172,206 | 168,513 |
| Total lease assets | $192,468 | $190,056 | |
| Current liabilities | |||
| Finance lease liabilities | Current portion of long-term debt | $835 | $837 |
| Operating lease liabilities | Operating lease liabilities | 17,663 | 17,040 |
| Non-current liabilities | |||
| Finance lease liabilities | Long-term debt | 17,540 | 19,423 |
| Operating lease liabilities | Long-term operating lease liabilities | 164,224 | 159,482 |
| Total lease liabilities | $200,262 | $196,782 | |
Supplemental cash flow information related to leases consisted of the following:
| Year Ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Cash paid for amounts included in measurement of liabilities: | ||
| Operating cash flows from operating leases | $29,863 | $26,874 |
| Operating cash flows from finance leases | 867 | 939 |
| Financing cash flows from finance leases | 830 | 807 |
| Right of use assets obtained in exchange for lease liabilities: | ||
| Operating lease right of use asset | 25,495 | 4,530 |
Future minimum operating lease payments consist of the following for the twelve months ending December 31:
| OperatingLeases | |
|---|---|
| (in thousands) | |
| 2025 | $28,376 |
| 2026 | 23,939 |
| 2027 | 22,403 |
| 2028 | 21,937 |
| 2029 | 19,361 |
| Thereafter | 170,073 |
| Total future minimum payments | 286,089 |
| Less imputed interest | 104,202 |
| Present value of minimum payments | $181,887 |
Weighted average remaining lease term and borrowing rate consisted of the following:
| December 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| OperatingLeases | FinanceLeases | OperatingLeases | FinanceLeases | |
| Weighted average remaining lease term (in years) | 16.0 | 19.5 | 16.4 | 20.3 |
| Weighted average borrowing rate | 6.2% | 4.7% | 5.8% | 4.7% |
NOTE 14: INCOME TAXES
The components of the income tax expense for continuing operations are as follows:
| Year ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Current | |||
| Domestic | $54,406 | $37,333 | $40,405 |
| Foreign | 39,792 | 22,732 | 18,485 |
| Total current | 94,198 | 60,065 | 58,890 |
| Deferred | |||
| Domestic | (25,195) | (17,238) | (14,742) |
| Foreign | 1,780 | (2,647) | (1,152) |
| Total deferred | (23,415) | (19,885) | (15,894) |
| Income tax expense | $70,783 | $40,180 | $42,996 |
Income from continuing operations before taxes for U.S. and foreign operations are as follows:
| Year ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Domestic | $(130,387) | $(105,986) | $(79,328) |
| Foreign | 212,144 | 111,105 | 101,324 |
| Income from continuing operations before income taxes | $81,757 | $5,119 | $21,996 |
Accumulated other comprehensive income at December 31, 2024 and 2023, has been reported net of a $3.5 million deferred tax asset and a $2.4 million deferred tax asset, respectively.
The Company has the intent and ability to assert that undistributed foreign earnings are indefinitely or “permanently” reinvested outside the U.S. The Company is aware that there may be withholding taxes on an actual distribution of the undistributed foreign earnings. If the undistributed earnings were not considered permanently reinvested, deferred tax liabilities would have been provided for any applicable income taxes and withholding taxes payable in various countries, which would not be significant. A determination of the unrecognized deferred tax liabilities on the other outside basis differences reinvested indefinitely at December 31, 2024, is not practicable due to the complexities in the calculations.
The items accounting for the difference between income taxes computed at the U.S. statutory rate and the expense for income taxes for continuing operations are as follows:
| Year ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Income tax expense at the U.S. statutory rate, 21% | $17,169 | $1,075 | $4,619 |
| State taxes, net | 919 | 1,175 | 1,418 |
| Effect of foreign tax rates | (4,093) | (5,325) | (2,940) |
| GILTI | 13,094 | 7,919 | 6,452 |
| Effect of change in tax rates | 1,636 | 4,193 | 1,572 |
| Non-taxable income | (215) | (431) | (221) |
| Non-deductible expenses | 5,991 | 5,698 | 5,869 |
| Stock based compensation | 2,186 | — | — |
| Valuation allowance | 22,838 | 31,854 | 29,514 |
| Tax credits | — | — | 120 |
| Adjustments in respect of prior years | 11,122 | (5,509) | (3,072) |
| Other, net | 136 | (469) | (335) |
| Income tax expense | $70,783 | $40,180 | $42,996 |
The Company has adopted a position of indefinitely reinvesting earnings in its foreign operations. Despite the Company’s position of indefinitely reinvesting earnings in its foreign operations, the Tax Cuts and Jobs Act of 2017 made significant changes to the way U.S. multinationals’ foreign profits are taxed. GILTI was introduced as an outbound anti-base erosion provision.
In 2021, the Organization for Economic Cooperation and Development (“OECD”) released Pillar Two Global Anti-Base Erosion model rules (“Pillar Two Rules”), designed to ensure large corporations are taxed at a minimum rate of 15% in all countries of operation. On June 20, 2024, as part of Bill C-69, Canada enacted its Pillar Two legislation effective January 1, 2024. Canada Bill C-59 was also enacted on June 20, 2024, and included the excessive interest and financing expenses limitation (EIFEL) regime effective for tax years beginning on or after December 31, 2023. The Company has performed a quantitative and qualitative assessment and determined the effects are not materially significant to the 2024 financial statements. The Company will continue to evaluate Pillar Two and EIFEL for their potential impact on future periods as further legislation is proposed or enacted.
Deferred income tax liabilities consist of the following:
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Deferred tax assets consist of the following: | ||
| Capitalized research & development | $4,653 | $— |
| Deferred finance charges | 4,275 | 2,322 |
| Inventory reserve | 26,534 | 12,927 |
| Other | 23,278 | 19,191 |
| Disallowed business interest expense | 180,571 | 163,739 |
| Operating lease liability | 43,744 | 40,894 |
| Pension | 1,134 | 3,632 |
| Tax losses carried forward | 11,397 | 15,055 |
| Deferred tax assets, before valuation allowance | 295,586 | 257,760 |
| Valuation allowance | (117,650) | (94,812) |
| Deferred tax assets | 177,936 | 162,948 |
| Deferred tax liabilities consist of the following: | ||
| Property, plant and equipment | (35,836) | (36,824) |
| Intangible assets | (246,422) | (244,076) |
| Operating lease right of use asset | (55,966) | (53,314) |
| Other | (8,457) | (6,309) |
| Deferred tax liabilities | (346,681) | (340,523) |
| Net deferred tax liability | $(168,745) | $(177,575) |
Changes to the Company’s valuation allowance are as follows:
| As of December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| Balance, beginning of the year | $94,812 | $62,958 | $33,444 |
| Additions charge to income tax expense | 26,050 | 31,953 | 29,514 |
| Reductions credited to income tax expense | (3,212) | (99) | — |
| Change in valuation allowance | 22,838 | 31,854 | 29,514 |
| Balance, end of the year | $117,650 | $94,812 | $62,958 |
The total increase in valuation allowance was $22.8 million, $31.9 million and $29.5 million for the years ending December 31, 2024, 2023 and 2022, respectively. A “more likely than not” criterion is applied when evaluating the realizability of a deferred tax asset. A valuation allowance of$117.7 million and$94.8 million as of December 31, 2024 and 2023, respectively, has been recorded against the foreign net operating losses in various countries and U.S. Section 163(j) interest expense carryforwards. The Company has determined that it is more likely than not that the amount of the deferred tax assets will not be realized. A portion of the foreign losses may be carried forward indefinitely, as well as the U.S. Section 163(j) limitation. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company considers the scheduled reversal of deferred tax liabilities, available taxes in the carryback periods, projected future taxable income and tax planning strategies in making this assessment.
The Company’s policy is to recognize accrued interest and penalties associated with uncertain tax positions as part of the tax provision. As of December 31, 2024 and December 31, 2023, the Company hasno liability recorded for the payment of interest and penalties and has not included an amount in the current year’s tax provision.
Unrecognized tax benefits werenil as at December 31, 2024 and December 31, 2023. It is expected that the amount of unrecognized tax benefits will not change in the next 12 months.
The Company files a U.S. federal income tax return as part of a consolidated group as well as income tax returns in various states and other foreign jurisdictions. The Company is open to examination in the United States. for 2019 onward, and Canada for 2020 onward. Generally, for the remaining tax jurisdictions, years from 2019 onward are still open to examination.
NOTE 15: COMMITMENTS AND CONTINGENCIES
Commitments
The Company has future contractual commitments of$30.6 million as of December 31, 2024, and $38.7 million as of December 31, 2023, for capital commitments. The aggregate amount of future contractual commitments due in each of the next five fiscal years is $29.3 million in 2025, $0.5 million in 2026, $0.4 million in 2027, $0.3 million in 2028 and $0.1 million in 2029.
The Company entered into a building lease agreement that has not yet commenced as of December 31, 2024. The lease is for 30 years with future lease payments estimated to total approximately $72.9 million.
Contingent liabilities
The Company is involved, from time to time, in legal actions and claims arising in the ordinary course of business. Although predicting the outcome of legal actions and claims is difficult, based on current knowledge and consultation with legal counsel, the Company does not expect the outcome of these matters, either individually or in aggregate, to have a material adverse effect on the Company’s consolidated financial position.
From time to time, the Company enters into contracts that contain liquidated damage provisions, which provide for the payment of damages to the Company’s customers in the event of non-compliance with certain contractually-specified terms and conditions. The Company evaluates its exposure to these provisions on a contract-by-contract basis, and records provisions for such contractual provisions when it has been determined that a loss is probable and estimable. As of December 31, 2024 and December 31, 2023 the provision is nominal.
The Company has facilities that are located on land that has been used for industrial purposes for an extended period of time. The Company has not been named as a defendant in any environmental suit. Management believes that the Company is currently in substantial compliance with environmental laws. The Company incurs capital and operating costs relating to environmental compliance on an ongoing basis. The Company does not believe it will be required under existing environmental laws to expend amounts that would have a material adverse effect on its financial position or results of operations as a whole.
NOTE 16: GUARANTEES
The Company issues letters of credit, performance bonds, bid bonds or guarantees in the ordinary course of business. These instruments are generally issued in conjunction with contracts or other business requirements. The total of these instruments outstanding was approximately $20.6 million and $25.2 million as of December 31, 2024 and December 31, 2023, respectively.
NOTE 17: RELATED PARTY TRANSACTIONS
In connection with the Acquisition, on April 4, 2019, Dynasty Acquisition entered into a consulting services agreement (the “Carlyle Services Agreement”) with Carlyle Investment Management L.L.C. (“CIM”), pursuant to which Dynasty Acquisition paid CIM a one-time fee of approximately $24.5 million for strategic advisory and consulting services provided to Dynasty Acquisition in connection with the Acquisition. Pursuant to the Carlyle Services Agreement, and subject to certain conditions, Dynasty Acquisition also pays to CIM an annual fee of approximately $2.4 million, payable in quarterly installments in advance, for the advisory, consulting and other services provided by CIM pursuant to the Carlyle Services Agreement. Dynasty Acquisition also reimburses CIM’s reasonable out-of-pocket expenses incurred in connection with services provided pursuant to the Carlyle Services Agreement, and Dynasty Acquisition may pay CIM additional fees associated with other future transactions or in consideration of any additional services provided under the Carlyle Services Agreement. In connection with the IPO, the Carlyle Services Agreement was amended and restated, and will continue in full force and effect until the earlier of the second anniversary of the consummation of the IPO, which is October 3, 2026, and the date on which CIM and its affiliates collectively and beneficially own, directly or indirectly, less than 10% of our outstanding voting common stock. For the year ended December 31, 2024, we paid CIM approximately $2.4 million pursuant to the Carlyle Services Agreement.
In connection with the Acquisition, on April 4, 2019, Dynasty Acquisition entered into a consulting service agreement (the “Beamer Services Agreement”) with Beamer Investment Inc., an affiliate of GIC, pursuant to which Dynasty Acquisition paid Beamer Investment Inc. a one-time fee of approximately $5.5 million for strategic advisory and consulting, services provided to Dynasty Acquisition in connection with the Acquisition. Pursuant to the Beamer Services Agreement, and subject to certain conditions, Dynasty Acquisition also pays to Beamer Investment Inc. an annual fee of approximately $0.6 million, payable in quarterly installments in advance, for the advisory, consulting and other services provided by Beamer Investment Inc. pursuant to the Beamer Services Agreement. Dynasty Acquisition also reimburses Beamer Investment Inc.’s reasonable out-of-pocket expenses incurred in connection with services provided pursuant to the Beamer Services Agreement, and Dynasty Acquisition may pay Beamer Investment Inc. additional fees associated with other future transactions or in consideration of any additional services provided under the Beamer Services Agreement. In connection with the IPO, the Beamer Services Agreement was amended and restated, and will continue in full force and effect until the earlier of the second anniversary of the consummation of the IPO and the date on which Beamer Investment Inc. and its affiliates collectively and beneficially own, directly or indirectly, less than 50% of our outstanding voting common stock that they owned on the date of the closing of the IPO, prior to giving effect to the sale of shares by Beamer Investment Inc. or an affiliate of Beamer Investment Inc. in the IPO. For the year ended December 31, 2024, we paid Beamer Investment Inc. approximately $0.6 million pursuant to the Beamer Services Agreement. .
The Company expensed $3.0 million for each of the years ended December 31, 2024, 2023 and 2022, for advisory and consulting services as outlined above, $0.8 million as consideration for the services provided by Carlyle as a lead arranger in connection with the New 2024 Term Loan Facilities and $0.4 million as consideration for the services Carlyle provided for the September 2024 amendment to the Prior Credit agreement, as well as $1.2 million for the year ended December 31, 2023 as consideration for the services provided by Carlyle as a lead arranger in connection with the Prior 2023 Term Loan Facilities. An affiliate of Carlyle also served as one of the underwriters of the IPO for which it received underwriting discounts and commissions of approximately $5.6 million.
The Company had a $0.1 million advance as at December 31, 2023 and had an outstanding payable of$0.1 million as of December 31, 2022 for related party consulting services.
CFGI, a portfolio company of a fund affiliated with Carlyle, provides the Company with accounting advisory and consulting services. For the year ended December 31, 2024, the Company expensed$4.5 million, and paid $3.2 million, respectively, to CFGI for accounting advisory and consulting services. There wereno similar payments to CFGI for the years ended December 31, 2023 and 2022.
NOTE 18: EMPLOYEE BENEFIT PLANS
Defined contribution pension plans
The Company has several defined contribution plans covering substantially all of its employees. Costs for the defined contribution plans were $24.4 million, $21.8 million and $19.5 million for the years ended December 31, 2024, 2023, and 2022, respectively.
Defined benefit pension plans
The Company maintains defined benefit plans for certain employees in the United Kingdom and France.
In the United Kingdom, the Company maintainstwo defined benefit schemes which provide both pensions in retirement and death benefits to members. Pension benefits are related to the member’s final salary at retirement (or their career average revalued salary) and their length of service. The main scheme is the Vector Aerospace International Limited Pension Scheme (the “Scheme”). The other defined benefit scheme is the Vector Aerospace 1998 Pension Plan (the “Plan”). The Scheme and Plan are generally closed for new members, who participate in a separate defined contribution plan.
In France, the defined benefit plan is a government-mandated defined obligation that provides employees with retirement indemnities in the form of lump sums on the basis of the length of service and employee compensation levels. The plan is unfunded and benefits are paid when amounts become due, commencing when participants retire. Actuarial gains and losses of the year for long service awards are immediately recognized in the Consolidated Statements of Operations.
An actuarial valuation of the defined benefit plans was prepared as of December 31, 2024 and December 31, 2023.
The following table summarizes the funded status of the United Kingdom and France defined benefit pension plans as follows:
| December 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| France | UnitedKingdom | France | UnitedKingdom | |
| (in thousands) | ||||
| Fair value of plan assets, beginning of year | $— | $71,602 | $— | $67,423 |
| Actual return on assets | — | (6,308) | — | 113 |
| Company contribution | — | 3,478 | — | 3,395 |
| Benefits paid | — | (2,728) | — | (3,135) |
| Foreign exchange | — | (1,188) | — | 3,806 |
| Plan assets, end of year | $— | $64,856 | $— | $71,602 |
| Projected pension obligation, beginning of year | $(2,806) | $(75,678) | $(2,758) | $(68,870) |
| Service costs | (132) | — | (135) | — |
| Interest costs | (79) | (3,323) | (83) | (3,314) |
| Actuarial gains (losses) | (115) | 10,110 | (28) | (2,681) |
| Benefits paid | 390 | 2,728 | 303 | 3,135 |
| Foreign exchange | 173 | 1,308 | (105) | (3,948) |
| Projected pension obligation, end of year | (2,569) | (64,855) | (2,806) | (75,678) |
| Overfunded (underfunded) status, end of year | $(2,569) | $1 | $(2,806) | $(4,076) |
The accumulated benefit obligation for all defined benefit pension plans was $65.4 million and $75.7 million at December 31, 2024 and December 31, 2023.
| December 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| France | UnitedKingdom | France | UnitedKingdom | |
| (In thousands) | ||||
| Accumulated benefit obligation, end of year | $1,960 | $63,478 | $2,207 | $73,510 |
| Accumulated benefit obligation, beginning of year | 2,207 | 73,510 | 2,126 | 67,283 |
Amounts recognized in the Consolidated Balance Sheets consist of $2.6 million as of December 31, 2024, and $6.9 million as of December 31, 2023, in Other non-current liabilities.
Amounts recognized in accumulated other comprehensive loss consist of the following amounts:
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Cumulative gross unrecognized, net actuarial loss | $(3,964) | $(4,348) |
| Related tax impact | 952 | 1,092 |
| Total included in accumulated other comprehensive loss | $(3,012) | $(3,256) |
The net periodic benefit cost charged to the Consolidated Statements of Operations includes the following components (in thousands):
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Service cost | $132 | $135 | $148 |
| Interest cost | 3,402 | 3,397 | 2,141 |
| Expected return on plan assets | (3,406) | (3,207) | (3,390) |
| Amortization of net (gain) loss | (76) | (78) | (655) |
| $52 | $247 | $(1,756) |
The principal long-term assumptions on which the valuation was based are as follows:
| France | UnitedKingdom | France | UnitedKingdom | |
|---|---|---|---|---|
| 2024 | 2024 | 2023 | 2023 | |
| Discount rate to determine benefit obligations | 3.40% | 5.54% | 3.25% | 4.55% |
| Discount rate – to determine net periodic benefit cost | 3.40% | 4.55% | 3.10% | 4.77% |
| Compensation growth rate | 3.00% | 3.83% | 3.00% | 3.71% |
| Expected return on plan assets – Scheme | n/a | 6.10% | n/a | 4.83% |
| Expected return on plan assets – Plan | n/a | 5.47% | n/a | 4.79% |
The United Kingdom defined benefit plan assets are held in trust by the Trustees. The Trustees determine the investment strategy for the plan assets after taking advice from investment advisers and consulting with the Company. The assets chosen are invested in a diverse portfolio of investments in order to reduce investment risk. The allocation of investments is likely to change as a result of a range of factors such as changes in market conditions and the expected returns and risks. Thetwo defined benefit pension arrangements in the United Kingdom have bespoke investment strategies to reflect the different maturity profiles and funding positions of the respective plans. The current investment strategy for the VA98 Plan includes target allocations for plan assets of approximately 9% in liquid growth,15% in alternative assets and 76% in liability-driven investments and corporate bonds. The current investment strategy for the VAIL Scheme includes target allocations for plan assets of approximately 18% in liquid growth,22% in alternative assets and 60% in liability-driven investments and corporate bonds. The Trustees recognize a number of risks involved in the investment of the plan assets and monitor and manage these risks on a regular basis, including through the use of derivatives, which are permitted within the investment strategy.
The Company has an established and well-documented process for determining fair values. Fair value is based upon quoted market prices, where available. If listed prices or quotes are not available, fair value is based upon models that primarily use, as inputs, market-based or independently sourced market parameters, including yield curves, interest rates, volatilities, equity or debt prices, foreign exchange rates and credit curves. While the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The authoritative literature establishes a three-level hierarchy to prioritize the inputs used in measuring fair value. The levels within the hierarchy are described in the table below with Level 1 having the highest priority and Level 3 having the lowest. The Net Asset Value (“NAV”) is based on the value of the underlying assets owned by the fund, minus its liabilities, and then divided by the number of units outstanding. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following is a description of the valuation methodologies used for the investments measured at fair value.
Cash - Cash is valued at the amount held on deposit by the custodian bank and is classified as Level 1 of the valuation hierarchy.
Equity and fixed income funds - these funds are valued at the closing NAV values supplied by the fund managers at the reporting date based on the fair value of the underlying investments of the funds and are classified within Level 2 of the fair value hierarchy unless the determination of fair value of the underlying investments within the funds requires significant unobservable data in which case the funds are classified as Level 3 of the valuation hierarchy.
Real estate and property funds - the NAV of these funds are valued based on appraisals of the underlying real estate investments. Such appraisals involve significant judgments with respect to estimates and assumptions and as a result these funds are classified within Level 3 of the valuation hierarchy.
Hedge funds - the NAV of these funds are valued using observable inputs including interest rate curves, credit spreads and volatilities and are classified within Level 2 of the valuation hierarchy
Other assets - These investments are priced based on unobservable inputs and are classified as Level 3 of the valuation hierarchy.
The fair value of plan assets for the United Kingdom defined benefit plans by major category were as follows:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| (in thousands) | ||||
| Cash | $3,546 | $— | $— | $3,546 |
| Equity funds: | ||||
| International equities | — | 6,492 | — | 6,492 |
| Emerging market equities | — | 907 | — | 907 |
| Fixed income funds: | ||||
| U.S. and international government bonds | — | 25,494 | — | 25,494 |
| Corporate bonds | — | 11,699 | 4,305 | 16,004 |
| Emerging market bonds | — | 1,784 | — | 1,784 |
| Real estate and property funds | — | — | 7,489 | 7,489 |
| Hedge funds | — | 1,988 | — | 1,988 |
| Other funds | — | — | 1,152 | 1,152 |
| Fair value of pension assets | $3,546 | $48,364 | $12,946 | $64,856 |
The fair value of plan assets for the United Kingdom defined benefit plans by major category were as follows:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| (in thousands) | ||||
| Cash | $165 | $— | $— | $165 |
| Equity funds: | ||||
| International equities | — | 7,321 | — | 7,321 |
| Emerging market equities | — | 913 | — | 913 |
| Fixed income funds: | ||||
| U.S. and international government bonds | — | 32,944 | — | 32,944 |
| Corporate bonds | — | 13,892 | 3,658 | 17,550 |
| Emerging market bonds | — | 2,185 | — | 2,185 |
| Real estate and property funds | — | — | 7,859 | 7,859 |
| Hedge funds | — | 1,356 | — | 1,356 |
| Other funds | — | — | 1,309 | 1,309 |
| Fair value of pension assets | $165 | $58,611 | $12,826 | $71,602 |
The following table represents the reconciliation of the Level 3 pension assets measured at fair value:
| CorporateBonds funds | Real EstateandPropertyfunds | Other funds | Total | |
|---|---|---|---|---|
| (in thousands) | ||||
| Balance, December 31, 2022 | 5,969 | 5,396 | 1,406 | 12,771 |
| Purchases | — | 2,612 | 4 | 2,616 |
| Sales | (3,268) | (199) | (9) | (3,476) |
| Change in market value: | 620 | 138 | (559) | 199 |
| Foreign exchange | 337 | (88) | 467 | 716 |
| Balance, December 31, 2023 | $3,658 | $7,859 | $1,309 | $12,826 |
| Sales | — | (482) | (13) | (495) |
| Change in market value: | 711 | 259 | (69) | 901 |
| Foreign exchange | (64) | (147) | (75) | (286) |
| Balance, December 31, 2024 | $4,305 | $7,489 | $1,152 | $12,946 |
The Company expects to contr ibute $3.4 million to its pension plan in 2025.
Future estimated benefit payments over the next 10 years from the United Kingdom and France defined benefit plans for the years ending December 31 and thereafter are as follows (in thousands) :
| 2025 | $2,942 |
| 2026 | 2,964 |
| 2027 | 3,081 |
| 2028 | 3,448 |
| 2029 | 3,474 |
| Thereafter (2030-2034) | 18,192 |
| Total | $34,101 |
NOTE 19: STOCK BASED COMPENSATION
Corporate Restructuring and Restructuring Transactions
In connection with and prior to the completion of the IPO, the Company effected certain restructuring transactions. These restructuring transactions consisted of (i) the 103-for-one forward stock split of our common stock effected on September 20, 2024, (ii) the distribution to former holders of Class A-1 Units and Class A-2 Units of Dynasty Parent Holdings, L.P. an aggregate of 275,053,375 shares of our common stock (of which 8,157 will be restricted shares), and to holders of Class B Units of Dynasty Parent Holdings, L.P. an aggregate of 6,158,255 shares of our common stock (of which 6,028,394 will be restricted shares), in each case based on the initial public offering price of $24.00 per share and (iii) the liquidation and dissolution of Dynasty Parent Holdings, L.P. Immediately following the Restructuring Transactions,281,211,630 shares of our common stock will be issued and outstanding.
Due to the 103-for-one forward stock split all share and per share amounts for all periods presented here have been adjusted retroactively, where applicable, to reflect this split. Additionally, see Note 4 Earnings per share.
2019 Long-Term Incentive Plan (“Prior Plan”)
During the period from April 4, 2019 through September 20, 2024, certain directors and consultants, and the employees, directors and consultants of the Company's affiliates, were granted Units in Dynasty Parent Holdings, L.P. (“the Partnership”). The Partnership had two classes of Partners: Class A Partners representing initial investors and Class B Partners representing certain members of management, employees and non-employee directors.
Under the Prior Plan employees, directors and consultants, and the employees, directors and consultants of our affiliates, were eligible to receive Class A-2 Units or Class B Units in the Partnership or options to purchase shares of common stock of the Company. Class B Units were granted under the Prior Plan with a benchmark amount intended to allow the Class B Units to qualify as profits interests for U.S. federal income tax purposes. Since the completion of the IPO on October 2, 2024, no new awards have been or will be issued under the Prior Plan. Upon the IPO the Class A-2 and Class B units were converted into Restricted Stock Awards ("RSAs").
The RSAs and options generally vest 50% based on the holder’s continued employment (“Time-Based”) and 50% based on the achievement of specified performance-based measures (“Performance-Based”) and subject to continued employment. The related expense is being recognized over the estimated service period, which begins from the time of issuance to the estimated liquidity event. Time-Based units and options vest immediately prior to the date of a liquidity event, subject to continued employment from the grant date through the date of the liquidity event. The Performance-Based units and options become eligible to vest subject to the achievement of certain performance measures. The eligible Performance-Based units and options vest immediately prior to the date of a liquidity event subject to continued employment from the grant date through the date of the liquidity event.
All of the Company's awards are considered equity classified awards. The RSAs and options did not vest until a liquidity event, as such the Company did not begin recognizing compensation expense until the liquidity event became probable upon the IPO on October 2, 2024.
The Company uses an option pricing model to estimate the fair value of the equity awards that vest upon the occurrence of a liquidity event, which includes the RSAs and options. The fair value was determined by considering the ownership percentage in the Partnership, the preference of the Class A units and a discount for lack of marketability. The following assumptions for the option pricing model were used in determining the fair value of the Class B units at the initial grant date of April 4, 2019:
| Risk free interest rate | 1.84% | |
|---|---|---|
| Expected volatility | 37.50% | |
| Expected time to liquidity | 4.5 years | |
| Dividend yield | 0.00% | |
| Discount for lack of marketability | 30.0% |
The Company has historically been a private company and lacked company-specific historical and implied volatility information for its stock. Therefore, the Company estimated its expected stock price volatility based on the historical volatility of publicly traded peer companies over a look-back period similar to the expected term. The expected term of the Class B unit awards and stock option awards is the period of time for which the Class B unit awards and the stock option awards are expected to be outstanding until exercise and considers time until an anticipated liquidity event. The risk-free interest rate was determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award. The expected dividend yield is based on the fact that the Company has never paid cash dividends and does not expect to pay any cash dividends in the foreseeable future. In addition, the Company considered Class B units to be junior securities, without the same rights as Class A units of the Partnership, as such the 30% discount was applied for lack of marketability associated with the expected holding period of Class B units.
The calculation of the fair value of awards also requires an estimate of the Company’s equity value. As the Company historically has been a privately held company with no trading history for its common stock to date, the estimated fair value of the Company’s common stock was determined by the Board of Directors, with input from management and valuations by third-party specialists. To determine the fair value, the Board of Directors considered most recently available third-party valuations of common stock and an assessment of additional objective and subjective factors that it believed were relevant and which may have changed from the date of the most recent valuation through the date of the grant. Additional factors include, among others, the nature and history of the Company’s business; the Company’s stage of development and commercialization; external market conditions; valuations of the Company’s industry peers; and the likelihood of achieving a liquidity event, such as an initial public offering or sale of the Company.
2024 Incentive Award Plan
Effective upon the IPO date of October 2, 2024, the Company adopted and our stockholders approved the 2024 Incentive Award Plan (the “2024 Plan”), under which the Company may grant cash and equity incentive awards to eligible service providers in order to attract, motivate and retain the talent for which the Company competes. An aggregate of 19,662,698 shares of the Company's common stock were initially made available for issuance under the 2024 Plan. No more than 19,662,698 shares of common stock may be issued upon the exercise of incentive stock options ("ISOs"). Shares issued under the 2024 Plan may be authorized but unissued shares, shares purchased in the open market or treasury shares.
If an award under the 2024 Plan or Prior Plan is forfeited, expires or is settled for cash, any shares subject to such award may, to the extent of such forfeiture, expiration or cash settlement, be used again for new grants under the 2024 Plan. Awards granted under the 2024 Plan upon the assumption of, or in substitution for, awards authorized or outstanding under a qualifying equity plan maintained by an entity with which we enter into a merger or similar corporate transaction will not reduce the shares available for grant under the 2024 Plan.
The 2024 Plan provides for the grant of stock options, including ISOs, and nonqualified stock options (“NSOs”), stock appreciation rights (“SARs”), restricted stock, dividend equivalents, restricted stock units (“RSUs”) and other stock or cash-based awards. Certain awards under the 2024 Plan may constitute or provide for payment of nonqualified deferred compensation, under Section 409A of the Code. All awards under the 2024 Plan are subject to the terms set forth in award agreements, which detail the terms and conditions of awards, including any applicable vesting and payment terms and post-termination exercise limitations.
The following table summarizes the Company's stock option activity for the year ended December 31, 2024:
| Stock Options · Weighted Average Exercise Price · Weighted Average Remaining Contractual Term (years) | ||||
|---|---|---|---|---|
| Outstanding at December 31, 2023 | — | — | — | |
| Corporate restructuring | 463,194 | $10.51 | ||
| Exercised | — | — | ||
| Forfeited | — | — | ||
| Outstanding at December 31, 2024 | 463,194 | $10.51 | 5.75 | |
| Options Exercisable at December 31, 2024 | 50,347 | $9.93 | 4.73 | |
The aggregate intrinsic value of stock options outstanding is $6.6 million as of December 31, 2024, and the aggregate intrinsic value of stock options exercisable is $0.7 million as of December 31, 2024.
The following table summarizes the Company's restricted stock awards (RSA) activity for the year ended December 31, 2024:
| Shares | Weighted Average Grant Date Fair Value per Share | |
|---|---|---|
| Outstanding at December 31, 2023 | — | — |
| Corporate restructuring | 6,036,550 | $5.02 |
| Released | — | — |
| Forfeited | — | — |
| Outstanding at December 31, 2024 | 6,036,550 | $5.02 |
6,036,550 RSAs were outstanding and included in the Company’s 334,461,630 shares of Common Stock outstanding at December 31, 2024.
The following table summarizes the Company's restricted stock unit (RSU) activity for the years ended December 31, 2024:
| Shares | Weighted Average Grant Date Fair Value per Share | |
|---|---|---|
| Outstanding at December 31, 2023 | — | — |
| Granted | 238,540 | $29.81 |
| Released | — | — |
| Forfeited | — | — |
| Outstanding at December 31, 2024 | 238,540 | $29.81 |
The Company recorded $17.4 million in stock compensation expense in the fourth quarter of 2024 substantially related to awards issued under the 2019 Long-Term Incentive Plan. Because those awards donot vest until a liquidity event, the Company didnot begin recognizing any associated stock compensation expense until the Company’s IPO on October 2, 2024, when a liquidity event became probable. The Company will continue to recognize stock compensation expense ratably over the requisite remaining service period for the awards. As of December 31, 2024, there was $22.8 million of unrecognized compensation costs
NOTE 20: FAIR VALUE MEASUREMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The inputs used to measure fair value into the following hierarchy are determined as follows:
| Level 1 - | Unadjusted quoted prices in active markets for identical assets or liabilities. |
|---|---|
| Level 2 - | Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. |
| Level 3 - | Unobservable inputs for the asset or liability. |
For cash and cash equivalents, accounts receivable, income taxes receivable and accounts payable, the fair value approximates the carrying value due to the short maturity periods of these financial instruments. For long-term borrowings, the fair value is measured using Level 2 market values.
The interest rate swaps, interest rate caps and foreign exchange contracts are carried at fair value in the Consolidated Balance Sheets. The fair value measurement is classified within Level 2 of the fair value hierarchy, as the inputs to the derivative pricing model are generally observable and do not contain a high level of subjectivity. The fair value of the interest rate agreements is estimated using industry standard valuation models using market-based observable inputs.
Valuation of Contingent Consideration Liability
The fair value of earnout consideration was estimated based on applying a Monte Carlo simulation method to forecast achievement of the gross profit targets. This method involves many possible value outcomes which are evaluated to establish an estimated value. Key inputs in the valuation include volatility and discount rates. Due to the significant unobservable inputs used in the valuations, these liabilities are categorized within Level 3 of the fair value hierarchy.
The Company determined the initial value for the contingent consideration liability of $15.2 million using the Level 3 inputs as of the issuance date on August 23, 2024. No changes in fair value of contingent consideration liability were recorded during the year ended December 31, 2024, in the consolidated statements of operations and comprehensive loss as the initial fair value approximates the fair value as of December 31, 2024.
The following table represents the significant inputs used in calculating the fair value of the contingent consideration liability on the issuance date and as of December 31, 2024:
| Longest midpoint term | 1.86 |
|---|---|
| Gross profit discount rate | 10.7% |
| Risk-free rate | 3.9% |
| Gross profit volatility | 23.3% |
| Payment discount rate | 13.2% |
The following table summarizes the carrying amounts and fair values of financial instruments:
| As of December 31, 2024 · As of December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Balance Sheet Classification | Level | CarryingAmount | FairValue | CarryingAmount | FairValue | |
| (in thousands) | ||||||
| Assets: | ||||||
| Interest rate swaps | Prepaid expenses and other current assets | 2 | $1,539 | $1,539 | $7,197 | $7,197 |
| Foreign exchange contracts | Prepaid expenses and other current assets | 2 | — | — | 922 | 922 |
| Total assets | $1,539 | $1,539 | $8,119 | $8,119 | ||
| Liabilities: | ||||||
| Interest rate swaps | Other non-current liabilities | 2 | $— | $— | $1,379 | $1,379 |
| Interest rate caps | Accrued expenses and other current liabilities | 2 | 8,967 | 8,967 | 3,491 | 3,491 |
| Interest rate caps | Other non-current liabilities | 2 | 3,709 | 3,709 | 9,015 | 9,015 |
| Contingent consideration - current | Accrued expenses and other current liabilities | 3 | 7,000 | 7,000 | — | — |
| Contingent consideration - non-current | Other non-current liabilities | 3 | 8,150 | 8,150 | — | — |
| Long-term debt, including current portion: | ||||||
| New 2024 Term Loan Facility | (1) | 2 | 2,211,822 | 2,250,000 | — | — |
| Prior 2023 Term Loan Facilities | (1) | 2 | — | — | 2,515,996 | 2,562,125 |
| Prior Senior Notes | (1) | 2 | — | — | 665,038 | 675,468 |
| Total liabilities | $2,239,648 | $2,277,826 | $3,194,919 | $3,251,478 | ||
(1)
The carrying amount of debt instruments is presented net of the debt issuance costs, premium and discount. Refer to Note 12, “Debt”, for gross carrying amounts
The gains (losses) on the Company’s derivative instruments were as follows:
| Year ended December 31, | ||||
|---|---|---|---|---|
| Statement of Operations Classification | 2024 | 2023 | 2022 | |
| (in thousands) | ||||
| Amount of gain (loss) recognized in net income (loss): | ||||
| Interest rate swaps | Interest expense | $9,458 | $18,956 | $(7,252) |
| Interest rate caps | Interest expense | (293) | (625) | (27) |
| Foreign exchange contracts | Selling, general and administrative expense | 818 | 265 | (420) |
| Total gain (loss) in net income (loss) | $9,983 | $18,596 | $(7,699) | |
| Amount of gain (loss) recognized in other comprehensive income (loss): | ||||
| Interest rate swaps | Cash flow hedge gain | $4,876 | $7,851 | $30,750 |
| Interest rate caps | Cash flow hedge loss | (519) | (7,686) | (5,384) |
| Foreign exchange contracts | Cash flow hedge gain (loss) | (103) | 1,677 | (973) |
| Total gain recognized in other comprehensive income | $4,254 | $1,842 | $24,393 | |
NOTE 21: DERIVATIVES AND HEDGING
The Company is exposed to, among other things, the impact of changes in interest rates and foreign currency exchanges rates in the normal course of business. The Company’s objective in risk management is to utilize interest rate derivatives to add stability to interest expense and manage its exposure to interest rate movements and utilize foreign exchange rate derivatives to add stability to foreign exchange expense and manage its exposure to exchange rate movements. To accomplish this objective, the Company primarily uses (i) interest-rate swaps and interest-rate caps as part of its interest rate risk management strategy and (ii) foreign currency forward contracts to protect against the foreign currency exchange rate risk inherent on forecasted transactions.
The Company uses derivative financial instruments only to the extent necessary to hedge identified business risks and does not enter into such transactions for trading purposes.
Interest-rate swap and interest-rate cap agreements
Interest-rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest-rate caps designated as cash flow hedges involve payment of a fixed premium to a counterparty in exchange for the company receiving a SOFR cap over the life of the agreement without exchange of the underlying notional amount.
During the years ended December 31, 2024, 2023, and 2022, such derivatives were used to hedge the variable cash flows associated with its long-term debt agreements.
The tables below summarize the key terms of the interest-rate swap and interest-rate cap agreements:
Interest-rate swap agreements:
| AggregateNotional Amount · Effective Date · Maturity Date · Interest - Rate | ||||
|---|---|---|---|---|
| (In thousands) | ||||
| $500,000 | (1) | June 28, 2019 | March 27, 2024 | Average fixed SOFR rate of 2.41% (2) |
| $400,000 | March 31, 2023 | December 31, 2025 | Fixed SOFR rate of 3.71% | |
Interest-rate cap agreements:
| AggregateNotional Amount · Effective Date · Maturity Date · Interest - Rate | ||||
|---|---|---|---|---|
| (In thousands) | ||||
| $1,500,000 | (3) | March 31, 2023 | September 30, 2025 | Capped SOFR rate of 4.45% (4) |
| $1,500,000 | September 30, 2025 | December 31, 2026 | Capped SOFR rate of 5.00% | |
(1)
The original interest-rate swap agreement, dated November 30, 2022, has an initial notional amount of $1,000.0 million, decreasing to $750.0 million on March 31, 2022, and to $500.0 million on March 31, 2023.
(2)
The interest rate was amended on June 29, 2023 from LIBOR (2.47%) to SOFR (2.41%).
(3)
The original interest-rate cap agreement, dated November 30, 2022, has an initial notional amount of $500.0 million, increasing to $1,000.0 million on March 31, 2023, and increasing to $1,500.0 million on March 28, 2024.
(4)
The interest rate was amended on June 29, 2023 from LIBOR (4.50%) to SOFR (4.45%).
The amounts shown in the table below represent the gross amounts of recognized assets and liabilities, the amounts offset in the Consolidated Balance Sheets and the net amounts of assets and liabilities presented therein:
| As of December 31, 2024 | As of December 31, 2023 | |||
|---|---|---|---|---|
| Asset | Liability | Asset | Liability | |
| (in thousands) | ||||
| Interest-rate swap agreements | $1,539 | $— | $7,197 | $1,379 |
| Interest-rate cap agreements | — | 12,676 | — | 12,506 |
| Net derivatives as classified in the consolidated balance sheets | $1,539 | $12,676 | $7,197 | $13,885 |
For the interest-rate swaps, differences between the hedged interest rate and the fixed rate are recorded as interest expense in the Consolidated Statements of Operations in the same period that the related interest is recorded for the Company’s long-term debt agreements.
For the interest-rate caps, monthly premiums and differences received between the hedged interest rate and the interest rate cap are recorded to interest expense in the Consolidated Statements of Operations in the same period that the related interest is recorded for the Company’s long-term debt agreements.
Foreign currency forward exchange contracts
The Company has operations in Canada, as well as other countries outside of North America, and consequently the Consolidated Balance Sheets can be affected by movements in exchange rates for limited balances denominated in foreign currency. Currency exposures can also arise from certain revenue and purchase transactions denominated in foreign currencies, primarily payroll costs which are in local currencies.
The Company enters into short term foreign exchange contracts throughout the year designated as a cash flow hedge to manage the exposure to changes in the exchange rate on its Canadian and United Kingdom payroll costs, requiring the Company to buy a notional amount of Canadian dollars and British Pounds Sterling. The contracts require the Company to buy a notional amount of the foreign currency at a set rate weekly from a reference date to maturity date, or until a maximum value is reached. The Company hadone foreign currency contract thatwas entered April 12, 2024 at a notional value of GBP 17.5 million and matured on December 31, 2024.
NOTE 22: GOVERNMENT GRANTS
In response to COVID-19, various government programs were announced to provide financial support for affected businesses. The Company recognized wage subsidies totaling $2.4 million during the year ended December 31, 2022. The Company receivedno financial support from government programs during theyears ended December 31, 2024 and 2023.
The subsidies are recorded as “Other income” in the Consolidated Statements of Operations. As of December 31, 2022, $1.8 million was recorded as receivable in “Prepaid expenses and other current assets” in the Consolidated Balance Sheets.
NOTE 23: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Comprehensive income (loss) includes all non-stockholder changes in equity. The changes in accumulated other comprehensive income (loss) by component is as follows:
| Interest-RateHedges | ForeignExchangeHedge | ForeignCurrencyTranslation | EmployeeBenefitPlan | Total | |
|---|---|---|---|---|---|
| (in thousands) | |||||
| Balance, December 31, 2021 | $(16,413) | $46 | $292 | $29,062 | $12,987 |
| Other comprehensive gain (loss) before Reclassifications, net of income tax | 20,040 | (711) | (308) | (27,117) | (8,096) |
| Amounts reclassified from accumulated other comprehensive income (loss) | 5,750 | 307 | — | (655) | 5,402 |
| Net other comprehensive income (loss) | 25,790 | (404) | (308) | (27,772) | (2,694) |
| Balance, December 31, 2022 | $9,377 | $(358) | $(16) | $1,290 | $10,293 |
| Other comprehensive gain (loss) before Reclassifications, net of income tax | (267) | 1,224 | 383 | (4,468) | (3,128) |
| Amounts reclassified from accumulated other comprehensive income (loss) | (13,856) | (193) | — | (78) | (14,127) |
| Net other comprehensive income (loss) | (14,123) | 1,031 | 383 | (4,546) | (17,255) |
| Balance, December 31, 2023 | $(4,746) | $673 | $367 | $(3,256) | $(6,962) |
| Other comprehensive gain (loss) before Reclassifications, net of income tax | 3,317 | (75) | (367) | 244 | 3,119 |
| Amounts reclassified from accumulated other comprehensive income (loss) | (6,981) | (598) | — | — | (7,579) |
| Net other comprehensive (loss) | (3,664) | (673) | (367) | 244 | (4,460) |
| Balance, December 31, 2024 | $(8,410) | $— | $— | $(3,012) | $(11,422) |
NOTE 24: SEGMENT INFORMATION
The Company’s CODM is the Company’s Chief Executive Officer. Consistent with how the Company evaluates its performance and the way the Company is organized internally; the Company reports its activities intwo segments: Engine Services and Component Repair Services. The CODM regularly uses the below financial measures to allocate financial and human resources to individual segments and evaluate segment performance. The CODM also uses these measures in the annual budget and quarterly forecasting processes. The CODM considers budget-to-actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments.
The Company's CODM is regularly provided and evaluates the performance of our segments based on segment Revenue and segment Adjusted EBITDA. Management believes segment Adjusted EBITDA is indicative of operational performance and ongoing profitability and is used to evaluate the operating performance of the Company’s segments and for planning and forecasting purposes, including the allocation of resources and capital.
The Company defines Segment Adjusted EBITDA as net income (loss) before interest expense, income tax expense (benefit), depreciation and amortization directly attributable to each operating segment and adjusted for certain non-cash items that the Company may record each period, as well as non-recurring items such as acquisition costs, integration and severance costs, refinance fees, business transformation costs and other discrete expenses, when applicable. Expense information is provided to and reviewed by the CODM on a consolidated basis to evaluate cost efficiency and company level performance.
The Company’s Engine Services segment provides a full suite of aftermarket services, including maintenance, repair and overhaul, on-wing and field service support, asset management, and engineering and related solutions to customers in the commercial aerospace, military & helicopter, and business aviation end markets. Revenue in the Engine Services segment is primarily derived from the repair and overhaul of a wide variety of gas turbine engines and auxiliary power units that power fixed and rotary wing aircraft. The Company also provides complementary maintenance, repair, upgrade and other related services for airframes and avionics systems in the business aviation and helicopter end markets. Cost of revenue consists primarily of cost of materials, direct labor and overhead.
The Company’s Component Repair Services segment provides engine component and accessory repairs to the Commercial Aerospace, Military & Helicopter, and Other, including land and marine, and oil and gas end markets. Revenue in the Component Repair Services segment is derived from the engine piece part and accessory repairs that we perform, repair development engineering and other related services, and some engine new part manufacturing. Cost of revenue consists primarily of cost of materials, direct labor and overhead.
Our segment disclosure includes intersegment revenues, which primarily consist of subcontract services between segments. The revenue and corresponding cost of revenue are eliminated on consolidation. The elimination of such intersegment transactions is included within intersegment revenue in the table below. The revenue is eliminated with the segment receiving the subcontract services. The segment providing services retains revenue while the segment receiving the services records the elimination.
The Company does not report total assets by segment for internal or external reporting purposes as the Company's CODM does not assess performance, make strategic decisions or allocate resources based on assets.
The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies (see Note 1, Summary of Significant Accounting Policies).
Selected financial information for each segment is as follows:
| EngineServices · ComponentRepairServices · Total Segments | ||||
|---|---|---|---|---|
| (in thousands) | ||||
| Revenue from external customers | $4,712,468 | $524,693 | $5,237,161 | |
| Intersegment revenue | (67,729) | 67,729 | — | |
| Total segment revenue | 4,644,739 | 592,422 | 5,237,161 | |
| Other segment items (1) | 4,033,833 | 437,688 | 4,471,521 | |
| Segment Adjusted EBITDA | $610,906 | $154,734 | $765,640 | |
| Corporate (2) | 75,108 | |||
| Depreciation and amortization | 188,164 | |||
| Interest expense | 282,507 | |||
| Business transformation costs (LEAP and CFM) (6) | 43,238 | |||
| IPO-related costs | 26,909 | |||
| Refinancing costs | 23,700 | |||
| Loss on debt extinguishment | 15,255 | |||
| Stock compensation (4) | 17,376 | |||
| Integration costs and severance (3) | 2,782 | |||
| Acquisition costs (5) | 1,374 | |||
| Other (7) | 7,470 | |||
| Profit before tax | $81,757 | |||
(1)
(2)
Corporate primarily consists of costs related to executive and staff functions, including Information Technology, Human Resources, Legal, Finance, Marketing, Corporate Supply Chain and Corporate Engineering Services finance, which benefit the enterprise as a whole. These costs are primarily related to the general management of these functions on a corporate level and the design and development of programs, policies, and procedures that are then implemented in the individual segments, with each segment bearing its own cost of implementation. The Corporate function also includes expenses associated with the Company's debt.
(3)
Represents integration costs incurred, including any facility or platform consolidation associated with the integration of an acquisition that does not meet capitalization criteria and severance related to reduction in workforce or acquisitions. Examples of integration costs may include lease breakage or run-off fees, consulting costs, demolition costs or training costs.
(4)
Represents non-cash stock compensation expense associated with awards issued under 2019 Long-Term Incentive Plan in connection with Carlyle’s ownership. Because those awards do not vest until a liquidity event, the Company did not begin recognizing any associated stock compensation expense until the Company’s IPO on October 2, 2024, when a liquidity event became probable.” See Note 19, “Stock Based Compensation”.
(5)
(6)
(7)
Represents quarterly management fees payable to Carlyle Investment Management L.L.C. and Beamer Investment Inc. under consulting services agreements, representation and warranty insurance costs associated with acquisitions, that are the result of other, non-comparable events to measure operating performance as these events arise outside of our ordinary course of continuing operations. See Note 17, "Related Party Transactions" for descriptions of the consulting services agreements with Carlyle Investment Management L.L.C. and Beamer Investment Inc.
| EngineServices · ComponentRepairServices · TotalSegments | ||||
|---|---|---|---|---|
| (in thousands) | ||||
| Revenue from external customers | $4,097,621 | $465,663 | $4,563,284 | |
| Intersegment revenue | (47,753) | 47,753 | — | |
| Total segment revenue | 4,049,868 | 513,416 | 4,563,284 | |
| Other segment items (1) | 3,530,757 | 388,108 | 3,918,865 | |
| Segment Adjusted EBITDA | $519,111 | $125,308 | $644,419 | |
| Corporate (2) | 83,301 | |||
| Depreciation and amortization | 197,104 | |||
| Interest expense | 309,645 | |||
| Business transformation costs (LEAP and CFM) (5) | 11,363 | |||
| Refinancing costs | 19,921 | |||
| Loss on debt extinguishment | 6,182 | |||
| Integration costs and severance (3) | 1,374 | |||
| Acquisition costs (4) | 1,514 | |||
| Other (6) | 8,896 | |||
| Profit before tax | $5,119 | |||
(1)
(2)
Corporate primarily consists of costs related to executive and staff functions, including Information Technology, Human Resources, Legal, Finance, Marketing, Corporate Supply Chain and Corporate Engineering Services finance, which benefit the enterprise as a whole. These costs are primarily related to the general management of these functions on a corporate level and the design and development of programs, policies, and procedures that are then implemented in the individual segments, with each segment bearing its own cost of implementation. The Corporate function also includes expenses associated with the Company's debt.
(3)
Represents integration costs incurred, including any facility or platform consolidation associated with the integration of an acquisition that does not meet capitalization criteria and severance related to reduction in workforce or acquisitions. Examples of integration costs may include lease breakage or run-off fees, consulting costs, demolition costs or training costs.
(4)
(5)
(6)
Represents quarterly management fees payable to Carlyle Investment Management L.L.C. and Beamer Investment Inc. under consulting services agreements, representation and warranty insurance costs associated with acquisitions, that are the result of other, non-comparable events to measure operating performance as these events arise outside of our ordinary course of continuing operations. See Note 17, "Related Party Transactions" for descriptions of the consulting services agreements with Carlyle Investment Management L.L.C. and Beamer Investment Inc.
| Engine Services · ComponentRepair Services · Total Segments | ||||
|---|---|---|---|---|
| (in thousands) | ||||
| Revenue from external customers | $3,765,744 | $384,734 | $4,150,478 | |
| Intersegment revenue | (42,431) | 42,431 | — | |
| Total segment revenue | 3,723,313 | 427,165 | 4,150,478 | |
| Other segment items (1) | 3,275,628 | 330,488 | 3,606,116 | |
| Segment Adjusted EBITDA | $447,685 | $96,677 | $544,362 | |
| Corporate (2) | 68,931 | |||
| Depreciation and amortization | 195,223 | |||
| Interest expense | 242,987 | |||
| Integration costs and severance (3) | 4,717 | |||
| Acqusition costs (4) | 1,282 | |||
| Other (5) | 9,226 | |||
| Profit before tax | $21,996 | |||
(1)
(2)
Corporate primarily consists of costs related to executive and staff functions, including Information Technology, Human Resources, Legal, Finance, Marketing, Corporate Supply Chain and Corporate Engineering Services finance, which benefit the enterprise as a whole. These costs are primarily related to the general management of these functions on a corporate level and the design and development of programs, policies, and procedures that are then implemented in the individual segments, with each segment bearing its own cost of implementation. The Corporate function also includes expenses associated with the Company's debt.
(3)
Represents integration costs incurred, including any facility or platform consolidation associated with the integration of an acquisition that does not meet capitalization criteria and severance related to reduction in workforce or acquisitions. Examples of integration costs may include lease breakage or run-off fees, consulting costs, demolition costs or training costs.
(4)
(5)
Represents quarterly management fees payable to Carlyle Investment Management L.L.C. and Beamer Investment Inc. under consulting services agreements, representation and warranty insurance costs associated with acquisitions, that are the result of other, non-comparable events to measure operating performance as these events arise outside of our ordinary course of continuing operations. See Note 17, "Related Party Transactions" for descriptions of the consulting services agreements with Carlyle Investment Management L.L.C. and Beamer Investment Inc.
The following table presents revenues from external customers by geographic area based on location of the customer:
| Year ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in thousands) | |||
| United States | $3,073,521 | $2,862,358 | $2,467,871 |
| United Kingdom | 604,292 | 453,886 | 528,620 |
| Canada | 591,232 | 372,578 | 434,714 |
| Rest of Europe (1) | 402,111 | 360,258 | 292,300 |
| Asia (1) | 233,738 | 209,736 | 184,301 |
| Rest of the world (1) | 332,267 | 304,468 | 242,672 |
| Total revenue | $5,237,161 | $4,563,284 | $4,150,478 |
(1)
Countries grouped within Rest of Europe, Asia, and Rest of world are individually immaterial as compared to total revenue with no country representing more than 3% of total revenue for theyears ended December 31, 2024, 2023, and 2022.
The following table presents long-lived assets by geographic area:
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| United States | $418,990 | $356,098 |
| Canada | 160,883 | 172,994 |
| United Kingdom | 107,659 | 108,879 |
| France | 17,625 | 18,512 |
| Singapore | 14,758 | 16,370 |
| Rest of the world | 20,898 | 17,829 |
| Total long-lived assets | $740,813 | $690,682 |
NOTE 25: FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY ONLY)
BALANCE SHEETS (Parent Company)
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Assets | ||
| Investment in subsidiaries | $2,373,404 | $1,146,712 |
| Total assets | $2,373,404 | $1,146,712 |
| Commitments and contingencies | ||
| Stockholders' equity | ||
| Common stock ($0.01 par value, 3,500,000,000 shares authorized; 334,461,630 shares issued and outstanding) | $3,345 | $2,812 |
| Preferred stock ($0.01 par value, 100,000,000 shares authorized; no shares were issued) | — | — |
| Additional paid-in capital | 3,944,802 | 2,725,157 |
| Accumulated deficit | (1,574,743) | (1,581,257) |
| Total stockholders' equity | 2,373,404 | 1,146,712 |
| Total liabilities and stockholders' equity | $2,373,404 | $1,146,712 |
STATEMENTS OF OPERATIONS (Parent Company)
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Equity in net income (loss) of subsidiaries | $10,974 | $(35,061) | $(21,000) |
| Net income (loss) | 10,974 | (35,061) | (21,000) |
| Equity in other comprehensive income (loss) of subsidiaries | (4,460) | (17,255) | (2,694) |
| Total Comprehensive income (loss) | $6,514 | $(52,316) | $(23,694) |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Parent Company)
Business
StandardAero, Inc. (formerly Dynasty Parent Co., Inc.) (the “Company” or “Parent Company”) was incorporated on September 5, 2018, in the state of Delaware.
Accounting Policies
These condensed Parent Company only financial statements have been prepared in accordance with Rule 12-04 of Regulation S-X, as stipulated by Rule 5-04, Section I from Regulation S-X. The ability of the Parent Company’s operating subsidiaries to pay dividends is restricted due to the terms of the Credit Agreement (as defined in Note 12, “Long-term debt,” to the audited consolidated financial statements) and indenture.
A statement of cash flows has not been included in these condensed financial statements because there was no cash activity for the Parent Company in the periods presented.
Parent Company is a holding company that conducts substantially all of its business operations through its subsidiaries. These condensed Parent Company only financial statements have been prepared using the same accounting principles and policies described in the notes to the consolidated financial statements, with the only exception being that the Parent Company accounts for investments in its subsidiaries using the Parent Company’s proportionate share of the subsidiary as the basis of accounting. These condensed financial statements should be read in conjunction with the consolidated financial statements and related notes thereto.
Use of estimates
Preparation of the condensed financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Those estimates are inherently subject to change, and actual results may ultimately differ from those estimates.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.