Design Therapeutics Inc
For the period ended Dec 31, 2024. Filed Mar 10, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 10, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Note
- Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation and Use of Estimates
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that impact the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in the financial statements and accompanying notes. Although these estimates are based on the Company’s knowledge of current events and anticipated actions it may undertake in the future, actual results may ultimately materially differ from these estimates and assumptions.
Segment Reporting
Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker (“CODM”) in making decisions regarding resource allocation and assessing performance. The Company operates inone operating and reportable segment, Design Therapeutics, Inc., which is focused on utilizing the Company’s proprietary GeneTAC® platform to design and develop therapeutic candidates for inherited diseases driven by nucleotide repeat expansion.
The Company’s CODM is its Chief Executive Officer. The CODM manages the Company's operations as one segment for the purposes of assessing performance and making operating decisions. The Company’s management of segment profit or loss and assets are evaluated at the consolidated level, and it manages its research activities on a consolidated basis.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash, cash equivalents and investment securities. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash balances due to the financial position of the depository institution in which those deposits are held. Additionally, the Company has established guidelines regarding approved investments and maturities of investments, which are designed to maintain safety and liquidity.
Cash and Cash Equivalents
The Company considers all highly liquid investments with maturities at the date of acquisition of three months or less to be cash equivalents. These investments may include money market accounts, money market funds, U.S. Government agency securities, corporate debt securities and commercial paper. The carrying amounts approximate fair value due to the short maturities of these instruments. The Company’s cash reserves are in a readily available checking account.
Investment Securities
Investments in securities with maturities at the date of acquisition of more than three months are considered marketable securities. These investments may include money market accounts, money market funds, certificates of deposits, U.S. Treasury securities and high quality, marketable debt instruments of corporations and government sponsored enterprises. The Company determines the appropriate classification of its investments at the time of acquisition and reevaluates such determination at each balance sheet date. The Company has classified its investment holdings as available-for-sale, as the sale of such securities may be required prior to maturity to implement management strategies. Further, the Company classifies its available-for-sale investment securities, including those with maturities beyond one year, as current assets on its balance sheets based on the highly liquid nature of the securities and because these investments are considered available for use in current operations. The Company’s investment policy sets minimum credit quality criteria and maximum maturity limits on its investments to provide for safety of principle, liquidity and a reasonable rate of return. Available-for-sale securities are recorded at fair value, based on current market valuations. Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and are reported as a separate component of other comprehensive income (loss) until realized. Allowances for credit losses are reported on the balance sheet, if any.
The cost of available-for-sale investment securities is adjusted for amortization of premiums and accretion of discounts until the securities mature. Such amortization and accretion is included in other income, net on the statements of operations. Realized gains and losses, if any, are also included in other income, net on the statement of operations and are derived using the specific identification method for determining the cost of the securities sold. During the periods presented, no realized gains or losses were recorded on the sale of investment securities and no impairments to reduce the value of any security was taken. See Note 5 for further discussion.
Property and Equipment, Net
Property and equipment generally consist of laboratory equipment, computer equipment and software, and furniture and fixtures and are recorded at cost and depreciated using the straight-line method over the estimated useful lives of the assets (generally three years tofive years). Leasehold improvements are recorded at cost and are depreciated on a straight-line basis over the lesser of the remaining term of the related lease or the estimated useful lives of the assets. Repairs and maintenance costs are charged as incurred.
An impairment loss is recorded if and when events and circumstances indicate that assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amount of those assets. The Company hasnot recognized any impairment losses for the years ended December 31, 2024 and 2023.
Leases
Leases consist of an operating lease the Company has related to its facility. At lease commencement, the Company records a lease liability based on the present value of lease payments over the expected lease term. The expected lease term includes noncancelable lease periods and, when applicable, periods covered by an option to extend the lease if the Company is reasonably certain to exercise that option, as well as periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise the option. For those leases where the implicit rate is not provided, the Company calculates the present value of lease payments using an incremental borrowing rate. The Company's incremental borrowing rate for a lease is the rate of interest it would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. At the lease commencement date, the Company records a corresponding right-of-use (“ROU”) lease asset based on the lease liability, adjusted for any lease incentives received and any initial direct costs paid to the lessor prior to the lease commencement date. The Company accounts for lease and non-lease components as a single lease component. The Company may enter into leases with an initial term of 12 months or less (“Short-Term Leases”). For any Short-Term leases, the Company records the rent expense on a straight-line basis and ROU asset and lease obligations are not recognized.
After lease commencement, the Company measures its leases as follows: (i) the lease liability based on the present value of the remaining lease payments using the discount rate determined at lease commencement and (ii) the ROU asset based on the remeasured lease liability, adjusted for any unamortized lease incentives received, any unamortized initial direct costs and the cumulative difference between rent expense and amounts paid under the lease agreement. Any lease incentives received and any initial direct costs are amortized on a straight-line basis over the expected lease term. Rent expense is recorded on a straight-line basis over the expected lease term.
Research and Development Expenses
Research and development expenses are charged to expense in the period in which they are incurred and are comprised of the following types of costs incurred in connection with research and development activities and clinical trials: lab supplies and outside services incurred in connection with the Company’s early discovery efforts, contract services for clinical trials and related clinical manufacturing costs, salaries and benefits including share-based compensation expense, costs for allocated facilities and depreciation of equipment.
Patent Costs
Costs related to filing and pursuing patent applications are recorded as general and administrative expenses in the statements of operations and expensed as incurred since recoverability of such expenditures is uncertain.
Stock-Based Compensation
Stock options and restricted stock issued pursuant to the Company’s 2021 Equity Incentive Plan (the “2021 Plan”) and 2018 Equity Incentive Plan (the “2018 Plan”), and option features associated with the rights to purchase shares pursuant to the Company’s 2021 Employee Stock Purchase Plan (the “ESPP”) are valued using the Black-Scholes option pricing model on the date of grant or subscription period. This option pricing model involves a number of estimates, including the expected lives of the stock options or subscription period, the Company's anticipated stock volatility and interest rates. The Company recognizes the expense for equity awards on a straight-line basis over the requisite service periods of the awards or the number of shares estimated to be issued pursuant to the ESPP. Forfeitures are recognized as they occur.
Income Taxes
The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and the tax reporting basis of assets and liabilities and are measured using the enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse. The Company provides a valuation allowance against net deferred tax assets unless, based upon the available evidence, it is more likely than not that the deferred tax assets will be realized. When the Company establishes or reduces the valuation allowance against its deferred tax assets, its provision for income taxes will increase or decrease, respectively, in the period such determination is made.
The accounting guidance for uncertainty in income taxes prescribes a recognition threshold and measurement attribute criteria for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities based on the technical merits of the position.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Accounting Standards Codification (“ASC”) Topic 280, Segment Reporting: Improvements to Reportable Segment Disclosures, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. The ASU also requires public entities with a single reportable segment to provide all segment disclosures under ASC 280, including the new disclosures under the ASU. Annual disclosures are required for fiscal years beginning after December 15, 2023 and for interim disclosures within fiscal years beginning after December 15, 2024. Retrospective application is required. The Company adopted the standard for the year ended December 31, 2024. The impact of the adoption of the amendments in this update was notmaterial to the Company’s financial position and results of operations, as the requirements impact only segment reporting disclosures in the Company's notes to financial statements.
In December 2023, the FASB issued ASU 2023-09, ASC Topic 740, Income Taxes: Improvements to Income Tax Disclosures, which requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating ASU 2023-09 and does not expect it to have a material effect on its financial statement disclosures.
In November 2024, the FASB issued Accounting Standard Update (“ASU”) 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which is intended to enhance transparency into the nature and function of expenses. The amendments require that on an annual and interim basis, entities disclose disaggregated operating expense information about specific expense categories. The amendments are effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted and the amendments may be applied either prospectively or retrospectively. The Company is currently evaluating the impact that the updated standard will have on its financial statement disclosures.
- Net Loss Per Share
Basic net loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding for the period, without consideration for potentially dilutive securities. Diluted net loss per share is computed by dividing the net loss by the weighted average number of common shares and dilutive common stock equivalents outstanding for the period determined using the treasury-stock method. Dilutive common stock equivalents are comprised of stock options outstanding under the Company’s equity incentive plans and employee stock purchase rights under the Company’s ESPP, as applicable. For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company's net loss position.
The following table sets forth the outstanding, potentially dilutive securities that have been excluded in the calculation of diluted net loss per share because their inclusion would be anti-dilutive:
| December 31,2024 | December 31,2023 | |
|---|---|---|
| Stock options | 10,328,177 | 8,561,753 |
| Employee stock purchase plan | 70,492 | 19,907 |
| Total | 10,398,669 | 8,581,660 |
- Fair Value Measurements
Accounting guidance defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or non-recurring basis. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the accounting guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1: Observable inputs such as quoted prices in active markets.
Level 2: Inputs, other than the quoted prices in active markets that are observable either directly or indirectly.
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
The carrying value of the Company’s cash, accounts payable and accrued liabilities are considered to be representative of their respective fair values due to the short-term nature of those instruments. The Company’s investment securities, which may include money market accounts, money market funds, certificates of deposits, U.S. Treasury securities, and high quality, marketable debt instruments of corporations and government sponsored enterprises, are measured at fair value in accordance with the fair value hierarchy. None of the Company’s non-financial assets or liabilities are recorded at fair value on a non-recurring basis and no transfers between levels have occurred during the periods presented.
The following table summarizes the Company’s financial instruments measured at fair value on a recurring basis at December 31, 2024 and 2023 (in thousands):
| Fair Value Measurement at End of Period Using: | ||||
|---|---|---|---|---|
| Quoted Prices | ||||
| In Active | ||||
| Markets · Significant | ||||
| For · Other · Significant | ||||
| Identical · Observable · Unobservable | ||||
| Assets · Inputs · Inputs | ||||
| Total | (Level 1) | (Level 2) | (Level 3) | |
| As of December 31, 2024: | ||||
| Assets: | ||||
| Money market funds(1) | $20,800 | $20,800 | $— | $— |
| Certificates of deposit | 2,898 | 2,898 | — | — |
| U.S. Treasury securities | 197,528 | 197,528 | — | — |
| U.S. Government agency securities | 22,488 | — | 22,488 | — |
| Total | $243,714 | $221,226 | $22,488 | $— |
| As of December 31, 2023: | ||||
| Assets: | ||||
| Money market funds(1) | $19,619 | $19,619 | $— | $— |
| Certificates of deposit | 14,336 | 14,336 | — | — |
| U.S. Treasury securities | 221,304 | 221,304 | — | — |
| U.S. Government agency securities | 24,958 | — | 24,958 | — |
| Total | $280,217 | $255,259 | $24,958 | $— |
(1)
Included in cash and cash equivalents on the accompanying balance sheets.
Interest bearing money market accounts and certificates of deposit are valued at amortized cost, which approximates fair value. The Company obtains the fair value of its available-for-sale debt securities from a professional pricing service. Level II securities are valued using quoted market prices for similar instruments, non-binding market prices that are corroborated by observable market data and include our investments in marketable debt instruments of government sponsored enterprises.
- Investment Securities
The Company’s investment policy defines allowable investment securities and establishes guidelines relating to credit quality, diversification, and maturities of its investments to preserve principal and maintain liquidity. The Company’s investment securities consisted of the following at December 31, 2024 and 2023 (in thousands):
| Estimated | ||||||
|---|---|---|---|---|---|---|
| Allowance · Fair | ||||||
| Amortized · Unrealized · Unrealized · for Credit · Market | ||||||
| Maturity | Cost | Gains | Losses | Losses | Value | |
| Certificates of deposits | Within 1 year | $2,884 | $14 | $— | $— | $2,898 |
| U.S. Treasury securities | Within 1 year | 172,178 | 391 | — | — | 172,569 |
| U.S. Government agency securities | Within 1 year | 7,500 | — | (7) | — | 7,493 |
| U.S. Treasury securities | Greater than 1 year | 24,878 | 83 | (2) | — | 24,959 |
| U.S. Government agency securities | Greater than 1 year | 14,999 | 1 | (5) | — | 14,995 |
| Total | $222,439 | $489 | $(14) | $— | $222,914 | |
| Estimated | ||||||
| Allowance · Fair | ||||||
| Amortized · Unrealized · Unrealized · for Credit · Market | ||||||
| Maturity | Cost | Gains | Losses | Losses | Value | |
| Certificates of deposits | Within 1 year | $10,488 | $2 | $(23) | $— | $10,467 |
| U.S. Treasury securities | Within 1 year | 162,746 | 70 | (349) | — | 162,467 |
| U.S. Government agency securities | Within 1 year | 12,499 | — | (29) | — | 12,470 |
| Certificates of deposits | 1 year to 2 years | 3,862 | 12 | (5) | — | 3,869 |
| U.S. Treasury securities | 1 year to 2 years | 58,441 | 412 | (16) | — | 58,837 |
| U.S. Government agency securities | 1 year to 2 years | 12,500 | 2 | (14) | — | 12,488 |
| Total | $260,536 | $498 | $(436) | $— | $260,598 | |
The Company reviews its investments at each reporting date to identify and evaluate whether a decline in fair value below the amortized cost basis of available-for-sale securities is due to credit-related factors and determines if such unrealized losses are the result of credit losses that require impairment. Factors considered in determining whether an unrealized loss is the result of a credit loss or other factors include the extent to which the fair value is less than the cost basis, any changes to the rating of the security by a rating agency, the financial condition and near-term prospects of the issuer, any historical failure of the issuer to make scheduled interest or principal payments, any adverse legal or regulatory events affecting the issuer or issuer’s industry, any significant deterioration in economic condition and the Company’s intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in market value.
There were 12 and 71 securities in an unrealized loss position at December 31, 2024 and 2023, respectively. The Company determined that unrealized losses on its available-for-sale investment securities were primarily attributable to changes in interest rates. Each security remained at a high credit quality rating. Further, there had been no adverse conditions noted for any of the issuers and the Company does not intend to sell any of the securities prior to maturity. As such, an allowance for credit losses has not been recognized as of December 31, 2024 or 2023.
The following tables present available-for-sale investments that were in an unrealized loss position as of December 31, 2024 and 2023, aggregated by security type and length of time in a continuous unrealized loss position (in thousands):
| Less than 12 Months · 12 Months or Greater · Total | ||||||
|---|---|---|---|---|---|---|
| Estimated · Estimated · Estimated | ||||||
| Fair | Fair | Fair | ||||
| Market | Unrealized | Market | Unrealized | Market | Unrealized | |
| Value | Losses | Value | Losses | Value | Losses | |
| Certificates of deposits | $— | $— | $490 | $— | $490 | $— |
| U.S. Treasury securities | 7,514 | (2) | — | — | 7,514 | (2) |
| U.S. Government agency securities | 19,987 | (12) | — | — | 19,987 | (12) |
| Total | $27,501 | $(14) | $490 | $— | $27,991 | $(14) |
| Less than 12 Months · 12 Months or Greater · Total | ||||||
| Estimated · Estimated · Estimated | ||||||
| Fair | Fair | Fair | ||||
| Market | Unrealized | Market | Unrealized | Market | Unrealized | |
| Value | Losses | Value | Losses | Value | Losses | |
| Certificates of deposits | $8,514 | $(14) | $1,456 | $(14) | $9,970 | $(28) |
| U.S. Treasury securities | 44,346 | (102) | 51,979 | (263) | 96,325 | (365) |
| U.S. Government agency securities | 12,484 | (16) | 7,473 | (27) | 19,957 | (43) |
| Total | $65,344 | $(132) | $60,908 | $(304) | $126,252 | $(436) |
As of December 31, 2024, the Company held 12 domestic certificates of deposit with amortized costs below the Federal Deposit Insurance Corporation (“FDIC”) insured limit. Accrued interest receivable on available-for-sale investment securities, included in “Prepaid expenses and other current assets” on the Company’s balance sheets, was $1.3 million and$1.4 millionat December 31, 2024 and 2023, respectively.
- Balance Sheet Details
Prepaid expenses and other current assets consisted of the following (in thousands):
| December 31,2024 | December 31,2023 | |
|---|---|---|
| Prepaid expenses | $1,300 | $1,354 |
| Interest receivable | 1,263 | 1,432 |
| Total | $2,563 | $2,786 |
Property and equipment consisted of the following (in thousands):
| December 31,2024 | December 31,2023 | |
|---|---|---|
| Laboratory equipment | $2,291 | $1,976 |
| Computer equipment and software | 102 | 102 |
| Furniture and fixtures | 521 | 521 |
| Leasehold improvements | 151 | 151 |
| 3,065 | 2,750 | |
| Less accumulated depreciation | (1,655) | (1,059) |
| Total | $1,410 | $1,691 |
Accrued expenses and other current liabilities consisted of the following (in thousands):
| December 31,2024 | December 31,2023 | |
|---|---|---|
| Accrued personnel costs | $3,576 | $4,034 |
| Accrued research and development costs | 1,220 | 2,350 |
| Current portion of operating lease liability, related party | 800 | 716 |
| Accrued other | 680 | 582 |
| Total | $6,276 | $7,682 |
- Leases
In February 2021, the Company entered into a lease agreement with Crossing Holdings, LLC to rent office space (the “Lease”). Dr. Pratik Shah and entities that he controls are the sole members of Crossing Holdings, LLC. The lease commenced in September 2021 with a term of 72 months and anoption to extend the lease term for a period ofthree years; however, it is not reasonably certain the Company will exercise the option to renew when the lease term ends in 2027, and thus, the incremental term was excluded from the calculation of the ROU asset or lease liability. Lease payments are subject to annual increases of 3% and the Company is responsible for its share of operating expenses and taxes, which are expensed as incurred. In March 2022, the Company entered into an amendment (the“Lease Amendment”) to its Lease with Crossing Holdings, LLC to rent additional office space in the same building. The Lease Amendment commenced in June 2022 and the term of the additional premises under the Lease Amendment will coincide with the term of the Lease and end in 2027. As of December 31, 2024, the weighed-average remaining lease term for the Company's leases was 2.7 years and the weighted-average discount rate used to determine the right-of-use asset and corresponding operating lease liability was 7.37%.
Maturities of operating lease liabilities, related party as of December 31, 2024 are as follows (in thousands):
| 2025 | $945 |
| 2026 | 973 |
| 2027 | 663 |
| Total future minimum lease payments | 2,581 |
| Less: Present value adjustment | (247) |
| Operating lease liabilities, related party | $2,334 |
Rent expense was $0.9 million for each of the years ended December 31, 2024 and 2023.
- Stockholders’ Deficit
Shelf Registration Statement
In April 2022, the Company filed a shelf registration statement on Form S-3 (the “2022 Shelf Registration Statement”), which became effective in May 2022. The 2022 Shelf Registration Statement permits: (i) the offering, issuance and sale by the Company of up to a maximum aggregate offering price of $300.0 million of common stock, preferred stock, debt securities and warrants in one or more offerings and in any combination; and (ii) the offering, issuance and sale by the Company of up to a maximum aggregate offering price of $100.0 million of our common stock that may be issued and sold under an "at-the-market” sales agreement ( the “ATM Program”). The $100.0 million of common stock that may be issued and sold under the ATM Program is included in the $300.0 million of securities that may be issued and sold under the 2022 Shelf Registration Statement. As of December 31, 2024, the Company hasnot sold any shares of its common stock under the ATM Program.
- Stock-Based Compensation
Equity Incentive Award Plans
In March 2021, the Company adopted the 2021 Plan. Upon adoption of the 2021 Plan, the Company restricted future grants from its 2018 Plan.
Under the 2021 Plan, the Company may grant stock options, stock appreciation rights, restricted stock, restricted stock units, performance stock awards, performance cash awards and other forms of stock awards to employees, directors and consultants, including employees and consultants of the Company’s affiliates. As of December 31, 2024, the Company had 6,122,854 shares available for grant under the 2021 Plan. In addition, the number of shares of common stock available for issuance under the 2021 Plan will automatically increase on January 1 of each calendar year through January 1, 2031 in an amount equal to 5% of the total number of shares outstanding of the Company’s common stock on the last day of the calendar month before the date of each automatic increase, or a lesser number of shares determined by the Company’s board of directors. Effective January 1, 2025, the number of shares available for future issuance was increased by 2,837,717 shares so that the total available for future issuance as of January 1, 2025 was 8,960,571 shares.
In August 2023, the Company grantedtwo stock options, each to purchase up to 525,000 shares of the Company's common stock, which contain both time-based and performance-based conditions. The options have a weighted average grant date fair value of $1.64 per share. Stock-based compensation expense for awards with performance conditions is recognized straight-line over the expected performance period when the achievement of such performance conditions is determined to be probable. The Company assessed the probability of achieving the performance-based conditions and recorded approximately $0.2 million and $0.1 million in general and administrative stock-based compensation expense during the years ended December 31, 2024 and 2023, respectively.
A summary of the Company's stock option activity for the periods presented was as follows (in thousands, except year, share and per share data):
| Weighted- | ||||
|---|---|---|---|---|
| Average | ||||
| Number of · Weighted- · Remaining | ||||
| Options and | Average | Contractual | Aggregate | |
| Awards | Exercise | Term | Intrinsic | |
| Outstanding | Price | (Years) | Value | |
| Outstanding at December 31, 2023 | 8,561,753 | $8.67 | 8.46 | $1,115,560 |
| Granted | 2,818,450 | $2.81 | ||
| Exercised | (37,133) | $0.95 | ||
| Canceled/Expired | (1,014,893) | $10.13 | ||
| Outstanding at December 31, 2024 | 10,328,177 | $6.96 | 7.86 | $19,649,110 |
| Vested and expected to vest at December 31, 2024 | 9,678,177 | $7.26 | 7.80 | $17,254,360 |
| Exercisable at December 31, 2024 | 4,332,597 | $9.76 | 6.88 | $4,958,068 |
The weighted-average grant date fair value per share of options granted was$2.11 and $3.45 for the years ended December 31, 2024 and 2023, respectively. The aggregate intrinsic value of options exercised was $0.1 million and $0.7 millionfor the years ended December 31, 2024 and 2023, respectively, and the cash received from options exercised was $36,000 and $0.4 million for the years ended December 31, 2024 and 2023, respectively.
The weighted-average assumptions used in the Black-Scholes option pricing model to determine the fair value of stock option grants for the periods presented were as follows:
| Year EndedDecember 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Expected term (years) | 6.11 | 6.10 |
| Expected volatility | 87.0% | 70.0% |
| Risk-free interest rate | 3.93% | 3.87% |
| Expected dividend yield | 0.0% | 0.0% |
The Company determines the assumptions used in the option pricing model in the following manner:
Expected Term—The expected term of stock options represents the period of time that the awards are expected to be outstanding. Because the Company does not have sufficient historical exercise behavior, it determines the expected term assumption using the simplified method for employees and board members, which calculates the expected term as the average time-to-vesting and the contractual life of the award. The expected term for non-employees is generally the contractual term.
Expected Volatility—Given the Company's limited historical stock price volatility data, the expected volatility assumption was determined by examining the historical volatilities of a group of industry peers whose share prices are publicly available.
Risk-Free Interest Rate—The risk-free rate assumption is based on the U.S. Treasury yield in effect at the time of the grant with maturities consistent with the expected term of the awards.
Expected Dividend Yield—The expected dividend yield assumption is based on the Company’s history and expectation of dividend payouts. The Company has not paid and does not intend to pay dividends and, therefore, used an expected dividend yield ofzero.
2021 Employee Stock Purchase Plan
In March 2021, the Company adopted the ESPP. The ESPP permits eligible employees who elect to participate in an offering under the ESPP to have up to 15% of their eligible earnings withheld, subject to certain limitations, to purchase shares of common stock pursuant to the ESPP. The price of common stock purchased under the ESPP is equal to 85% of the lower of the fair market value of the common stock at the commencement date of each offering period or the relevant date of purchase.
As of December 31, 2024, the Company had issued 376,386 shares of the Company's common stock under the ESPP and had 1,904,599 shares available for future issuance. In addition, the number of shares of common stock available for issuance under the ESPP will automatically increase on January 1 of each calendar year through January 1, 2031 in an amount equal to the lesser of (i) 1% of the total number of shares outstanding of the Company’s common stock on the last day of the calendar month before the date of each automatic increase and (ii)1,200,000 shares; provided that before the date of any such increase, the Company’s board of directors may determine that such increase will be less than the amount set forth in clauses (i) and (ii). Effective January 1, 2025, the number of shares available for issuance was increased by 567,543 shares so that the total available for future issuance as of January 1, 2025 was 2,472,142 shares.
In determining the grant date fair value of shares to be issued under the ESPP, the Company uses the Black-Scholes option pricing model. The Black-Scholes inputs are determined in the same manner as for stock option awards. The weighted average inputs used for the ESPP for the year ended December 31, 2024, were as follows:
| Year EndedDecember 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Expected term (years) | 1.39 | 1.51 |
| Expected volatility | 88.9% | 85.4% |
| Risk-free interest rate | 4.82% | 4.44% |
| Expected dividend yield | 0.0% | 0.0% |
Stock-based compensation expense for all equity awards has been reported in the statements of operations and comprehensive loss as follows (in thousands):
| Year EndedDecember 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Research and development | $6,575 | $6,152 |
| General and administrative | 6,497 | 6,936 |
| Total | $13,072 | $13,088 |
As of December 31, 2024, unrecognized compensation expense related to unvested stock option awards was $17.1 million, which is expected to be recognized in expense over a weighted-average period of 1.3 years. As of December 31, 2024, unrecognized compensation expense related to ESPP rights was$0.5 million, which is expected to be recognized over a remaining period of 1.9 years.
- Income Taxes
The Company is subject to taxation in the United States and various state jurisdictions. All of the Company’s tax years are subject to examination by federal and state tax authorities due to the carryforward of unutilized net operating losses and research and development credits. The Company’s policy is to recognize interest and penalties related to income tax matters as tax expense. The Company hadno accrued interest or penalties related to income tax matters on its balance sheets at December 31, 2024 or 2023, and hasnot recognized interest or penalties in its statements of operations and comprehensive loss for the years ended December 31, 2024 and 2023, respectively. Further, the Company is not currently under examination by any federal, state or local tax authority.
At December 31, 2024, the Company had federal and state net operating loss (“NOL”) carryforwards of $86.4 millionand $11.1 million, respectively. Federal NOL carryforwards totaling$0.1 million begin to expire in 2037, unless previously utilized. The federal and certain state NOL carryforwards of $86.3 million and $0.9 million, respectively, generated after 2017, may be carried forward indefinitely but can only be utilized to offset 80% of future taxable income. The remaining state NOL carryforwards totaling $10.2 million begin to expire in 2037, unless previously utilized. In addition, the Company has federal and state research and development (“R&D”) credit carryforwards totaling $9.0 million and $3.2 million, respectively. The federal R&D credit carryforwards will begin to expire in 2038 unless previously utilized. The state R&D credit carryforwards do not expire.
Utilization of the Company’s NOL and R&D credit carryforwards may be subject to substantial annual limitations in the event a cumulative ownership change has occurred, or that could occur in the future, as required by Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”). In general, an “ownership change,” as defined by Section 382 of the Code, results from a transaction, or series of transactions over a three-year period, resulting in an ownership change of more than 50% of the outstanding common stock of a company by certain stockholders or public groups. Such an ownership change may limit the amount of NOL and R&D credit carryforwards that can be utilized annually to offset future taxable income and tax, respectively. The Company completed a study to assess whether an ownership change had occurred from the Company's formation through December 31, 2021. Based upon the study, the Company determined that it had experienced multiple ownership changes during 2020, causing the annual utilization of the NOL and credit carryforwards to be limited. The Company does not believe any of the NOL and credit carryforwards generated through December 31, 2021 would expire solely as a result of annual limitations on the utilization of those attributes. If ownership changes occurred after December 31, 2021 or occur in the future, the amount of remaining tax attribute carryforwards available to offset taxable income and income tax expense in future years may be restricted or eliminated. If eliminated, the related asset would be removed from deferred tax assets with a corresponding reduction in the valuation allowance. Due to the existence of the valuation allowance, limitations created by future ownership changes, if any, will not impact the Company’s effective tax rate.
Significant components of the Company's net deferred tax assets at December 31, 2024 and 2023 were as follows (in thousands):
| December 31,2024 | December 31,2023 | |
|---|---|---|
| Deferred tax assets: | ||
| Net operating losses | $18,885 | $15,074 |
| Capitalized research costs | 20,545 | 16,635 |
| Research and development credits | 9,352 | 6,996 |
| Lease liability | 492 | 641 |
| Stock-based compensation | 3,908 | 3,255 |
| Other | 797 | 810 |
| Total gross deferred tax assets | 53,979 | 43,411 |
| Valuation allowance | (53,143) | (42,436) |
| Total deferred tax assets | 836 | 975 |
| Deferred tax liabilities: | ||
| Right of use asset | (467) | (618) |
| Other | (369) | (357) |
| Total deferred tax liabilities | (836) | (975) |
| Net deferred tax assets | $— | $— |
A reconciliation of the Company's income tax expense (benefit) to the amount computed by applying the federal statutory income tax rate for the periods presented were as follows (in thousands):
| December 31,2024 | December 31,2023 | |
|---|---|---|
| Expected tax benefit at federal statutory rate | $(10,413) | $(14,042) |
| State income taxes, net of federal benefit | (34) | (37) |
| Research and development credits | (2,354) | (3,722) |
| Stock-based compensation | 1,310 | 906 |
| 162(m) officer's compensation | 799 | 383 |
| Other | (102) | 132 |
| Change in valuation allowance | 10,794 | 16,380 |
| Provision for income taxes | $— | $— |
The Company recognizes a tax benefit from an uncertain tax position when it is more likely than not that the position will be sustained upon examination by tax authorities. The Company does not expect that there will be a significant change in the unrecognized tax benefits over the next twelve months. Further, due to the existence of the valuation allowance, future changes in the Company's unrecognized tax benefits will not impact the effective tax rate.
The following table summarizes the changes to the Company's unrecognized tax benefits for the periods presented (in thousands):
| December 31,2024 | December 31,2023 | |
|---|---|---|
| Balance at beginning of period | $1,799 | $929 |
| Increase (decrease) related to prior year tax positions | (3) | 87 |
| Increase to current year tax positions | 493 | 783 |
| Decreases due to settlements | — | — |
| Expiration of the statute of limitations for the assessment of taxes | — | — |
| Balance at end of period | $2,289 | $1,799 |
- Commitments and Contingencies
Contingencies
From time to time, the Company may become subject to claims or suits arising in the ordinary course of business. The Company accrues a liability for such matters when it is probable that the future expenditures will be made and such expenditures can be reasonably estimated. The Company had no such contingent liabilities as of December 31, 2024 or December 31, 2023.
- License Agreements
In May 2024, the Company entered into a license agreement pursuant to which it received exclusive, worldwide, royalty-bearing, sublicensable rights to certain patents and technology to be used in the development and commercialization of certain products. The Company paid $0.2 million in license fees during the year ended December 31, 2024, which was expensed to research and development as there is no alternative future use for the license.
The Company may be obligated to make aggregate regulatory milestone payments of up to $0.8 million for each product incorporating licensed patent rights and pay a royalty on worldwide net sales on a product-by-product basis. The Company will recognize these milestone payments and royalties when paid or payable. There were no additional payments or royalties recorded through December 31, 2024.
The Company may terminate the license agreement with 60 days’ written notice and each party may terminate the license agreement upon 30 days’ written notice for certain breaches of the agreement that remain uncured following 60 days’ notice to the other party of such breach. Unless terminated earlier by the parties, the term of the license agreement will continue until the last valid patent claim expires.
In February 2019, the Company entered into a Human Therapeutics Exclusive License Agreement (the “License Agreement”) with the Wisconsin Alumni Research Foundation (“WARF”). Under the License Agreement, the Company licensed the exclusive, worldwide, royalty-bearing, sublicensable rights to certain WARF patents and the nonexclusive worldwide rights to certain know-how to develop and commercialize products for the prevention, diagnosis and treatment of disease. As consideration for the license, the Company agreed to pay an upfront fee of $0.3 million, which the Company immediately expensed as research and development expense in its statements of operations as there was no alternative future use for the license.
In 2022, pursuant to the License Agreement, the Company paid $0.1 million upon the acceptance of an Investigational New Drug Application (“IND”) in the U.S. The Company will be required to make further aggregate milestone payments of up to $17.5 million upon achievement of certain other regulatory and commercial milestones. The Company may also be required to pay royalties based on annual net product sales in the low single digits on its or its sublicensees’ net product sales on a country-by-country and product-by-product basis, and is subject to a minimum royalty of $0.1 million per calendar year upon first commercial product sale. Further, the Company may be required to pay sublicense fees in the mid-single digits percentage for fees, royalties or other payments earned from the granting of sublicenses to the WARF patents and know-how. The Company will recognize these milestone payments and royalties when paid or payable. There were no additional payments or royalties recorded through December 31, 2024.
The Company is responsible for reimbursing WARF for costs incurred in connection with prosecuting and maintaining patent rights that are specific to the License Agreement. Expenses recognized in connection with legal patent fees under this License Agreement were immaterial for the years ended December 31, 2024 and 2023.
The Company may terminate the License Agreement with 90 days written notice or for certain breaches of the agreement. WARF may terminate the License Agreement with 90 days written notice if first commercial sale does not occur before December 31, 2031. Unless terminated earlier by the parties, the term of the License Agreement will continue until the last licensed patent expires in all countries.
- Related Party Transactions
Lease Agreement
In February 2021, the Company entered into the Lease with Crossing Holdings, LLC to rent laboratory and office space. In March 2022, the Company entered into the Lease Amendment with Crossing Holdings, LLC amending the Lease for additional space in the same building. Dr. Pratik Shah and entities that he controls are the sole members of Crossing Holdings, LLC.
Rent, and related operating expenses recognized by the Company under the Lease and Lease Amendment during the periods presented were as follows (in thousands):
| Year EndedDecember 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Research and development | $848 | $845 |
| General and administrative | 297 | 298 |
| Total expenses | $1,145 | $1,143 |
Consulting Agreements
In January 2019, the Company entered into an agreement with the Marlinspike Group, LLC (“Marlinspike Group”) for research support, management, and business consulting services (the “2019 Consulting Agreement”). Further, Marlinspike Group provides the use of approximately 2,120 square feet of its office space in Carlsbad, California to the Company on an as-available basis from time to time pursuant to the agreement. The Company’s Chief Executive Officer and Chairperson of its board of directors is an executive officer of Marlinspike Group.
The term of the 2019 Consulting Agreement was for a one-year period, subject to automatic one-month renewals unless terminated upon 14 days’ written notice. In March 2020, the Consulting Agreement was terminated and replaced with an amended consulting agreement (the “2020 Consulting Agreement”), which provides for the similar services and use of office space for a monthly fee of $20,000. Pursuant to the terms of the 2020 Consulting Agreement, it shall remain in effect until otherwise terminated. Termination may occur at any time upon mutual agreement or unilaterally upon 30 days’ written notice. If the Company unilaterally terminates the 2020 Consulting Agreement for any reason other than cause, it would be subject to a $240,000 termination fee. The Company cannot determine when, or if, such a termination will occur and hence has not recorded a liability for the fee.
Expenses recognized by the Company under the 2020 Consulting Agreement during the periods presented were as follows (in thousands):
| Year EndedDecember 31, | ||
|---|---|---|
| 2024 | 2023 | |
| General and administrative | $240 | $240 |
| Total expenses | $240 | $240 |
In December 2017, the Company entered into a consulting agreement with Aseem Z. Ansari, Ph.D., a co-founder, to provide consulting services and advise on certain research and development activities (the “Research Consulting Agreement”). Pursuant to the Research Consulting Agreement, as amended, Dr. Ansari performed these services for a monthly fee of $15,000. In November 2023, the Company further amended the Research Consulting Agreement, discontinued the monthly fee effective October 1, 2023 and granted Dr. Ansari an option to purchase 100,000 shares of the Company's common stock. The option has a grant date fair value of $1.72 per share and is being expensed to research and development over a four-year vesting period. The Company recorded approximately $43,000 and $11,000 in related stock-based compensation expense during the years ended December 31, 2024 and 2023, respectively.
Expenses recognized by the Company under the Research Consulting Agreement during the periods presented were as follows (in thousands):
| Year EndedDecember 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Research and development | $43 | $146 |
| Total expenses | $43 | $146 |
- Segment Information
The Company manages the business activities at the consolidated level and operates inone operating and reportable segment.
The Company’s CODM is its chief executive officer. The CODM primarily utilizes long-range financial projections and cash runway in order to allocate resources and to assess performance. As of December 31, 2024, the Company hasno revenue and all the Company’s long-lived assets were located within the United States.
| Twelve months ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Interest income | $12,795 | $11,328 |
| Less: | ||
| Direct program expense | 24,679 | 32,048 |
| Personnel expense | 15,323 | 19,343 |
| Stock-based compensation expense | 13,072 | 13,088 |
| Other segment items (a) | 9,309 | 13,711 |
| Segment net loss | $(49,588) | $(66,862) |
| Adjustments for reconciling items | ||
| Consolidated Net loss | $(49,588) | $(66,862) |
(a) Other segment items included in Segment net loss includes professional services, consulting and other outside services expenses, depreciation expense, insurance, facilities, and other overhead items.
- Employee Benefit Plans
The Company maintains a retirement plan, which is qualified under section 401(k) of the Code. The plan allows eligible employees to defer, at the employee's discretion, pretax compensation up to the IRS annual limits. The Company elected to make matching contributions of $0.4 million and $0.5 million to the plan for the years ended December 31, 2024 and 2023, respectively.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.