Ovintiv Inc
For the period ended Dec 31, 2024. Filed Feb 26, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 26, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Management Report
Management’s Responsibility for Consolidated Financial Statements
The accompanying Consolidated Financial Statements of the Company are the responsibility of Management. The Consolidated Financial Statements have been prepared by Management in United States dollars in accordance with generally accepted accounting principles in the United States and include certain estimates that reflect Management’s best judgments.
Ovintiv’s Board of Directors has approved the information contained in the Consolidated Financial Statements. The Board of Directors fulfills its responsibility regarding the financial statements mainly through its Audit Committee, which has a written mandate that complies with the requirements of United States and Canadian securities legislation and the Audit Committee guidelines of the New York Stock Exchange. The Audit Committee meets at least on a quarterly basis.
Management’s Assessment of Internal Control over Financial Reporting
Management is also responsible for establishing and maintaining adequate internal control over the Company’s financial reporting. The internal control system was designed to provide reasonable assurance to the Company’s Management regarding the preparation and presentation of the Consolidated Financial Statements.
Internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management has assessed the design and effectiveness of the Company’s internal control over financial reporting as at December 31, 2024. In making its assessment, Management has used the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission to evaluate the effectiveness of the Company’s internal control over financial reporting. Based on our evaluation, Management has concluded that the Company’s internal control over financial reporting was effective as at that date.
PricewaterhouseCoopers LLP, an independent registered public accounting firm, was appointed by a vote of shareholders at the Company’s last annual meeting to audit and provide independent opinions on both the Consolidated Financial Statements and the Company’s internal control over financial reporting as at December 31, 2024, as stated in their Auditor’s Report. PricewaterhouseCoopers LLP has provided such opinions.
| /s/ Brendan M. McCrackenBrendan M. McCrackenPresident & Chief Executive Officer February 26, 2025 | /s/ Corey D. CodeCorey D. CodeExecutive Vice-President &Chief Financial Officer |
|---|
Auditor’s Report
To the Board of Directors and Shareholders of Ovintiv Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Ovintiv Inc. and its subsidiaries (the “Company”) as of December 31, 2024 and 2023, and the related consolidated statements of earnings, comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2024, including the related notes (collectively referred to as the “Consolidated Financial Statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
In our opinion, the Consolidated Financial Statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company’s management is responsible for these Consolidated Financial Statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express opinions on the Company’s Consolidated Financial Statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”) and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the Consolidated Financial Statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the Consolidated Financial Statements included performing procedures to assess the risks of material misstatement of the Consolidated Financial Statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the Consolidated Financial Statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the Consolidated Financial Statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the Consolidated Financial Statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the Consolidated Financial Statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the Consolidated Financial Statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
The impact of estimates of proved oil, natural gas liquids (“NGL”) and natural gas reserves on net oil and natural gas proved properties
As described in Notes 1 and 10 to the Consolidated Financial Statements, the Company has a net oil and natural gas proved properties balance of $13,418 million as of December 31, 2024 and depreciation, depletion, and amortization (“DD&A”) expense of $2,290 million for the year ended December 31, 2024. The Company also recognized a before-tax non-cash ceiling test impairment of $450 million for the year ended December 31, 2024. The Company uses the full cost method of accounting for its acquisition, exploration, and development activities. Capitalized costs accumulated within each cost center are depleted using the unit-of-production method based on proved oil, NGL and natural gas reserves. Proved oil, NGL and natural gas reserve estimates are key inputs to the Company’s depletion and ceiling test impairment calculations. A ceiling test impairment is recognized in net earnings when the carrying amount of a country cost center exceeds the country cost center ceiling. Management estimates its proved oil, NGL and natural gas reserves according to the definition of proved reserves provided by the SEC. Proved oil, NGL and natural gas reserves are those quantities of oil, NGL and natural gas, which can be estimated with reasonable certainty to be economically producible in future periods from known reservoirs under existing economic conditions, operating methods and government regulations. The assumptions used by management to determine estimates of the proved oil, NGL and natural gas reserves and the ceiling test impairment calculation include the average beginning-of-the-month prices during the 12-month period for the year, future production estimates and future production and development costs. The estimation of reserves is a subjective process. In determining the estimates of the proved oil, NGL and natural gas reserves, management utilizes the services of specialists, specifically internal reservoir engineers.
The principal considerations for our determination that performing procedures relating to the impact of estimates of proved oil, NGL and natural gas reserves on net oil and natural gas proved properties is a critical audit matter are (i) the judgment used by management, including the use of specialists, when developing the estimates of the proved oil, NGL and natural gas reserves and performing the ceiling test impairment calculation and (ii) a high degree of auditor judgment, effort and subjectivity in performing procedures to evaluate the significant assumptions used in developing those estimates including the average beginning-of-the-month prices during the 12-month period for the year, future production estimates and future production and development costs.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the Consolidated Financial Statements. These procedures included testing the effectiveness of controls relating to management’s estimates of proved oil, NGL and natural gas reserves, the calculation of the full cost ceiling test and the calculation of DD&A expense. These procedures also included, among others, evaluating management’s ceiling test impairment calculation and testing the unit-of-production depletion rate used to calculate depletion expense, testing the completeness, accuracy and relevance of underlying data and evaluating the reasonableness of the significant assumptions used by management in developing these estimates, including assumptions related to the average beginning-of-the-month prices during the 12-month period for the year, future production estimates and future production and development costs. The work of management’s specialists was used in performing procedures to evaluate the reasonableness of the estimates of proved oil, NGL and natural gas reserves. As a basis for using this work, the specialists’ qualifications were understood and the Company’s relationship with the specialists was assessed. The procedures performed also included evaluating the methods and assumptions used by the specialists, testing the completeness and accuracy of the data used by the specialists and evaluating the specialists’ findings. Evaluating the significant assumptions also involved evaluating whether the assumptions used were reasonable considering the current and past performance of the Company, external market and industry data and whether they were consistent with evidence obtained in other areas of the audit, as applicable.
/s/ PricewaterhouseCoopers LLP
Chartered Professional Accountants
Calgary, Canada
February 26, 2025
We have served as the Company’s or its predecessors’ auditor since 1958.
| For the years ended December 31 (US$ millions, except per share amounts) · 2024 · 2023 · 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Revenues · (Note 2) | ||||||||
| Product and service revenues (1) | (Note 3) | $7,358 | $7,812 | $10,183 | ||||
| Sales of purchased product (1) | (Note 3) | 1,585 | 2,849 | 4,080 | ||||
| Gains (losses) on risk management, net | (Note 25) | 135 | 151 | (1,867) | ||||
| Sublease revenues | (Note 14) | 74 | 71 | 68 | ||||
| Total Revenues | 9,152 | 10,883 | 12,464 | |||||
| Operating Expenses | (Note 2) | |||||||
| Production, mineral and other taxes | 333 | 342 | 415 | |||||
| Transportation and processing | 1,639 | 1,766 | 1,786 | |||||
| Operating | (Notes 14, 22, 23) | 931 | 859 | 802 | ||||
| Purchased product | 1,546 | 2,815 | 4,055 | |||||
| Depreciation, depletion and amortization | 2,290 | 1,825 | 1,113 | |||||
| Impairments | (Note 10) | 450 | - | - | ||||
| Accretion of asset retirement obligation | (Note 17) | 19 | 19 | 18 | ||||
| Administrative | (Notes 9, 14, 21, 22, 23) | 365 | 393 | 422 | ||||
| Total Operating Expenses | 7,573 | 8,019 | 8,611 | |||||
| Operating Income (Loss) | 1,579 | 2,864 | 3,853 | |||||
| Other (Income) Expenses | ||||||||
| Interest | (Notes 4, 15) | 412 | 355 | 311 | ||||
| Foreign exchange (gain) loss, net | (Notes 5, 25) | (19) | 19 | 15 | ||||
| Other (gains) losses, net | (Notes 8, 23) | (165) | (20) | (33) | ||||
| Total Other (Income) Expenses | 228 | 354 | 293 | |||||
| Net Earnings (Loss) Before Income Tax | 1,351 | 2,510 | 3,560 | |||||
| Income tax expense (recovery) | (Note 6) | 226 | 425 | (77) | ||||
| Net Earnings (Loss) | $1,125 | $2,085 | $3,637 | |||||
| Net Earnings (Loss) per Share of Common Stock | (Note 18) | |||||||
| Basic | $4.25 | $8.02 | $14.34 | |||||
| Diluted | 4.21 | 7.90 | 14.08 | |||||
| Weighted Average Shares of Common Stock Outstanding (millions) | (Note 18) | |||||||
| Basic | 264.6 | 259.9 | 253.6 | |||||
| Diluted | 267.4 | 263.9 | 258.4 | |||||
(1)
Consolidated Statement of Comprehensive Income
| For the years ended December 31 (US$ millions) · 2024 · 2023 · 2022 | ||||
|---|---|---|---|---|
| Net Earnings (Loss) | $1,125 | $2,085 | $3,637 | |
| Other Comprehensive Income (Loss), Net of Tax | ||||
| Foreign currency translation adjustment | (Note 19) | (269) | 63 | (107) |
| Pension and other post-employment benefit plans | (Notes 19, 23) | (4) | (4) | 6 |
| Other Comprehensive Income (Loss) | (273) | 59 | (101) | |
| Comprehensive Income (Loss) | $852 | $2,144 | $3,536 | |
| As at December 31 (US$ millions) · 2024 · 2023 | ||||||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current Assets | ||||||
| Cash and cash equivalents | $42 | $3 | ||||
| Accounts receivable and accrued revenues (net of allowances | ||||||
| of $5 million (2023: $5 million)) | (Notes 3, 7) | 1,183 | 1,442 | |||
| Risk management | (Notes 24, 25) | 108 | 214 | |||
| Income tax receivable | (Note 6) | 36 | 17 | |||
| 1,369 | 1,676 | |||||
| Property, Plant and Equipment, at cost: | (Note 10) | |||||
| Oil and natural gas properties, based on full cost accounting | ||||||
| Proved properties | 66,009 | 64,084 | ||||
| Unproved properties | 764 | 1,486 | ||||
| Other | 865 | 907 | ||||
| Property, plant and equipment | 67,638 | 66,477 | ||||
| Less: Accumulated depreciation, depletion and amortization | (53,274) | (51,837) | ||||
| Property, plant and equipment, net | (Note 2) | 14,364 | 14,640 | |||
| Other Assets | (Notes 11, 14) | 965 | 1,015 | |||
| Risk Management | (Notes 24, 25) | - | 4 | |||
| Deferred Income Taxes | (Note 6) | 10 | 53 | |||
| Goodwill | (Notes 2, 12) | 2,546 | 2,599 | |||
| (Note 2) | $19,254 | $19,987 | ||||
| Liabilities and Shareholders’ Equity | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | (Note 13) | $1,883 | $2,209 | |||
| Current portion of operating lease liabilities | (Note 14) | 82 | 87 | |||
| Income tax payable | (Note 6) | 9 | 232 | |||
| Risk management | (Notes 24, 25) | 107 | - | |||
| Current portion of long-term debt | (Note 15) | 600 | 284 | |||
| 2,681 | 2,812 | |||||
| Long-Term Debt | (Note 15) | 4,853 | 5,453 | |||
| Operating Lease Liabilities | (Note 14) | 737 | 832 | |||
| Other Liabilities and Provisions | (Notes 14, 16) | 114 | 132 | |||
| Risk Management | (Notes 24, 25) | 21 | 2 | |||
| Asset Retirement Obligation | (Note 17) | 315 | 276 | |||
| Deferred Income Taxes | (Note 6) | 202 | 110 | |||
| 8,923 | 9,617 | |||||
| Commitments and Contingencies | (Note 27) | |||||
| Shareholders’ Equity | ||||||
| Share capital - authorized 775 million shares of stock | ||||||
| 2024 issued and outstanding: 260.4 million shares (2023: 271.7 million shares) | (Note 18) | 3 | 3 | |||
| Paid in surplus | (Note 18) | 8,045 | 8,620 | |||
| Retained earnings | 1,506 | 697 | ||||
| Accumulated other comprehensive income | (Note 19) | 777 | 1,050 | |||
| Total Shareholders’ Equity | 10,331 | 10,370 | ||||
| $19,254 | $19,987 | |||||
Consolidated Statement of Changes in Shareholders’ Equity
| For the year ended December 31, 2024 (US$ millions) · ShareCapital · Paid inSurplus · Retained Earnings · AccumulatedOtherComprehensiveIncome · TotalShareholders’Equity | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance, December 31, 2023 | $3 | $8,620 | $697 | $1,050 | $10,370 | |||||||||
| Net Earnings (Loss) | - | - | 1,125 | - | 1,125 | |||||||||
| Dividends on Shares of Common Stock ($1.20 per share) | (Note 18) | - | - | (316) | - | (316) | ||||||||
| Shares of Common Stock Purchased | (Note 18) | - | (597) | - | - | (597) | ||||||||
| Equity-Settled Compensation Costs | - | 22 | - | - | 22 | |||||||||
| Other Comprehensive Income (Loss) | (Note 19) | - | - | - | (273) | (273) | ||||||||
| Balance, December 31, 2024 | $3 | $8,045 | $1,506 | $777 | $10,331 | |||||||||
| For the year ended December 31, 2023 (US$ millions) | ShareCapital | Paid inSurplus | Retained Earnings(AccumulatedDeficit) | AccumulatedOtherComprehensiveIncome | TotalShareholders’Equity | |||||||||
| Balance, December 31, 2022 | $3 | $7,776 | $(1,081) | $991 | $7,689 | |||||||||
| Net Earnings (Loss) | - | - | 2,085 | - | 2,085 | |||||||||
| Dividends on Shares of Common Stock ($1.15 per share) | (Note 18) | - | - | (307) | - | (307) | ||||||||
| Shares of Common Stock Purchased | (Note 18) | - | (426) | - | - | (426) | ||||||||
| Shares of Common Stock Issued | (Notes 9, 18, 26) | - | 1,169 | - | - | 1,169 | ||||||||
| Equity-Settled Compensation Costs | - | 101 | - | - | 101 | |||||||||
| Other Comprehensive Income (Loss) | (Note 19) | - | - | - | 59 | 59 | ||||||||
| Balance, December 31, 2023 | $3 | $8,620 | $697 | $1,050 | $10,370 | |||||||||
| For the year ended December 31, 2022 (US$ millions) | ShareCapital | Paid inSurplus | Retained Earnings(AccumulatedDeficit) | AccumulatedOtherComprehensiveIncome | TotalShareholders’Equity | |||||||||
| Balance, December 31, 2021 | $3 | $8,458 | $(4,479) | $1,092 | $5,074 | |||||||||
| Net Earnings (Loss) | - | - | 3,637 | - | 3,637 | |||||||||
| Dividends on Shares of Common Stock ($0.95 per share) | (Note 18) | - | - | (239) | - | (239) | ||||||||
| Shares of Common Stock Purchased | (Note 18) | - | (719) | - | - | (719) | ||||||||
| Equity-Settled Compensation Costs | - | 37 | - | - | 37 | |||||||||
| Other Comprehensive Income (Loss) | (Note 19) | - | - | - | (101) | (101) | ||||||||
| Balance, December 31, 2022 | $3 | $7,776 | $(1,081) | $991 | $7,689 | |||||||||
| For the years ended December 31 (US$ millions) · 2024 · 2023 · 2022 | ||||
|---|---|---|---|---|
| Operating Activities | ||||
| Net earnings (loss) | $1,125 | $2,085 | $3,637 | |
| Depreciation, depletion and amortization | 2,290 | 1,825 | 1,113 | |
| Impairments | (Note 10) | 450 | - | - |
| Accretion of asset retirement obligation | (Note 17) | 19 | 19 | 18 |
| Deferred income taxes | (Note 6) | 144 | 144 | (87) |
| Unrealized (gain) loss on risk management | (Note 25) | 136 | (194) | (741) |
| Unrealized foreign exchange (gain) loss | (Note 5) | 35 | (6) | 14 |
| Foreign exchange (gain) loss on settlements | (Note 5) | (42) | 6 | 8 |
| Other | (115) | 20 | 148 | |
| Net change in other assets and liabilities | (74) | (62) | (57) | |
| Net change in non-cash working capital | (Note 26) | (247) | 330 | (187) |
| Cash From (Used in) Operating Activities | 3,721 | 4,167 | 3,866 | |
| Investing Activities | ||||
| Capital expenditures | (Note 2) | (2,303) | (2,744) | (1,831) |
| Acquisitions | (Note 8) | (205) | (277) | (286) |
| Corporate acquisition, net of cash acquired | (Note 9) | 12 | (3,225) | - |
| Proceeds from divestitures | (Note 8) | 163 | 772 | 228 |
| Net change in investments and other | (124) | (45) | 103 | |
| Cash From (Used in) Investing Activities | (2,457) | (5,519) | (1,786) | |
| Financing Activities | ||||
| Net issuance (repayment) of revolving debt | (Note 15) | (284) | (109) | 393 |
| Issuance of long-term debt | (Note 15) | - | 2,278 | - |
| Repayment of long-term debt | (Note 15) | - | - | (1,634) |
| Purchase of shares of common stock | (Note 18) | (597) | (426) | (719) |
| Dividends on shares of common stock | (Note 18) | (316) | (307) | (239) |
| Finance lease payments and other | (34) | (77) | (69) | |
| Cash From (Used in) Financing Activities | (1,231) | 1,359 | (2,268) | |
| Foreign Exchange Gain (Loss) on Cash, Cash Equivalents | ||||
| and Restricted Cash Held in Foreign Currency | 6 | (9) | (2) | |
| Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | 39 | (2) | (190) | |
| Cash, Cash Equivalents and Restricted Cash, Beginning of Year | 3 | 5 | 195 | |
| Cash, Cash Equivalents and Restricted Cash, End of Year | $42 | $3 | $5 | |
| Cash, End of Year | $4 | $3 | $5 | |
| Cash Equivalents, End of Year | 38 | - | - | |
| Restricted Cash, End of Year | - | - | - | |
| Cash, Cash Equivalents and Restricted Cash, End of Year | $42 | $3 | $5 | |
| Supplementary Cash Flow Information | (Note 26) | |||
| 1. | Summary of Significant Accounting Policies |
A)
NATURE OF OPERATIONS
Ovintiv Inc. and its subsidiaries (collectively, “Ovintiv”) are in the business of the exploration for, the development of, and the production and marketing of oil, NGLs and natural gas.
B)
BASIS OF PRESENTATION
The Consolidated Financial Statements include the accounts of Ovintiv and are presented in conformity with U.S. GAAP and the rules and regulations of the SEC.
In these Consolidated Financial Statements, unless otherwise indicated, all dollar amounts are expressed in U.S. dollars. Ovintiv’s financial results herein are consolidated and reported in U.S. dollars. All references to US$ or to $ are to United States dollars and references to C$ are to Canadian dollars.
C)
PRINCIPLES OF CONSOLIDATION
The Consolidated Financial Statements include the accounts of Ovintiv and entities in which it holds a controlling interest. All intercompany balances and transactions are eliminated on consolidation. Undivided interests in oil and natural gas exploration and production joint ventures and partnerships are consolidated on a proportionate basis. Investments in non-controlled entities over which Ovintiv has the ability to exercise significant influence are accounted for using the equity method.
D)
FOREIGN CURRENCY TRANSLATION
Monetary assets and liabilities of the Company that are denominated in foreign currencies are translated at the rates of exchange in effect at the period end date. Any gains or losses are recorded in the Consolidated Statement of Earnings. Foreign currency revenues and expenses are translated at the rates of exchange in effect at the time of the transaction.
Assets and liabilities of foreign operations are translated at period end exchange rates, while the related revenues and expenses are translated using average rates during the period. Translation gains and losses relating to foreign operations are included in accumulated other comprehensive income (“AOCI”). Recognition of Ovintiv’s accumulated translation gains and losses into net earnings occurs upon complete or substantially complete liquidation of the Company’s investment in the foreign operation.
E)
USE OF ESTIMATES
Preparation of the Consolidated Financial Statements in conformity with U.S. GAAP requires Management to make informed estimates and assumptions and use judgments that affect reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the period. Such estimates primarily relate to unsettled transactions and events as of the date of the Consolidated Financial Statements. Accordingly, actual results may differ from estimated amounts as future events occur.
Significant items subject to estimates and assumptions are:
Estimates of proved reserves used for depletion and ceiling test impairment calculations
Estimated fair value of long-term assets used for impairment calculations
Fair value of reporting units used for the assessment of goodwill
Estimates of future taxable earnings used to assess the realizable value of deferred tax assets
Estimates of incremental borrowing rates and lease terms used in the measurement of right-of-use (“ROU”) assets and lease liabilities
Fair value of asset retirement costs and related obligations
Fair value of derivative instruments
Fair value attributed to assets acquired and liabilities assumed in business combinations
Tax interpretations, regulations and legislation in the various jurisdictions in which the Company and its subsidiaries operate
Accruals for long-term performance-based compensation arrangements, including whether or not the performance criteria will be met and measurement of the ultimate payout amount
Recognized values of pension assets and obligations, as well as the pension costs charged to net earnings, depend on certain actuarial and economic assumptions
Accruals for legal claims, environmental risks and exposures
F)
REVENUES FROM CONTRACTS WITH CUSTOMERS
Revenues from contracts with customers associated with Ovintiv’s oil, NGLs and natural gas, sales of purchased product and third-party processing and gathering are recognized when control of the good or service is transferred to the customer, and title or risk of loss transfers to the customer. Transaction prices are determined at inception of the contract and allocated to the performance obligations identified. Variable consideration is estimated and included in the transaction price, unless the variable consideration is constrained.
For product sales, the performance obligations are satisfied at a point in time when the product is delivered to the customer and control is transferred. Payment from the customer is due when the product is delivered to the custody point. Revenues for product sales are presented on an after-royalties basis. For arrangements to gather and process natural gas for third parties, performance obligations are satisfied over time as the service is provided to the customer. Payment from the customer is due when the customer receives the benefit of the service and the product is delivered to the custody point or plant tailgate. Revenues associated with services provided where Ovintiv acts as agent are recorded on a net basis.
G)
PRODUCTION, MINERAL AND OTHER TAXES
Costs paid by Ovintiv for taxes based on production or revenues from oil, NGLs and natural gas are recognized when the product is produced. Costs paid by Ovintiv for taxes on the valuation of upstream assets and reserves are recognized when incurred.
H)
TRANSPORTATION AND PROCESSING
Costs paid by Ovintiv for the transportation and processing of oil, NGLs and natural gas are recognized when the product is delivered and the services made available or provided.
I)
OPERATING
Operating costs paid by Ovintiv, net of amounts capitalized, are recognized for oil and natural gas properties in which the Company has a working interest.
J)
EMPLOYEE BENEFIT PLANS
The Company sponsors defined contribution and defined benefit plans, providing pension and other post-employment benefits to its employees in the U.S. and Canada. As of January 1, 2003, the defined benefit pension plan was closed to new entrants.
Pension expense for the defined contribution pension plan is recorded as the benefits are earned by the employees covered by the plans. Ovintiv accrues for its obligations under its employee defined benefit plans, net of plan assets. The cost of defined benefit pensions and other post-employment benefits is actuarially determined using the projected benefit method based on length of service and reflects Management’s best estimate of salary escalation, mortality rates, retirement ages of employees and expected future health care costs. The expected return on plan assets is based on historical and projected rates of return for assets in the investment plan portfolio. The actual return is based on the fair value of plan assets. The projected benefit obligation is discounted using the market interest rate on high-quality corporate debt instruments as at the measurement date.
Defined benefit pension plan expenses include the cost of pension benefits earned during the current year, the interest cost on pension obligations, the expected return on pension plan assets, the amortization of adjustments arising from pension plan amendments, the amortization of net prior service costs, and the amortization of the excess of the net actuarial gains or losses over 10 percent of the greater of the benefit obligation and the fair value of plan assets. Amortization is on a straight-line basis over a period covering the expected average remaining service lives of employees covered by the plans. All components of the net defined periodic benefit cost, excluding the service cost component, are included in other (gains) losses, net.
K)
INCOME TAXES
Ovintiv follows the liability method of accounting for income taxes. Under this method, deferred income taxes are recorded for the effect of any temporary difference between the accounting and income tax basis of an asset or liability, using the enacted income tax rates and laws expected to apply when the assets are realized and liabilities are settled. Current income taxes are measured at the amount expected to be recoverable from or payable to the taxing authorities based on the income tax rates and laws enacted at the end of the reporting period. The effect of a change in the enacted tax rates or laws is recognized in net earnings in the period of enactment. Income taxes are recognized in net earnings except to the extent that they relate to items recognized directly in shareholders’ equity, in which case the income taxes are recognized directly in shareholders’ equity.
Deferred income tax assets are assessed routinely for realizability. If it is more likely than not that deferred tax assets will not be realized, a valuation allowance is recorded to reduce the deferred tax assets. Ovintiv considers available positive and negative evidence when assessing the realizability of deferred tax assets including historic and expected future taxable earnings, available tax planning strategies and carry forward periods. The assumptions used in determining expected future taxable earnings are consistent with those used in the goodwill impairment assessment.
Ovintiv recognizes the financial statement effects of a tax position when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by a taxing authority. A recognized tax position is initially and subsequently measured as the largest amount of tax benefit that is greater than 50 percent likely of being realized upon settlement with a taxing authority. Liabilities for unrecognized tax benefits that are not expected to be settled within the next 12 months are included in other liabilities and provisions. Interest related to unrecognized tax benefits is recognized in interest expense.
L)
EARNINGS PER SHARE AMOUNTS
Basic net earnings per share of common stock is computed by dividing the net earnings by the weighted average number of shares of common stock outstanding during the period. Diluted net earnings per share of common stock is calculated giving effect to the potential dilution that would occur if stock options were exercised or other contracts to issue shares of common stock were exercised, fully vested, or converted to shares of common stock. The treasury stock method is used to determine the dilutive effect of stock options and other dilutive instruments. The treasury stock method assumes that proceeds received from the exercise of in-the-money stock options and other dilutive instruments are used to repurchase shares of common stock at the average market price.
M)
CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash on hand and short-term investments, such as money market deposits or similar type instruments, with a maturity of three months or less when purchased. Outstanding disbursements issued in excess of applicable bank account balances are excluded from cash and cash equivalents and are recorded in accounts payable and accrued liabilities.
N)
PROPERTY, PLANT AND EQUIPMENT
UPSTREAM
Ovintiv uses the full cost method of accounting for its acquisition, exploration and development activities. Accordingly, all costs directly associated with the acquisition of, the exploration for, and the development of oil, NGLs and natural gas reserves, including costs of undeveloped leaseholds, dry holes and related equipment, are capitalized on a country-by-country cost center basis. Capitalized costs exclude costs relating to production, general overhead or similar activities.
Capitalized costs accumulated within each cost center are depleted using the unit-of-production method based on proved reserves. Depletion is calculated using the capitalized costs, including estimated retirement costs, plus the undiscounted future expenditures, based on current costs, to be incurred in developing proved reserves.
Costs associated with unproved properties are excluded from the depletion calculation until it is determined that proved reserves are attributable or impairment has occurred. Unproved properties are assessed separately for impairment on a quarterly basis. Costs that have been impaired are included in the costs subject to depletion within the full cost pool.
Under the full cost method of accounting, the carrying amount of Ovintiv’s oil and natural gas properties within each of the USA and Canadian country cost centers is subject to a ceiling test at the end of each quarter. A ceiling test impairment is recognized in net earnings when the carrying amount of the country cost center exceeds the respective country cost center’s ceiling. The carrying amount of a country cost center includes capitalized costs of proved oil and natural gas properties, net of accumulated depletion and the related deferred income taxes.
The country cost center ceiling is the sum of the estimated after-tax future net cash flows from proved reserves, using the 12‑month average trailing prices and unescalated future development and production costs, discounted at 10 percent, plus unproved property costs. The 12-month average trailing price is calculated as the average of the price on the first day of each month within the trailing 12-month period. Any excess of the carrying amount over the calculated ceiling amount is recognized as an impairment in net earnings.
Proceeds from the divestiture of properties are normally deducted from the full cost pool without recognition of a gain or loss unless the deduction significantly alters the relationship between capitalized costs and proved reserves in the cost center, in which case a gain or loss is recognized in net earnings. Generally, a gain or loss on a divestiture would be recognized when 25 percent or more of the Company’s proved reserves quantities are sold in a particular country cost center. For divestitures that result in the recognition of a gain or loss on the sale and constitute a business, goodwill is allocated to the divestiture.
CORPORATE
Costs associated with office furniture, fixtures, leasehold improvements, information technology and aircraft are carried at cost and depreciated on a straight-line basis over the estimated service lives of the assets, which range from three to 25 years. Land is carried at cost.
O)
CAPITALIZATION OF COSTS
Expenditures related to renewals or betterments that improve the productive capacity or extend the life of an asset are capitalized. Maintenance and repairs are expensed as incurred. Interest on borrowings associated with development projects is capitalized during the development phase.
P)
BUSINESS COMBINATIONS
Business combinations are accounted for using the acquisition method. The acquired identifiable net assets are measured at fair value at the date of acquisition. Deferred taxes are recognized for any differences between the fair value of net assets acquired and the related tax bases. Any excess of the purchase price over the fair value of the net assets acquired is recognized as goodwill. Any deficiency of the purchase price below the fair value of the net assets acquired is recorded as a gain in net earnings. Associated transaction costs are expensed when incurred.
Q)
GOODWILL
Goodwill represents the excess of purchase price over fair value of net assets acquired and is assessed for impairment at least annually at December 31. Goodwill and all other assets and liabilities are allocated to reporting units, which are Ovintiv’s country cost centers. To assess impairment, the carrying amount of each reporting unit is determined and compared to the fair value of each respective reporting unit. Any excess of the carrying value of the reporting unit, including goodwill, over its fair value is recognized as an impairment and charged to net earnings. The impairment charge measured is limited to the total amount of goodwill allocated to that reporting unit. Subsequent measurement of goodwill is at cost less any accumulated impairments.
R)
IMPAIRMENT OF LONG-TERM ASSETS
The carrying value of long-term assets, excluding goodwill and upstream assets included in property, plant and equipment, is assessed for impairment when indicators suggest that the carrying value of an asset or asset group may not be recoverable. Individual assets are grouped for impairment purposes at the lowest level for which there are identifiable cashflows that are largely independent of the cashflows of other groups of assets. If the carrying amount exceeds the sum of the undiscounted cash flows expected to result from the continued use and eventual disposition of the asset or asset group, an impairment is recognized for the excess of the carrying amount over its estimated fair value.
S)
ASSET RETIREMENT OBLIGATION
Asset retirement obligations are those legal obligations where the Company will be required to retire tangible long-lived assets such as producing well sites, processing plants, and restoring land at the end of oil and gas production operations. The asset retirement obligation is initially measured at its fair value and recorded as a liability with an offsetting retirement cost that is capitalized as part of the related long-lived asset in the Consolidated Balance Sheet. The estimated fair value is measured by reference to the expected future cash flows required to satisfy the obligation, discounted at the Company’s credit-adjusted risk-free rate. Changes in the estimated obligation resulting from revisions to estimated timing or amount of future cash flows are recognized as a change in the asset retirement obligation and the related asset retirement cost.
Amortization of asset retirement costs are included in depreciation, depletion and amortization in the Consolidated Statement of Earnings. Increases in the asset retirement obligations resulting from the passage of time are recorded as accretion of asset retirement obligation in the Consolidated Statement of Earnings. Actual expenditures incurred are charged against the accumulated asset retirement obligation.
T)
STOCK-BASED COMPENSATION
Stock-based compensation arrangements are accounted for at fair value. Fair values are determined using observable share prices and/or pricing models such as the Black-Scholes-Merton option-pricing model. For equity-settled stock-based compensation plans, fair values are determined at the grant date and are recognized over the vesting period as compensation costs with a corresponding credit to shareholders’ equity. For cash-settled stock-based compensation plans, fair values are determined at each reporting date and periodic changes are recognized as compensation costs, with a corresponding change to liabilities. Compensation costs are recognized over the vesting period using the accelerated attribution method for awards with a graded vesting feature. Forfeitures are estimated based on the Company’s historical turnover rates.
U)
LEASES
Leases for the right to use an asset are classified as either an operating or finance lease. Upon commencement of the lease, a ROU asset and corresponding lease liability are recognized in the Consolidated Balance Sheet for all operating and finance leases. Ovintiv has elected the short-term lease exemption, which does not require a ROU asset or lease liability to be recognized in the Consolidated Balance Sheet when the lease term is 12 months or less and does not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise.
Upon commencement of the lease, ROU assets are recognized based on the initial measurement of the lease liability and adjusted for any lease payments made before the commencement date of the lease, less any lease incentives and including any initial direct costs incurred. Lease liabilities are initially measured at the present value of future minimum lease payments over the lease term. The discount rate used to determine the present value is the rate implicit in the lease unless that rate cannot be determined, in which case Ovintiv’s incremental borrowing rate is used.
Rights to extend or terminate a lease are included in the lease term when there is reasonable certainty the right will be exercised. Factors used to assess reasonable certainty of rights to extend or terminate a lease include current and forecasted drilling plans, anticipated changes in development strategies, historical practice in extending similar contracts and current market conditions.
Operating lease ROU assets and liabilities are subsequently measured at the present value of the lease payments not yet paid and discounted at the initial discount rate at commencement of the lease, less any impairments to the ROU asset. Operating lease expense and revenue from subleases are recognized in the Consolidated Statement of Earnings on a straight-line basis over the lease term. Finance lease ROU assets are amortized on a straight-line basis over the estimated useful life of the asset if the lessee is reasonably certain to exercise a purchase option or ownership of the leased asset transfers at the end of the lease term, otherwise the leased assets are amortized over the lease term. Amortization of finance lease ROU assets is included in depreciation, depletion and amortization in the Consolidated Statement of Earnings.
Variable lease payments include changes in index rates, mobilization and demobilization costs related to oil and gas equipment and certain costs associated with office and building leases. Variable lease payments are recognized when incurred. Lease and non-lease components are accounted for as a single lease component for compression, coolers and office subleases.
V)
FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Valuation techniques include the market, income and cost approach. The market approach uses information generated by market transactions involving identical or comparable assets or liabilities; the income approach converts estimated future cash flows to a present value; the cost approach is based on the amount that currently would be required to replace an asset.
Inputs used in determining fair value are characterized according to a hierarchy that prioritizes those inputs based on the degree to which they are observable. The three input levels of the fair value hierarchy are as follows:
Level 1 - Inputs represent quoted prices in active markets for identical assets or liabilities, such as exchange-traded commodity derivatives.
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets or other market corroborated inputs.
Level 3 - Inputs that are not observable from objective sources, such as forward prices supported by little or no market activity or internally developed estimates of future cash flows used in a present value model.
In determining fair value, the Company utilizes the most observable inputs available. If a fair value measurement reflects inputs at multiple levels within the hierarchy, the fair value measurement is characterized based on the lowest level of input that is significant to the fair value measurement.
The carrying amount of cash and cash equivalents, accounts receivable and accrued revenues, and accounts payable and accrued liabilities reported in the Consolidated Balance Sheet approximates fair value. The fair value of long-term debt is disclosed in Note 15. Fair value information related to pension plan assets is included in Note 23. Recurring fair value measurements are performed for risk management assets and liabilities and other derivative contracts as discussed in Note 24.
Certain non-financial assets and liabilities are initially measured at fair value, such as asset retirement obligations and assets and liabilities acquired in business combinations or certain non-monetary exchange transactions.
W)
RISK MANAGEMENT ASSETS AND LIABILITIES
Risk management assets and liabilities are derivative financial instruments used by Ovintiv to manage economic exposure to market risks relating to commodity prices, foreign currency exchange rates and interest rates. The use of these derivative instruments is governed under formal policies and is subject to limits established by the Board of Directors.
Derivative instruments that do not qualify for the normal purchases and sales exemption are measured at fair value with changes in fair value recognized in net earnings. The fair values recorded in the Consolidated Balance Sheet reflect netting the asset and liability positions where counterparty master netting arrangements contain provisions for net settlement.
Realized gains or losses from financial derivatives related to oil, NGLs and natural gas commodity prices are presented in revenues as the contracts are settled. Realized gains or losses from foreign currency exchange swaps are presented in foreign exchange (gain) loss as the contracts are settled. Realized gains or losses recognized from other derivative contracts are presented in revenues as the obligations are settled.
Unrealized gains and losses are recognized based on the changes in fair value of the contracts and are presented in revenues and foreign exchange (gain) loss.
X)
COMMITMENTS AND CONTINGENCIES
Liabilities for loss contingencies arising from claims, assessments, litigation, environmental and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. These accruals are adjusted as additional information becomes available or circumstances change.
Y)
RECENT ACCOUNTING PRONOUNCEMENTS
Changes in Accounting Policies and Practices
On January 1, 2024, Ovintiv adopted ASU 2023-07 “Improvements to Reportable Segment Disclosures”, issued by the FASB. The amendments enhance annual disclosure requirements about significant segment expenses that are regularly provided to the Chief Operating Decision Makers (“CODMs”) and included within reported measures of segment profit or loss. The amendments do not change how an entity identifies its operating segments. The amendments have been applied retrospectively to all prior periods presented in these annual disclosures and did not have a material impact on the Company’s Consolidated Financial Statements. In addition, these annual disclosures will be presented in all future interim periods beginning in the first quarter of 2025.
New Standards Issued Not Yet Adopted
As of January 1, 2025, Ovintiv will be required to adopt ASU 2023-09 “Improvements to Income Tax Disclosures”. The standard requires disaggregated information about the Company’s effective tax rate reconciliation as well as information on income taxes paid. The amendment requires the tabular rate reconciliation to be presented using both percentages and amounts, with additional separate disclosure for any reconciling items within certain categories equal to or greater than five percent of net earnings or loss before income tax and the applicable statutory federal income tax rate. The amendment also requires the disaggregation of income taxes paid by federal, state, and foreign jurisdictions, as well as additional disaggregated information on income taxes paid to an individual jurisdiction equal to or greater than five percent of total income taxes paid. Amendments will be applied prospectively at the date of adoption and are not expected to have a material impact on the Company’s Consolidated Financial Statements.
As of January 1, 2027, Ovintiv will be required to adopt ASU 2024-03 “Disaggregation of Income Statement Expenses” for annual disclosures with interim disclosures required beginning in the first quarter of 2028. The new standard requires that an entity disclose tabular information about certain expenses including, but not limited to, purchases of inventory, employee compensation, and depreciation, depletion, and amortization expense that are presented within expense line captions reported on the statement of earnings. A qualitative description of the remaining other amounts within those expense line captions will be required. The Company will also be required to determine and disclose its definition of selling expenses and the total amount of selling expenses. The amendments are to be applied prospectively, with the option for retrospective application, and are not expected to have a material impact on the Company’s Consolidated Financial Statements.
| 2. | Segmented Information |
Ovintiv’s exploration and production activities are subdivided intotwo geographic segments, including the USA Operations and Canadian Operations. These segments’ activities also include third-party purchases and sales of product to provide operational flexibility and cost mitigation for transportation commitments, product type, delivery points and customer diversification. The Company considers sales of purchased commodities as ancillary to its oil and gas development, exploration and producing activities and manages them to support such activities. In addition, the Company has a single, company-wide management team that allocates capital resources to maximize profitability and measures financial performance as a single enterprise.
Corporate and Other mainly includes unrealized gains or losses recorded on derivative financial instruments. Once the instruments are settled, the realized gains and losses are recorded in the reporting segment to which the derivative instruments relate. Corporate and Other also includes amounts related to sublease rentals and administrative costs not allocated to the operating segments.
During the year ended December 31, 2024, Ovintiv reassessed its reportable segments and determined the CODMs no longer separately review the Market Optimization operational results and activities. Accordingly, Ovintiv’s Market Optimization segment was reclassified to present the Company’s market optimization activities in their respective USA and Canadian operating segments, which they support. The Market Optimization revenues, which were previously included in Product and service revenues, are presented as Sales of purchased product in the Consolidated Statement of Earnings. In conjunction with this segment reclassification, intercompany marketing fees formerly transacted between operating segments are now excluded from Product and service revenues, and Sales of purchased product. Prior periods have been reclassified for comparative purposes. Additionally, intersegment eliminations are no longer required in this Segmented Information note as marketing activities are now reflected in the corresponding operating segment they relate to.
The tables below summarize the results of operations and total assets by segment that are provided to the CODMs which have been identified as the Company’s President & Chief Executive Officer, Executive Vice President & Chief Operating Officer, and the Executive Vice President & Chief Financial Officer. The CODMs evaluate the performance of each of the reportable segments based on Operating Income (Loss) which is also used to assess performance and allocate capital for these segments.
The Company evaluates the effects of debt financing, interest expense and/or interest income, foreign exchange gains (losses) and other gains (losses) at a consolidated level.
Segment Information
| USA Operations · Canadian Operations | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the years ended December 31 · 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | ||||||||||||
| Revenues | ||||||||||||
| Product and service revenues (1) (2) | $5,612 | $5,586 | $6,696 | $1,746 | $2,226 | $3,487 | ||||||
| Sales of purchased product (1) | 1,449 | 2,590 | 3,650 | 136 | 259 | 430 | ||||||
| Gains (losses) on risk management, net | 119 | 10 | (1,123) | 152 | (53) | (1,485) | ||||||
| Sublease revenues | - | - | - | - | - | - | ||||||
| Total Revenues | 7,180 | 8,186 | 9,223 | 2,034 | 2,432 | 2,432 | ||||||
| Operating Expenses | ||||||||||||
| Production, mineral and other taxes | 319 | 327 | 401 | 14 | 15 | 14 | ||||||
| Transportation and processing (1) | 560 | 683 | 765 | 1,079 | 1,083 | 1,021 | ||||||
| Operating (1) | 810 | 757 | 665 | 121 | 102 | 137 | ||||||
| Purchased product (1) | 1,446 | 2,587 | 3,645 | 100 | 228 | 410 | ||||||
| Depreciation, depletion and amortization | 1,971 | 1,519 | 861 | 297 | 286 | 235 | ||||||
| Impairments | - | - | - | 450 | - | - | ||||||
| Total Operating Expenses | 5,106 | 5,873 | 6,337 | 2,061 | 1,714 | 1,817 | ||||||
| Operating Income (Loss) | $2,074 | $2,313 | $2,886 | $(27) | $718 | $615 | ||||||
| Corporate & Other · Consolidated | ||||||||||||
| 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | ||||||||||||
| Revenues | ||||||||||||
| Product and service revenues (1) (2) | $ | - | $ | - | $ | - | $7,358 | $7,812 | $10,183 | |||
| Sales of purchased product (1) | - | - | - | 1,585 | 2,849 | 4,080 | ||||||
| Gains (losses) on risk management, net | (136) | 194 | 741 | 135 | 151 | (1,867) | ||||||
| Sublease revenues | 74 | 71 | 68 | 74 | 71 | 68 | ||||||
| Total Revenues | (62) | 265 | 809 | 9,152 | 10,883 | 12,464 | ||||||
| Operating Expenses | ||||||||||||
| Production, mineral and other taxes | - | - | - | 333 | 342 | 415 | ||||||
| Transportation and processing (1) | - | - | - | 1,639 | 1,766 | 1,786 | ||||||
| Operating (1) | - | - | - | 931 | 859 | 802 | ||||||
| Purchased product (1) | - | - | - | 1,546 | 2,815 | 4,055 | ||||||
| Depreciation, depletion and amortization | 22 | 20 | 17 | 2,290 | 1,825 | 1,113 | ||||||
| Impairments | - | - | - | 450 | - | - | ||||||
| Accretion of asset retirement obligation | 19 | 19 | 18 | 19 | 19 | 18 | ||||||
| Administrative | 365 | 393 | 422 | 365 | 393 | 422 | ||||||
| Total Operating Expenses | 406 | 432 | 457 | 7,573 | 8,019 | 8,611 | ||||||
| Operating Income (Loss) | $(468) | $(167) | $352 | 1,579 | 2,864 | 3,853 | ||||||
| Other (Income) Expenses | ||||||||||||
| Interest | 412 | 355 | 311 | |||||||||
| Foreign exchange (gain) loss, net | (19) | 19 | 15 | |||||||||
| Other (gains) losses, net | (165) | (20) | (33) | |||||||||
| Total Other (Income) Expenses | 228 | 354 | 293 | |||||||||
| Net Earnings (Loss) Before Income Tax | 1,351 | 2,510 | 3,560 | |||||||||
| Income tax expense (recovery) | 226 | 425 | (77) | |||||||||
| Net Earnings (Loss) | $1,125 | $2,085 | $3,637 | |||||||||
(1)
See above regarding the reclassification of the Company’s previously reported Market Optimization segment.
(2)
Product and service revenues are split by product in Note 3.
Corporate & Other Revenues by Geographic Region
| United States | Canada | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| For the years ended December 31 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 |
| Corporate & Other Revenues | |||||||||
| Gains (losses) on risk | |||||||||
| management, net | $(133) | $94 | $327 | $(3) | $100 | $414 | $(136) | $194 | $741 |
| Sublease revenues | 8 | 8 | 10 | 66 | 63 | 58 | 74 | 71 | 68 |
| Total Corporate & Other Revenues | $(125) | $102 | $337 | $63 | $163 | $472 | $(62) | $265 | $809 |
Major Customers
In connection with the marketing and sale of Ovintiv’s own and purchased oil, NGLs and natural gas for the year ended December 31, 2024, the Company hadone customer which individually accounted for more than 10 percent of Ovintiv’s product revenues. Sales to this customer, secured by a financial institution with an investment grade credit rating, totaled approximately $1,997 million which comprised $1,989 million in the United States and $8 million in Canada (2023 -one customer with sales of approximately $1,976 million; 2022 -one customer with sales of approximately $2,231 million).
Capital Expenditures by Segment
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| USA Operations | $1,868 | $2,189 | $1,493 |
| Canadian Operations | 428 | 549 | 334 |
| Corporate & Other | 7 | 6 | 4 |
| $2,303 | $2,744 | $1,831 |
Goodwill, Property, Plant and Equipment and Total Assets by Segment
| Goodwill | Property, Plant and Equipment | Total Assets | ||||
|---|---|---|---|---|---|---|
| As at December 31 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| USA Operations (1) | $1,938 | $1,938 | $13,263 | $13,129 | $16,233 | $16,248 |
| Canadian Operations (1) | 608 | 661 | 970 | 1,357 | 1,917 | 2,421 |
| Corporate & Other | - | - | 131 | 154 | 1,104 | 1,318 |
| $2,546 | $2,599 | $14,364 | $14,640 | $19,254 | $19,987 | |
(1)
See above regarding the reclassification of the Company’s previously reported Market Optimization segment.
Goodwill, Property, Plant and Equipment and Total Assets by Geographic Region
| Goodwill | Property, Plant and Equipment | Total Assets | ||||
|---|---|---|---|---|---|---|
| As at December 31 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| United States | $1,938 | $1,938 | $13,302 | $13,178 | $16,320 | $16,500 |
| Canada | 608 | 661 | 1,062 | 1,462 | 2,934 | 3,487 |
| $2,546 | $2,599 | $14,364 | $14,640 | $19,254 | $19,987 | |
| 3. | Revenues from Contracts with Customers |
The following table summarizes Ovintiv’s revenues from contracts with customers.
Revenues
| USA Operations · Canadian Operations | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| For the years ended December 31 · 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||||
| Revenues from Customers | |||||||||
| Product revenues (1) | |||||||||
| Oil | $4,549 | $4,444 | $4,537 | $10 | $3 | $3 | |||
| NGLs | 740 | 679 | 1,049 | 992 | 1,029 | 1,363 | |||
| Natural gas | 318 | 458 | 1,107 | 741 | 1,192 | 2,119 | |||
| Sales of purchased product (1) | 1,449 | 2,590 | 3,650 | 136 | 259 | 430 | |||
| Service revenues | |||||||||
| Gathering and processing | 5 | 5 | 3 | 3 | 2 | 2 | |||
| $7,061 | $8,176 | $10,346 | $1,882 | $2,485 | $3,917 | ||||
| Corporate & Other · Consolidated | |||||||||
| 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||||
| Revenues from Customers | |||||||||
| Product revenues (1) | |||||||||
| Oil | $ | - | $ | - | $ | - | $4,559 | $4,447 | $4,540 |
| NGLs | - | - | - | 1,732 | 1,708 | 2,412 | |||
| Natural gas | - | - | - | 1,059 | 1,650 | 3,226 | |||
| Sales of purchased product (1) | - | - | - | 1,585 | 2,849 | 4,080 | |||
| Service revenues | |||||||||
| Gathering and processing | - | - | - | 8 | 7 | 5 | |||
| $ | - | $ | - | $ | - | $8,943 | $10,661 | $14,263 | |
(1)
The Company’s revenues from contracts with customers consists of product sales including oil, NGLs and natural gas, sales of purchased product, as well as the provision of gathering and processing services to third parties. Ovintiv hadno contract asset or liability balances during the periods presented. As at December 31, 2024, receivables and accrued revenues from contracts with customers were $921 million (2023 - $1,070 million).
Ovintiv’s product sales are sold under short-term contracts with terms that are less than one year at either fixed or market index prices or under long-term contracts exceeding one year at market index prices.
The Company’s gathering and processing services are provided on an interruptible basis with transaction prices that are for fixed prices and/or variable consideration. Variable consideration received is related to recovery of plant operating costs or escalation of the fixed price based on a consumer price index. As the service contracts are interruptible, with service provided on an “as available” basis, there areno unsatisfied performance obligations remaining at December 31, 2024.
As at December 31, 2024, all remaining performance obligations are priced at market index prices or are variable volume delivery contracts. As such, the variable consideration is allocated entirely to the wholly unsatisfied performance obligation or promise to deliver units of production, and revenue is recognized at the amount for which the Company has the right to invoice the product delivered. As the period between when the product sales are transferred and Ovintiv receives payments is generally 30 to 60 days, there is no financing element associated with customer contracts. In addition, Ovintiv does not disclose unsatisfied performance obligations for customer contracts with terms less than 12 months or for variable consideration related to unsatisfied performance obligations.
| 4. | Interest |
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Interest Expense on: | |||
| Debt | $403 | $343 | $297 |
| Finance leases (See Note 14) | 1 | 2 | 2 |
| Other | 8 | 10 | 12 |
| $412 | $355 | $311 | |
For the year ended December 31, 2024, interest expense on debt includes $12 million related to bridge loan financing fees incurred in contemplation of the announced Montney Acquisition as defined in Note 15.
For the year ended December 31, 2022, interest expense on debt includes $22 million related to premiums paid to repurchase certain of the Company’s senior notes in the open market as discussed in Note 15. Additionally, interest expense on debt for the year ended December 31, 2022, includes a make-whole interest payment of $47 million resulting from the early redemption of certain of the Company's senior notes and $30 million in non-cash fair value amortization related to the redemption of those senior notes which were previously acquired through a business combination (see Note 15).
| 5. | Foreign Exchange (Gain) Loss, Net |
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Unrealized Foreign Exchange (Gain) Loss on: | |||
| Translation of U.S. dollar risk management contracts issued from Canada | $92 | $(20) | $14 |
| Translation of intercompany notes | (57) | 14 | - |
| 35 | (6) | 14 | |
| Foreign Exchange (Gain) Loss on Settlements of: | |||
| U.S. dollar financing debt issued from Canada | (1) | (2) | 8 |
| U.S. dollar risk management contracts issued from Canada | 3 | 8 | 5 |
| Intercompany notes | (41) | 8 | - |
| Other Monetary Revaluations | (15) | 11 | (12) |
| $(19) | $19 | $15 | |
| 6. | Income Taxes |
The provision for income taxes is as follows:
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Current Tax | |||
| United States | $8 | $12 | $10 |
| Canada | 74 | 269 | - |
| Total Current Tax Expense (Recovery) | 82 | 281 | 10 |
| Deferred Tax | |||
| United States | 228 | 248 | (275) |
| Canada | (84) | (104) | 188 |
| Total Deferred Tax Expense (Recovery) | 144 | 144 | (87) |
| Income Tax Expense (Recovery) | $226 | $425 | $(77) |
During the year ended December 31, 2024, the current income tax expense was primarily due to the Canadian earnings subject to current tax and the impact of the corporate alternative minimum tax (“CAMT”) in the U.S. During the year ended December 31, 2023, the current income tax expense was primarily due to the full utilization of Ovintiv’s operating losses in Canada and recognition of prior year deferred income, resulting in current tax in 2023. During the year ended December 31, 2022, the current income tax expense was primarily due to state taxes.
During the year ended December 31, 2024, the deferred tax expense was primarily due to taxes on U.S. earnings, partially offset by deferred tax recovery in Canada due to ceiling test impairments.
During the year ended December 31, 2023, the deferred tax expense was primarily due to taxes on U.S. earnings, offset by the recognition of U.S. research and development credits of $136 million. In addition, the deferred tax recovery in Canada was primarily from the recognition of prior year deferred income as discussed above.
The following table reconciles income taxes calculated at the applicable statutory rate with the actual income taxes:
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Net Earnings (Loss) Before Income Tax | $1,351 | $2,510 | $3,560 |
| United States Federal Statutory Rate | 21.0% | 21.0% | 21.0% |
| Expected Income Tax Expense (Recovery) | 284 | 527 | 748 |
| Effect on Taxes Resulting From: | |||
| State income tax | 15 | 23 | 26 |
| Income tax related to foreign operations | (14) | 20 | 60 |
| Research & development credits | (67) | (128) | - |
| Non-taxable items | (5) | 10 | 246 |
| Amounts in respect of prior periods | 5 | (19) | 101 |
| U.S. international tax | 40 | 8 | 22 |
| Change in valuation allowance | (45) | (18) | (1,299) |
| Other | 13 | 2 | 19 |
| $226 | $425 | $(77) | |
| Effective Tax Rate | 16.7% | 16.9% | (2.2%) |
During the year ended December 31, 2024, a valuation allowance of $45 million was reversed primarily related to utilization of Canadian net capital losses. During the year ended December 31, 2023, a valuation allowance of $18 million was reversed primarily related to operating losses and utilization of Canadian net capital losses. During the year ended December 31, 2022, a valuation allowance of $1,299 million was reversed of which $1,028 million was recognized as a result of positive earnings in the U.S. and Canada. Deferred income tax assets are routinely assessed for realizability, and consequently, after weighing both positive and negative evidence, the Company reversed an additional $271 million of the valuation allowance primarily due to positive forecasted earnings in the U.S.
The effective tax rate of 16.7 percent for the year ended December 31, 2024 is lower than the U.S. federal statutory tax rate of 21 percent primarily due the recognition of U.S. research and development credits.
The effective tax rate of 16.9 percent for the year ended December 31, 2023 is lower than the U.S. federal statutory tax rate of 21 percent primarily due to the recognition of U.S. research and development credits described above. The effective tax rate of (2.2) percent for the year ended December 31, 2022 is lower than the U.S. federal statutory tax rate of 21 percent primarily due to reductions in valuation allowances offset by certain non-taxable items.
The net deferred income tax asset (liability) consists of:
| As at December 31 · 2024 · 2023 | |||
|---|---|---|---|
| Deferred Income Tax Assets | |||
| Property, plant and equipment | $27 | $ | - |
| Risk management | 6 | - | |
| Interest and other deferred deductions | 40 | - | |
| Net operating and net capital losses carried forward | 1,665 | 1,874 | |
| General business credits | 200 | 146 | |
| CAMT credits | 40 | - | |
| Compensation plans | 45 | 60 | |
| Other | - | 15 | |
| Less: valuation allowance | (1,204) | (1,340) | |
| Deferred Income Tax Liabilities | |||
| Property, plant and equipment | (971) | (744) | |
| Risk management | (17) | (49) | |
| Other | (23) | (19) | |
| Net Deferred Income Tax Asset (Liability) | $(192) | $(57) | |
As at December 31, 2024, Ovintiv has a valuation allowance against certain U.S. state losses in the amount of $29 million (2023 - $39 million) and Canadian net capital losses in the amount of $1,175 million (2023 - $1,301 million) as it is more likely than not that these benefits will not be realized based on expected future taxable earnings as determined in accordance with the Company’s accounting policies.
The net deferred income tax asset (liability) for the following jurisdictions is reflected in the Consolidated Balance Sheet as follows:
| As at December 31 · 2024 · 2023 | |||
|---|---|---|---|
| Deferred Income Tax Assets | |||
| United States | $ | - | $53 |
| Canada | 10 | - | |
| 10 | 53 | ||
| Deferred Income Tax Liabilities | |||
| United States | $(202) | $(28) | |
| Canada | - | (82) | |
| (202) | (110) | ||
| Net Deferred Income Tax Asset (Liability) | $(192) | $(57) | |
Tax basis, loss carryforwards and credits available are as follows:
| As at December 31 | 2024 | Expiration Date |
|---|---|---|
| United States | ||
| Tax basis | $8,831 | Indefinite |
| Net operating losses (federal) | 2,103 | 2025 - 2038 (1) |
| General business credits | 200 | 2032 - 2044 |
| CAMT credits | 40 | Indefinite |
| Canada | ||
| Tax basis | $1,013 | Indefinite |
| Net capital losses | 4,957 | Indefinite |
(1)Includes net operating losses of $1,187 million which have an indefinite expiration date.
The Company has recorded a deferred income tax liability of $11 million on the undistributed earnings from its foreign investments. As at December 31, 2024, the Company had a taxable temporary difference of approximately $137 million (2023 ‑ $705 million) in respect of unremitted earnings that continue to be permanently reinvested for which a deferred income tax liability of $7 million (2023 - $35 million)has not been recognized and becomes subject totaxation upon the remittance of dividends. The deferred tax liability considers U.S. federal, state and foreign withholding tax implications.
The following table presents changes in the balance of Ovintiv’s unrecognized tax benefits excluding interest:
| For the years ended December 31 | 2024 | 2023 |
|---|---|---|
| Balance, Beginning of Year | $(187) | $(9) |
| Additions for tax positions taken in the current year | (39) | (184) |
| Additions for tax positions of prior years | (24) | - |
| Reductions for tax positions of prior years | 4 | - |
| Settlements | - | 6 |
| Balance, End of Year | $(246) | $(187) |
The unrecognized tax benefit is reflected in the Consolidated Balance Sheet as follows:
| As at December 31 | 2024 | 2023 |
|---|---|---|
| Income Tax Payable | $(2) | $(2) |
| Other Liabilities and Provisions | (12) | (16) |
| Deferred Income Tax Liability | (232) | (169) |
| Balance, End of Year | $(246) | $(187) |
The Company recognizes tax benefits from uncertain tax positions only if it is more likely than not the tax position will be sustained upon audit by the taxing authorities. During the year ended December 31, 2024, the Company recorded unrecognized tax benefits of $59 million (2023 - $184 million).
If recognized, all of Ovintiv’s unrecognized tax benefits as at December 31, 2024, would affect Ovintiv’s effective income tax rate. The nature of the unrecognized tax benefits is highly uncertain. As at December 31, 2024, Ovintiv does not anticipate that the amount of unrecognized tax benefits will significantly change during the next 12 months.
Ovintiv may recognize interest accrued in respect of unrecognized tax benefits in interest expense. During 2024, Ovintiv recognized an expense of $1 million (2023 - nil; 2022 - nil) in interest expense. As at December 31, 2024, Ovintiv had a liability of $1 million (2023 - nil) for interest accrued in respect of unrecognized tax benefits.
Included below is a summary of the tax years, by jurisdiction, that remain statutorily open for examination by the taxing authorities.
| Jurisdiction | Taxation Year |
|---|---|
| United States - Federal | 2020 - 2024 |
| United States - State | 2019 - 2024 |
| Canada - Federal | 2016 - 2024 |
| Canada - Provincial | 2016 - 2024 |
Ovintiv and its subsidiaries file income tax returns in the U.S. and Canada. Issues in dispute for audited years and audits for subsequent years are ongoing and in various stages of completion.
| 7. | Accounts Receivable and Accrued Revenues |
| As at December 31 | 2024 | 2023 |
|---|---|---|
| Trade Receivables and Accrued Revenues | ||
| Production accruals | $747 | $900 |
| Purchased product accruals | 174 | 170 |
| Joint interest and trade receivables | 132 | 244 |
| Corporate and other | 37 | 19 |
| Total Trade Receivables and Accrued Revenues | 1,090 | 1,333 |
| Prepaids | 56 | 55 |
| Deposits and Other | 42 | 59 |
| 1,188 | 1,447 | |
| Expected Credit Loss Allowance | (5) | (5) |
| $1,183 | $1,442 | |
Ovintiv’s trade receivables and accrued revenues primarily consist of production sales of oil, NGLs and natural gas, product optimization from marketing and recoveries from joint working interest partners. The Company’s receivables are short dated with payments generally due within 30 to 60 days, with no financing element.
Trade receivables and accrued revenues are subject to credit risk which is the risk of loss from the potential of a counterparty failing to meet its obligation in accordance with agreed terms. Ovintiv’s credit exposure related to product sales and derivative financial instruments are mitigated through the use of credit policies approved by the Board of Directors which govern credit practices that limit transactions according to counterparties’ credit quality, and regular monitoring and review of counterparties’ credit worthiness. The Company may also request collateral support, including standby letters of credit, from customers that purchase production. Receivables due from joint working interest partners include numerous counterparties ranging from large public companies to small private companies within the oil and gas industry. In the event of non-payment, Ovintiv may be able to mitigate losses through requiring prepayment of future costs and netting outstanding receivables against associated revenue payables to the interest owner. The Company monitors ongoing credit exposure through active review of counterparty balances against contract terms and due dates, timely dispute resolution, payment confirmation, consideration of the customers’ financial condition and general industry market conditions.
Ovintiv’s estimated credit loss allowance is estimated using historical loss information, current industry conditions and payment practices, as well as reasonable and supportable forecasts of future economic conditions. Credit risk is assessed based on days outstanding and utilizes both internal credit assessments and publicly available credit information. As at December 31, 2024, the current period expected credit loss allowance was $5 million (2023 ‑ $5 million). See Note 25 for more information on credit risk exposures.
| 8. | Acquisitions and Divestitures |
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Acquisitions | |||
| USA Operations | $200 | $271 | $277 |
| Canadian Operations | 5 | 6 | 9 |
| Total Acquisitions | 205 | 277 | 286 |
| Divestitures | |||
| USA Operations | (7) | (771) | (230) |
| Canadian Operations | - | (1) | 2 |
| Total Divestitures | (7) | (772) | (228) |
| Net Acquisitions & (Divestitures) | $198 | $(495) | $58 |
ACQUISITIONS
Acquisitions in the USA Operations in 2024 primarily included property purchases in Permian with oil and liquids‑rich potential. Acquisitions in the USA Operations in 2023 primarily included property purchases in Permian and Uinta with oil and liquids‑rich potential. Acquisitions in the USA Operations in 2022 primarily included property purchases in Permian with oil and liquids‑rich potential.
DIVESTITURES
In 2024, divestitures in the USA Operations primarily included the sale of certain properties that did not complement Ovintiv’s existing portfolio of assets.
In 2023, divestitures in the USA Operations primarily included the sale of Bakken located in North Dakota for proceeds of approximately $734 million, after closing and other adjustments.
In 2022, divestitures in the USA Operations primarily included the sales of portions of Uinta located in northeastern Utah and Bakken located in northeastern Montana for combined proceeds of approximately $215 million, after closing and other adjustments.
Amounts received from the Company’s divestiture transactions have been deducted from the respective U.S. and Canadian full cost pools.
During 2024, Ovintiv also received settlement proceeds of approximately $156 million related to the previous dispositions of certain legacy assets. Accordingly, the total net proceeds of $156 million has been recognized as a gain within Other (gains) losses, net in the Company’s Consolidated Statement of Earnings and is included in Proceeds from divestitures in the Company’s Consolidated Statement of Cash Flows for the year ended December 31, 2024.
| 9. | Business Combination |
Acquisition of Midland Basin Assets (“Permian Acquisition”)
On June 12, 2023, Ovintiv completed a business combination to purchase all of the outstanding equity interests in seven Delaware limited liability companies (“Permian LLCs”) pursuant to the purchase agreement with Black Swan Oil & Gas, LLC, PetroLegacy II Holdings, LLC, Piedra Energy III Holdings, LLC and Piedra Energy IV Holdings, LLC, which were portfolio companies of funds managed by EnCap Investments L.P (“EnCap”). The Company paid aggregate cash consideration of approximately $3.2 billion and issued approximately 31.8 million shares of Ovintiv common stock, representing a value of approximately $1.2 billion. The cash portion of the consideration was funded through a combination of net proceeds from the Company’s May 2023 senior notes offering (see Note 15), net proceeds from the sale of Bakken during the second quarter of 2023 (see Note 8), cash on hand and proceeds from short-term borrowings. During the period from June 12, 2023 to December 31, 2023, transaction costs of approximately $76 million were included in administrative expense.
The acquisition was strategically located in close proximity to Ovintiv’s current Permian operations and added approximately 1,050 net well locations to Ovintiv’s Permian inventory and approximately 65,000 net acres. The results of operations from the acquired Permian assets have been included in Ovintiv’s consolidated financial statements since June 12, 2023.
Purchase Price Allocation
The Permian LLCs have been accounted for under the acquisition method and as a single transaction because the purchase agreement was entered into at the same time with EnCap and in contemplation of one another to achieve an overall economic effect. The purchase price allocations represent the consideration paid and the fair values of the assets acquired, and liabilities assumed as of the acquisition date. The purchase price allocation was finalized during the first quarter of 2024.
| Purchase Price Allocation | |
|---|---|
| Consideration: | |
| Fair value of shares of Ovintiv common stock issued (1) | $1,169 |
| Consideration paid in cash (2) | 3,229 |
| Total Consideration | $4,398 |
| Assets Acquired: | |
| Cash and cash equivalents | $16 |
| Accounts receivable and accrued revenues (3) | 202 |
| Proved properties (3) | 3,727 |
| Unproved properties (3) | 914 |
| Other property, plant and equipment (3) | 17 |
| Liabilities Assumed: | |
| Accounts payable and accrued liabilities (3) | (446) |
| Asset retirement obligation | (28) |
| Other liabilities and provisions (3) | (4) |
| Total Purchase Price | $4,398 |
(1)
The fair value was based on the issuance of 31.8 million shares of common stock using the NYSE price of $36.78 on June 12, 2023.
(2)
Cash consideration paid includes final cash settlements of $12 million which were completed during the first quarter of 2024.
(3)
Since the completion of the business combination on June 12, 2023, additional information related to pre-acquisition assets and liabilities was obtained resulting in measurement period adjustments. Changes in the fair value estimates comprised an increase in accounts receivable and accrued revenues of $22 million, an increase in proved properties of $134 million, a decrease in unproved properties of $227 million, a decrease in other property, plant and equipment of $16 million, a decrease in accounts payable and accrued liabilities of $73 million and a decrease in other liabilities and provisions of $2 million.
The Company used the income approach valuation technique for the fair value of assets acquired and liabilities assumed. The carrying amounts of cash, accounts receivable and accounts payable approximate their fair values due to their nature and/or short-term maturity of the instruments. The fair value of tubular inventory in other property, plant and equipment was based on the fair value approach, which utilized subsequent sales of inventory, asset listings and cost records with consideration for the relative age, condition, utilization and economic support of the inventory. The fair values of the proved properties, unproved properties and asset retirement obligation were categorized within Level 3 and were determined using relevant market assumptions, including discount rates, future commodity prices and costs, timing of development activities, projections of oil and gas reserves, and estimates to abandon and reclaim producing wells. Level 3 inputs require significant judgment and estimates to be made.
For income tax purposes, the Permian Acquisition was treated as an asset purchase, and as a result, the tax basis in the assets and liabilities reflect their allocated fair value.
Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information combines the historical financial results of Ovintiv with the Permian LLCs and has been prepared as though the acquisition and the associated debt issuance described in Note 15 had occurred on January 1, 2023. The pro forma information is not intended to reflect the actual results of operations that would have occurred if the Permian Acquisition had been completed at the date indicated. In addition, the pro forma information is not intended to be a projection of Ovintiv’s results of operations for any future period.
Additionally, pro forma earnings were adjusted to exclude acquisition-related costs incurred of approximately $76 million for the year ended December 31, 2023. The pro forma financial information does not include any cost savings or other synergies that may result from the acquisition or any estimated costs that have been incurred to integrate the assets. The pro forma financial data does not include the results of operations for any other acquisitions made during the period presented, as they were primarily acreage acquisitions, and their results were not deemed material. Ovintiv’s consolidated results for the year ended December 31, 2024, include the results from the Permian LLCs.
| For the year ended December 31 (US$ millions, except per share amounts) | 2023 |
|---|---|
| Revenues | $11,485 |
| Net Earnings (Loss) | $2,315 |
| Net Earnings (Loss) per Share | |
| Basic | $8.43 |
| Diluted | 8.31 |
| 10. | Property, Plant and Equipment, Net |
| As at December 31 | 2024 | 2023 | ||||
|---|---|---|---|---|---|---|
| Cost | AccumulatedDD&A | Net | Cost | AccumulatedDD&A | Net | |
| USA Operations | ||||||
| Proved properties | $50,246 | $(37,770) | $12,476 | $47,440 | $(35,799) | $11,641 |
| Unproved properties | 741 | - | 741 | 1,449 | - | 1,449 |
| Other (1) | 48 | (2) | 46 | 41 | (2) | 39 |
| 51,035 | (37,772) | 13,263 | 48,930 | (35,801) | 13,129 | |
| Canadian Operations | ||||||
| Proved properties | 15,763 | (14,821) | 942 | 16,644 | (15,332) | 1,312 |
| Unproved properties | 23 | - | 23 | 37 | - | 37 |
| Other (1) | 10 | (5) | 5 | 13 | (5) | 8 |
| 15,796 | (14,826) | 970 | 16,694 | (15,337) | 1,357 | |
| Corporate & Other | 807 | (676) | 131 | 853 | (699) | 154 |
| $67,638 | $(53,274) | $14,364 | $66,477 | $(51,837) | $14,640 | |
(1)
USA and Canadian Operations’ property, plant and equipment include internal costs directly related to exploration, development and construction activities of $181 million, which have been capitalized during the year ended December 31, 2024 (2023 - $177 million).
For the year ended December 31, 2024, Ovintiv recognized a before-tax non-cash ceiling test impairment of $450 million in the Canadian Operations (2023 -nil; 2022 -nil). The non-cash ceiling test impairment is included with accumulated DD&A in the table above and primarily resulted from the decline in the 12-month average trailing prices, which reduced proved reserves.
The 12-month average trailing prices used in the ceiling test calculations reflect benchmark prices adjusted for basis differentials to determine local reference prices, transportation costs and tariffs, heat content and quality. The benchmark prices are disclosed in Note 29.
| 11. | Other Assets |
| As at December 31 | 2024 | 2023 |
|---|---|---|
| Operating Lease ROU Assets (See Note 14) | $788 | $894 |
| Long-Term Investments | 33 | 26 |
| Long-Term Receivables | 2 | 37 |
| Deferred Charges | 49 | 44 |
| Other (1) | 93 | 14 |
| $965 | $1,015 |
(1)
Includes funds paid by the Company and held in escrow related to the Company’s previously announced Montney Acquisition (as defined in Note 15) at December 31, 2024.
| 12. | Goodwill |
| As at December 31 | 2024 | 2023 |
|---|---|---|
| United States | ||
| Balance, beginning and end of year | $1,938 | $1,938 |
| Canada | ||
| Balance, beginning of year | 661 | 646 |
| Foreign currency translation adjustment | (53) | 15 |
| Balance, end of year | 608 | 661 |
| Total Goodwill | $2,546 | $2,599 |
The Company hadno additions or dispositions relating to goodwill during 2024 or 2023. The change in the Canada goodwill balance reflects movement due to foreign currency translation.
Goodwill was assessed for impairment as at December 31, 2024, and December 31, 2023. The fair values of the United States and Canada reporting units were determined to be greater than the respective carrying values of the reporting units. Accordingly, no goodwill impairments were recognized.
| 13. | Accounts Payable and Accrued Liabilities |
| As at December 31 | 2024 | 2023 |
|---|---|---|
| Trade Payables | $435 | $586 |
| Capital Accruals | 193 | 239 |
| Royalty and Production Accruals | 696 | 775 |
| Purchased Product Accruals | 155 | 179 |
| Outstanding Disbursements | 47 | 45 |
| Payroll & Other Accruals | 188 | 191 |
| Interest Payable | 107 | 115 |
| Derivative Settlements | 3 | - |
| Current Portion of Long-Term Incentive Costs (See Note 22) | 10 | 14 |
| Other Derivative Contracts (See Notes 24, 25) | - | 4 |
| Current Portion of Finance Lease Obligations (See Note 14) | 8 | 7 |
| Current Portion of Asset Retirement Obligation (See Note 17) | 41 | 54 |
| $1,883 | $2,209 |
Payables and accruals are non-interest bearing. Interest payable represents amounts accrued related to Ovintiv’s unsecured notes as disclosed in Note 15.
| 14. | Leases |
Operating leases include drilling rigs, compressors, office and buildings, certain land easements and various equipment utilized in the development and production of oil, NGLs and natural gas. The Company has an office building that is accounted for as a finance lease. Subleases relate to office and building leases.
The tables below summarize Ovintiv’s operating and finance lease costs and include ROU assets and lease liabilities, amounts recognized in net earnings (loss) during the year and other lease information.
| As at December 31 (US$ millions, unless otherwise specified) | 2024 | 2023 |
|---|---|---|
| Consolidated Balance Sheet (1): | ||
| Operating Lease ROU Assets, in Other Assets | $788 | $894 |
| Finance Lease ROU Assets, in Other Property Plant and Equipment | 12 | 17 |
| Operating Lease Liabilities: | ||
| Current | 82 | 87 |
| Long-term | 737 | 832 |
| Finance Lease Liabilities: | ||
| Current, in accounts payable and accrued liabilities | 8 | 7 |
| Long-term, in other liabilities and provisions | 12 | 20 |
| Weighted Average Discount Rate | ||
| Operating leases | 5.42% | 5.45% |
| Finance leases | 6.11% | 6.11% |
| Weighted Average Remaining Lease Term | ||
| Operating leases | 12.1 years | 12.8 years |
| Finance leases | 2.5 years | 3.5 years |
(1)
Total ROU assets and liabilities are recorded at the gross contractual amount. A portion of the future lease payments will be recovered from other working interest owners based on their proportionate share when incurred.
| For the years ended December 31 | 2024 | 2023 |
|---|---|---|
| Lease Costs (1): | ||
| Operating Lease Costs, Excluding Short-Term Leases | $271 | $180 |
| Finance Lease Costs: | ||
| Amortization of ROU assets | 5 | 5 |
| Interest on lease liabilities | 1 | 2 |
| Total Finance Lease Costs | 6 | 7 |
| Short-Term Lease Costs | 259 | 232 |
| Variable Lease Costs | 117 | 41 |
| Sublease Income: | ||
| Operating lease income | 53 | 50 |
| Variable lease income | 21 | 21 |
| Other Information (2): | ||
| Cash Paid for Amounts Included in the Measurement of Lease Liabilities: | ||
| Operating cash outflows from operating leases | 198 | 182 |
| Investing cash outflows from operating leases | 326 | 225 |
| Operating cash outflows from finance leases | 1 | 2 |
| Financing cash outflows from finance leases | 7 | 6 |
| Supplemental Non-Cash Information: | ||
| New ROU operating lease assets and liabilities | 46 | 113 |
(1)
Lease costs include amounts capitalized into property, plant and equipment in the Consolidated Balance Sheet and lease expense recognized in the Consolidated Statement of Earnings.
(2)
Rights to extend or terminate a lease are included in the lease term when there is reasonable certainty the right will be exercised. Lease contracts include rights to extend leases after the initial term, ranging from month-to-month to less than 10 years.
Operating lease expense is reflected in the Consolidated Statement of Earnings as follows:
| For the years ended December 31 | 2024 | 2023 |
|---|---|---|
| Operating Lease Expense | ||
| Transportation and processing | $2 | $4 |
| Operating | 101 | 82 |
| Administrative | 101 | 101 |
| Total Operating Lease Expense | $204 | $187 |
The following table outlines the Company’s future lease payments and lease liabilities related to the Company’s operating and finance leases as at December 31, 2024:
| 2025 · 2026 · 2027 · 2028 · 2029 · Thereafter · Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Leases (1) | |||||||||||
| Expected Future Lease Payments | $124 | $98 | $87 | $85 | $81 | $652 | $1,127 | ||||
| Less: Discounting | 308 | ||||||||||
| Present Value of Future Operating | |||||||||||
| Lease Payments | $819 | ||||||||||
| Sublease Income (undiscounted) | $(40) | $(41) | $(41) | $(39) | $(36) | $(311) | $(508) | ||||
| Finance Leases | |||||||||||
| Expected Future Lease Payments | $9 | $9 | $4 | $ | - | $ | - | $ | - | $22 | |
| Less: Discounting | 2 | ||||||||||
| Present Value of Future Finance | |||||||||||
| Lease Payments | $20 | ||||||||||
| Sublease Income (undiscounted) (2) | $(8) | $(8) | $(3) | $ | - | $ | - | $ | - | $(19) | |
(1)
Lease payments are presented based on the gross contractual amount. A portion of the future lease payments will be recovered from other working interest owners based on their proportionate share when incurred.
(2)
Classified as operating lease.
There are no material commitments for leases with terms greater than one year that have not yet commenced at December 31, 2024.
| 15. | Long-Term Debt |
| As at December 31 · Note · 2024 · 2023 | ||||
|---|---|---|---|---|
| U.S. Dollar Denominated Debt | ||||
| Revolving credit and term loan borrowings | A | $ | - | $284 |
| U.S. Unsecured Notes: | B | |||
| 5.65% due May 15, 2025 | 600 | 600 | ||
| 5.375% due January 1, 2026 | 459 | 459 | ||
| 5.65% due May 15, 2028 | 700 | 700 | ||
| 8.125% due September 15, 2030 | 300 | 300 | ||
| 7.20% due November 1, 2031 | 350 | 350 | ||
| 7.375% due November 1, 2031 | 500 | 500 | ||
| 6.25% due July 15, 2033 | 600 | 600 | ||
| 6.50% due August 15, 2034 | 599 | 599 | ||
| 6.625% due August 15, 2037 | 390 | 390 | ||
| 6.50% due February 1, 2038 | 430 | 430 | ||
| 5.15% due November 15, 2041 | 148 | 148 | ||
| 7.10% due July 15, 2053 | 400 | 400 | ||
| Total Principal | F | 5,476 | 5,760 | |
| Increase in Value of Debt Acquired | C | 16 | 22 | |
| Unamortized Debt Discounts and Issuance Costs | D | (39) | (45) | |
| Total Long-Term Debt | $5,453 | $5,737 | ||
| Current Portion | E | $600 | $284 | |
| Long-Term Portion | 4,853 | 5,453 | ||
| $5,453 | $5,737 | |||
A)
REVOLVING CREDIT AND TERM LOAN BORROWINGS
At December 31, 2024, Ovintiv had in place committed revolving U.S. dollar denominated bank credit facilities totaling $3.5 billion, which included $2.2 billion on a revolving bank credit facility for Ovintiv Inc. and $1.3 billion on a revolving bank credit facility for a Canadian subsidiary. The facilities are extendible from time to time, but not more than once per year, for a period not longer than five years plus 90 days from the date of the extension request, at the option of the lenders and upon notice from Ovintiv. The facilities were renewed in 2024, mature in December 2029, and are fully revolving up to maturity. In conjunction with the renewal, the Company incurred $9 million in fees which were capitalized within Other Assets in the Consolidated Balance Sheet and will be amortized over the life of the credit facilities.
The Ovintiv Inc. facility, which remained unused as at December 31, 2024, is unsecured and bears interest at either the lenders’ U.S. base rate or SOFR, plus applicable margins. The Canadian subsidiary facility, which remained unused as at December 31, 2024, is unsecured and bears interest at the lenders’ rates for Canadian prime, U.S. base rate, SOFR or CORRA, plus applicable margins.
Ovintiv is subject to a financial covenant in its credit facility agreements whereby financing debt to adjusted capitalization cannot exceed 60 percent. Financing debt primarily includes total long-term debt and finance lease obligations. Adjusted capitalization is calculated as the sum of total financing debt, shareholders’ equity and a $7.7 billion equity adjustment for cumulative historical ceiling test impairments recorded in conjunction with the Company’s January 1, 2012 adoption of U.S. GAAP. As at December 31, 2024, the Company is in compliance with all financial covenants.
On November 14, 2024, the Company announced it had entered into a definitive purchase agreement, valued at approximately $2.377 billion (C$3.325 billion), to acquire certain Montney assets from Paramount Resources Ltd. (“Montney Acquisition”). On December 10, 2024, the Company entered into two term facilities which consist of a $1.5 billion 364‑day Asset Sale Term Facility and a $1.0 billion 2‑year Term Facility, to be available to fund the Montney Acquisition. As at December 31, 2024, the Company hadno outstanding borrowings under the term facilities. On January 22, 2025, following the closing of the Company’s previously announced Uinta disposition, the $1.5 billion 364‑day Asset Sale Term Facility was terminated and on January 31, 2025, following the closing of the Montney Acquisition, the $1.0 billion 2‑year Term Facility was terminated (See Note 28).
Standby fees paid in 2024 relating to revolving credit and term loan agreements were approximately $8 million (2023 ‑ $8 million; 2022 - $8 million) and were included in interest expense in the Consolidated Statement of Earnings.
B)
UNSECURED NOTES
Shelf Prospectus
Ovintiv has a U.S. shelf registration statement under which the Company may issue from time to time, debt securities, common stock, preferred stock, warrants, units, share purchase contracts and share purchase units in the United States. The U.S. shelf registration statement expires in March 2026. The ability to issue securities under the U.S. shelf registration statement is dependent upon market conditions and securities law requirements.
U.S. Unsecured Notes
Unsecured notes include medium-term notes and senior notes that are issued from time to time under trust indentures and have equal priority with respect to the payment of both principal and interest.
On May 31, 2023, Ovintiv completed a public offering of senior unsecured notes of $600 million with a coupon rate of 5.65 percent due May 15, 2025, $700 million with a coupon rate of 5.65 percent due May 15, 2028, $600 million with a coupon rate of 6.25 percent due July 15, 2033, and $400 million with a coupon rate of 7.10 percent due July 15, 2053. The net proceeds of the offering, totaling $2,278 million, were used to fund a portion of the Company’s Permian Acquisition. See Note 9 for further information on the business combination.
On June 10, 2022, Ovintiv redeemed the Company’s $1,000 million,5.625 percent senior notes due July 1, 2024, using cash on hand and proceeds from short-term borrowings. Ovintiv paid approximately $1,072 million in cash including accrued and unpaid interest of $25 million and a make-whole payment of $47 million, which is included in interest expense as discussed in Note 4.
During the year ended December 31, 2022, the Company repurchased approximately $565 million in principal amount of its senior notes in the open market. The aggregate cash payments related to the note repurchases were $587 million, plus accrued interest, and premiums of approximately $22 million were recognized in interest expense as discussed in Note 4.
C)
INCREASE IN VALUE OF DEBT ACQUIRED
Certain of the notes and debentures of the Company were acquired in business combinations and were accounted for at their fair value at the dates of acquisition. The difference between the fair value and the principal amount of the debt is being amortized over the remaining life of the outstanding debt acquired, which has a weighted average remaining life of approximately four years.
D)
UNAMORTIZED DEBT DISCOUNTS AND ISSUANCE COSTS
Long-term debt premiums and discounts are capitalized within long-term debt and are being amortized using the effective interest method. During 2024, no debt discounts or issuance costs were incurred related to long term-debt. During 2023, $22 million in debt discounts and issuance costs were capitalized related to the U.S. unsecured notes issued in May 2023. Issuance costs are amortized over the term of the related debt.
E)
CURRENT PORTION OF LONG-TERM DEBT
As at December 31, 2024, the current portion of long-term debt was $600 million (2023 - $284 million).
F)
PROJECTED DEBT PAYMENTS
| Principal · Interest | ||
|---|---|---|
| As at December 31 | Amount | Amount |
| 2025 | $600 | $334 |
| 2026 | 459 | 305 |
| 2027 | - | 292 |
| 2028 | 700 | 272 |
| 2029 | - | 253 |
| Thereafter | 3,717 | 1,711 |
| Total | $5,476 | $3,167 |
As at December 31, 2024, total long-term debt had a carrying value of $5,453 million and a fair value of $5,649 million (2023 - carrying value of $5,737 million and a fair value of $5,989 million). The estimated fair value of long-term borrowings is categorized within Level 2 of the fair value hierarchy and has been determined based on market information of long-term debt with similar terms and maturity, or by discounting future payments of interest and principal at interest rates expected to be available to the Company at period end.
| 16. | Other Liabilities and Provisions |
| As at December 31 | 2024 | 2023 |
|---|---|---|
| Finance Lease Obligations (See Note 14) | $12 | $20 |
| Unrecognized Tax Benefits (See Note 6) | 12 | 16 |
| Pensions and Other Post-Employment Benefits (See Note 23) | 74 | 74 |
| Other | 16 | 22 |
| $114 | $132 |
| 17. | Asset Retirement Obligation |
| As at December 31 | 2024 | 2023 |
|---|---|---|
| Asset Retirement Obligation, Beginning of Year | $330 | $326 |
| Liabilities Incurred | 9 | 6 |
| Liabilities Acquired (See Note 9) | - | 28 |
| Liabilities Settled and Divested | (52) | (66) |
| Change in Estimated Future Cash Outflows | 64 | 13 |
| Accretion Expense | 19 | 19 |
| Foreign Currency Translation | (14) | 4 |
| Asset Retirement Obligation, End of Year | $356 | $330 |
| Current Portion (See Note 13) | $41 | $54 |
| Long-Term Portion | 315 | 276 |
| $356 | $330 |
| 18. | Share Capital |
AUTHORIZED
Ovintiv is authorized to issue 750 million shares of common stock, par value $0.01 per share, and 25 million shares of preferred stock, par value $0.01 per share. No shares of preferred stock are outstanding.
ISSUED AND OUTSTANDING
| As at December 31 | 2024 | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Number(millions) | Amount | Number(millions) | Amount | Number(millions) | Amount | |
| Shares of Common Stock Outstanding, Beginning of Year | 271.7 | $3 | 245.7 | $3 | 258.0 | $3 |
| Shares of Common Stock Purchased | (12.7) | - | (9.9) | - | (14.7) | - |
| Shares of Common Stock Issued | 1.4 | - | 35.9 | - | 2.4 | - |
| Shares of Common Stock Outstanding, End of Year | 260.4 | $3 | 271.7 | $3 | 245.7 | $3 |
On June 12, 2023, in accordance with the terms of the Permian Acquisition agreement, Ovintiv issued approximately 31.8 million shares of common stock as a component of the consideration paid to EnCap as discussed in Note 9. In conjunction with the share issuance, the Company recognized share capital of $318 thousand and paid in surplus of $1,169 million.
NORMAL COURSE ISSUER BID AND OTHER SHARE BUYBACKS
On September 26, 2024, Ovintiv announced it had received regulatory approval for the renewal of its NCIB program, which enables the Company to purchase, for cancellation or return to treasury, up to approximately 25.9 million shares of common stock over a 12-month period from October 3, 2024 to October 2, 2025.
During the year ended December 31, 2024, under its 2023 NCIB program which extended from October 3, 2023 to October 2, 2024, the Company purchased approximately 12.7 million shares for total consideration of approximately $597 million. Of the amount paid, $127 thousand was charged to share capital and $597 million was charged to paid in surplus.
During the year ended December 31, 2023, under its 2022 NCIB program which extended from October 3, 2022 to October 2, 2023, the Company purchased approximately 7.7 million shares for total consideration of approximately $328 million. Of the amount paid, $77 thousand was charged to share capital and $328 million was charged to paid in surplus.
In addition to the NCIB purchases, during the year ended December 31, 2023, the Company purchased approximately 2.2 million shares of common stock for total consideration of approximately $98 million. Of the amount paid, $22 thousand was charged to share capital and $98 million was charged to paid in surplus.
During the year ended December 31, 2022, the Company purchased approximately 3.5 million shares under its 2022 NCIB program and 11.2 million shares under its 2021 NCIB program, which extended from October 1, 2021 to September 30, 2022. Total consideration of approximately $719 million was paid to complete the share repurchases, of which $147 thousand was charged to share capital and $719 million was charged to paid in surplus.
All NCIB purchases were made in accordance with their respective programs at prevailing market prices plus brokerage fees, with consideration allocated to share capital up to the par value of the shares, with any excess allocated to paid in surplus.
DIVIDENDS
During the year ended December 31, 2024, the Company declared and paid dividends of $1.20 per share of common stock, totaling $316 million (2023 - $1.15 per share of common stock, totaling $307 million; 2022 - $0.95 per share of common stock, totaling $239 million).
The quarterly dividend payment in 2024 was $0.30 per share of common stock. Ovintiv’s quarterly dividend payment in 2023 was $0.25 per share of common stock in the first quarter and $0.30 per share of common stock for each of the second, third and fourth quarters. Ovintiv’s quarterly dividend payment in 2022 was $0.20 per share of common stock in the first quarter and $0.25 per share of common stock for each of the second, third and fourth quarters.
On February 26, 2025, the Board of Directors declared a dividend of $0.30 per share of common stock payable on March 31, 2025, to shareholders of record as of March 14, 2025.
EARNINGS PER SHARE OF COMMON STOCK
The following table presents the calculation of net earnings (loss) per share of common stock:
| For the years ended December 31 (US$ millions, except per share amounts) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Net Earnings (Loss) | $1,125 | $2,085 | $3,637 |
| Number of Shares of Common Stock: | |||
| Weighted average shares of common stock outstanding - Basic | 264.6 | 259.9 | 253.6 |
| Effect of dilutive securities | 2.8 | 4.0 | 4.8 |
| Weighted Average Shares of Common Stock Outstanding - Diluted | 267.4 | 263.9 | 258.4 |
| Net Earnings (Loss) per Share of Common Stock | |||
| Basic | $4.25 | $8.02 | $14.34 |
| Diluted | 4.21 | 7.90 | 14.08 |
STOCK-BASED COMPENSATION PLANS
Ovintiv’s Performance Share Unit (“PSU”) and Restricted Share Unit (“RSU”) stock-based compensation plans allow the Company to settle the awards either in cash or in the Company’s common stock. Accordingly, Ovintiv issued 1.4 million shares of common stock during the year ended December 31, 2024 (2023 -4.1 million shares of common stock) as certain PSU and RSU grants vested during the year. Certain PSUs and RSUs are classified as equity-settled if the Company has sufficient common stock held in reserve for issuance. These awards are included in the calculation of fully diluted net earnings (loss) per share of common stock, using the treasury stock method, if dilutive.
Ovintiv’s stock options with associated Tandem Stock Appreciation Rights (“TSARs”) give the employee the right to purchase shares of common stock of the Company or receive cash. Historically, most holders of options have elected to exercise their TSARs in exchange for a cash payment. As a result, outstanding options are not considered potentially dilutive securities.
An aggregate of 7.4 million shares of common stock is authorized and held in reserve for issuance, of which 2.9 million shares of common stock remain available for issuance under the Company’s stock-based compensation plans as at December 31, 2024. Shares issued as a result of awards granted from stock-based compensation plans are generally funded out of the common stock authorized for issuance as approved by the Company’s shareholders. As at December 31, 2024, there were no changes to Ovintiv’s compensation plans and the Company has sufficient common stock held in reserve for issuance in accordance with its equity-settled stock-based compensation plans.
See Note 22 for further information on Ovintiv’s outstanding and exercisable TSARs, PSUs and RSUs.
| 19. | Accumulated Other Comprehensive Income |
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Foreign Currency Translation Adjustment | |||
| Balance, Beginning of Year | $1,000 | $937 | $1,044 |
| Change in Foreign Currency Translation Adjustment | (269) | 63 | (107) |
| Balance, End of Year | $731 | $1,000 | $937 |
| Pension and Other Post-Employment Benefit Plans | |||
| Balance, Beginning of Year | $50 | $54 | $48 |
| Other Comprehensive Income Before Reclassifications: | |||
| Net actuarial gains and (losses) (See Note 23) | 2 | 3 | 13 |
| Income taxes | - | (1) | (3) |
| Amounts Reclassified from Other Comprehensive Income: | |||
| Reclassification of net actuarial (gains) and losses to net earnings (See Note 23) | (7) | (8) | (6) |
| Income taxes | 1 | 2 | 2 |
| Balance, End of Year | $46 | $50 | $54 |
| Total Accumulated Other Comprehensive Income | $777 | $1,050 | $991 |
| 20. | Variable Interest Entities |
Veresen Midstream Limited Partnership
Veresen Midstream Limited Partnership (“VMLP”) provides gathering, compression and processing services under various agreements related to the Company’s development of liquids and natural gas production in the Montney play. As at December 31, 2024, VMLP provides approximately 1,153 MMcf/d of natural gas gathering and compression and 913 MMcf/d of natural gas processing under long-term service agreements with remaining terms ranging from seven to 21 years and have various renewal terms providing up to a potential maximum of 10 years.
Ovintiv has determined that VMLP is a variable interest entity and that Ovintiv holds variable interests in VMLP. Ovintiv is not the primary beneficiary as the Company does not have the power to direct the activities that most significantly impact VMLP’s economic performance. These key activities relate to the construction, operation, maintenance and marketing of the assets owned by VMLP. The variable interests arise from certain terms under the various long-term service agreements and include: i) a take or pay for volumes in certain agreements; ii) an operating fee of which a portion can be converted into a fixed fee once VMLP assumes operatorship of certain assets; and iii) a potential payout of minimum costs in certain agreements. The potential payout of minimum costs will be assessed in theeighth year of the assets’ service period and is based on whether there is an overall shortfall of total system cash flows from natural gas gathered and compressed under certain agreements. The potential payout amount can be reduced in the event VMLP markets unutilized capacity to third-party users. Ovintiv is not required to provide any financial support or guarantees to VMLP.
As a result of Ovintiv’s involvement with VMLP, the maximum total exposure to loss related to the commitments under the agreements is estimated to be $940 million as at December 31, 2024. The estimate comprises the take or pay volume commitments and the potential payout of minimum costs. The take or pay volume commitments associated with certain gathering and processing assets are included in Note 27 under Transportation and Processing. The potential payout requirement is highly uncertain as the amount is contingent on future production estimates, pace of development and downstream transportation constraints. As at December 31, 2024, accounts payable and accrued liabilities included $20 million related to the take or pay commitment and payout of minimum costs.
| 21. | Restructuring Charges |
In October 2024, Ovintiv undertook a plan to reduce its workforce by approximately 10 percent as part of a corporate reorganization. The Company incurred total restructuring chargesof $27 million, before tax, related to severance costs. As at December 31, 2024, $19 million remained accrued and is expected to be paid in 2025.
Restructuring charges are included in administrative expense presented in the Corporate and Other segment in the Consolidated Statement of Earnings.
| For the years ended December 31 · 2024 · 2023 · 2022 | |||||
|---|---|---|---|---|---|
| Severance and Outplacement | $27 | $ | - | $ | - |
| Restructuring Expenses | $27 | $ | - | $ | - |
| As at December 31 · 2024 · 2023 · 2022 | ||||||
|---|---|---|---|---|---|---|
| Outstanding Restructuring Accrual, Beginning of Year | $ | - | $ | - | $3 | |
| Restructuring Expenses Incurred | 27 | - | - | |||
| Restructuring Costs Paid | (8) | - | (3) | |||
| Outstanding Restructuring Accrual, End of Year (1) | $19 | $ | - | $ | - | |
(1) Included in accounts payable and accrued liabilities in the Consolidated Balance Sheet.
| 22. | Compensation Plans |
Ovintiv has a number of compensation arrangements under which the Company awards various types of long-term incentive grants to eligible employees and Directors. They may include Stock Appreciation Rights (“SARs”), TSARs, PSUs, Deferred Share Units (“DSUs”) and RSUs.
Ovintiv accounts for certain PSUs and RSUs as equity-settled stock-based payment transactions provided there is sufficient common stock held in reserve for issuance. SARs, TSARs and DSUs are accounted for as cash-settled stock-based payment transactions. The Company accrues compensation costs over the vesting period based on the fair value of the rights determined using the Black-Scholes-Merton or other appropriate fair value models.
During the first quarter of 2023, Ovintiv’s Board of Directors resolved to settle certain PSU awards and RSU awards with the issuance of the Company’s common stock. Accordingly, these awards were modified and reclassified as equity-settled share-based payment transactions at the modification date. There was no incremental compensation cost recognized at the modification date.
As at December 31, 2024, there were no changes to Ovintiv’s compensation plans and the Company has sufficient common stock held in reserve for issuance in accordance with its equity-settled stock-based compensation plans.
The Company has recognized the following share-based compensation costs:
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total Compensation Costs of Transactions Classified as Cash-Settled | $(1) | $(22) | $152 |
| Total Compensation Costs of Transactions Classified as Equity-Settled | 92 | 98 | 82 |
| Less: Total Share-Based Compensation Costs Capitalized | (25) | (29) | (32) |
| Total Share-Based Compensation Expense (Recovery) | $66 | $47 | $202 |
| Recognized in the Consolidated Statement of Earnings in: | |||
| Operating | $26 | $25 | $38 |
| Administrative | 40 | 22 | 164 |
| $66 | $47 | $202 | |
As at December 31, 2024, the liability for cash-settled share-based payment transactions totaled $10 million (2023 ‑ $14 million), which is recognized in accounts payable and accrued liabilities in the Consolidated Balance Sheet.
The following sections outline certain information related to Ovintiv’s compensation plans as at December 31, 2024.
A)
STOCK APPRECIATION RIGHTS
U.S. dollar denominated SARs were historically granted to eligible U.S.-based employees, which entitle the employee to receive a cash payment equal to the excess of the market price of Ovintiv’s shares of common stock at the time of exercise over the original grant price of the right. SARs granted vest and are exercisable at 30 percent of the number granted afterone year, an additional 30 percent of the number granted aftertwo years, are fully exercisable after three years and expire seven years after the date granted. SARs are classified as a liability and remeasured at the end of each reporting period.
The following table summarizes information related to the U.S. dollar denominated SARs:
| As at December 31 · 2024 · 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| OutstandingSARs(thousandsof units) · WeightedAverageExercisePrice (US$) · WeightedAverageRemainingContractualLife (Years) · OutstandingSARs(thousandsof units) · WeightedAverageExercisePrice (US$) · WeightedAverageRemainingContractualLife (Years) | ||||||||
| Outstanding, Beginning of Year | 496 | 44.77 | 1.5 | 530 | 44.17 | |||
| Granted | - | - | - | - | ||||
| Exercised (1) | (31) | 35.80 | (20) | 20.91 | ||||
| Forfeited | (5) | 54.35 | (14) | 56.95 | ||||
| Expired | (112) | 58.75 | - | - | ||||
| Outstanding, End of Year (2) | 348 | 40.91 | 0.9 | 496 | 44.77 | 1.5 | ||
| Vested and Exercisable, End of Year (3) | 348 | 40.91 | 0.9 | 496 | 44.77 | 1.5 | ||
(1)
The intrinsic value of option awards exercised and cash-settled during 2024 wasnil (2023 - $1 million; 2022 - $11 million).
(2)
The intrinsic value of option awards outstanding at December 31, 2024, was $2 million (2023 - $5 million).
(3)
The intrinsic value of option awards vested and exercisable at December 31, 2024, was $2 million (2023 - $5 million).
The following weighted average assumptions were used to determine the fair value of SARs outstanding:
| US$ Share Units | |||
|---|---|---|---|
| As at December 31 | 2024 | 2023 | 2022 |
| Risk Free Interest Rate | 2.92% | 3.95% | 4.02% |
| Dividend Yield | 2.96% | 2.73% | 1.97% |
| Expected Volatility Rate (1) | 46.02% | 52.32% | 107.80% |
| Expected Term | 0.7 yrs | 1.1 yrs | 1.6 yrs |
| Market Share Price | US$40.50 | US$43.92 | US$50.71 |
| Weighted Average Grant Date Fair Value | US$40.91 | US$44.77 | US$44.17 |
(1)
Volatility was estimated using historical rates.
As at December 31, 2024, and 2023, there wereno unvested SARs outstanding andno associated unrecognized compensation costs.
B)
TANDEM STOCK APPRECIATION RIGHTS
All options to purchase shares of common stock historically issued to eligible Canadian-based employees under Ovintiv’s Stock Option Plan have associated TSARs attached. In lieu of exercising the option, the associated TSARs give the option holder the right to purchase shares of common stock of the Company or receive a cash payment equal to the excess of the market price of Ovintiv’s shares of common stock at the time of exercise over the original grant price. TSARs granted vest and are exercisable at 30 percent of the number granted afterone year, an additional 30 percent of the number granted aftertwo years, are fully exercisable after three years and expire seven years after the date granted. TSARs are classified as a liability and remeasured at the end of each reporting period.
The following table summarizes information related to the TSARs:
| As at December 31 · 2024 · 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| OutstandingTSARs(thousandsof units) · WeightedAverageExercisePrice (C$) · WeightedAverageRemainingContractualLife (Years) · OutstandingTSARs(thousandsof units) · WeightedAverageExercisePrice (C$) · WeightedAverageRemainingContractualLife (Years) | ||||||||
| Outstanding, Beginning of Year | 262 | 62.45 | 1.3 | 290 | 60.31 | |||
| Granted | - | - | - | - | ||||
| Exercised - SARs (1) | (20) | 63.06 | (23) | 32.67 | ||||
| Exercised - Options (1) | - | - | - | - | ||||
| Forfeited | - | - | (5) | 72.77 | ||||
| Expired | (82) | 77.15 | - | - | ||||
| Outstanding, End of Year (2) | 160 | 54.84 | 0.8 | 262 | 62.45 | 1.3 | ||
| Vested and Exercisable, End of Year (3) | 160 | 54.84 | 0.8 | 262 | 62.45 | 1.3 | ||
(1)
The intrinsic value of option awards exercised and cash-settled during 2024 wasnil (2023 -nil; 2022 - $6 million).
(2)
The intrinsic value of option awards outstanding at December 31, 2024, was $1 million (2023 - $2 million).
(3)
The intrinsic value of option awards vested and exercisable at December 31, 2024, was $1 million (2023 - $2 million).
The following weighted average assumptions were used to determine the fair value of TSARs outstanding:
| C$ Share Units | |||
|---|---|---|---|
| As at December 31 | 2024 | 2023 | 2022 |
| Risk Free Interest Rate | 2.92% | 3.95% | 4.02% |
| Dividend Yield | 2.82% | 2.78% | 1.90% |
| Expected Volatility Rate (1) | 42.83% | 48.87% | 106.16% |
| Expected Term | 0.6 yrs | 0.9 yrs | 1.5 yrs |
| Market Share Price | C$58.23 | C$58.16 | C$68.56 |
| Weighted Average Grant Date Fair Value | C$54.84 | C$62.45 | C$60.31 |
(1)
Volatility was estimated using historical rates.
As at December 31, 2024, and 2023, there wereno unvested TSARs outstanding andno associated unrecognized compensation costs.
C)
PERFORMANCE SHARE UNITS
PSUs are granted to eligible employees, which entitle the employee to receive, upon vesting, one share of Ovintiv common stock for each PSU held or a cash equivalent, at the discretion of the Company. PSUs vest three years from the date granted, provided the employee remains actively employed with Ovintiv on the vesting date. Based on the performance assessment, up to a maximum oftwo times the original PSU grant may be eligible to vest in respect of the year being measured.
The ultimate value of the PSUs will depend upon Ovintiv’s performance relative to predetermined strategic milestones as well as the performance of a specified peer group over a three-year period.
The following tables summarize information related to the PSUs:
| As at December 31 | 2024 | 2023 (1) | ||||||
|---|---|---|---|---|---|---|---|---|
| U.S. Dollar Denominated Outstanding PSUs | Units(thousands) | Weighted AverageGrant DateFair Value (US$) | Units(thousands) | Weighted AverageGrant DateFair Value (US$) | ||||
| Unvested and Outstanding, Beginning of Year | 1,307 | 33.91 | 2,261 | 20.17 | ||||
| Granted | 416 | 43.90 | 1,248 | 21.38 | ||||
| Vested and Released (2) | (761) | 23.08 | (2,202) | 12.65 | ||||
| Units, in Lieu of Dividends | 28 | 46.13 | 37 | 33.41 | ||||
| Forfeited | (47) | 44.80 | (37) | 36.59 | ||||
| Unvested and Outstanding, End of Year | 943 | 46.86 | 1,307 | 33.91 | ||||
| As at December 31 | 2024 | 2023 (1) | ||||||
|---|---|---|---|---|---|---|---|---|
| Canadian Dollar Denominated Outstanding PSUs | Units(thousands) | Weighted AverageGrant DateFair Value (C$) | Units(thousands) | Weighted AverageGrant DateFair Value (C$) | ||||
| Unvested and Outstanding, Beginning of Year | 487 | 45.30 | 1,048 | 24.74 | ||||
| Granted | 149 | 59.49 | 614 | 26.20 | ||||
| Vested and Released (2) | (259) | 29.04 | (1,176) | 16.95 | ||||
| Units, in Lieu of Dividends | 10 | 62.10 | 14 | 43.74 | ||||
| Forfeited | (22) | 62.40 | (13) | 48.70 | ||||
| Unvested and Outstanding, End of Year | 365 | 62.10 | 487 | 45.30 | ||||
(1)
During the first quarter of 2023, Ovintiv’s Board of Directors resolved to settle certain PSU awards and RSU awards with the issuance of the Company’s common stock. Accordingly, these awards were modified and reclassified as equity-settled awards. The modification date fair value of the awards was US$43.80 per share and C$59.47 per share for the U.S. dollar denominated and Canadian dollar denominated PSUs, respectively.
(2)
During the year ended December 31, 2024, performance shares that vested and were cash-settled resulted in payments of $36 million (2023 ‑ $22 million; 2022 - $22 million).
As at December 31, 2024, there were approximately $22 million of unrecognized compensation costs (2023 ‑ $25 million) related to unvested PSUs. The costs are expected to be recognized over a weighted average period of 1.7 years.
D)
DEFERRED SHARE UNITS
The Company has in place a program whereby Directors and certain key employees are issued DSUs, which vest immediately, are equivalent in value to a share of Ovintiv common stock and are settled in cash. DSUs are classified as a liability and remeasured at the end of each reporting period based on the change in fair value of the Company’s common stock.
Under the DSU Plan, employees have the option to convert either 25 or 50 percent of their annual bonus award into DSUs. The number of DSUs converted is based on the value of the award divided by the closing value of Ovintiv’s share price at the end of the performance period of the bonus award.
For both Directors and employees, DSUs can only be redeemed following departure from Ovintiv in accordance with the terms of the respective DSU Plan and must be redeemed prior to December 15 th of the year following the departure from Ovintiv.
The following table summarizes information related to the DSUs:
| (thousands of units) | U.S. Dollar Denominated Outstanding DSUs | Canadian Dollar Denominated Outstanding DSUs | ||
|---|---|---|---|---|
| As at December 31 | 2024 | 2023 | 2024 | 2023 |
| Vested and Outstanding, Beginning of Year | 18 | 10 | 147 | 188 |
| Granted | 5 | 7 | 2 | - |
| Converted from Bonus Awards | - | - | - | - |
| Units, in Lieu of Dividends | 1 | 1 | 4 | 5 |
| Redeemed (1) | - | - | (7) | (46) |
| Vested and Outstanding, End of Year (2) | 24 | 18 | 146 | 147 |
(1)
During the year ended December 31, 2024, deferred shares that vested and were cash-settled resulted in payments ofnil (2023 ‑ $2 million, 2022 ‑ $1 million).
(2)
The intrinsic value of deferred shares outstanding at December 31, 2024, was $7 million (2023 - $7 million).
E)
RESTRICTED SHARE UNITS
RSUs are granted to eligible employees and Directors. An RSU is a conditional grant to receive a share of Ovintiv common stock or a cash equivalent at the Company’s discretion upon vesting of the RSUs and in accordance with the terms and conditions of the RSU Plans and grant agreements.
RSUs issued to employees vest over their three-year service period. RSUs issued to Directors fully vest on the grant date and have no required term of service. RSUs issued to Directors before May 2022 are settled three years from the date granted or following the Director’s departure from Ovintiv, whichever is earlier. Beginning with the RSUs issued in May 2022, all RSU awards issued to Directors are equity-settled immediately upon issuance.
The following tables summarize information related to the RSUs:
| As at December 31 | 2024 | 2023 (1) | ||||||
|---|---|---|---|---|---|---|---|---|
| U.S. Dollar Denominated Outstanding RSUs | Units(thousands) | Weighted AverageGrant DateFair Value (US$) | Units(thousands) | Weighted AverageGrant DateFair Value (US$) | ||||
| Unvested and Outstanding, Beginning of Year | 2,225 | 39.11 | 3,369 | 25.48 | ||||
| Granted | 1,050 | 49.30 | 1,155 | 43.72 | ||||
| Units, in Lieu of Dividends | 55 | 47.06 | 64 | 38.74 | ||||
| Vested and Released (2) | (1,269) | 34.87 | (2,200) | 20.61 | ||||
| Forfeited | (183) | 46.61 | (163) | 39.61 | ||||
| Unvested and Outstanding, End of Year | 1,878 | 47.24 | 2,225 | 39.11 | ||||
| As at December 31 | 2024 | 2023 (1) | ||||||
|---|---|---|---|---|---|---|---|---|
| Canadian Dollar Denominated Outstanding RSUs | Units(thousands) | Weighted AverageGrant DateFair Value (C$) | Units(thousands) | Weighted AverageGrant DateFair Value (C$) | ||||
| Unvested and Outstanding, Beginning of Year | 982 | 51.93 | 1,540 | 32.65 | ||||
| Granted | 420 | 67.13 | 463 | 60.28 | ||||
| Units, in Lieu of Dividends | 23 | 63.43 | 28 | 51.65 | ||||
| Vested and Released (2) | (550) | 45.80 | (1,002) | 26.23 | ||||
| Forfeited | (77) | 63.12 | (47) | 50.16 | ||||
| Unvested and Outstanding, End of Year | 798 | 63.47 | 982 | 51.93 | ||||
(1)
During the first quarter of 2023, Ovintiv’s Board of Directors resolved to settle certain PSU awards and RSU awards with the issuance of the Company’s common stock. Accordingly, these awards were modified and reclassified as equity-settled awards. The modification date fair value of the awards was US$43.80 per share and C$59.47 per share for the U.S. dollar denominated and Canadian dollar denominated RSUs, respectively.
(2)
During the year ended December 31, 2024, restricted shares that vested and were cash-settled resulted in payments of $7 million (2023 ‑ $18 million; 2022 - $51 million).
As at December 31, 2024, there were approximately $40 million of unrecognized compensation costs (2023 ‑ $43 million) related to unvested RSUs. The costs are expected to be recognized over a weighted average period of 1.4 years.
| 23. | Pension and Other Post-Employment Benefits |
Ovintiv sponsors defined benefit and defined contribution plans, providing pension and other post-employment benefits (“OPEB”) to its employees in the U.S. and Canada. As of January 1, 2003, the defined benefit pension plan was closed to new entrants. The average remaining service period of active employees participating in the defined benefit pension plan isfive years and the average remaining life expectancy of inactive employees is 13 years. The average remaining service period of the active employees participating in the OPEB plan is 10 years.
The Company is required to file an actuarial valuation of its pension plans with the provincial regulator at least every three years, or more frequently if directed by the regulator. The most recent filing was dated December 31, 2023, and the next required filing is expected to be as at December 31, 2026.
The following tables set forth changes in the benefit obligations and fair value of plan assets for the Company’s defined benefit pension and other post-employment benefit plans for the years ended December 31, 2024 and 2023, as well as the funded status of the plans and amounts recognized in the Consolidated Financial Statements as at December 31, 2024 and 2023.
| Defined Benefits · OPEB | ||||||
|---|---|---|---|---|---|---|
| As at December 31 · 2024 · 2023 · 2024 · 2023 | ||||||
| Change in Benefit Obligations | ||||||
| Projected Benefit Obligation, Beginning of Year | $138 | $140 | $48 | $50 | ||
| Service Cost | - | - | 2 | 2 | ||
| Interest Cost | 6 | 7 | 2 | 2 | ||
| Actuarial (Gains) Losses | 3 | 3 | (1) | 1 | ||
| Exchange Differences | (11) | 4 | (1) | - | ||
| Employee Contributions | - | - | 1 | 1 | ||
| Benefits Paid | (12) | (13) | (6) | (8) | ||
| Settlement | - | (3) | - | - | ||
| Projected Benefit Obligation, End of Year | $124 | $138 | $45 | $48 | ||
| Change in Plan Assets | ||||||
| Fair Value of Plan Assets, Beginning of Year | $123 | $124 | $ | - | $ | - |
| Actual Return on Plan Assets | 9 | 12 | - | - | ||
| Exchange Differences | (10) | 3 | - | - | ||
| Employee Contributions | - | - | 1 | 1 | ||
| Employer Contributions | - | - | 5 | 7 | ||
| Benefits Paid | (12) | (13) | (6) | (8) | ||
| Settlement | - | (3) | - | - | ||
| Fair Value of Plan Assets, End of Year | $110 | $123 | $ | - | $ | - |
| Funded Status of Plan Assets, End of Year | $(14) | $(15) | $(45) | $(48) | ||
| Total Recognized Amounts in the | ||||||
| Consolidated Balance Sheet Consist of: | ||||||
| Other Assets | $6 | $5 | $ | - | $ | - |
| Current Liabilities | - | - | (5) | (6) | ||
| Non-Current Liabilities | (20) | (20) | (40) | (42) | ||
| Total | $(14) | $(15) | $(45) | $(48) | ||
| Total Recognized Amounts in Accumulated | ||||||
| Other Comprehensive Income Consist of: | ||||||
| Net Actuarial (Gains) Losses | $13 | $15 | $(73) | $(79) | ||
| Net Prior Service Costs | (7) | (8) | 7 | 7 | ||
| Total Recognized in Accumulated Other Comprehensive | ||||||
| Income, Before Tax | $6 | $7 | $(66) | $(72) | ||
The accumulated defined benefit obligation for all defined benefit plans was $169 million as at December 31, 2024 (2023 - $186 million).
The following table sets forth the defined benefit plans where the accumulated benefit obligation and projected benefit obligation are in excess of the fair value of the plan assets:
| Defined Benefits | OPEB | |||
|---|---|---|---|---|
| As at December 31 | 2024 | 2023 | 2024 | 2023 |
| Projected Benefit Obligation | $(40) | $(44) | $(45) | $(48) |
| Accumulated Benefit Obligation | (40) | (44) | (45) | (48) |
| Fair Value of Plan Assets (1) | 20 | 24 | - | - |
(1)
The Company does not aggregate benefit plans.
Following are the weighted average assumptions used by the Company in determining the defined benefit pension and other post-employment benefit obligations:
| Defined Benefits | OPEB | |||
|---|---|---|---|---|
| For the years ended December 31 | 2024 | 2023 | 2024 | 2023 |
| Discount Rate | 4.50% | 4.60% | 5.12% | 4.90% |
| Rates of Increase in Compensation Levels | 3.37% | 3.24% | 4.93% | 4.93% |
The following sets forth the total benefit plans expense recognized by the Company:
| Pension Benefits · OPEB | |||||||
|---|---|---|---|---|---|---|---|
| For the years ended December 31 · 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||
| Net Defined Periodic Benefit Cost | $1 | $2 | $ | - | $(3) | $(4) | $(3) |
| Defined Contribution Plan Expense | 26 | 25 | 24 | - | - | - | |
| Total Benefit Plans Expense | $27 | $27 | $24 | $(3) | $(4) | $(3) | |
Of the total benefit plans expense, $23 million (2023 - $22 million; 2022 - $22 million) was included in operating expense and $5 million (2023 - $5 million; 2022 - $4 million) was included in administrative expense. Excluding service costs, net defined periodic benefit gains of $4 million (2023 - $4 million; 2022 - $5 million) were recorded in other (gains) losses, net.
The net defined periodic benefit cost is as follows:
| Defined Benefits · OPEB | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| For the years ended December 31 · 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||||
| Service Cost | $ | - | $ | - | $ | - | $2 | $2 | $2 |
| Interest Cost | 6 | 7 | 5 | 2 | 2 | 2 | |||
| Expected Return on Plan Assets | (5) | (5) | (6) | - | - | - | |||
| Amounts Reclassified from Accumulated | |||||||||
| Other Comprehensive Income: | |||||||||
| Amortization of net actuarial (gains) and losses | - | - | 1 | (7) | (8) | (7) | |||
| Total Net Defined Periodic Benefit Cost (1) | $1 | $2 | $ | - | $(3) | $(4) | $(3) | ||
(1)
The components of total net defined periodic benefit cost, excluding the service cost component, are included in other (gains) losses, net.
Actuarial losses related to changes in the projected benefit obligations for the Company’s defined benefit pension plans were due to a decrease in the discount rate used to measure the obligations. Actuarial gains related to changes in projected benefit obligations for the Company’s OPEB plans were due to an increase in the discount rate used to measure the obligations.
The amounts recognized in other comprehensive income are as follows:
| Defined Benefits · OPEB | |||||||
|---|---|---|---|---|---|---|---|
| For the years ended December 31 · 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||
| Net Actuarial (Gains) Losses | $(1) | $(4) | $ | - | $(1) | $1 | $(13) |
| Amortization of Net Actuarial Gains and (Losses) | - | - | (1) | 7 | 8 | 7 | |
| Total Amounts Recognized in Other Comprehensive | |||||||
| (Income) Loss, Before Tax | $(1) | $(4) | $(1) | $6 | $9 | $(6) | |
| Total Amounts Recognized in Other Comprehensive | |||||||
| (Income) Loss, After Tax | $(1) | $(3) | $(1) | $5 | $7 | $(5) | |
Following are the weighted average assumptions used by the Company in determining the net periodic pension and other post-retirement benefit costs:
| Defined Benefits | OPEB | |||||
|---|---|---|---|---|---|---|
| For the years ended December 31 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 |
| Discount Rate | 4.50% | 5.10% | 5.10% | 4.96% | 5.30% | 2.46% |
| Long-Term Rate of Return on Plan Assets | 4.00% | 3.85% | 3.85% | - | - | - |
| Rates of Increase in Compensation Levels | 3.37% | 3.24% | 3.24% | 4.93% | 4.93% | 4.83% |
The Company’s assumed health care cost trend rates are as follows:
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Health Care Cost Trend Rate for Next Year | 7.04% | 6.96% | 6.16% |
| Rate to Which the Cost Trend Rate is Assumed to Decline (Ultimate Trend Rate) | 5.00% | 5.00% | 5.00% |
| Year that the Rate Reaches the Ultimate Trend Rate | 2032 | 2030 | 2027 |
The Company doesnot expect to contribute to its defined benefit pension plans in 2025. The Company’s OPEB plans are funded on an as required basis.
The following provides an estimate of benefit payments for the next 10 years. These estimates reflect benefit increases due to continuing employee service.
| Defined BenefitPension Payments · Other BenefitPayments | ||
|---|---|---|
| 2025 | $12 | $5 |
| 2026 | 12 | 4 |
| 2027 | 11 | 4 |
| 2028 | 11 | 4 |
| 2029 | 11 | 4 |
| 2030 - 2034 | 48 | 17 |
The Company’s registered and other defined benefit pension plan assets are presented by investment asset category and input level within the fair value hierarchy as follows:
| As at December 31 | 2024 | ||||||
|---|---|---|---|---|---|---|---|
| Level 1 · Level 2 · Level 3 · Total | |||||||
| Investments: | |||||||
| Cash and Cash Equivalents | $13 | $ | - | $ | - | $13 | |
| Fixed Income | - | 61 | - | 61 | |||
| Equity | - | 36 | - | 36 | |||
| Fair Value of Plan Assets, End of Year | $13 | $97 | $ | - | $110 | ||
| As at December 31 | 2023 | ||||||
| Level 1 · Level 2 · Level 3 · Total | |||||||
| Investments: | |||||||
| Cash and Cash Equivalents | $15 | $2 | $ | - | $17 | ||
| Fixed Income | - | 68 | - | 68 | |||
| Equity | - | 38 | - | 38 | |||
| Fair Value of Plan Assets, End of Year | $15 | $108 | $ | - | $123 | ||
Fixed Income investments consist of Canadian bonds issued by investment grade companies. Equity investments consist of international securities and securities held in the U.S. The fair values of these securities are based on dealer quotes, quoted market prices and net asset values.
Registered pension plan assets were invested by the Company in the following as at December 31, 2024:66 percent Bonds (2023 -68 percent),31 percent U.S. and Foreign Equity (2023 -31 percent) andthree percent Cash and Cash Equivalents (2023 ‑one percent). The expected long-term rate of return is 5.0 percent. The expected rate of return on pension plan assets is based on historical and projected rates of return for each asset class in the plan investment portfolio. The actual return on plan assets was $9 million (2023 ‑ $12 million). The asset allocation structure is subject to diversification requirements and constraints, which reduce risk by limiting exposure to individual equity investment, credit rating categories and foreign currency exposure.
| 24. | Fair Value Measurements |
The fair values of cash and cash equivalents, accounts receivable and accrued revenues, and accounts payable and accrued liabilities approximate their carrying amounts due to the short-term maturity of those instruments. The fair values of restricted cash and marketable securities included in other assets approximate their carrying amounts due to the nature of the instruments held. Fair value information related to pension plan assets is included in Note 23.
Recurring fair value measurements are performed for risk management assets and liabilities and other derivative contracts, as discussed further in Note 25. These items are carried at fair value in the Consolidated Balance Sheet and are classified within the three levels of the fair value hierarchy in the following tables.
Fair value changes and settlements for amounts related to risk management assets and liabilities are recognized in revenues and foreign exchange gains and losses according to their purpose.
| As at December 31, 2024 · Level 1QuotedPrices inActiveMarkets · Level 2OtherObservableInputs · Level 3SignificantUnobservableInputs · Total FairValue · Netting (1) · CarryingAmount | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Risk Management Assets | ||||||||||||||
| Commodity Derivatives: | ||||||||||||||
| Current assets | $ | - | $116 | $ | - | $116 | $(6) | $110 | ||||||
| Foreign Currency Derivatives: | ||||||||||||||
| Current assets | - | - | - | - | (2) | (2) | ||||||||
| Risk Management Liabilities | ||||||||||||||
| Commodity Derivatives: | ||||||||||||||
| Current liabilities | $ | - | $26 | $ | - | $26 | $(6) | $20 | ||||||
| Long-term liabilities | - | 21 | - | 21 | - | 21 | ||||||||
| Foreign Currency Derivatives: | ||||||||||||||
| Current liabilities | - | 89 | - | 89 | (2) | 87 | ||||||||
| As at December 31, 2023 | Level 1QuotedPrices inActiveMarkets | Level 2OtherObservableInputs | Level 3SignificantUnobservableInputs | Total FairValue | Netting (1) | CarryingAmount | ||||||||
| Risk Management Assets | ||||||||||||||
| Commodity Derivatives: | ||||||||||||||
| Current assets | $ | - | $188 | $16 | $204 | $(1) | $203 | |||||||
| Long-term assets | - | 5 | - | 5 | (1) | 4 | ||||||||
| Foreign Currency Derivatives: | ||||||||||||||
| Current assets | - | 11 | - | 11 | - | 11 | ||||||||
| Risk Management Liabilities | ||||||||||||||
| Commodity Derivatives: | ||||||||||||||
| Current liabilities | $ | - | $1 | $ | - | $1 | $(1) | $ | - | |||||
| Long-term liabilities | - | 3 | - | 3 | (1) | 2 | ||||||||
| Other Derivative Contracts (2) | ||||||||||||||
| Current in accounts payable and accrued liabilities | $ | - | $4 | $ | - | $4 | $ | - | $4 | |||||
(1)
Netting to offset derivative assets and liabilities where the legal right and intention to offset exists, or where counterparty master netting arrangements contain provisions for net settlement.
(2)
Includes credit derivatives associated with certain prior years' divestitures.
The Company’s Level 2 risk management assets and liabilities consist of commodity fixed price contracts, NYMEX three-way options, WTI three-way options, foreign currency swaps and basis swaps with terms to 2027. Level 2 also included financial guarantee contracts before they expired in June 2024 as discussed in Note 25. The Company uses discounted cash flow and option-pricing models for fair valuing commodity derivatives. The fair value models use inputs such as contracted notional volumes, market future prices, maturities, credit adjusted risk free rates, and market-based implied volatility factors. The fair values of these contracts are estimated using inputs which are either directly or indirectly observable from active markets, such as exchange and other published prices, broker quotes and observable trading activity throughout the term of the instruments.
During 2024, the Company transferred all remaining WTI three-way options from Level 3 into Level 2 as a result of the availability of more observable inputs, such as volatility and comparable contract terms, from independent active markets.
The three-way options are a combination of a sold call, a bought put and a sold put. These contracts allow the Company to participate in the upside of commodity prices to the ceiling of the call option and provide the Company with partial downside price protection through the put options.
Level 3 Fair Value Measurements
A summary of changes in Level 3 fair value measurements for risk management positions is presented below:
| Risk Management | |||
|---|---|---|---|
| 2024 · 2023 | |||
| Balance, Beginning of Year | $16 | $12 | |
| Total Gains (Losses) | 14 | 2 | |
| Purchases, Sales, Issuances and Settlements: | |||
| Purchases, sales and issuances | - | - | |
| Settlements | 9 | 2 | |
| Transfers Out of Level 3 (1) | (39) | - | |
| Balance, End of Year | $ | - | $16 |
| Change in Unrealized Gains (Losses) During the | |||
| Year Included in Net Earnings (Loss) | $23 | $4 | |
(1)
During 2024, the Company transferred all remaining WTI three-way options from Level 3 into Level 2 as a result of the availability of more observable inputs, such as volatility and comparable contract terms, from independent active markets.
| 25. | Financial Instruments and Risk Management |
A)
FINANCIAL INSTRUMENTS
Ovintiv’s financial assets and liabilities are recognized in cash and cash equivalents, accounts receivable and accrued revenues, other assets, accounts payable and accrued liabilities, risk management assets and liabilities, long-term debt, and other liabilities and provisions.
B)
RISK MANAGEMENT ACTIVITIES
Ovintiv uses derivative financial instruments to manage its exposure to fluctuating commodity prices and foreign currency exchange rates. The Company does not apply hedge accounting to any of its derivative financial instruments. As a result, gains and losses from changes in the fair value are recognized in net earnings (loss).
COMMODITY PRICE RISK
Commodity price risk arises from the effect that fluctuations in future commodity prices may have on revenues from production. To partially mitigate exposure to commodity price risk, the Company has entered into various derivative financial instruments. The use of these derivative instruments is governed under formal policies and is subject to limits established by the Board of Directors.
Oil and NGLs - To partially mitigate oil and NGL commodity price risk, the Company uses WTI- and NGL-based contracts such as fixed price contracts and options.
Natural Gas - To partially mitigate natural gas commodity price risk, the Company uses NYMEX-based contracts such as fixed price contracts and options. Ovintiv has also entered into basis swaps to manage against widening price differentials between various production areas and benchmark price points.
FOREIGN EXCHANGE RISK
Foreign exchange risk arises from changes in foreign currency exchange rates that may affect the fair value or future cash flows from the Company’s financial assets or liabilities. To partially mitigate the effect of foreign exchange fluctuations on future commodity revenues and expenses, the Company may enter into foreign currency derivative contracts. As at December 31, 2024, the Company has entered into $100 million notional U.S. dollar denominated currency swaps at an average exchange rate of C$1.3875 to US$1, which mature monthly throughout the first half of 2025.
Additionally, on November 14, 2024, the Company announced the Montney Acquisition (see Note 15). To manage the foreign exchange risk associated with purchasing an asset denominated in Canadian dollars, the Company entered into $2.4 billion notional U.S. dollar denominated currency swaps at an average exchange rate of C$1.3825 to US$1. These swaps were settled ahead of the transaction close on January 31, 2025 (see Note 28).
RISK MANAGEMENT POSITIONS AS AT DECEMBER 31, 2024
| Notional Volumes | Term | Average Price | Fair Value | |
|---|---|---|---|---|
| Oil and NGL Contracts · US$/bbl | ||||
| Fixed Price Contracts | ||||
| WTI Fixed Price (1) | 15.6 Mbbls/d | 2025 | 66.61 | $(17) |
| WTI Fixed Price (1) | 17.6 Mbbls/d | 2026 | 64.55 | (11) |
| WTI Fixed Price (1) | 11.6 Mbbls/d | 2027 | 63.45 | (5) |
| WTI Three-Way Options | ||||
| Sold call / bought put / sold put | 48.2 Mbbls/d | 2025 | 82.31 / 65.00 / 50.00 | 12 |
| Oil and NGLs Fair Value Position | (21) | |||
| Natural Gas Contracts | US$/Mcf | |||
| Fixed Price Contracts | ||||
| NYMEX Fixed Price (1) | 19 MMcf/d | 2025 | 3.38 | (1) |
| NYMEX Fixed Price (1) | 19 MMcf/d | 2026 | 3.38 | (3) |
| NYMEX Fixed Price (1) | 14 MMcf/d | 2027 | 3.40 | (2) |
| NYMEX Three-Way Options | ||||
| Sold call / bought put / sold put | 500 MMcf/d | 2025 | 4.54 / 3.00 / 2.25 | (5) |
| Basis Contracts (2) | 2025 | 101 | ||
| Natural Gas Fair Value Position | 90 | |||
| Foreign Currency Contracts | ||||
| Fair Value Position (3) | 2025 | (89) | ||
| Total Fair Value Position | $(20) | |||
(1)
The WTI and NYMEX fixed price contracts at December 31, 2024, were executed on behalf of the purchaser for the Company’s previously announced Uinta divestiture and were novated to the purchaser upon close of the transaction on January 22, 2025 (see Note 28).
(2)
Ovintiv has entered into natural gas basis swaps associated with AECO and NYMEX.
(3)
Ovintiv has entered into U.S. dollar denominated fixed-for-floating average currency swaps to protect against fluctuations between the Canadian and U.S. dollars.
EARNINGS IMPACT OF REALIZED AND UNREALIZED GAINS (LOSSES) ON RISK MANAGEMENT POSITIONS
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Realized Gains (Losses) on Risk Management | |||
| Commodity and Other Derivatives: | |||
| Revenues (1) | $271 | $(43) | $(2,608) |
| Foreign Currency Derivatives: | |||
| Foreign exchange | (3) | (8) | (5) |
| Interest Rate Derivatives: | |||
| Interest rate (2) | - | 1 | - |
| $268 | $(50) | $(2,613) | |
| Unrealized Gains (Losses) on Risk Management | |||
| Commodity and Other Derivatives: | |||
| Revenues (3) | $(136) | $194 | $741 |
| Foreign Currency Derivatives: | |||
| Foreign exchange | (100) | 21 | (15) |
| $(236) | $215 | $726 | |
| Total Realized and Unrealized Gains (Losses) on Risk Management, net | |||
| Commodity and Other Derivatives: | |||
| Revenues (1) (3) | $135 | $151 | $(1,867) |
| Foreign Currency Derivatives: | |||
| Foreign exchange | (103) | 13 | (20) |
| Interest Rate Derivatives: | |||
| Interest rate (2) | - | 1 | - |
| $32 | $165 | $(1,887) | |
(1)
Includes a realized gain of $4 million for the year ended December 31, 2024 (2023 - gain of $1 million; 2022 - gain of $6 million) related to other derivative contracts.
(2)
The interest rate swap in 2023 was executed and settled in relation to the senior notes issuance described in Note 15. The gain was recognized in interest expense.
(3)
There wereno unrealized gains or losses related to other derivative contracts for the year ended December 31, 2024 (2023 -nil; 2022 - loss of $2 million).
RECONCILIATION OF UNREALIZED RISK MANAGEMENT POSITIONS FROM JANUARY 1 TO DECEMBER 31
| 2024 · 2023 · 2022 | ||||
|---|---|---|---|---|
| Fair Value | Total Unrealized Gain (Loss) | Total Unrealized Gain (Loss) | Total Unrealized Gain (Loss) | |
| Fair Value of Contracts, Beginning of Year | $212 | |||
| Change in Fair Value of Contracts in Place at Beginning of Year | ||||
| and Contracts Entered into During the Year | 32 | $32 | $165 | $(1,887) |
| Settlement of Other Derivative Contracts | 4 | |||
| Fair Value of Contracts Realized During the Year | (268) | (268) | 50 | 2,613 |
| Fair Value of Contracts, End of Year | $(20) | $(236) | $215 | $726 |
Risk management assets and liabilities arise from the use of derivative financial instruments and are measured at fair value. See Note 24 for a discussion of fair value measurements.
UNREALIZED RISK MANAGEMENT POSITIONS
| As at December 31 | 2024 | 2023 |
|---|---|---|
| Risk Management Assets | ||
| Current | $108 | $214 |
| Long-term | - | 4 |
| 108 | 218 | |
| Risk Management Liabilities | ||
| Current | 107 | - |
| Long-term | 21 | 2 |
| 128 | 2 | |
| Other Derivative Contract Liabilities | ||
| Current in accounts payable and accrued liabilities | - | 4 |
| - | 4 | |
| Net Risk Management Assets (Liabilities) and Other Derivative Contracts | $(20) | $212 |
C)
CREDIT RISK
Credit risk arises from the potential that the Company may incur a loss if a counterparty to a financial instrument fails to meet its obligation in accordance with agreed terms. While exchange-traded contracts are subject to nominal credit risk due to the financial safeguards established by the exchanges and clearing agencies, over-the-counter traded contracts expose Ovintiv to counterparty credit risk. Counterparties to the Company’s derivative financial instruments consist primarily of major financial institutions and companies within the energy industry. This credit risk exposure is mitigated through the use of credit policies approved by the Board of Directors governing the Company’s credit portfolio including credit practices that limit transactions according to counterparties’ credit quality. Mitigation strategies may include master netting arrangements, requesting collateral, purchasing credit insurance, and/or transacting credit derivatives. The Company executes commodity derivative financial instruments under master agreements that have netting provisions that provide for offsetting payables against receivables. Ovintiv actively evaluates the creditworthiness of its counterparties, assigns appropriate credit limits and monitors credit exposures against those assigned limits. As at December 31, 2024, Ovintiv’s maximum exposure of loss due to credit risk from derivative financial instrument assets on a gross and net fair value basis was $116 million and $108 million, respectively, as disclosed in Note 24. The Company hadno significant credit derivatives in place and heldno collateral at December 31, 2024.
Any cash equivalents include high-grade, short-term securities, placed primarily with financial institutions with investment grade ratings. Any foreign currency agreements entered into are with major financial institutions that have investment grade credit ratings.
A substantial portion of the Company’s accounts receivable are with customers and working interest owners in the oil and gas industry and are subject to normal industry credit risks. As at December 31, 2024, approximately 94 percent (2023 -91 percent) of Ovintiv’s accounts receivable and financial derivative credit exposures were with investment grade counterparties.
During 2015 and 2017, the Company entered into agreements resulting from divestitures, which required Ovintiv to fulfill certain payment obligations on the take or pay volume commitments assumed by the purchasers. The circumstances that would require Ovintiv to perform under the agreements included events where a purchaser failed to make payment to the guaranteed party and/or a purchaser was subject to an insolvency event. The agreements had a fair value of $4 million as at December 31, 2023, and expired in June 2024.
| 26. | Supplementary Information |
Supplemental disclosures to the Consolidated Statement of Cash Flows are presented below:
A)
NET CHANGE IN NON-CASH WORKING CAPITAL
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Operating Activities | |||
| Accounts receivable and accrued revenues | $256 | $352 | $(304) |
| Accounts payable and accrued liabilities | (247) | (304) | 50 |
| Current portion of operating lease liabilities | (6) | 11 | 14 |
| Income tax receivable and payable | (250) | 271 | 53 |
| $(247) | $330 | $(187) | |
B)
NON-CASH ACTIVITIES
| For the years ended December 31 · 2024 · 2023 · 2022 | |||||
|---|---|---|---|---|---|
| Non-Cash Operating Activities | |||||
| ROU operating lease assets and liabilities (See Note 14) | $(46) | $(113) | $(75) | ||
| Non-Cash Investing Activities | |||||
| Asset retirement obligation incurred (See Note 17) | $9 | $6 | $4 | ||
| Asset retirement obligation change in estimated future cash outflows (See Note 17) | 64 | 13 | 58 | ||
| Property, plant and equipment accruals | (34) | 26 | 35 | ||
| Capitalized long-term incentives | (8) | (3) | 4 | ||
| Property additions/dispositions, including swaps | 122 | 29 | 126 | ||
| Non-Cash Financing Activities | |||||
| Shares of common stock issued in conjunction with the Permian Acquisition (See Note 9) | $ | - | $(1,169) | $ | - |
C)
SUPPLEMENTARY CASH FLOW INFORMATION
| For the years ended December 31 | 2024 | 2023 | 2022 |
|---|---|---|---|
| Interest Paid | $426 | $308 | $376 |
| Income Taxes (Recovered), net of Amounts Paid | $295 | $(19) | $(38) |
| 27. | Commitments and Contingencies |
COMMITMENTS
The following table outlines the Company’s commitments as at December 31, 2024:
| Expected Future Payments | |||||||
|---|---|---|---|---|---|---|---|
| (undiscounted) | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | Total |
| Transportation and Processing | $655 | $642 | $552 | $444 | $388 | $1,783 | $4,464 |
| Drilling and Field Services | 260 | 9 | - | - | - | - | 269 |
| Building Leases & Other Commitments | 13 | 7 | 6 | 6 | 4 | 8 | 44 |
| Total | $928 | $658 | $558 | $450 | $392 | $1,791 | $4,777 |
Operating leases with terms greater than one year are not included in the commitments table above. The table above includes short-term leases with contract terms less than 12 months, such as drilling rigs and field office leases, as well as non-lease operating cost components associated with building leases. See Note 14 for additional disclosures on leases.
Included within transportation and processing in the table above are certain commitments associated with midstream service agreements with VMLP as described in Note 20. Divestiture transactions can reduce certain commitments disclosed above.
CONTINGENCIES
Ovintiv is involved in various legal claims and actions arising in the normal course of the Company’s operations. Although the outcome of these claims cannot be predicted with certainty, the Company does not expect these matters to have a material adverse effect on Ovintiv’s financial position, cash flows or results of operations. Management’s assessment of these matters may change in the future as these matters are subject to a number of uncertainties. For any material matters that the Company believes an unfavorable outcome is reasonably possible, the Company discloses the nature and a range of potential exposures, if reasonably estimable. If an unfavorable outcome were to occur, there exists the possibility of a material impact on the Company’s consolidated net earnings or loss for the period in which the effect becomes reasonably estimable. The Company accrues for such items when a liability is both probable and the amount can be reasonably estimated. Such accruals are based on the Company’s information known about the matters, estimates of the outcomes of such matters and experience in handling similar matters.
| 28. | Subsequent Events |
Divestiture of Uinta
On January 22, 2025, the Company closed its previously announced Uinta divestiture for proceeds of approximately $2.0 billion, before closing and other adjustments. Ovintiv also announced the termination of the $1.5 billion 364‑day Asset Sale Term Facility, which was anticipated to partially finance the Company’s Montney Acquisition (see Note 15). In conjunction with the Uinta divestiture, the WTI- and NYMEX-based fixed price contracts that Ovintiv held at December 31, 2024, were novated to the purchaser (see Note 25).
Montney Acquisition
On January 31, 2025, the Company closed its previously announced Montney Acquisition for cash consideration of approximately $2.307 billion (C$3.325 billion), before closing and other adjustments. Ovintiv funded the acquisition using proceeds from the divestiture of Uinta, cash on hand and proceeds from short-term borrowings. Accordingly, the Company also announced the termination of the $1.0 billion Two Year Term Facility (see Note 15). In conjunction with the closing of the Montney Acquisition, the Company settled its $2.4 billion notional U.S. dollar denominated currency swaps (see Note 25), and recognized a realized foreign exchange loss of approximately $97 million.
| 29. | Supplementary Oil and Gas Information (unaudited) |
The unaudited supplementary information on oil and natural gas exploration and production activities for 2024, 2023 and 2022 has been presented in accordance with the FASB’s ASC Topic 932, “Extractive Activities - Oil and Gas” and the SEC’s final rule, “Modernization of Oil and Gas Reporting”. Disclosures by geographic area include the United States and Canada.
Proved Oil and Natural Gas Reserves
The following reserves disclosures reflect estimates of proved reserves, proved developed reserves, and proved undeveloped reserves, net of third-party royalty interests of oil, NGLs and natural gas owned at each year end and changes in proved reserves during each of the last three years.
The Company’s estimates of proved reserves are made using available geological and reservoir data as well as production performance data. These estimates are reviewed annually by internal reservoir engineers and revised, either upward or downward, as warranted by additional data. The results of infill drilling are treated as positive revisions due to increases to expected recovery. Other revisions are due to changes in, among other things, development plans, reservoir performance, commodity prices, economic conditions, and government restrictions. Estimates of proved reserves are inherently imprecise and are continually subject to revision based on production history, results of additional exploration and development, price changes and other factors.
The following reference prices were utilized in the determination of reserves and future net revenue:
| Oil & NGLs · Natural Gas | ||||
|---|---|---|---|---|
| WTI($/bbl) · EdmontonCondensate (C$/bbl) · Henry Hub ($/MMBtu) · AECO(C$/MMBtu) | ||||
| Reserves Pricing (1) | ||||
| 2024 | $75.48 | $99.60 | $2.13 | $1.26 |
| 2023 | 78.22 | 104.61 | 2.64 | 2.78 |
| 2022 | 93.82 | 121.18 | 6.36 | 5.65 |
(1)
All prices were held constant in all future years when estimating net revenues and reserves.
PROVED RESERVES(1)
(12-MONTH AVERAGE TRAILING PRICES)
| Oil(MMbbls) · NGLs(MMbbls) · Natural Gas (Bcf) · Total(MMBOE) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| UnitedStates · Canada · Total · UnitedStates · Canada · Total · UnitedStates · Canada · Total | ||||||||||
| Beginning of year | 557.5 | 1.1 | 558.6 | 434.7 | 170.0 | 604.7 | 2,536 | 4,033 | 6,570 | 2,258.2 |
| Revisions and improved recovery (2) | (65.1) | (0.3) | (65.5) | 2.9 | (36.0) | (33.2) | 38 | (582) | (544) | (189.2) |
| Extensions and discoveries | 95.2 | - | 95.2 | 37.2 | 31.3 | 68.5 | 237 | 1,005 | 1,241 | 370.6 |
| Purchase of reserves in place | 15.8 | - | 15.8 | 13.7 | 1.7 | 15.4 | 72 | 16 | 88 | 45.9 |
| Sale of reserves in place | (20.2) | (0.6) | (20.8) | (0.7) | (0.6) | (1.3) | (5) | (16) | (22) | (25.7) |
| Production | (48.0) | - | (48.0) | (29.9) | (17.3) | (47.3) | (180) | (366) | (545) | (186.2) |
| End of year | 535.2 | 0.1 | 535.3 | 457.8 | 149.0 | 606.9 | 2,698 | 4,090 | 6,789 | 2,273.6 |
| Developed | 257.2 | 0.1 | 257.3 | 288.3 | 71.2 | 359.5 | 1,755 | 2,276 | 4,031 | 1,288.7 |
| Undeveloped | 278.0 | - | 278.0 | 169.5 | 77.8 | 247.4 | 943 | 1,814 | 2,757 | 984.9 |
| Total | 535.2 | 0.1 | 535.3 | 457.8 | 149.0 | 606.9 | 2,698 | 4,090 | 6,789 | 2,273.6 |
| Beginning of year | 535.2 | 0.1 | 535.3 | 457.8 | 149.0 | 606.9 | 2,698 | 4,090 | 6,789 | 2,273.6 |
| Revisions and improved recovery (2) | (134.0) | - | (134.0) | (89.1) | (6.2) | (95.4) | (460) | (21) | (482) | (309.6) |
| Extensions and discoveries | 64.7 | - | 64.7 | 23.3 | 20.4 | 43.6 | 146 | 916 | 1,061 | 285.3 |
| Purchase of reserves in place | 160.0 | - | 160.0 | 46.6 | 1.1 | 47.7 | 201 | 17 | 218 | 243.9 |
| Sale of reserves in place | (49.1) | - | (49.1) | (28.9) | - | (28.9) | (137) | - | (137) | (100.8) |
| Production | (58.0) | - | (58.0) | (31.2) | (17.4) | (48.6) | (189) | (411) | (599) | (206.5) |
| End of year | 518.8 | 0.1 | 518.9 | 378.4 | 146.9 | 525.3 | 2,259 | 4,591 | 6,850 | 2,185.9 |
| Developed | 277.6 | 0.1 | 277.7 | 275.7 | 78.0 | 353.7 | 1,695 | 2,590 | 4,286 | 1,345.6 |
| Undeveloped | 241.2 | - | 241.2 | 102.7 | 68.9 | 171.6 | 564 | 2,000 | 2,565 | 840.2 |
| Total | 518.8 | 0.1 | 518.9 | 378.4 | 146.9 | 525.3 | 2,259 | 4,591 | 6,850 | 2,185.9 |
| Beginning of year | 518.8 | 0.1 | 518.9 | 378.4 | 146.9 | 525.3 | 2,259 | 4,591 | 6,850 | 2,185.9 |
| Revisions and improved recovery (2) | 2.9 | 0.1 | 2.9 | 129.1 | (43.7) | 85.4 | 639 | (2,476) | (1,837) | (217.9) |
| Extensions and discoveries | 118.0 | 0.3 | 118.3 | 58.2 | 13.6 | 71.8 | 346 | 315 | 660 | 300.1 |
| Purchase of reserves in place | 1.8 | - | 1.8 | 1.0 | - | 1.0 | 6 | 1 | 7 | 4.0 |
| Sale of reserves in place | (0.3) | - | (0.3) | (0.4) | - | (0.4) | (2) | - | (2) | (1.0) |
| Production | (61.4) | (0.1) | (61.5) | (31.8) | (17.1) | (48.9) | (197) | (425) | (621) | (214.1) |
| End of year | 579.8 | 0.2 | 580.0 | 534.5 | 99.7 | 634.2 | 3,052 | 2,005 | 5,057 | 2,057.1 |
| Developed | 273.7 | 0.2 | 274.0 | 336.2 | 59.9 | 396.1 | 1,953 | 1,269 | 3,222 | 1,207.1 |
| Undeveloped | 306.0 | - | 306.0 | 198.4 | 39.8 | 238.2 | 1,099 | 736 | 1,835 | 850.0 |
| Total | 579.8 | 0.2 | 580.0 | 534.5 | 99.7 | 634.2 | 3,052 | 2,005 | 5,057 | 2,057.1 |
(1)
(2)
Changes in reserve estimates resulting from application of improved recovery techniques are included in revisions of previous estimates.
Definitions:
a.
“Proved” oil and gas reserves are those quantities of oil and gas which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations.
b.
“Developed” oil and gas reserves are reserves of any category that are expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well.
c.
“Undeveloped” oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.
Total Proved reserves decreased 128.8 MMBOE including production of 214.1 MMBOE in 2024 due to the following:
Revisions and improved recovery of oil and NGLs were positive primarily due to positive revisions other than price of 97.5 MMBOE, and changes in the approved development plan of 17.9 MMBOE, partially offset by lower 12-month average trailing prices of 27.1 MMBOE. Revisions and improved recovery of natural gas were negative primarily due to lower 12-month average trailing prices of 1,914 Bcf (319.1 MMBOE), and changes in the approved development plan of 239 Bcf (39.8 MMBOE), partially offset by positive revisions other than price of 316 Bcf (52.7 MMBOE).
Extensions and discoveries of oil, NGLs and natural gas increased proved reserves by 300.1 MMBOE due to successful drilling leading to increased technical delineation, as well as new proved undeveloped locations resulting from updated development plans in Permian, Montney and Uinta.
Total Proved reserves decreased 87.7 MMBOE including production of 206.5 MMBOE in 2023 due to the following:
Revisions and improved recovery of oil, NGLs and natural gas were negative primarily due to changes in the approved development plan of 330.0 MMBOE and revisions other than price of 9.2 MMBOE, partially offset by positive price revisions of 29.6 MMBOE from lower royalties in Canada due to lower 12-month average trailing prices.
Extensions and discoveries of oil, NGLs and natural gas increased proved reserves by 285.3 MMBOE due to successful drilling leading to increased technical delineation, as well as new proved undeveloped locations resulting from updated development plans in Montney, Permian and Uinta.
Purchases of 243.9 MMBOE were primarily from the Permian Acquisition.
Sale of reserves in place decreased proved developed reserves by 100.8 MMBOE primarily due to the divestiture of the Bakken.
Total Proved reserves increased 15.4 MMBOE including production of 186.2 MMBOE in 2022 due to the following:
Revisions and improved recovery of oil, NGLs and natural gas were negative primarily due to changes in the approved development plan of 142.5 MMBOE, negative price revisions of 49.6 MMBOE from higher royalties in Canada due to higher 12-month average trailing prices, and 1.5 MMBOE from revisions other than price, partially offset by 4.4 MMBOE from infill drilling locations.
Extensions and discoveries of oil, NGLs and natural gas increased proved reserves by 370.6 MMBOE due to successful drilling leading to increased technical delineation, as well as new proved undeveloped locations resulting from updated development plans in Montney and Permian.
Purchases of 45.9 MMBOE were primarily properties with oil and liquids-rich potential in Permian.
Sale of reserves in place decreased proved developed reserves by 25.7 MMBOE primarily due to the divestiture of properties held in Uinta.
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL AND GAS RESERVES
In calculating the standardized measure of discounted future net cash flows, constant price and cost assumptions were applied to Ovintiv’s annual future production from proved reserves to determine cash inflows. Estimates of future net cash flows from proved reserves are computed based on the average beginning-of-the-month prices during the 12-month period for the year. Future production and development costs include estimates for abandonment and dismantlement costs associated with asset retirement obligations and assume the continuation of existing economic, operating and regulatory conditions. Future income taxes are calculated by applying statutory income tax rates to future pre-tax cash flows after provision for the tax cost of the oil and natural gas properties based upon existing laws and regulations. The effect of tax credits is also considered in determining the income tax expense. The discount was computed by application of a 10 percent discount factor to the future net cash flows.
Ovintiv cautions that the discounted future net cash flows relating to proved oil and gas reserves are an indication of neither the fair market value of Ovintiv’s oil and natural gas properties, nor the future net cash flows expected to be generated from such properties. The discounted future net cash flows do not include the fair market value of exploratory properties and probable or possible oil and gas reserves, nor is consideration given to the effect of anticipated future changes in oil and natural gas prices, development, asset retirement and production costs, and possible changes to tax and royalty regulations. The prescribed discount rate of 10 percent may not appropriately reflect future interest rates.
| United States · Canada | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||||
| Future Cash Inflows | $52,682 | $47,946 | $74,567 | $6,562 | $19,697 | $29,149 | |||
| Less Future: | |||||||||
| Production costs | 15,122 | 14,405 | 17,043 | 3,959 | 8,147 | 8,173 | |||
| Development costs | 10,269 | 8,849 | 8,951 | 1,537 | 2,264 | 2,142 | |||
| Income taxes | 3,690 | 2,735 | 9,333 | 94 | 2,016 | 4,182 | |||
| Future Net Cash Flows | 23,601 | 21,957 | 39,240 | 972 | 7,270 | 14,652 | |||
| Less 10% annual discount for estimated | |||||||||
| timing of cash flows | 10,741 | 10,182 | 20,272 | 160 | 2,963 | 6,121 | |||
| Discounted Future Net Cash Flows | $12,860 | $11,775 | $18,968 | $812 | $4,307 | $8,531 | |||
| Total | |||||||||
| 2024 · 2023 · 2022 | |||||||||
| Future Cash Inflows | $59,244 | $67,643 | $103,716 | ||||||
| Less Future: | |||||||||
| Production costs | 19,081 | 22,552 | 25,216 | ||||||
| Development costs | 11,806 | 11,113 | 11,093 | ||||||
| Income taxes | 3,784 | 4,751 | 13,515 | ||||||
| Future Net Cash Flows | 24,573 | 29,227 | 53,892 | ||||||
| Less 10% annual discount for estimated | |||||||||
| timing of cash flows | 10,901 | 13,145 | 26,393 | ||||||
| Discounted Future Net Cash Flows | $13,672 | $16,082 | $27,499 | ||||||
CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL AND GAS RESERVES
| United States · Canada | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||||
| Balance, Beginning of Year | $11,775 | $18,968 | $14,291 | $4,307 | $8,531 | $4,484 | |||
| Changes Resulting From: | |||||||||
| Sales of oil and gas produced during the year (1) | (3,984) | (3,969) | (5,023) | (580) | (1,067) | (2,344) | |||
| Discoveries and extensions, net of related costs | 2,106 | 1,141 | 2,735 | 152 | 1,059 | 2,635 | |||
| Purchases of proved reserves in place | 34 | 2,440 | 661 | - | 24 | 58 | |||
| Sales and transfers of proved reserves in place | (11) | (1,765) | (278) | - | - | (28) | |||
| Net change in prices and production costs (1) | (1,704) | (5,730) | 9,075 | (1,700) | (6,867) | 5,543 | |||
| Revisions to quantity estimates | 2,148 | (5,250) | (712) | (3,073) | (143) | (961) | |||
| Accretion of discount | 1,286 | 2,290 | 1,630 | 549 | 1,094 | 545 | |||
| Development costs incurred during the year | 1,850 | 2,184 | 1,475 | 441 | 575 | 339 | |||
| Changes in estimated future development costs | (67) | (1,384) | (2,965) | (393) | (120) | (303) | |||
| Other | - | 1 | (2) | (1) | - | - | |||
| Net change in income taxes | (573) | 2,849 | (1,919) | 1,110 | 1,221 | (1,437) | |||
| Balance, End of Year | $12,860 | $11,775 | $18,968 | $812 | $4,307 | $8,531 | |||
| Total | |||||||||
| 2024 · 2023 · 2022 | |||||||||
| Balance, Beginning of Year | $16,082 | $27,499 | $18,775 | ||||||
| Changes Resulting From: | |||||||||
| Sales of oil and gas produced during the year (1) | (4,564) | (5,036) | (7,367) | ||||||
| Discoveries and extensions, net of related costs | 2,258 | 2,200 | 5,370 | ||||||
| Purchases of proved reserves in place | 34 | 2,464 | 719 | ||||||
| Sales and transfers of proved reserves in place | (11) | (1,765) | (306) | ||||||
| Net change in prices and production costs (1) | (3,404) | (12,597) | 14,618 | ||||||
| Revisions to quantity estimates | (925) | (5,393) | (1,673) | ||||||
| Accretion of discount | 1,835 | 3,384 | 2,175 | ||||||
| Development costs incurred during the year | 2,291 | 2,759 | 1,814 | ||||||
| Changes in estimated future development costs | (460) | (1,504) | (3,268) | ||||||
| Other | (1) | 1 | (2) | ||||||
| Net change in income taxes | 537 | 4,070 | (3,356) | ||||||
| Balance, End of Year | $13,672 | $16,082 | $27,499 | ||||||
(1)
The following table sets forth revenue and direct cost information relating to the Company’s oil and natural gas exploration and production activities.
| United States · Canada | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||||
| Oil, NGL and Natural Gas Revenues (1) | $5,612 | $5,586 | $6,696 | $1,746 | $2,226 | $3,487 | |||
| Less: | |||||||||
| Production, mineral and other taxes | 319 | 327 | 401 | 14 | 15 | 14 | |||
| Transportation and processing (2) | 510 | 547 | 626 | 1,043 | 1,056 | 1,002 | |||
| Operating (2) | 799 | 743 | 646 | 109 | 88 | 127 | |||
| Depreciation, depletion and amortization | 1,971 | 1,519 | 861 | 297 | 286 | 235 | |||
| Impairments | - | - | - | 450 | - | - | |||
| Accretion of asset retirement obligation | 9 | 8 | 8 | 10 | 11 | 10 | |||
| Operating Income (Loss) | 2,004 | 2,442 | 4,154 | (177) | 770 | 2,099 | |||
| Income Taxes | 436 | 531 | 955 | (42) | 182 | 502 | |||
| Results of Operations | $1,568 | $1,911 | $3,199 | $(135) | $588 | $1,597 | |||
| Total | |||||||||
| 2024 · 2023 · 2022 | |||||||||
| Oil, NGL and Natural Gas Revenues (1) | $7,358 | $7,812 | $10,183 | ||||||
| Less: | |||||||||
| Production, mineral and other taxes | 333 | 342 | 415 | ||||||
| Transportation and processing (2) | 1,553 | 1,603 | 1,628 | ||||||
| Operating (2) | 908 | 831 | 773 | ||||||
| Depreciation, depletion and amortization | 2,268 | 1,805 | 1,096 | ||||||
| Impairments | 450 | - | - | ||||||
| Accretion of asset retirement obligation | 19 | 19 | 18 | ||||||
| Operating Income (Loss) | 1,827 | 3,212 | 6,253 | ||||||
| Income Taxes | 394 | 713 | 1,457 | ||||||
| Results of Operations | $1,433 | $2,499 | $4,796 | ||||||
(1)
Excludes gains (losses) on risk management and sales of volumes purchased from third-parties. See Note 2 regarding the reclassification of the Company’s previously reported Market Optimization segment.
(2)
Excludes costs related to the purchase and sale of third-party volumes.
CAPITALIZED COSTS
Capitalized costs include the cost of properties, equipment and facilities for oil and natural gas producing activities. Capitalized costs for proved properties include costs for oil and natural gas leaseholds where proved reserves have been identified, development wells and related equipment and facilities, including development wells in progress. Capitalized costs for unproved properties include costs for acquiring oil and natural gas leaseholds where no proved reserves have been identified.
| United States · Canada | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||||
| Proved Oil and Gas Properties | $50,246 | $47,440 | $41,382 | $15,763 | $16,644 | $15,672 | |||
| Unproved Oil and Gas Properties | 741 | 1,449 | 1,127 | 23 | 37 | 45 | |||
| Total Capital Cost | 50,987 | 48,889 | 42,509 | 15,786 | 16,681 | 15,717 | |||
| Accumulated DD&A | 37,770 | 35,799 | 34,280 | 14,821 | 15,332 | 14,687 | |||
| Net Capitalized Costs | $13,217 | $13,090 | $8,229 | $965 | $1,349 | $1,030 | |||
| Total | |||||||||
| 2024 · 2023 · 2022 | |||||||||
| Proved Oil and Gas Properties | $66,009 | $64,084 | $57,054 | ||||||
| Unproved Oil and Gas Properties | 764 | 1,486 | 1,172 | ||||||
| Total Capital Cost | 66,773 | 65,570 | 58,226 | ||||||
| Accumulated DD&A | 52,591 | 51,131 | 48,967 | ||||||
| Net Capitalized Costs | $14,182 | $14,439 | $9,259 | ||||||
COSTS INCURRED
Costs incurred includes both capitalized costs and costs charged to expense when incurred. Costs incurred also includes internal costs directly related to acquisition, exploration, and development activities, new asset retirement costs established in the current year as well as increases or decreases to the asset retirement obligations resulting from changes to cost estimates during the year.
| United States · Canada | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||||||||
| Acquisition Costs | |||||||||||||
| Unproved | $ | - | $1,063 | $154 | $ | - | $ | - | $ | - | |||
| Proved | 200 | 3,868 | 123 | 5 | 6 | 9 | |||||||
| Total Acquisition Costs | 200 | 4,931 | 277 | 5 | 6 | 9 | |||||||
| Exploration Costs | 6 | 3 | 5 | - | - | 7 | |||||||
| Development Costs | 1,925 | 2,224 | 1,530 | 467 | 562 | 376 | |||||||
| Total Costs Incurred | $2,131 | $7,158 | $1,812 | $472 | $568 | $392 | |||||||
| Total | |||||||||||||
| 2024 · 2023 · 2022 | |||||||||||||
| Acquisition Costs | |||||||||||||
| Unproved | $ | - | $1,063 | $154 | |||||||||
| Proved | 205 | 3,874 | 132 | ||||||||||
| Total Acquisition Costs | 205 | 4,937 | 286 | ||||||||||
| Exploration Costs | 6 | 3 | 12 | ||||||||||
| Development Costs | 2,392 | 2,786 | 1,906 | ||||||||||
| Total Costs Incurred | $2,603 | $7,726 | $2,204 | ||||||||||
COSTS NOT SUBJECT TO DEPLETION OR AMORTIZATION
Upstream costs in respect of significant unproved properties are excluded from the country cost center’s depletable base as follows:
| As at December 31 | 2024 | 2023 |
|---|---|---|
| United States | $741 | $1,449 |
| Canada | 23 | 37 |
| $764 | $1,486 |
The following is a summary of the costs related to Ovintiv’s unproved properties as at December 31, 2024:
| 2024 · 2023 · 2022 · Prior to 2022 · Total | ||||||
|---|---|---|---|---|---|---|
| Acquisition Costs | $ | - | $539 | $79 | $99 | $717 |
| Exploration Costs | 6 | 3 | 5 | 33 | 47 | |
| $6 | $542 | $84 | $132 | $764 | ||
Acquisition costs primarily include costs incurred to acquire or lease properties. Exploration costs primarily include costs related to geological and geophysical studies and unevaluated costs associated with drilling and equipping exploratory wells. Ultimate recoverability of these costs and the timing of inclusion within the applicable country cost center’s depletable base is dependent upon either the finding of proved oil, NGL and natural gas reserves, expiration of leases or recognition of impairments.
The $764 million of oil and natural gas properties not subject to depletion or amortization primarily includes leasehold and mineral costs related to acquisitions in Permian. These acquisition costs are associated with acquired acreage for which proved reserves have yet to be assigned from future development. The Company continually assesses the development timeline of the acquired acreage. The timing and amount of the transfer of property acquisition costs into the depletable base are based on several factors and may be subject to changes over time from drilling plans, drilling results, availability of capital, project economics and other assessments of the property. The inclusion of these acquisition costs in the depletable base is expected to occur withintwo years. The remaining costs excluded from depletion are related to properties which are not individually significant.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.