Skip to main content

Revolution Medicines Inc

For the period ended Dec 31, 2024. Filed Feb 26, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 26, 2025

RVMD$193.06-3.5%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Item 8. Consolidated Statements of Cash Flows

CONSOLIDATED STATEM ENTS OF CASH FLOWS

(in thousands)

Year Ended December 31,
202420232022
Cash flows from operating activities
Net loss$(600,093)$(436,367)$(248,705)
Adjustments to reconcile net loss to net cash used in operating activities:
Loss on disposal of fixed assets1185219
Amortization of intangible assets1,0691,0681,069
Stock-based compensation expense79,19761,77231,196
Depreciation and amortization6,5595,0423,972
Change in fair value of warrant liability and contingent earn-out shares(4,323)115—
Net amortization of premium or discount on marketable securities(44,565)(22,205)(3,078)
Amortization of operating lease right-of-use asset4,1963,1994,615
Changes in operating assets and liabilities:
Accounts receivable1,2543,4191,256
Prepaid expenses and other current assets(9,698)(2,646)(3,779)
Accounts payable(6,465)32,4697,288
Accrued expenses and other current liabilities21,98514,6681,502
Deferred revenue—(4,459)(14,472)
Operating lease liability(245)(1,532)(2,428)
Deferred tax liability(762)(3,910)(419)
Other noncurrent assets(5,875)(1,414)(2,247)
Other noncurrent liabilities212157(190)
Net cash used in operating activities(557,436)(350,572)(224,401)
Cash flows from investing activities
Purchases of marketable securities(2,136,623)(1,058,916)(612,769)
Maturities of marketable securities1,592,537724,047599,469
Purchases of property and equipment(10,308)(7,729)(10,816)
Net cash used in investing activities(554,394)(342,598)(24,116)
Cash flows from financing activities
Cash, cash equivalents and restricted cash acquired in connection with EQRx Acquisition, net of transaction costs—840,834—
Proceeds from issuance of common stock, net of issuance costs727,620323,706248,126
Proceeds from issuance of pre-funded warrants, net of transaction costs95,422——
Proceeds from issuance of common stock from at-the-market offering, net of transaction costs118,72862,05349,919
Proceeds from issuance of common stock under equity incentive plans12,3303,3161,481
Proceeds from issuance of common stock related to employee stock purchase plan5,0293,3171,864
Tax payment for common stock withheld in satisfaction of withholding tax requirements—(4,026)—
Payments of deferred offering costs284—42
Net cash provided by financing activities959,4131,229,200301,432
Net increase (decrease) in cash, cash equivalents and restricted cash(152,417)536,03052,915
Cash, cash equivalents and restricted cash - beginning of year699,179163,149110,234
Cash, cash equivalents and restricted cash - end of year$546,762$699,179$163,149
Reconciliation of cash, cash equivalents and restricted cash to consolidated balance sheets
Cash and cash equivalents543,064696,148161,412
Restricted cash3,6983,0311,737
Cash, cash equivalents and restricted cash - end of period$546,762$699,179$163,149
Supplemental disclosure of non-cash investing and financing activities
Issuance of common stock for EQRx acquisition$—$1,085,676$—
Fair value of net assets acquired in connection with EQRx Acquisition—291,475—
Purchases of property and equipment in accounts payable and accrued expenses and other current liabilities1,5762,6111,419
Right-of-use assets obtained in exchange for operating lease liabilities44,58125,271—
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.