IonQ Inc
For the period ended Dec 31, 2024. Filed Feb 26, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 26, 2025
IONQ$34.99-1.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
(in thousands)
| Year EndedDecember 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Cash flows from operating activities: | |||
| Net loss | $(331,647) | $(157,771) | $(48,511) |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Depreciation and amortization | 18,654 | 10,375 | 5,604 |
| Non-cash research and development arrangements | 520 | 520 | 520 |
| Stock-based compensation | 106,878 | 69,743 | 31,456 |
| (Gain) loss on change in fair value of warrant liabilities | 117,107 | 19,206 | (30,136) |
| Amortization of premiums and accretion of discounts on available-for-sale securities | (8,804) | (9,746) | (1,577) |
| Other, net | 4,803 | 1,474 | 441 |
| Changes in operating assets and liabilities: | |||
| Accounts receivable | 1,609 | (8,175) | (1,510) |
| Prepaid expenses and other current assets | (15,200) | (14,413) | (7,012) |
| Accounts payable | (601) | 2,188 | 1,060 |
| Accrued expenses and other current liabilities | (411) | 3,319 | 1,344 |
| Unearned revenue | (1,752) | 2,604 | 3,892 |
| Other assets and liabilities | 3,161 | 1,865 | (269) |
| Net cash provided by (used in) operating activities | $(105,683) | $(78,811) | $(44,698) |
| Cash flows from investing activities: | |||
| Purchases of property and equipment | (17,992) | (13,703) | (9,336) |
| Capitalized software development costs | (3,905) | (4,558) | (2,179) |
| Intangible asset acquisition costs | (1,672) | (1,288) | (1,049) |
| Purchases of available-for-sale securities | (296,329) | (298,445) | (605,689) |
| Maturities of available-for-sale securities | 418,082 | 386,760 | 310,045 |
| Businesses acquired | (15,454) | — | (848) |
| Net cash provided by (used in) investing activities | $82,730 | $68,766 | $(309,056) |
| Cash flows from financing activities: | |||
| Proceeds from stock options exercised | 8,012 | 1,954 | 1,059 |
| Proceeds from public warrants exercised | 33,437 | 37 | 17 |
| Other financing, net | 238 | (230) | 20 |
| Net cash provided by (used in) financing activities | $41,687 | $1,761 | $1,096 |
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | 25 | (2) | — |
| Net change in cash, cash equivalents and restricted cash | 18,759 | (8,286) | (352,658) |
| Cash, cash equivalents and restricted cash at the beginning of the period | 38,081 | 46,367 | 399,025 |
| Cash, cash equivalents and restricted cash at the end of the period | $56,840 | $38,081 | $46,367 |
| Supplemental disclosures of non-cash investing and financing transactions | |||
| Property and equipment purchases in accounts payable and accrued expenses | $1,060 | $773 | $485 |
| Intangible asset purchases in accounts payable and accrued expenses | 77 | 254 | 164 |
| Operating lease right-of-use assets subject to lease liability | 6,129 | 2,380 | — |
| Remeasurement of operating lease right-of-use assets due to lease modification | — | (849) | — |
| Noncash reclassification of warrant liabilities to equity upon exercise | 69,423 | 20 | 8 |
| Bonus settled in restricted stock units | 11,443 | 3,923 | 473 |
| Net share settled stock option exercises | 1,016 | 291 | — |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.