Fortune Brands Innovations Inc
For the period ended Dec 28, 2024. Filed Feb 25, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 25, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
| Consolidated Statements of Cash Flows | Fortune Brands Innovations, Inc. and Subsidiaries |
|---|
| For years ended | |||
|---|---|---|---|
| (In millions) | December 28, 2024 | December 30, 2023 | December 31, 2022 |
| OPERATING ACTIVITIES | |||
| Net income | $471.9 | $404.5 | $686.7 |
| Non-cash expense (income): | |||
| Depreciation | 120.5 | 106.7 | 126.5 |
| Amortization of intangibles | 73.1 | 62.1 | 65.1 |
| Non-cash lease expense | 38.6 | 35.1 | 45.2 |
| Stock-based compensation | 39.3 | 34.2 | 50.2 |
| Asset impairment charges | — | 33.5 | 46.4 |
| Recognition of actuarial loss (gain) | 18.3 | (0.5) | (1.2) |
| Deferred taxes | 0.2 | (26.1) | 14.8 |
| Other operating activities, net | (2.7) | 3.1 | 7.1 |
| Changes in assets and liabilities including effects subsequent to acquisitions | |||
| Decrease in accounts receivable | 6.3 | 25.7 | 66.3 |
| Decrease (increase) in inventories | 16.6 | 148.8 | (198.5) |
| (Decrease) increase in accounts payable | (29.3) | 101.1 | (161.2) |
| (Increase) decrease in other assets | (9.3) | 170.0 | 14.0 |
| (Decrease) in accrued taxes | (10.5) | (17.4) | (65.5) |
| (Decrease) in accrued expenses and other liabilities | (65.2) | (25.0) | (129.6) |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 667.8 | 1,055.8 | 566.3 |
| INVESTING ACTIVITIES | |||
| Capital expenditures(a) | (193.3) | (256.5) | (246.1) |
| Proceeds from the disposition of assets | 26.9 | 2.8 | 8.2 |
| Cost of acquisitions, net of cash acquired | (135.4) | (784.1) | (217.6) |
| Other investing activities, net | (1.1) | — | — |
| NET CASH USED IN INVESTING ACTIVITIES | (302.9) | (1,037.8) | (455.5) |
| FINANCING ACTIVITIES | |||
| Increase in short-term debt | — | — | 700.0 |
| Repayment of short-term debt | — | (600.0) | (1,100.0) |
| Issuance of long-term debt | 915.0 | 1,065.1 | 5,975.4 |
| Repayment of long-term debt | (915.0) | (470.0) | (5,612.5) |
| Proceeds from the exercise of stock options | 15.5 | 18.0 | 1.1 |
| Employee withholding taxes paid related to stock-based compensation | (14.4) | (14.5) | (27.0) |
| Dividends to stockholders | (119.6) | (116.8) | (145.6) |
| Dividends received from MasterBrand | — | — | 940.0 |
| Cash retained by Masterbrand at Separation | — | — | (56.3) |
| Treasury stock purchases | (240.4) | (150.0) | (580.1) |
| Other financing activities, net | (4.5) | (3.1) | (22.5) |
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | (363.4) | (271.3) | 72.5 |
| Effect of foreign exchange rate changes on cash | (11.5) | 0.5 | (11.1) |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | $(10.0) | $(252.8) | $172.2 |
| Cash, cash equivalents and restricted cash(b) at beginning of year | $395.5 | $648.3 | $476.1 |
| Cash, cash equivalents and restricted cash(b) at end of year | $385.5 | $395.5 | $648.3 |
| Cash paid during the year for | |||
| Interest | $126.6 | $121.4 | $102.9 |
| Income taxes paid directly to taxing authorities | 152.3 | 120.3 | 278.3 |
| Dividends declared but not paid | 30.9 | 30.3 | 29.4 |
(a)
Capital expenditures of $9.4 million, $34.1 million and $14.2 million that have not been paid as of December 28, 2024, December 30, 2023 and December 31, 2022, respectively, were excluded from the Consolidated Statement of Cash Flows.
(b)
Restricted cash of $1.3 million and $3.1 million is included in Other current assets and Other assets, respectively, as of December 28, 2024,$26.9 million and $2.2 million is included in Other current assets and Other assets, respectively, as of December 30, 2023 and$2.1 million and$3.7 million is included in Other current assets and Other assets, respectively, as of December 31, 2022 within our Consolidated Balance Sheet.
The Consolidated Statements of Cash Flows presented above include cash flows from continuing and discontinued operations. Refer to Note 5, "Discontinued Operations," for additional details.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.