Skip to main content

PENNANTPARK INVESTMENT CORP

For the period ended Dec 31, 2024. Filed Feb 10, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Dec 31, 2024 · Filed Feb 10, 2025

PNNT$3.35+0.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (unaudited)

  1. ORGANIZATION

PennantPark Investment Corporation was organized as a Maryland corporation in January 2007. We are a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. Our investment objective is to generate both current income and capital appreciation while seeking to preserve capital through debt and equity investments. We invest primarily in U.S. middle-market companies in the form of first lien secured debt, second lien secured debt, subordinated debt and, to a lesser extent, equity investments. On April 24, 2007, we closed our initial public offering. On April 14, 2022, trading of the Company's common stock commenced on the New York Stock Exchange after the Company voluntarily withdrew the principal listing of its common stock from the Nasdaq Stock Market LLC effective at market close on April 13, 2022. Our common stock trades on the New York Stock Exchange under the symbol “PNNT.”

We execute our investment strategy directly and through our wholly owned subsidiaries, our unconsolidated joint venture and unconsolidated limited partnership. The term “subsidiary” means entities that primarily engage in investment activities in securities or other assets and are wholly owned by us. The Company does not intend to create or acquire primary control of any entity which primarily engages in investment activities of securities or other assets other than entities wholly owned by the Company. We comply with the provisions of Section 18 of the 1940 Act governing capital structure and leverage on an aggregate basis with our subsidiaries. Our subsidiaries comply with the provisions of Section 17 of the 1940 Act related to affiliated transactions and custody. To the extent that the Company forms a subsidiary advised by an investment adviser other than the Investment Adviser, the investment adviser to such subsidiaries will comply with the provisions of the 1940 Act relating to investment advisory contracts, including but not limited to, Section 15, as if it were an investment adviser to the Company under Section 2(a)(20) of the 1940 Act.

We have entered into an investment management agreement, (the "Investment Management Agreement"), with PennantPark Investment Advisors, LLC (the "Investment Adviser"), an external adviser that manages our day-to-day operations. We have also entered into an administration agreement, (the "Administration Agreement"), with PennantPark Investment Administrator LLC (the "Administrator"), which provides the administrative services necessary for us to operate.

On July 31, 2020, we and certain entities and managed accounts of the private credit investment manager of Pantheon Ventures (UK) LLP, or Pantheon, entered into a limited liability company agreement to co-manage PSLF, a newly formed unconsolidated joint venture formed as a Delaware limited liability company. In connection with this transaction, we contributed in-kind our formerly wholly-owned subsidiary, Funding I. As a result of this transaction, Funding I became a wholly-owned subsidiary of PSLF and was deconsolidated from our financial statements. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. See Note 4.

In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is

paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026 and may

be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general,

unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

In October 2021, we issued $165.0 million in aggregate principal amount of our 2026 Notes-2 at a public offering price per note of 99.4%. Interest on the 2026

Notes is paid semiannually on May 1 and November 1 of each year, at a rate of 4.00% per year, commencing May 1, 2022. The 2026 Notes-2 mature on November 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are

general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes-2 are effectively

subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes-2 on any securities exchange or automated dealer quotation system.

On November 22, 2021, we formed PNNT Investment Holdings II, LLC, a Delaware limited liability company (“Holdings II”), as a wholly owned subsidiary. On December 31, 2022, we contributed 100% of our interests in PNNT Investment Holdings, LLC (“Holdings”) to Holdings II . Effective as of January 1, 2024, Holdings II elected to be treated as a corporation for U.S. federal income tax purposes. On January 3, 2024, we purchased an equity interest in Holdings from Holdings II and Holdings became a partnership for U.S. federal income tax purposes. The Company and Holdings II entered into a limited liability company agreement with respect to Holdings that provides for certain payments and the sharing of income, gain, loss and deductions attributable to Holdings’ investments.

In January 2022, we formed PennantPark-TSO Senior Loan Fund II LP, ("PTSF II"), an unconsolidated limited partnership, organized as a Delaware limited partnership. We sold $82.3 million in investments to a wholly-owned subsidiary of PTSF II in exchange for cash in the amount of $75.7 million and an $6.6 million equity interest in PTSF II representing 23.1% of the total outstanding Class A Units of PTSF II. We recognized $0.2 million of realized gain upon the formation of PTSF II. As of December 31, 2024, our capital commitment of $15.0 million was 100% funded and we held 23.1% of the total outstanding Class A Units of PTSF II and a 4.99% voting interest in the general partner which manages PTSF II.

We are operated by a person who has claimed an exclusion from the definition of the term “commodity pool operator” under the Commodity Exchange Act of 1936, as amended, or the Commodity Exchange Act, and therefore, is not subject to registration or regulation as a commodity pool operator under the Commodity Exchange Act.

  1. SIGNIFICANT ACCOUNTING POLICIES

The preparation of our consolidated financial statements, in conformity with U.S. generally accepted accounting principles, or GAAP requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reported periods. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Changes in the economic and regulatory environment, financial markets, the credit worthiness of our portfolio companies and any other parameters used in determining these estimates and assumptions could cause actual results to differ from such estimates and assumptions. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions in consolidation. References to the Financial Accounting Standards Board’s ("FASB’s") or Accounting Standards Codification, as amended ("ASC"), serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the consolidated financial statements are issued.

Our consolidated financial statements are prepared in accordance with GAAP, consistent with ASC Topic 946, Financial Services – Investment Companies, and pursuant to the requirements for reporting on Form 10-K/Q and Articles 6, 10 and 12 of Regulation S-X, as appropriate. In accordance with Article 6-09 of Regulation S-X, we have provided a consolidated statement of changes in net assets in lieu of a consolidated statement of changes in stockholders’ equity.

(a)

Investment Valuations

We expect that there may not be readily available market values for many of the investments which are or will be in our portfolio. We value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material. See Note 5.

Our portfolio generally consists of illiquid securities, including debt and equity investments. With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, our board of directors undertakes a multi-step valuation process each quarter, as described below:

(1)

Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the portfolio investment;

(2)

Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;

(3)

Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management’s preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;

(4)

The audit committee of our board of directors reviews the preliminary valuations of the Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and

(5)

Our board of directors discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our Investment Adviser, the respective independent valuation firms and the audit committee.

Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If our board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.

(b)

Security Transactions, Revenue Recognition, and Realized/Unrealized Gains or Losses

Security transactions are recorded on a trade-date basis. We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering prepayment penalties. Net change in unrealized appreciation or depreciation reflects, as applicable, the change in the fair values of our portfolio investments and the Credit Facility during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount ("OID"), market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties earned on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which may or may not be recurring in nature. Such fees include loan prepayment penalties, structuring fees, amendment fees, and agency fees and are recorded as other investment income when earned.

Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or if there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. As of December 31, 2024, we hadtwo portfolio companies on non-accrual, representing 4.3% ofoverall portfolio on a cost and 1.5% fair value basis. As of September 30, 2024, we hadtwo portfolio company on non-accrual, representing 4.1% and 2.3% of our overall portfolio on a cost and fair value basis, respectively.

(c)

Income Taxes

We have complied with the requirements of Subchapter M of the Code and have qualified to be treated as a RIC for federal income tax purposes. In this regard, we account for income taxes using the asset and liability method prescribed by ASC Topic 740, Income Taxes, or ASC 740. Under this method, income taxes are provided for amounts currently payable and for amounts deferred as tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Based upon our qualification and election to be treated as a RIC for U.S. federal income tax purposes, we typically do not incur material federal income taxes. However, we may choose to retain a portion of our calendar year income, which may result in the imposition of an excise tax. Additionally, certain of the Company’s consolidated subsidiaries are subject to federal, state and local income taxes. For the three months ended December 31, 2024 and 2023 and we recorded a provision for taxes on net investment income of$0.7 million and $0.4 million respectively, which pertains to U.S. federal excise tax.

We recognize the effect of a tax position in our Consolidated Financial Statements in accordance with ASC 740 when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by the applicable tax authority. Tax positions not considered to satisfy the “more-likely-than-not” threshold would be recorded as a tax expense or benefit. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the financial statements. There were no tax accruals relating to uncertain tax positions and no amounts accrued for any related interest or penalties with respect to the periods presented herein. The Company’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although the Company files both federal and state income tax returns, the Company’s major tax jurisdiction is federal.

Holdings II, is subject to U.S. federal, state and local corporate income taxes. The income tax expense and related tax liabilities of the Taxable Subsidiary are reflected in the Company’s consolidated financial statements.

For the three months ended December 31, 2024 and 2023, the Company recognized a provision for taxes ofzero on net realized gain (loss) on investments by the Taxable Subsidiary. For the three months ended December 31, 2024 and 2023, the Company recognized a provision for less than $0.1 million and $(0.2) million, on net unrealized gain (loss) on investments by the Taxable Subsidiary. The provision for taxes on net realized and unrealized gains on investments is the result of netting (i) the expected tax liability on the gains from the sales of investments which is likely to be realized and unrealized during fiscal year ending and (ii) the expected tax benefit resulting from the use of loss carryforwards to offset such gains.

During the three months ended December 31, 2024 and 2023, the Company paid zero, in federal taxes on realized gains on the sale of investments held by the Taxable Subsidiary. The state and local tax liability iszero as of December 31, 2024 is included under accrued other expenses in the consolidated statement of assets and liabilities.

We operate in a manner to maintain our election to be subject to tax as a RIC and to eliminate corporate-level U.S. federal income tax (other than the 4% excise tax) by distributing sufficient investment company taxable income and capital gain net income (if any). As a result, we will have an effective tax rate equal to 0% before the excise tax and income taxes incurred by the Taxable Subsidiary. As such, a reconciliation of the differences between our reported income tax expense and its tax expense at the federal statutory rate of 21% is not meaningful.

Because federal income tax regulations differ from GAAP, distributions characterized in accordance with tax regulations may differ from net investment income and net realized gains recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified among capital accounts in the Consolidated Financial Statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

(d)

Distributions and Capital Transactions

Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid, if any, as a distribution is determined by our board of directors each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually. The tax attributes for distributions will generally include ordinary income and capital gains but may also include certain tax-qualified dividends and/or a return of capital.

Capital transactions, in connection with our dividend reinvestment plan or through offerings of our common stock, are recorded when issued and offering costs are charged as a reduction of capital upon issuance of our common stock.

On June 4, 2024, we entered into equity distribution agreements with Truist Securities, Inc. and Keefe, Bruyette & Woods, Inc. (together, the "Equity Distribution Agreements"), as sales agents (each a "Sales Agent" and together, the "Sales Agents") in connection with the sale of shares of our common stock, with an aggregate offering price of up to $100 million under an at-the-market offering ("ATM Program"). We may offer and sell shares of our common stock from time to time through a Sales Agent in amounts and at times to be determined by us. Actual sales will depend on a variety of factors to be determined by us from time to time, including, market conditions and the trading price of our common stock. The Investment Adviser may, from time to time, in its sole discretion, pay some or all of the commissions payable under the Equity Distribution Agreements or make additional supplemental payments to ensure that the sales price per share of our common stock in connection with all of the offerings made hereunder will not be less than our current NAV per share. Any such payments made by the Investment Adviser will not be subject to reimbursement by us.

During the three months ended December 31, 2024 and 2023, we didnot issue any shares under the ATM program.

(e)

Foreign Currency Translation

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and

Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, we do not isolate that portion of the results of operations due to changes in foreign exchange rates on investments, other assets and debt from the fluctuations arising from changes in fair values of investments and liabilities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and liabilities.

Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S. companies or U.S. government securities.

(f)

Consolidation

As permitted under Regulation S-X and as explained by ASC paragraph 946-810-45-3, PennantPark Investment will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to us. Accordingly, we have consolidated the results of our SBIC Funds and our Taxable Subsidiary in our Consolidated Financial Statements. We do not consolidate our non-controlling interests in PSLF or PTSF II. See further description of our investment in PSLF in Note 4.

(g)

Asset Transfers and Servicing

Asset transfers that do not meet ASC Topic 860, Transfers and Servicing, requirements for sale accounting treatment are reflected in the Consolidated Statements of Assets and Liabilities and the Consolidated Schedules of Investments as investments.

(h) Recent Accounting Pronouncements

In March 2020, the FASB issued ASU, No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The guidance provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued because of the reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through June 30, 2023. The FASB approved an (optional) two year extension to December 31, 2024, for transitioning away from LIBOR. The Company utilized the optional expedients and exceptions provided by ASU 2020-04 during the three months ended December 31, 2024, the effect of which was not material to the consolidated financial statements.

In March 2022, the FASB issued ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326)”, which is intended to address issues identified during the post-implementation review of ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendment, among other things, eliminates the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, “Receivables - Troubled Debt Restructurings by Creditors”, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The new guidance is effective for interim and annual periods beginning after December 15, 2022. The Company has adopted the new accounting standard implementing appropriate controls and procedures, the effect of which was not material to the consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions ("ASU 2022-03"), which changed the fair value measurement disclosure requirements of ASC Topic 820, Fair Value Measurements and Disclosures ("ASC 820"). The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein. Early application is permitted. The Company has adopted the new accounting standard, the effect was not material to the the consolidated financial statements.

In November 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. ASU 2023-07 expands public entities' segment disclosure by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items and interim disclosure of a reportable segment's profit or loss and assets. All disclosure requirements of ASU 2023-07 are required for entities with a single reportable segment. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods for our fiscal years beginning December 15, 2024, and should be applied on a retrospective basis to all periods presented, noting early adoption is permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023 - 09 "Improvements to Income Tax Disclosures" ("ASU 2023 - 09"). ASU 2023 - 09 intends to improve the transparency of income tax disclosures. ASU 2023 - 09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. We are currently assessing the impact of this guidance, however, we do not expect a material impact to our consolidated financial statements.

  1. AGREEMENTS AND RELATED PARTY TRANSACTIONS

(a) Investment Management Agreement

The Investment Management Agreement with the Investment Adviser was reapproved by our board of directors, including a majority of our directors who are not interested persons of us or the Investment Adviser, in May 2024. Under the Investment Management Agreement, the Investment Adviser, subject to the overall supervision of our board of directors, manages the day-to-day operations of and provides investment advisory services to, us. The Investment Adviser serves as the servicer to Funding I and has irrevocably directed that the management fee owed to it with respect to such services be paid to the Company so long as the Investment Adviser remains the servicer. For providing these services, the Investment Adviser receives a fee from us, consisting of two components— a base management fee and an incentive fee or, collectively, Management Fees.

Base Management Fee

The base management fee is calculated at an annual rate of 1.50% of our “average adjusted gross assets,” which equals our gross assets (exclusive of U.S. Treasury Bills, temporary draws under any credit facility, cash and cash equivalents, repurchase agreements or other balance sheet transactions undertaken at the end of a fiscal quarter for purposes of preserving investment flexibility for the next quarter and unfunded commitments, if any) and is payable quarterly in arrears. In addition, on November 13, 2018, in connection with our board of directors’ approval of the application of the modified asset coverage requirements under the 1940 Act to the Company, our board of directors approved an amendment to the Investment Management Agreement reducing the Investment Adviser’s annual base management fee from 1.50% to 1.00% on gross assets that exceed 200% of the Company’s total net assets as of the immediately preceding quarter-end. This amendment became effective on February 5, 2019 with the amendment and restatement of the Investment Management Agreement on April 12, 2019. The base management fee is calculated based on the average adjusted gross assets at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter. For example, if we sold shares on the 45th day of a quarter and did not use the proceeds from the sale to repay outstanding indebtedness, our gross assets for such quarter would give effect to the net proceeds of the issuance for only 45 days of the quarter during which the additional shares were outstanding. For thethree months ended December 31, 2024 and 2023, the Investment Adviser earned base management fees of$4.3 million and$4.0 million from us.

Incentive Fee

The incentive fee has two parts, as follows:

One part is calculated and payable quarterly in arrears based on our Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter. For this purpose, Pre-Incentive Fee Net Investment Income means interest income, dividend income and any other income, including any other fees (other than fees for providing managerial assistance), such as amendment, commitment, origination, prepayment penalties, structuring, diligence and consulting fees or other fees received from portfolio companies, accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement and any interest expense or amendment fees under any credit facility and distribution paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero-coupon securities), accrued income not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, computed net of all realized capital losses or unrealized capital appreciation or depreciation. Pre-Incentive Fee Net Investment Income, expressed as a percentage of the value of our net assets at the end of the immediately preceding calendar quarter, is compared to the hurdle rate of 1.75% per quarter (7.00% annualized). We pay the Investment Adviser an incentive fee with respect to our Pre- Incentive Fee Net Investment Income in each calendar quarter as follows: (1)no incentive fee in any calendar quarter in which our Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of 1.75%, (2)100% of our Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.1212% in any calendar quarter (8.4848% annualized), and (3)17.5% of the amount of our Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.1212% in any calendar quarter. These calculations are pro-rated for any share issuances or repurchases during the relevant quarter, if applicable.

For the three months ended December 31, 2024 and 2023, the Investment Adviser earned an incentive fee of$2.8 million and$3.3 million, in incentive fees on net investment income from us.

The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement, as of the termination date) and, effective January 1, 2018, equals 17.5% of our realized capital gains, (20.0% for periods prior to January 1, 2018), if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees. For each of the three months ended December 31, 2024 and 2023, the Investment Adviser did not accrue an incentive fee on capital gains.

Under GAAP, we are required to accrue a capital gains incentive fee based upon net realized capital gains and net unrealized capital appreciation and depreciation on investments held at the end of each period. In calculating the capital gains incentive fee accrual, we considered the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Management Agreement. This accrual is calculated using the aggregate cumulative realized capital gains and losses and cumulative unrealized capital appreciation or depreciation. If such amount is positive at the end of a period, then we record a capital gains incentive fee equal to 17.5% of such amount, less the aggregate amount of actual capital gains related to incentive fees paid in all prior years, if any. If such amount is negative, then there is no accrual for such year. There can be no assurance that such unrealized capital appreciation will be realized in the future. For each of thethree months ended December 31, 2024 and 2023, the Investment Adviser didnot accrue an incentive fee on capital gains as calculated under GAAP.

(b) Administration Agreement

The Administration Agreement with the Administrator was reapproved by our board of directors, including a majority of our directors who are not interested persons of us, in May 2024. Under the Administration Agreement, the Administrator provides administrative services and office facilities to us. For providing these services, facilities and personnel, we have agreed to reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Financial Officer, Chief Compliance Officer, and their respective staffs. The amount billed by the Administrator may include credits related to its administrative agreement with PSLF. The Administrator also offers, on our behalf, significant managerial assistance to portfolio companies to which we are required to offer such assistance. Reimbursement for certain of these costs is included in administrative services expenses in the Consolidated Statements of Operations. For the three months ended December 31, 2024 and 2023, we recorded$0.5 million and$0.1 million, respectively, for the services described above.

Under the Administration Agreement the Administrator may be reimbursed by the Company for the costs and expenses to be borne by the Company set forth above include the costs and expenses allocable with respect to the provision of in-house legal, tax, or other professional advice and/or services to the Company, including performing due diligence on its prospective portfolio companies as deemed appropriate by the Administrator, where such in-house personnel perform services that would be paid by the Company if outside service providers provided the same services, subject to the Board's oversight.

(c) Other Related Party Transactions

The Company, the Investment Adviser and certain other affiliates have been granted an order for exemptive relief by the SEC for the Company to co-invest with other funds managed by the Investment Adviser. If we co-invest with other affiliated funds, our Investment Adviser would not receive compensation except to the extent permitted by the exemptive order and applicable law, including the limitations set forth in Section 57(k) of the 1940 Act.

There were no transactions subject to Rule 17a-7 under the 1940 Act during each of the three months ended December 31, 2024 and 2023.

For the three months ended December 31, 2024, we sold $286.6 million in investments to PSLF at fair value, and recognized $0.8 million of net realized gains. For thethree months ended December 31, 2023, we sold $50.8 million in investments to PSLF at fair value, and recognized zero of net realized gains.

For the three months ended December 31, 2024, we sold zero in investments to PTSF II at fair value, and recognized zero of net realized gains. For thethree months ended December 31, 2023, we sold zero in investments to PTSF II at fair value, and recognized zero of net realized gains.

As of December 31, 2024 and September 30, 2024, PNNT had a payable to PSLF and PTSF II ofzero and less than $0.1 million, respectively, presented as a due to affiliates on the consolidated statement of assets and liabilities. These amounts are related to cash owed to PSLF and PTSF II from PNNT in connection with trades between the funds.

As of December 31, 2024 and September 30, 2024, PNNT had a receivable from affiliates of $0.1 million and $0.2 million, respectively, presented as a due from affiliates on the consolidated statement of assets and liabilities. These amounts are related to agency fees collected on behalf of the Company and trades between the funds.

  1. INVESTMENTS

Purchases of investments, including PIK interest, for the three months ended December 31, 2024 and 2023 totaled$297.9 million and $232.1 million, respectively (excluding U.S. Government Securities). Sales and repayments of investments for thethree months ended December 31, 2024 and 2023 totaled$353.7 million and $71.0 million, respectively (excluding U.S. Government Securities).

Investments and cash and cash equivalents consisted of the following:

December 31, 2024September 30, 2024
Investment Classification ($ in thousands)CostFair ValueCostFair Value
First lien$620,393$575,000$700,390$667,926
U.S. Government Securities124,813124,79499,65299,632
Second lien50,88850,00868,47067,180
Subordinated debt / corporate notes73,97973,93365,86565,804
Subordinated notes in PSLF132,174132,175115,886115,886
Equity204,838266,114199,173243,699
Equity in PSLF77,39776,04267,43667,923
Total investments1,284,4821,298,0661,316,8721,328,050
Cash and cash equivalents55,86855,85149,83349,861
Total investments and cash and cash equivalents$1,340,350$1,353,917$1,366,705$1,377,911

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets (excluding cash and cash equivalents) in such industries as of:

Industry Classification · December 31, 2024 (1) · September 30, 2024 (1)
Distribution17%14%
Business Services1516
Short-Term U.S. Government Securities118
Healthcare, Education and Childcare911
Aerospace and Defense75
Consumer Products78
Financial Services66
Media43
Auto Sector44
Environmental Services34
Telecommunications23
Personal, Food and Miscellaneous Services22
Manufacturing/Basic Industry11
Chemicals, Plastics and Rubber13
Government Services1—
Buildings and Real Estate11
Conglomerate Manufacturing1—
Diversified Conglomerate Service11
Building Materials12
Transportation1—
Consumer Services11
Electronics12
Event Services1—
Other25
Total100%100%

(1)

Excludes investments in PSLF.

In July 2020, we and Pantheon formed PSLF, an unconsolidated joint venture as a Delaware limited liability company. PSLF invests primarily in middle-market and other corporate debt securities consistent with its strategy. As of December 31, 2024 and September 30, 2024, PSLF had total assets of $1,397.0 million and $1,073.4 million, respectively and its investment portfolio consisted of debt investments in 112 and 102 portfolio companies, respectively. As of the December 31, 2024, we and Pantheon had remaining commitments to fund subordinated notes of $16.3 million and $23.3 million, respectively, and equity interest of $10.0 million and $14.2 million, respectively, in PSLF. As of September 30, 2024, we and Pantheon had remaining commitments to fund subordinated notes of $32.6 million and $46.5 million, respectively, and equity interests of $19.9 million and $28.5 million, respectively, in PSLF. As of December 31, 2024, at fair value, the largest investment in a single portfolio company in PSLF was $31.0 million and the five largest investments totaled $129.9 million. As of September 30, 2024, at fair value, the largest investment in a single portfolio company in PSLF was $25.1 million and the five largest investments totaled $109.9 million. PSLF invests in portfolio companies in the same industries in which we may directly invest.

We provide capital to PSLF in the form of subordinated notes and equity interests. As of December 31, 2024, we and Pantheon owned 57.1% and 42.9%, respectively, of each of the outstanding subordinated notes and equity interests of PSLF. As of September 30, 2024, we and Pantheon owned 60.5% and 39.5%, respectively, of each of the outstnading subordinated notes and equity interest of PSLF. As of December 31, 2024, our investment in PSLF consisted of subordinated notes of $132.2 million and equity interests of $77.4 million, respectively. As of September 30, 2024, our investment in PSLF consisted of subordinated notes of $115.9 million and equity interests of $67.4 million respectively.

We and Pantheon each appointed two members to PSLF’s four-person Member Designees’ Committee, or the Member Designees’ Committee. All material decisions with respect to PSLF, including those involving its investment portfolio, require unanimous approval of a quorum of the Member Designees’ Committee. Quorum is defined as (i) the presence of two members of the Member Designees’ Committee; provided that at least one individual is present that was elected, designated or appointed by each of us and Pantheon; (ii) the presence of three members of the Member Designees’ Committee, provided that the individual that was elected, designated or appointed by each of us or Pantheon, as the case may be, with only one individual present being entitled to cast two votes on each matter; and (iii) the presence of four members of the Member Designees’ Committee constitute a quorum, provided that the two individuals are present that were elected, designated or appointed by each of us and Pantheon.

Additionally, PSLF, through its wholly-owned subsidiary, has entered into a $400.0 million (increased from $325.0 million in August 2024) senior secured revolving credit facility, with BNP Paribas, which bears interest at SOFR (or an alternative risk-free interest rate index) plus 225 basis points during the investment period and is subject to leverage and borrowing base restrictions.

In March 2022, PSLF completed a $304.0 million debt securitization in the form of a collateralized loan obligation, or the “2034 Asset-Backed Debt”. The 2034 Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO IV, LLC., a wholly-owned and consolidated subsidiary of PSLF, consisting primarily of middle market loans and participation interests in middle market loans. The 2034 Asset-Backed Debt is scheduled to mature in April 2034. On the closing date of the transaction, in consideration of PSLF’s transfer to PennantPark CLO IV, LLC of the initial closing date loan portfolio, which included loans distributed to PSLF by certain of its wholly owned subsidiaries and us, PennantPark CLO IV, LLC transferred to PSLF 100% of the Preferred Shares of PennantPark CLO IV, LLC and 100% of the Subordinated Notes issued by PennantPark CLO IV, LLC. As of December 31, 2024 and September 30, 2024 there were $246.0 million and $246.0 million, respectively, of external 2034 Asset-Back Debt.

On July 26, 2023, CLO VII , LLC ("CLO VII") completed a $300 million debt securitization in the form of a collateralized loan obligation (the "2035 Debt Securitization" or "2035 Asset-Backed Debt"). The 2035 Asset-Backed Debt is secured by a diversified portfolio consisting primarily of middle market loans. The 2035 Debt Securitization was executed through a private placement of: (i) $151.0 million Class A-1a Notes maturing 2035, which bear interest at the three-month SOFR plus 2.7%, (ii) $20.0 million Class A-1b Loans 2035, which bear interest at 6.5%, (iii) $12.0 million Class A-2 Senior Secured Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 3.2%, (iv) $21.0 million Class B Senior Secured Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 4.1%, (v) $24.0 million Class C Secured Deferrable Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 4.7%, and (vi) $18.0 million Class D Secured Deferrable Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 7.0%. As of December 31, 2024 and September 30, 2024, there were $246.0 million and $246.0 million, repectively, of external 2035 Asset-Backed Debt.

On December 23, 2024, PennantPark CLO X, LLC ("CLO X”) completed a $400.5 million debt securitization in the form of a collateralized loan obligation (the "2037 Debt Securitization" or "2037 Asset-Backed Debt"). The 2037 Asset-Backed Debt is secured by a diversified portfolio consisting primarily of middle market loans. The 2037 Debt Securitization was executed through a private placement of: (i) $158.0 million Class A-1 Notes maturing 2037, which bear interest at the three-month SOFR plus 1.59%, (ii) $30.0 million Class A-1A Loans maturing 2037, which bear interest at the three-month SOFR plus 1.59%, (iii) $40.0 million Class A-1W Loans maturing 2037, which bear interest at the three-month SOFR plus 1.59%, (iv) $16.0 million Class A-2W Loans due 2037, which bear interest at the three-month SOFR plus 1.75%, (v) $28.0 million Class B Notes due 2037, which bear interest at the three-month SOFR plus 1.85%, (vi) $32.0 million Class C Notes due 2037, which bear interest at the three-month SOFR plus 2.40%., (vii) $24.0 million Class D Notes due 2037, which bear interest at the three-month SOFR plus 3.85%. As of December 31, 2024, there was $328 million of external 2037 Asset-Backed Debt.

On August 28, 2024, PSLF entered into an amendment (the “Amendment”) to PSLF’s limited liability company agreement (the “LLC Agreement”). The Amendment amended the term of PSLF, which would have otherwise expired on January 31, 2025, to be indefinite, subject to the other terms of dissolution, wind down and termination in the LLC Agreement. The Amendment also modified the LLC Agreement to permit any member of PSLF (each, a “PSLF Member”) to request to redeem its interests in PSLF (in minimum tranches of 25% of the interests then-owned by such PSFL Member) at any time. Under the Amendment, if a PSLF Member makes a redemption request, PSLF will be required to use commercially reasonable efforts to redeem any such PSFL Member’s interests within 18 months and, in any event, within three years from the date of such redemption request, subject to customary limitations with respect to the liquidity of PSLF and the requirement that the Company’s proportionate share or ownership of PSLF not exceed 87.5%.

Below is a summary of PSLF’s portfolio at fair value:

($ in thousands)December 31, 2024 (Unaudited)September 30, 2024
Total investments$1,275,076$1,031,225
Weighted average cost yield on income producing investments10.7%11.3%
Number of portfolio companies in PSLF112102
Largest portfolio company investment at fair value$31,035$25,073
Total of five largest portfolio company investments at fair value$129,894$109,927

Below is a listing of PSLF’s individual investments as of December 31, 2024 ($ in thousands)

Issuer Name 3MaturityIndustryCurrent CouponBasis PointSpread AboveIndex (1)ParCostFair Value (2)
First Lien Secured Debt - 955.1%
A1 Garage Merger Sub, LLC12/22/28Personal, Food and Miscellaneous Services9.11%SOFR+47520,032$19,807$20,032
ACP Avenu Buyer, LLC10/02/29Business Services9.84%SOFR+5257,6477,5127,437
ACP Falcon Buyer, Inc.08/01/29Business Services10.09%SOFR+55015,31215,04015,465
AFC - Dell Holding Corp.04/09/27Distribution10.04%SOFR+55016,21116,06316,211
Ad.net Acquisition, LLC05/07/26Media10.59%SOFR+6264,8254,8254,825
Aechelon Technology08/16/29Aerospace and Defense11.86%SOFR+7504,9504,8524,950
Alpine Acquisition Corp II11/30/26Containers, Packaging and Glass10.65% (PIK 8.4%)SOFR+61014,65714,45513,631
Amsive Holding Corporation (f/k/a Vision Purchaser Corporation)06/10/25Media10.75%SOFR+65013,77713,75213,639
Anteriad Holdings Inc (fka MeritDirect)06/30/26Media10.23%SOFR+59014,49514,42614,495
Applied Technical Services, LLC12/29/26Environmental Services10.24%SOFR+59015,66015,53115,467
Archer Lewis, LLC08/28/29Healthcare, Education and Childcare10.09%SOFR+57512,13011,98412,009
Argano, LLC09/13/29Business Services10.15%SOFR+57514,96314,82114,813
Beacon Behavioral Support Services, LLC06/21/29Healthcare, Education and Childcare9.83%SOFR+52518,94518,68318,661
Beta Plus Technologies, Inc.07/01/29Business Services10.08%SOFR+57514,66314,45614,259
Big Top Holdings, LLC02/28/30Manufacturing / Basic Industries10.11%SOFR+5756,6786,5726,678
Bioderm, Inc.01/31/28Healthcare, Education and Childcare11.03%SOFR+6508,8658,7768,754
Blackhawk Industrial Distribution, Inc.09/17/26Distribution9.73%SOFR+52525,44125,10325,005
BlueHalo Global Holdings, LLC10/31/25Aerospace and Defense10.39%SOFR+60020,77620,70920,672
Burgess Point Purchaser Corporation07/25/29Auto Sector9.68%SOFR+5356,2345,9355,521
C5MI Acquisition, LLC07/31/29Business Services10.33%SOFR+6007,4817,3787,369
CF512, Inc.08/20/26Media10.72%SOFR+6009,1929,0859,054
Carisk Buyer, Inc.11/30/29Healthcare, Education and Childcare9.58%SOFR+52511,45611,34611,284
Carnegie Dartlet, LLC02/07/30Education9.86%SOFR+55022,82822,50022,485
Cartessa Aesthetics, LLC06/14/28Distribution10.08%SOFR+57522,05021,84022,050
Case Works, LLC10/01/29Business Services9.59%SOFR+52510,51510,43110,430
Compex Legal Services, Inc.02/09/26Business Services9.95%SOFR+545936936936
Confluent Health, LLC11/30/28Healthcare, Education and Childcare11.86%SOFR+7501,9651,9651,965
Connatix Buyer, Inc.07/13/27Media10.39%SOFR+5618,6938,6778,693
Crane 1 Services, Inc.08/16/27Personal, Food and Miscellaneous Services10.22%SOFR+5865,3145,2765,274
Dr. Squatch, LLC08/31/27Personal and Non-Durable Consumer Products9.77%SOFR+53531,03530,89731,035
DRI Holding Inc.12/21/28Media9.71%SOFR+5355,8155,4285,640
DRS Holdings III, Inc.11/03/25Consumer Products10.71%SOFR+63513,66613,64413,611
Duggal Acquisition, LLC09/30/30Marketing Services9.08%SOFR+4755,0004,9544,950
Dynata, LLC - First Out Term Loan07/15/28Business Services9.79%SOFR+5001,5841,4781,584
Dynata, LLC - Last Out Term Loan10/15/28Business Services10.29%SOFR+5509,7439,7439,037
EDS Buyer, LLC01/10/29Aerospace and Defense10.08%SOFR+57523,34623,03923,171
ETE Intermediate II, LLC05/29/29Personal, Food and Miscellaneous Services11.01%SOFR+65012,21812,02912,218
Emergency Care Partners, LLC10/18/27Healthcare, Education and Childcare10.13%SOFR+5506,0005,9605,955
Eval Home Health Solutions Intermediate, LLC05/10/30Healthcare, Education and Childcare10.11%SOFR+5757,3777,2777,304
Exigo Intermediate II, LLC03/15/27Business Services10.92%SOFR+6359,6269,5389,626
Fairbanks Morse Defense06/17/28Aerospace and Defense9.57%SOFR+4503,4833,4133,500
Five Star Buyer, Inc.02/23/28Hotels, Motels, Inns and Gaming11.55%SOFR+7104,2074,1474,176
GGG Midco, LLC09/27/30Home and Office Furnishings, Housewares and Durable Consumer Products9.44%SOFR+5008,9788,8918,888
Global Holdings InterCo LLC03/16/26Banking, Finance, Insurance & Real Estate9.98%SOFR+5606,8086,7976,536
Graffiti Buyer, Inc.08/10/27Distribution10.04%SOFR+5603,9893,9473,930
HEC Purchaser Corp.06/17/29Healthcare, Education and Childcare9.75%SOFR+5507,9607,8737,928
HV Watterson Holdings, LLC12/17/26Business Services12% (PIK 4.0%)15,29915,19113,998
HW Holdco, LLC05/10/26Media10.43%SOFR+59023,35523,22923,355
Hancock Roofing and Construction L.L.C.12/31/26Insurance9.93%SOFR+5606,1466,1466,146
Harris & Co. LLC08/09/30Financial Services9.36%SOFR+50010,91110,77410,911
Hills Distribution, Inc11/08/29Distribution10.40%SOFR+60014,25614,07314,113
IG Investments Holdings, LLC09/22/28Business Services9.57%SOFR+5004,3834,3274,350
Imagine Acquisitionco, LLC11/15/27Business Services9.59%SOFR+5105,4955,4315,481
Infinity Home Services Holdco, Inc.12/28/28Personal, Food and Miscellaneous Services9.84%SOFR+56013,85513,70613,855
Infolinks Media Buyco, LLC11/01/26Media9.83%SOFR+55013,05712,99213,057
Inventus Power, Inc.06/30/25Consumer Products11.97%SOFR+76113,06812,98213,068
Kinetic Purchaser, LLC11/10/27Consumer Products10.48%SOFR+61513,70113,55213,701
LAV Gear Holdings, Inc.10/31/25Leisure, Amusement, Motion Pictures, Entertainment10.98%SOFR+6404,6134,5994,387
Lash OpCo, LLC02/18/27Consumer Products12.94% (PIK 5.1%)SOFR+78520,71420,60820,403
Lightspeed Buyer Inc.02/03/26Healthcare, Education and Childcare9.08%SOFR+47520,26720,14320,065
LJ Avalon Holdings, LLC01/31/30Environmental Services9.38%SOFR+5257,6957,5957,695
MAG DS Corp.04/01/27Aerospace and Defense9.93%SOFR+5508,2447,9007,708
MDI Buyer Inc.07/25/28Chemicals, Plastics and Rubber10.11%SOFR+57519,93119,73619,736
Magenta Buyer, LLC -First out07/31/28Software11.60%SOFR+701450450414
Magenta Buyer, LLC -Second out07/31/28Software12.60% (PIK 6.25%)SOFR+801577577340
Magenta Buyer, LLC -Third out07/31/28Software11.85% (PIK 5.5%)SOFR+7262,1342,134717
Issuer Name 3 · Maturity · Industry · Current Coupon · Basis PointSpread AboveIndex (1) · Par · Cost · Fair Value (2)
MBS Holdings, Inc.04/16/27Telecommunications10.67%SOFR+5858,309$8,241$8,317
Meadowlark Acquirer, LLC12/10/27Business Services9.98%SOFR+5902,9152,8802,843
Medina Health, LLC10/20/28Healthcare, Education and Childcare10.58%SOFR+62519,75019,61119,750
Megawatt Acquisitionco, Inc.03/01/30Business Services9.83%SOFR+5257,9407,8366,939
Michael Baker International, LLC12/18/28Business Services9.11%SOFR+475499498500
MOREgroup Holdings, LLC01/16/30Business Services9.58%SOFR+52519,85019,58719,850
Municipal Emergency Services, Inc.10/01/27Distribution9.48%SOFR+5159,6529,5709,652
NBH Group LLC08/19/26Healthcare, Education and Childcare10.38%SOFR+5857,3357,2967,335
NFS - CFP Holdings, LLC09/20/30Business Services9.08%SOFR+47512,96812,91512,870
NORA Acquisition, LLC08/31/29Healthcare, Education and Childcare10.68%SOFR+63520,24419,97620,244
Omnia Exterior Solutions, LLC12/29/29Diversified Conglomerate Service9.58%SOFR+55018,12717,88617,991
One Stop Mailing, LLC05/07/27Transportation10.72%SOFR+6368,3588,2508,358
Owl Acquisition, LLC02/04/28Education9.71%SOFR+5353,8933,8153,844
PCS Midco, Inc.03/01/30Financial Services10.08%SOFR+5755,7975,7255,797
PL Acquisitionco, LLC11/09/27Retail11.99% (PIK 3.5%)SOFR+7258,3098,2266,066
Pacific Purchaser, LLC10/02/28Business Services10.53%SOFR+62512,87012,66012,754
PAR Excellence Holdings, Inc.09/03/30Healthcare, Education and Childcare9.47%SOFR+47510,0009,9089,900
Quantic Electronics, LLC11/19/26Aerospace and Defense10.43%SOFR+6104,7364,6974,736
RRA Corporate, LLC08/15/29Business Services9.33%SOFR+5003,9903,9543,970
RTIC Subsidiary Holdings, LLC05/03/29Consumer Products10.08%SOFR+57524,88724,48924,452
Radius Aerospace, Inc.03/31/25Aerospace and Defense10.48%SOFR+61512,53012,51612,217
Rancho Health MSO, Inc.06/30/29Healthcare, Education and Childcare9.82%SOFR+52520,51620,45020,362
Recteq, LLC01/29/26Consumer Products11.48%SOFR+7159,6259,5779,529
Riverpoint Medical, LLC06/21/25Healthcare, Education and Childcare9.58%SOFR+5253,9213,9143,921
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.)06/16/29Professional Services10.05%SOFR+5755,4625,3865,381
S101 Holdings Inc.12/29/26Electronics10.22%SOFR+6159,9159,8089,865
Sales Benchmark Index LLC07/07/26Business Services10.53%SOFR+6206,6766,6376,676
Seaway Buyer, LLC06/13/29Chemicals, Plastics and Rubber10.48%SOFR+61514,66314,48414,076
Sigma Defense Systems, LLC12/18/27Telecommunications11.23%SOFR+69024,51024,27724,388
Smartronix, LLC11/23/28Aerospace and Defense10.35%SOFR+61025,01424,74625,014
Solutionreach, Inc.07/17/25Communications11.74%SOFR+7159,2399,2239,239
SpendMend Holdings, LLC03/01/28Business Services9.49%SOFR+5159,4859,2939,485
STG Distribution, LLC (fka Reception Purchaser) - First Out New Money Term Loans10/04/29Transportation12.91% (PIK 6.5%)SOFR+8451,8781,7751,859
STG Distribution, LLC (fka Reception Purchaser) - Second Out Term Loans10/04/29Transportation12.13% (PIK 6.5%)SOFR+7604,3682,3392,271
Summit Behavioral Healthcare, LLC11/24/28Healthcare, Education and Childcare8.76%SOFR+4253,5453,3972,836
SV- Aero Holdings, LLC (Aeronix)11/01/30Aerospace and Defense9.58%SOFR+52515,00014,92514,850
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC)08/16/27Aerospace and Defense9.28%SOFR+50017,04616,90117,063
TCG 3.0 Jogger Acquisitionco, Inc.01/23/29Media10.83%SOFR+6509,9259,7819,826
TPC US Parent, LLC11/24/25Food10.49%SOFR+56511,36311,31211,363
TWS Acquisition Corporation06/06/25Education10.80%SOFR+6402,1622,1622,162
Team Services Group, LLC11/24/28Healthcare, Education and Childcare9.57%SOFR+5109,6549,4559,670
Teneo Holdings LLC03/13/31Business Services9.11%SOFR+4752,9782,9483,001
The Bluebird Group LLC07/27/26Business Services10.98%SOFR+66517,41117,32617,411
The Vertex Companies, LLC08/31/27Business Services9.52%SOFR+50014,59214,47114,387
Transgo, LLC12/29/28Auto Sector9.78%SOFR+57518,42818,23118,428
Tyto Athene, LLC04/03/28Aerospace and Defense9.49%SOFR+49011,39311,31311,234
Urology Management Holdings, Inc.06/15/26Healthcare, Education and Childcare9.83%SOFR+55010,97610,89910,921
US Fertility Enterprises, LLC10/07/31Healthcare, Education and Childcare9.16%SOFR+4505,0004,9515,034
Watchtower Buyer, LLC12/01/29Consumer Products10.33%SOFR+60021,19020,96021,190
Zips Car Wash, LLC02/01/25Business Services11.91% (PIK 11.91%)SOFR+74020,30820,30218,021
Total First Lien Secured Debt1,279,7151,272,501
Equity Securities - 1.9%
Dynata, LLC—Business Services——134,3302,3512,575
48Forty Intermediate Holdings, Inc.- Common Equity—Containers, Packaging and Glass——1,988——
Total Equity Securities2,3512,575
Total Investments - 957.%1,282,0661,275,076
Cash and Cash Equivalents - 84.6%
BlackRock Federal FD Institutional 30112,691112,691
Total Cash and Cash Equivalents112,691112,691
Total Investments and Cash Equivalents - 1,041.6%$1,394,757$1,387,767
Liabilities in Excess of Other Assets — (941.6)%(1,254,533)
Members' Equity—100.0%$133,234

(1)

Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate (“SOFR”) or Prime rate ("P”). The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day SOFR rate (1M S, 2M S, 3M S, or 6M S, respectively), at the borrower’s option. All securities are subject to a SOFR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.

(2)

(3)

Below is a listing of PSLF’s individual investments as of September 30, 2024 ($ in thousands):

Issuer Name 3 · Maturity · Industry · Current Coupon · Basis PointSpread AboveIndex (1) · Par · Cost · Fair Value (2)
First Lien Secured Debt - 916.4%
A1 Garage Merger Sub, LLC12/22/28Personal, Food and Miscellaneous Services10.95%SOFR+61014,738$14,504$14,738
ACP Avenu Buyer, LLC10/02/29Business Services10.57%SOFR+5257,6677,5267,418
ACP Falcon Buyer, Inc.08/01/29Business Services10.83%SOFR+55015,35115,06715,412
Ad.net Acquisition, LLC05/07/26Media11.28%SOFR+6264,8384,8384,838
Aeronix, Inc. - Term Loan12/18/28Aerospace and Defense9.85%SOFR+52514,88814,70014,888
AFC - Dell Holding Corp.04/09/27Distribution10.49%SOFR+5507,1317,0597,059
Alpine Acquisition Corp II11/30/26Containers, Packaging and Glass11.30%SOFR+61014,68714,45914,100
Amsive Holding Corporation (f/k/a Vision Purchaser Corporation)06/10/25Media10.75%SOFR+65013,81313,76913,675
Anteriad Holdings Inc (fka MeritDirect)06/30/26Media10.50%SOFR+59014,71414,63814,714
Applied Technical Services, LLC12/29/26Environmental Services10.50%SOFR+59014,52214,38914,304
Arcfield Acquisition Corp.08/03/29Aerospace and Defense11.56%SOFR+62521,57421,27021,466
Beacon Behavioral Support Services, LLC06/21/29Healthcare, Education and Childcare9.92%SOFR+52514,96314,75014,738
Beta Plus Technologies, Inc.07/01/29Business Services10.35%SOFR+57514,70014,48614,259
Big Top Holdings, LLC02/28/30Manufacturing / Basic Industries11.18%SOFR+6256,9656,8526,965
Bioderm, Inc.01/31/28Healthcare, Education and Childcare11.84%SOFR+6508,8878,7958,776
Blackhawk Industrial Distribution, Inc.09/17/26Distribution10.92%SOFR+64020,50420,24520,152
BlueHalo Global Holdings, LLC10/31/25Aerospace and Defense10.70%SOFR+60013,29213,21813,026
Broder Bros., Co.12/04/25Personal and Non-Durable Consumer Products10.97%SOFR+6119,3749,3749,374
Burgess Point Purchaser Corporation07/25/29Auto Sector10.20%SOFR+5354,8744,6254,585
Carisk Buyer, Inc.11/30/29Healthcare, Education and Childcare10.35%SOFR+5755,4735,4005,390
Carnegie Dartlet, LLC02/07/30Education10.35%SOFR+5509,9509,8109,801
Cartessa Aesthetics, LLC06/14/28Distribution10.35%SOFR+57517,10616,87917,106
CF512, Inc.08/20/26Media11.21%SOFR+6192,8912,8762,848
Connatix Buyer, Inc.07/13/27Media10.53%SOFR+5618,7168,7028,716
Crane 1 Services, Inc.08/16/27Personal, Food and Miscellaneous Services10.71%SOFR+5862,5492,5292,530
Dr. Squatch, LLC08/31/27Personal and Non-Durable Consumer Products9.95%SOFR+53522,99322,84222,993
DRI Holding Inc.12/21/28Media10.20%SOFR+5355,8305,4235,626
DRS Holdings III, Inc.11/03/25Consumer Products11.20%SOFR+63513,77713,76013,667
Dynata, LLC - First Out Term Loan07/15/28Business Services10.38%SOFR+5261,5881,4761,586
Dynata, LLC - Last Out Term Loan10/15/28Business Services10.88%SOFR+5769,7689,7688,993
EDS Buyer, LLC01/10/29Aerospace and Defense10.35%SOFR+57511,14411,01310,977
ETE Intermediate II, LLC05/29/29Personal, Food and Miscellaneous Services11.56%SOFR+65012,24912,04912,249
Eval Home Health Solutions Intermediate, LLC05/10/30Healthcare, Education and Childcare10.85%SOFR+5757,3967,2937,322
Exigo Intermediate II, LLC03/15/27Business Services11.20%SOFR+6359,6519,5569,603
Fairbanks Morse Defense06/17/28Aerospace and Defense9.74%SOFR+4503,4913,4173,495
Five Star Buyer, Inc.02/23/28Hotels, Motels, Inns and Gaming12.21%SOFR+7104,2414,1754,241
Global Holdings InterCo LLC03/16/26Banking, Finance, Insurance & Real Estate11.43%SOFR+6156,9526,9406,605
Graffiti Buyer, Inc.08/10/27Distribution10.45%SOFR+5603,1183,0813,087
Hancock Roofing and Construction L.L.C.12/31/26Insurance10.20%SOFR+5606,1466,1466,023
HEC Purchaser Corp.06/17/29Healthcare, Education and Childcare9.75%SOFR+5507,9807,8877,924
Hills Distribution, Inc11/08/29Distribution11.11%SOFR+60014,29214,10614,149
HV Watterson Holdings, LLC12/17/26Business Services12.00% (PIK 4.0%)15,14415,01913,887
HW Holdco, LLC05/10/26Media11.04%SOFR+59018,35518,29618,355
IG Investments Holdings, LLC09/22/28Business Services11.35%SOFR+6104,3834,3224,339
Imagine Acquisitionco, LLC11/15/27Business Services10.20%SOFR+5105,5095,4405,481
Infinity Home Services Holdco, Inc.12/28/28Personal, Food and Miscellaneous Services11.49%SOFR+68513,89013,73014,029
Infolinks Media Buyco, LLC11/01/26Media10.10%SOFR+55012,28612,21412,194
Inventus Power, Inc.06/30/25Consumer Products12.46%SOFR+76113,10112,98012,905
Kinetic Purchaser, LLC11/10/27Consumer Products10.75%SOFR+61513,70113,52013,701
LAV Gear Holdings, Inc.10/31/25Leisure, Amusement, Motion Pictures, Entertainment11.66%SOFR+6404,6134,6014,530
Lash OpCo, LLC02/18/27Consumer Products12.94% (PIK 5.10%)SOFR+78520,44720,33820,243
Lightspeed Buyer Inc.02/03/26Healthcare, Education and Childcare10.20%SOFR+53514,26714,17014,267
LJ Avalon Holdings, LLC01/31/30Environmental Services10.48%SOFR+5256,2556,1516,255
MAG DS Corp.04/01/27Aerospace and Defense10.20%SOFR+5508,2667,8907,770
Magenta Buyer, LLC -First out07/31/28Software12.13%SOFR+701450450425
Magenta Buyer, LLC -Second out07/31/28Software12.38%SOFR+801569569390
Magenta Buyer, LLC -Third out07/31/28Software11.63%SOFR+7262,1092,109617
MBS Holdings, Inc.04/16/27Telecommunications10.67%SOFR+5858,3308,2568,338
Meadowlark Acquirer, LLC12/10/27Business Services10.50%SOFR+5902,9232,8842,850
Medina Health, LLC10/20/28Healthcare, Education and Childcare10.85%SOFR+62514,91214,76514,912
Megawatt Acquisitionco, Inc.03/01/30Business Services9.85%SOFR+5257,9607,8517,514
MOREgroup Holdings, LLC01/16/30Business Services10.35%SOFR+57512,45012,30312,263
Municipal Emergency Services, Inc.10/01/27Distribution9.77%SOFR+5155,9125,8225,912
NBH Group LLC08/19/26Healthcare, Education and Childcare11.19%SOFR+5857,3537,3117,133
NORA Acquisition, LLC08/31/29Healthcare, Education and Childcare10.95%SOFR+63514,85014,59714,850
Omnia Exterior Solutions, LLC12/29/29Diversified Conglomerate Service10.01%SOFR+5509,7689,6509,622
Issuer Name 3 · Maturity · Industry · Current Coupon · Basis PointSpread AboveIndex (1) · Par · Cost · Fair Value (2)
One Stop Mailing, LLC5/7/2027Transportation11.21%SOFR+6368,380$8,256$8,380
Owl Acquisition, LLC2/4/2028Education10.20%SOFR+5353,8933,8113,825
Ox Two, LLC (New Issue)5/18/2026Distribution11.12%SOFR+6519,3409,3079,340
Pacific Purchaser, LLC10/2/2028Business Services11.51%SOFR+60012,90312,68212,877
PCS Midco, Inc.3/1/2030Financial Services10.81%SOFR+5755,8125,7355,812
PL Acquisitionco, LLC11/9/2027Retail11.99% (PIK 3.5%)SOFR+7258,1938,1006,554
Quantic Electronics, LLC11/19/2026Aerospace and Defense10.95%SOFR+6353,2803,2453,263
RTIC Subsidiary Holdings, LLC5/3/2029Consumer Products10.35%SOFR+57519,95019,67319,551
Radius Aerospace, Inc.3/31/2025Aerospace and Defense10.75%SOFR+57512,56512,54312,313
Rancho Health MSO, Inc.12/18/2025Healthcare, Education and Childcare10.85%SOFR+5605,5305,5305,530
Reception Purchaser, LLC4/28/2028Transportation25.00%SOFR+6154,9374,8883,703
Recteq, LLC1/29/2026Consumer Products11.75%SOFR+7159,6509,5929,554
Riverpoint Medical, LLC6/21/2025Healthcare, Education and Childcare9.85%SOFR+5253,9323,9193,936
Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.)6/16/2029Professional Services10.74%SOFR+5754,3364,2684,282
S101 Holdings Inc.12/29/2026Electronics11.48%SOFR+6156,4676,3876,402
Sales Benchmark Index LLC1/3/2025Business Services10.80%SOFR+6206,6766,6686,676
Sargent & Greenleaf Inc.12/20/2024Electronics12.45% (PIK 1.00%)SOFR+7604,6344,6344,634
Seaway Buyer, LLC6/13/2029Chemicals, Plastics and Rubber10.75%SOFR+61514,70014,51014,186
Sigma Defense Systems, LLC12/18/2027Telecommunications11.50%SOFR+69014,62114,46514,475
Simplicity Financial Marketing Group Holdings, Inc12/2/2026Banking, Finance, Insurance & Real Estate11.38%SOFR+64011,35911,20711,472
Skopima Consilio Parent, LLC5/17/2028Business Services9.46%SOFR+4611,2901,2691,289
Smartronix, LLC11/23/2028Aerospace and Defense10.35%SOFR+61025,07824,79825,073
Solutionreach, Inc.7/17/2025Communications12.40%SOFR+7159,2399,2169,239
SpendMend Holdings, LLC3/1/2028Business Services10.26%SOFR+5659,5109,3029,510
Summit Behavioral Healthcare, LLC11/24/2028Healthcare, Education and Childcare9.31%SOFR+4253,5543,3983,305
System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC)8/16/2027Aerospace and Defense10.26%SOFR+50015,80315,60015,772
TCG 3.0 Jogger Acquisitionco, Inc.1/23/2029Media11.10%SOFR+6509,9509,8009,851
TPC US Parent, LLC11/24/2025Food10.98%SOFR+56511,39211,33011,392
TWS Acquisition Corporation6/6/2025Education11.33%SOFR+6401,5681,5671,568
Team Services Group, LLC11/24/2028Healthcare, Education and Childcare9.95%SOFR+5109,6619,4629,537
Teneo Holdings LLC3/13/2031Business Services9.60%SOFR+4752,9852,9552,994
The Bluebird Group LLC7/27/2026Business Services11.25%SOFR+66514,44514,40414,445
The Vertex Companies, LLC8/31/2027Business Services10.99%SOFR+6107,6117,5367,611
Transgo, LLC12/29/2028Auto Sector10.60%SOFR+57514,47914,28214,479
Tyto Athene, LLC4/3/2028Aerospace and Defense10.23%SOFR+49011,39311,30611,165
Urology Management Holdings, Inc.6/15/2026Healthcare, Education and Childcare11.46%SOFR+55010,92810,83610,819
Watchtower Buyer, LLC12/1/2029Consumer Products10.60%SOFR+60013,94213,76913,803
Wildcat Buyerco, Inc.2/27/2027Electronics10.60%SOFR+57519,25619,12619,256
Zips Car Wash, LLC12/31/2024Business Services12.46% (PIK 1.5%)SOFR+74019,68719,64818,801
Total First Lien Secured Debt1,033,9541,028,874
Equity Security - 2.1%
Dynata, LLC - Common Equity—Business Services——1342,3512,351
Total Investments - 918.5%1,036,3051,031,225
Cash and Cash Equivalents - 32.6%
BlackRock Federal FD Institutional 3036,59536,595
Total Cash and Cash Equivalents36,59536,595
Total Investments and Cash Equivalents - 951.1)%$1,072,900$1,067,820
Liabilities in Excess of Other Assets — (851.1)%(955,549)
Members' Equity—100.0%$112,271

(1)

Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate, or “SOFR” or Prime rate or

“P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically

indexed to a 30-day, 60-day, 90-day or 180-day SOFR rate (1M S, 2M S, 3M S, or 6M S, respectively), at the borrower’s option. All securities are subject to a SOFR or Prime rate floor where a

spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.

(2)

(3)

Below are the consolidated statements of assets and liabilities for PSLF ($ in thousands):

December 31, 2024 (Unaudited)September 30, 2024
Assets
Investments at fair value (amortized cost—$1,282,066 and $1,036,305, respectively)$1,275,076$1,031,225
Cash and cash equivalents (cost—$112,691 and $36,595, respectively)112,69136,595
Interest receivable4,8975,089
Prepaid expenses and other assets3,004372
Receivable for investments sold1,297—
Due from affiliate6171
Total assets1,397,0261,073,352
Liabilities
2037 Asset-backed debt, net (par—$328,000 and $0, respectively)325,842—
2034 Asset-backed debt, net (par—$246,000 and $246,000, respectively)244,769244,672
2035 Asset-backed debt, net (par—$246,000 and $246,000, respectively)244,216244,118
Notes payable to members231,106191,546
Credit facility payable142,600247,600
Payable for investments purchased47,3247,314
Interest payable on credit facility and asset backed debt13,37912,525
Distribution payable to members8,5008,000
Interest payable on notes to members5,0094,372
Accounts payable and accrued expenses1,017934
Due to affiliate30—
Total liabilities1,263,792961,081
Members' equity133,234112,271
Total liabilities and members' equity$1,397,026$1,073,352

———————————

(1)

As of December 31, 2024 and September 30, 2024, PSLF hadzero of unfunded commitments to fund investments

Below are the consolidated statements of operations for PSLF ($ in thousands):

Three Months Ended December 31,
20242023
Investment income:
Interest$32,953$27,107
Other income523140
Total investment income33,47627,247
Expenses:
Interest expense on credit facility and asset-backed debt15,64312,640
Interest expense on notes to members7,3435,844
Administration fees778568
General and administrative expenses396197
Total expenses24,16019,249
Net investment income9,3167,998
Realized and unrealized gain (loss) on investments:
Net realized gain (loss) on investments(2,126)—
Net change in unrealized appreciation (depreciation) on investments(1,918)943
Net realized and unrealized gain (loss) on investments(4,044)943
Net increase (decrease) in members' equity resulting from operations$5,272$8,941

———————————

(1)No management or incentive fees are payable by PSLF.

  1. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

Level 1:Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2:Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.
Level 3:Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments and our Truist Credit Facility are classified as Level 3. Our 2026 Notes and 2026 Notes-2 are classified as Level 2, as they are financial instruments with readily observable market inputs. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.

The inputs into the determination of fair value may require significant management judgment or estimation. Even if observable market data is available, such information may be the result of consensus pricing information, disorderly transactions or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence were available. Corroborating evidence that would result in classifying these non-binding broker/dealer bids as a Level 2 asset includes observable orderly market-based transactions for the same or similar assets or other relevant observable market-based inputs that may be used in pricing an asset.

Our investments are generally structured as debt and equity investments in the form of first lien secured debt, second lien secured debt, subordinated debt and equity investments. The transaction price, excluding transaction costs, is typically the best estimate of fair value at inception. Ongoing reviews by our Investment Adviser and independent valuation firms are based on an assessment of each underlying investment, incorporating valuations that consider the evaluation of financing and sale transactions with third parties, expected cash flows and market-based information including comparable transactions, performance multiples and yields, among other factors. These non-public investments valued using unobservable inputs are included in Level 3 of the fair value hierarchy.

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in our ability to observe valuation inputs may result in a reclassification for certain financial assets or liabilities.

In addition to using the above inputs to value cash equivalents, investments, our 2026 Notes, our 2026 Notes-2 and our Truist Credit Facility, we employ the valuation policy approved by our board of directors which is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value. See Note 2.

As outlined in the table below, some of our Level 3 investments using a market approach valuation technique are valued using the average of the bids from brokers or dealers. The bids include a disclaimer, may not have corroborating evidence, may be the result of a disorderly transaction and may be the result of consensus pricing. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If the board of directors has a bona fide reason to believe any such bids do not reflect the fair value of an investment, it may independently value such investment by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available. In accordance with ASC 820, we do not categorize any investments for which fair value is measured using the net asset value per share within the fair value hierarchy.

The remainder of our investment portfolio and our long-term Truist Credit Facility are valued using a market comparable or an enterprise market value technique. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the pricing indicated by the external event, excluding transaction costs, is used to corroborate the valuation. When using earnings multiples to value a portfolio company, the multiple used requires the use of judgment and estimates in determining how a market participant would price such an asset. These non-public investments using unobservable inputs are included in Level 3 of the fair value hierarchy. Generally, the sensitivity of unobservable inputs or combination of inputs such as industry comparable companies, market outlook, consistency, discount rates and reliability of earnings and prospects for growth, or lack thereof, affects the multiple used in pricing an investment. As a result, any change in any one of those factors may have a significant impact on the valuation of an investment. Generally, an increase in a market yield will result in a decrease in the valuation of a debt investment, while a decrease in a market yield will have the opposite effect. Generally, an increase in an earnings before interest, taxes, depreciation and amortization ("EBITDA"), multiple will result in an increase in the valuation of an investment, while a decrease in an EBITDA multiple will have the opposite effect.

Our Level 3 valuation techniques, unobservable inputs and ranges were categorized as follows for ASC 820 purposes:

Asset Category ($ in thousands)Fair value at December 31, 2024Valuation TechniqueUnobservable InputRange of Input(Weighted Average) (1)
First lien$4,461Market ComparableBroker/Dealer bids or quotesN/A
First lien542,520Market ComparableMarket yield6.5% - 21.0% (10.5%)
First lien28,020Enterprise Market ValueEBITDA multiple8.0x - 8.0x (8.0x)
Second lien46,632Market ComparableMarket yield12.5% - 18.4% (13.5%)
Second lien3,377Market ComparableBroker/Dealer bids or quotesN/A
Subordinated debt / corporate notes206,108Market ComparableMarket yield5.3% - 23.2% (13.8%)
Equity258,351Enterprise Market ValueEBITDA multiple1.8x - 19.0x (9.8x)
Total Level 3 investments$1,089,469
Debt Category ($ in thousands)
Truist Credit Facility$460,033Market ComparableMarket yield5.9%

(1)

The weighted averages disclosed in the table above were weighted by their relative fair value.

Asset Category ($ in thousands)Fair value at September 30, 2024Valuation TechniqueUnobservable InputRange of Input(Weighted Average) (1)
First lien$13,841Market ComparableBroker/Dealer bids or quotesN/A
First lien621,998Market ComparableMarket yield7.0% – 21.4% (10.2%)
First lien32,087Enterprise Market ValueEBITDA multiple0.9x - 8.4x (8.4x)
Second lien63,803Market ComparableMarket yield13.1% - 18.5% (13.9%)
Second lien3,377Market ComparableBroker/Dealer bids or quotesN/A
Subordinated debt / corporate notes181,690Market ComparableMarket yield5.0% - 16.5% (14.1%)
Equity235,573Enterprise Market ValueEBITDA multiple0.4x - 18.8x (9.4x)
Total Level 3 investments$1,152,369
Debt Category ($ in thousands)
Truist Credit Facility$460,361Market ComparableMarket yield5.4%

The weighted averages disclosed in the table above were weighted by their relative fair value.

Our investments, cash and cash equivalents, Truist Credit Facility, 2026 Notes and 2026 Notes-2 were categorized as follows in the fair value hierarchy:

Description ($ in thousands)Fair ValueLevel 1Level 2Level 3Measured at Net Asset Value (1)
Debt investments$831,118$—$—$831,118$—
U.S. Government Securities(3)124,794—124,794——
Equity investments342,154——258,35183,803
Total investments1,298,066—124,7941,089,46983,803
Cash and cash equivalents55,85155,851———
Total investments and cash and cash equivalents$1,353,917$55,851$124,794$1,089,469$83,803
Truist Credit Facility$460,033$—$—$460,033$—
2026 Notes(2)148,796—148,796——
2026 Notes-2(2)163,293—163,293——
Total debt$772,122$—$312,089$460,033$—

(1)

In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures ("ASC 820-10"), our equity investment in PSLF and PTSF II are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.

(2)

We elected not to apply ASC 825-10 to the 2026 Notes and the 2026 Notes-2, and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value.

(3)

Our U.S. Treasury Bills are classified as Level 2, as they were valued by the pricing service who utilize broker-supplied prices.

Description ($ in thousands)Fair ValueLevel 1Level 2Level 3Measured at Net Asset Value (1)
Debt investments$916,796$—$—$916,796$—
U.S. Government Securities(3)99,632—99,632——
Equity investments311,622——235,57376,049
Total investments1,328,050—99,6321,152,36976,049
Cash and cash equivalents49,86149,861———
Total investments and cash and cash equivalents$1,377,911$49,861$99,632$1,152,369$76,049
Truist Credit Facility$460,361$—$—$460,361$—
2026 Notes(2)148,571—148,571——
2026 Notes-2(2)163,080—163,080——
Total debt$772,012$—$311,651$460,361$—

(1)

In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures ("ASC 820-10"), our equity investment in PSLF is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.

(2)

We elected not to apply ASC 825-10 to the SBA debentures and the 2026 Notes and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value.

(3)

Our U.S. Treasury Bills are classified as Level 2, as they were valued by the pricing service who utilize broker-supplied prices.

The tables below show a reconciliation of the beginning and ending balances for investments measured at fair value using significant unobservable inputs (Level 3):

Description ($ in thousands)Debt investmentsEquity investmentsTotals
Beginning balance$916,796$235,573$1,152,369
Net realized gain (loss)(3,075)563(2,512)
Net change in unrealized appreciation (depreciation)(12,502)17,1144,612
Purchases, PIK interest, net discount accretion and non-cash exchanges281,9586,713288,671
Sales, repayments and non-cash exchanges(352,059)(1,612)(353,671)
Transfers in/out of Level 3———
Ending balance$831,118$258,351$1,089,469
Net change in unrealized appreciation reported within the net change in unrealized appreciation on investments in our consolidated statements of operations attributable to our Level 3 assets still held at the reporting date$(13,385)$17,999$4,614
Description ($ in thousands)Debt investmentsEquity investmentsTotals
Beginning balance$764,275$163,053$927,328
Net realized gain (loss)(5)2,5632,558
Net change in unrealized appreciation (depreciation)(6,208)318(5,890)
Purchases, PIK interest, net discount accretion and non-cash exchanges217,36015,046232,406
Sales, repayments and non-cash exchanges(68,214)(2,724)(70,938)
Transfers in/out of Level 3———
Ending balance$907,208$178,256$1,085,464
Net change in unrealized appreciation reported within the net change in unrealized appreciation on investments in our consolidated statements of operations attributable to our Level 3 assets still held at the reporting date$(6,333)$2,708$(3,625)

The table below shows a reconciliation of the beginning and ending balances for liabilities measured at fair value using significant unobservable inputs (Level 3):

Three months ended December 31,
Long-Term Credit Facility20242023
Beginning balance (cost – $461,456 and $212,420, respectively)$460,361$206,940
Net change in unrealized appreciation (depreciation) included in earnings(3,328)2,040
Borrowings (1)55,000228,036
Repayments (1)(52,000)(52,000)
Transfers in and/or out of Level 3——
Ending balance (cost – $464,456 and $388,456, respectively)$460,033$385,016
Temporary draws outstanding, at cost——
Ending balance (cost – $464,456 and $388,456, respectively)$460,033$385,016

(1)

Excludes temporary draws.

As of December 31, 2024, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility:

Foreign CurrencyAmount BorrowedBorrowing CostCurrent ValueReset DateUnrealized appreciation/(depreciation)
British Pound£36,000$49,420$45,086March 31, 2025$4,333
Canadian dollarCAD 2,800$2,036$1,947January 28, 2025$89

As of September 30, 2024, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility:

Foreign CurrencyAmount BorrowedBorrowing CostCurrent ValueReset DateUnrealized appreciation/(depreciation)
British Pound£36,000$49,420$48,289December 28, 2024$1,131
Canadian dollarCAD 2,800$2,036$2,073October 23, 2024$(37)

Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC Subtopic 825-10, Financial Instruments ("ASC 825-10"), which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to our Truist Credit Facility. We elected to use the fair value option for the Truist Credit Facility to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we didnot incur any expenses relating to amendment costs on the Truist Credit Facility during thethree months ended December 31, 2024 and 2023. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value. ASC 825-10 also requires us to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Truist Credit Facility is reported in our Consolidated Statements of Operations. We did not elect to apply ASC 825-10 to any other financial assets or liabilities, including the, 2026 Notes, and 2026 Notes-2.

For the three months ended December 31, 2024 and 2023, the Truist Credit Facility had a net change in unrealized appreciation (depreciation) of $3.3 million and $(2.0) million, respectively. As of December 31, 2024 and September 30, 2024, the unrealized appreciation (depreciation) on the Truist Credit Facility totaled $4.4 million and $1.1 million, respectively. We use an independent valuation service to measure the fair value of our Truist Credit Facility in a manner consistent with the valuation process that our board of directors uses to value our investments.

  1. TRANSACTIONS WITH AFFILIATED COMPANIES

An affiliated portfolio company is a company in which we have ownership of 5% or more of its voting securities. A portfolio company is generally presumed to be a non-controlled affiliate when we own at least 5% but 25% or less of its voting securities and a controlled affiliate when we own more than 25% of its voting securities. Transactions related to our funded investments with both controlled and non-controlled affiliates for thethree months ended December 31, 2024 were as follows ($ in thousands):

Name of InvestmentFair Value atSeptember 30, 2024GrossAdditions(1)GrossReductionsNet Change inAppreciation /(Depreciation)Fair Value at December 31, 2024InterestIncomePIKIncomeDividend IncomeNet RealizedGains(Losses)
Controlled Affiliates
AKW Holdings Limited$60,798$—$—$(3,755)$57,043$1,592$—$—$—
Flock Financial, LLC48,839823——49,662—823——
JF Intermediate, LLC(JF Holdings Corp.)90,85849(125)35,502126,2841,428———
PennantPark Senior Loan Fund, LLC (2)183,80926,250—(1,843)208,2164,235—4,851—
Total Controlled Affiliates$384,304$27,122$(125)$29,904$441,205$7,255$823$4,851$—
Non-Controlled Affiliates
Cascade Environmental Holdings, LLC$29,262$—$—$(19,945)$9,317$—$—$—$—
Walker Edison Furniture Company LLC4,161375—(2,821)1,715————
Total Non-Controlled Affiliates$33,423$375$—$(22,766)$11,032$—$—$—$—
Total Controlled and Non-Controlled Affiliates$417,727$27,497$(125)$7,138$452,237$7,255$823$4,851$—

(1)

Includes PIK.

(2)

Weand Pantheon are the members of PSLF, a joint venture formed as a Delaware limited liability company that is not consolidated by us for financial reporting purposes. The members of PSLF make investments in the PSLF in the form of subordinated debt and equity interests, and all portfolio and other material decision regarding PSLF must be submitted to PSFL’s board of directors or investment committee, both of which are comprised of two members appointed by each of us and Pantheon. Because management of PSLF is shared equally between us and Pantheon, we do not believe we control PSLF for purposes of the 1940 Act or otherwise.

Name of InvestmentFair Value atSeptember 30, 2023GrossAdditions(1)GrossReductionsNet Change inAppreciation /(Depreciation)Fair Value at December 31, 2023InterestIncomePIKIncomeDividend IncomeNet RealizedGains(Losses)
Controlled Affiliates
AKW Holdings Limited$51,660$632$—$2,780$55,072$967$632$—$—
JF Intermediate, LLC (MidOcean JF Holdings Corp.) (2)8,75951,705—10,02070,4841,016———
Mailsouth Inc.—————————
PennantPark Senior Loan Fund, LLC (3)164,408——720165,1283,498—4,689—
RAM Energy LLC (4)————————(750)
Total Controlled Affiliates$224,827$52,337$—$13,520$290,684$5,481$632$4,689$(750)
Non-Controlled Affiliates
Cascade Environmental Holdings, LLC$32,105$—$—$(2,462)$29,643$—$—$—$—
Walker Edison Furniture Company LLC13,9071,013—(3,734)11,186—347——
Total Non-Controlled Affiliates$46,012$1,013$—$(6,196)$40,829$—$347$—$—
Total Controlled and Non-Controlled Affiliates$270,839$53,350$—$7,324$331,513$5,481$979$4,689$(750)

Includes PIK.

JF Intermediate, LLC became a controlled affiliate during the quarter end December 31, 2023.

We and Pantheon are the members of PSLF, a joint venture formed as a Delaware limited liability company that is not consolidated by us for financial reporting purposes.

RAM Energy LLC was fully realized in January 2023, during the quarter ended December 31, 2023 there was realized loss due to reduction of the escrow receivable.

  1. CHANGE IN NET ASSETS FROM OPERATIONS PER COMMON SHARE

The following information sets forth the computation of basic and diluted per share net increase in net assets resulting from operations($ in thousands, except per share data):

Three Months Ended December 31,
20242023
Numerator for net increase (decrease) in net assets resulting from operations$16,084$10,653
Denominator for basic and diluted weighted average shares65,296,09465,224,500
Basic and diluted net increase (decrease) in net assets per share resulting from operations$0.25$0.16
  1. CASH AND CASH EQUIVALENTS

Cash equivalents represent cash in money market funds pending investment in longer-term portfolio holdings and for other general corporate purposes. Our portfolio may consist of temporary investments in U.S. Treasury Bills (of varying maturities), repurchase agreements, money market funds or repurchase agreement-like treasury securities. These temporary investments with original maturities of 90 days or less are deemed cash equivalents and are included in the Consolidated Schedule of Investments. At the end of each fiscal quarter, we may take proactive steps to preserve investment flexibility for the next quarter by investing in cash equivalents, which is dependent upon the composition of our total assets at quarter-end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and closing out positions on a net cash basis after quarter-end, temporarily drawing down on the Credit Facility, or utilizing repurchase agreements or other balance sheet transactions as are deemed appropriate for this purpose. These amounts are excluded from average adjusted gross assets for purposes of computing the Investment Adviser’s management fee. U.S. Treasury Bills with maturities greater than 60 days from the time of purchase are valued consistent with our valuation policy. As of December 31, 2024 and September 30, 2024, cash and cash equivalents consisted of money market funds, and non-money market in the amounts of $41.4 million and $38.8 million and $14.5 million and $11.1 million at fair value, respectively.

  1. FINANCIAL HIGHLIGHTS

Below are thefinancial highlights ($ in thousands, except share and per share data):

Three Months Ended December 31,
20242023
Per Share Data:
Net asset value, beginning of period$7.56$7.70
Net investment income (1)0.200.24
Net change in realized and unrealized gain (loss) (1)0.05(0.08)
Net increase (decrease) in net assets resulting from operations (1)0.250.16
Distributions to stockholders (1), (2)(0.24)(0.21)
Repurchase of common stock (1)——
Net asset value, end of period$7.57$7.65
Per share market value, end of period$7.08$6.91
Total return* (3)4.86%8.44%
Shares outstanding at end of period65,296,09465,224,500
Ratios** / Supplemental Data:
Ratio of operating expenses to average net assets (4)7.69%7.28%
Ratio of debt related expenses to average net assets (5)9.53%7.63%
Ratio of total expenses to average net assets (5)17.22%14.91%
Ratio of net investment income to average net assets (5)10.55%12.50%
Net assets at end of period$494,321$499,142
Weighted average debt outstanding$753,927$597,756
Weighted average debt per share (1)$11.55$9.16
Asset coverage per unit (6)$1,638$1,706
Portfolio turnover ratio* (7)24.90%5.34%

*Not annualized for periods less than one year.

**Re-occurring investment income and expenses included in these ratios are annualized for periods less than one year.

***The expense and investment income ratios do not reflect the Company's proportionate share of income and expenses of PSLF and PTSF II.

(1)

Based on the weighted average shares outstanding for the respective periods.

(2)

The tax status of distributions is calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP, and reported on Form 1099-DIV each calendar year.

(3)

Based on the change in market price per share during the periods and assumes distributions, if any, are reinvested.

(4)

Excludes debt-related costs.

(5)

Includes interest and expenses on debt (annualized) as well as Credit Facility amendment, debt issuance costs and excludes debt extinguishment cost, if any, (not annualized).

(6)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by the senior securities representing indebtedness at par (changed from fair value). This asset coverage ratio is multiplied by $1,000 to determine the asset coverage per unit. These amounts exclude SBA debentures from our asset coverage per unit computation pursuant to exemptive relief received from the SEC in June 2011.

(7)

Excludes short-term U.S. Government Securities

  1. DEBT

The annualized weighted average cost of debt for the three months ended December 31, 2024 and 2023, inclusive of the fee on the undrawn commitment and amendment costs on the Truist Credit Facility and amortized upfront fees on SBA debentures, 2026 Notes and 2026 Notes-2, was 6.2% and 6.4%, respectively. As of December 31, 2024, in accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that we are in compliance with a 150% asset coverage ratio after such borrowing.

On February 5, 2019, our stockholders approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the Small Business Credit Availability Act, or "SBCAA") as approved by our board of directors on November 13, 2018. As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity), subject to compliance with certain disclosure requirements. As of December 31, 2024 and September 30, 2024, our asset coverage ratio, as computed in accordance with the 1940 Act, was 164% and 164%, respectively.

Truist Credit Facility

As of December 31, 2024, we had the multi-currency Truist Credit Facility for up to $475 million, which may be further increased up to $750.0 million in borrowings with certain lenders and Truist Bank, acting as administrative agent, Regions Bank, acting as an additional multicurrency lender, and JPMorgan Chase Bank, N.A., acting as syndication agent for the lenders. As of December 31, 2024 and September 30, 2024, we had $464.5 millionand $461.5 million, respectively, in outstanding borrowings under the Truist Credit Facility. The Truist Credit Facility had a weighted average interest rate of 6.8% and 7.2%, respectively, exclusive of the fee on undrawn commitment, as of December 31, 2024 and September 30, 2024. The Truist Credit Facility is a revolving facility with a stated maturity date of July 29, 2027 and pricing set at 235 basis points over SOFR (or an alternative risk-free floating interest rate index). As of December 31, 2024 and September 30, 2024, we had $10.5 million and $13.5 million of unused borrowing capacity under the Truist Credit Facility, respectively, subject to leverage and borrowing base restrictions. The Truist Credit Facility is secured by substantially all of our assets. As of December 31, 2024, we were in compliance with the terms of the Truist Credit Facility.

2026 Notes

In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.

2026 Notes-2

In October 2021, we issued $165.0 million in aggregate principal amount of our 2026 Notes-2 at a public offering price per note of 99.4%. Interest on the 2026 Notes-2 is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.00% per year, commencing May 1, 2022. The 2026 Notes-2 mature on November 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes-2 are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes-2 on any securities exchange or automated dealer quotation system.

  1. COMMITMENTS AND CONTINGENCIES

From time to time, we, may be a party to legal proceedings, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

Unfunded debt and equity investments, if any, are disclosed in the Consolidated Schedules of Investments. Under these arrangements, we may be required to supply a letter of credit to a third party if the portfolio company were to request a letter of credit. As of December 31, 2024 and September 30, 2024, we had$392.4 million and $373.9 million, respectively, in commitments to fund investments. Additionally, the Company had unfunded commitments of up to $26.3 and $52.5 million to PSLF as of December 31, 2024 and September 30, 2024, respectively, that may be contributed primarily for the purpose of funding new investments approved by PSLF board of directors or investment committee.

  1. UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES

We must determine which, if any, of our unconsolidated controlled portfolio companies is a "significant subsidiary" within the meaning of Regulation S-X. We have determined that, as of September 30, 2024, PennantPark Senior Loan Fund, LLC triggered at least one of the significance tests. As a result and in accordance with Rule 3-09 of Regulation S-X, separate audited financial statements of PSLF, LLC for the years ended September 30, 2024, 2023, and 2022 were filed as exhibits to our Annual Report on Form 10-K for the fiscal year ended September 30, 2024.

In December 2023, the JF Intermediate LLC became controlled affiliate. Below is certain selected key financial data from JF Intermediate, LLC's income statements for the periods in which our investment in JF Intermediate, LLC exceeded the threshold in at least one of the tests under Rule 3-09 of Regulation S-X (amounts in thousands).

JF Intermediate, LLC (Unaudited):

Three Months Ended December 31,
Income Statement20242023
Total revenue$219,501$169,287
Total expenses220,783179,566
Net income (loss)$(1,282)$(10,279)
  1. Subsequent Events

On February 7, 2025, the Company increased the commitments to its Truist Credit Facility from $475.0 million to $500.0 million.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.