HEXCEL CORP DE
For the period ended Dec 31, 2024. Filed Feb 5, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 5, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Note
Note 7 — Leases
At December 31, 2024, we had approximately $25.4 million of right of use assets recorded in non-current other assets, and $25.4 million of related liabilities, $19.4 million of which was included in other non-current liabilities with the current portion of $6.0 million included in accrued liabilities. The weighted average of the remaining lease terms was approximately 6 years. We discount the future lease payments of our leases using the prevailing rates extended to us by our lenders relevant to the period of inception. These rates are comprised of LIBOR or SOFR plus a stated spread less a component related to collateralization. The rates are relative to the duration of the lease at inception and the country of origin. The weighted average interest rate used in calculating the fair values listed above was 3.8%.
The following table lists the schedule of future undiscounted cash payments related to right of use assets by year:
| (In millions) | |
|---|---|
| 2025 | $6.7 |
| 2026 | 6.0 |
| 2027 | 5.0 |
| 2028 | 4.2 |
| 2029 | 2.5 |
| Thereafter | 3.9 |
| Total lease payments | 28.3 |
| Less: Imputed interest | 2.9 |
| Present value of lease payments | $25.4 |
Operating lease expense recognized during the year ended December 31, 2024, 2023 and 2022, was $15.3 million, $16.1 million and $15.2 million, respectively. Expense related to operating leases which have a duration of a year or less were not material. Expenses for finance leases for the years ended December 31, 2024, 2023 and 2022 were not material.
| (In millions) | Balance Sheet Classification | 2024 | 2023 |
|---|---|---|---|
| Operating lease ROU assets | Other assets | $25.4 | $29.3 |
| Operating lease current liabilities | Accrued liabilities | 6.0 | 7.3 |
| Operating lease long-term liabilities | Other non-current liabilities | 19.4 | 22.0 |
| Total operating lease liabilities | $25.4 | $29.3 | |
| Finance lease, gross | Property, plant & equipment, net | 2.8 | 3.5 |
| Finance lease accumulated depreciation | Property, plant & equipment, net | 1.2 | 1.5 |
| Finance lease, net | $1.6 | $2.0 | |
| Finance lease current liabilities | Accrued liabilities | 0.1 | 0.1 |
| Finance lease long-term liabilities | Long-term debt | - | 0.1 |
| Total finance lease liabilities | $0.1 | $0.2 |
Note 8 — Retirement and Other Postretirement Benefit Plans
We maintain qualified defined benefit retirement plans covering certain current and former European employees, as well as nonqualified defined benefit retirement plans, and retirement savings plans covering certain eligible U.S. and European employees and participate in a union sponsored multi-employer pension plan covering certain U.S. employees with union affiliations. In addition, we provide certain postretirement health care and life insurance benefits to eligible U.S. retirees.
Accounting standards require the use of certain assumptions, such as the expected long-term rate of return, discount rate, rate of compensation increase, healthcare cost trend rates, and retirement and mortality rates, to determine the net periodic costs of such plans. These assumptions are reviewed and set annually at the beginning of each year. In addition, these models use an “attribution approach” that generally spreads individual events, such as plan amendments and changes in actuarial assumptions, over the service lives of the employees in the plan. That is, employees render service over their service lives on a relatively smooth basis and therefore, the income statement effects of retirement and postretirement benefit plans are earned in, and should follow, the same pattern.
We use our actual return experience, future expectations of long-term investment returns, and our actual and targeted asset allocations to develop our expected rate of return assumption used in the net periodic cost calculations of our funded European defined benefit retirement plans. Due to the difficulty involved in predicting the market performance of certain assets, there will be a difference in any given year between our expected return on plan assets and the actual return. Following the attribution approach, each year’s difference is amortized over a number of future years. Over time, the expected long-term returns are designed to approximate the actual long-term returns and therefore result in a pattern of income and expense recognition that more closely matches the pattern of the services provided by the employees.
We annually set our discount rate assumption for retirement-related benefits accounting to reflect the rates available on high-quality, fixed-income debt instruments. The rate of compensation increases for nonqualified pension plans, which is another significant assumption used in the actuarial model for pension accounting, is determined by us based upon our long-term plans for such increases and assumed inflation. For the postretirement health care and life insurance benefits plan, we review external data and its historical trends for health care costs to determine the health care cost trend rates. Retirement and termination rates are based primarily on actual plan experience. The mortality table used for the U.S. plans is based on the Pri-2012 White Collar Healthy Annuitant Mortality Table with Improvement Scale MP-2021 and for the U.K. Plan the S2PXA base table with future improvements in line with the CMI 2022 projection model with a long-term trend rate of 1.25% per annum.
Actual results that differ from our assumptions are accumulated and amortized over future periods and therefore, generally affect the net periodic costs and recorded obligations in such future periods. While we believe that the assumptions used are appropriate, significant changes in economic or other conditions, employee demographics, retirement and mortality rates, and investment performance may materially impact such costs and obligations.
U.S. Defined Benefit Retirement Plans
We have nonqualified defined benefit retirement plans covering certain current and former U.S. employees that are funded as benefits are incurred. Under the provisions of these plans, we expect to contribute approximately $16.5 million in 2025 to cover unfunded benefits, including approximately $15.9 million for a one-time lump sum payment.
Multi-Employer Plan
The Company is party to a multi-employer pension plan covering certain U.S. employees with union affiliations. The plan is the Western Metal Industry Pension Fund, (“the Plan”). The Plan’s employer identification number is 91-6033499; the Plan number is 001. In 2024, 2023 and 2022 the Plan reported Hexcel Corporation as being an employer that contributed greater than 5% of the Plan’s total contributions. The collective bargaining agreement was renewed on November 20, 2020 retroactively to October 1, 2020 for a five-year term. The Plan has been listed in “critical status” and has been operating in accordance with a Rehabilitation Plan since 2010. The Plan, as amended under the Rehabilitation Plan, reduced the adjustable benefits of the participants, and levied a surcharge on employer contributions. The Company contributed $1.7 million in 2024, $1.6 million in 2023 and $1.5 million in 2022. We expect the Company’s contribution to be approximately $1.8 million in 2025 and remain at that level over the remaining term.
U.S. Retirement Savings Plan
Under the retirement savings plan, eligible U.S. employees can contribute up to 75% of their annual compensation to an individual 401(k) retirement savings account. The Company makes matching contributions equal to 50% of employee contributions, not to exceed 3% of employee compensation each year. We also contribute an additional 2% to 4% of each eligible U.S. employee’s salary to an individual 401(k) retirement savings account. This increases the maximum contribution to individual U.S. employee savings accounts to between 5% and 7% per year before any profit-sharing contributions that are made when we meet or exceed certain performance targets that are set annually. These profit-sharing contributions are made at the Company’s discretion and are targeted at 3% of an eligible U.S. employee’s pay, with a maximum of 4.5%.
U.S. Postretirement Plans
In addition to defined benefit and retirement savings plan benefits, we also provide certain postretirement health care and life insurance benefits to eligible U.S. retirees. Depending upon the plan, benefits are available to eligible employees who retire after meeting certainage and service requirements and were employed by Hexcel as of February 1996. Our funding policy for the postretirement health care and life insurance benefit plans is generally to pay covered expenses as they are incurred. Under the provisions of these plans, we expect to contribute approximately $0.2 million in 2025 to cover unfunded benefits.
Non-Qualified Deferred Compensation Plan
Under the deferred compensation plan, eligible U.S. employees may make tax-deferred contributions that cannot be made under the 401(k) Plan because of Internal Revenue Service limitations. We match 50% of a participant’s contributions up to 6% of the participants excess compensation pay as well as provide the same fixed and profit-sharing contributions as provided under the 401(k) plan.
We have elected to fund our deferred compensation obligation through a rabbi trust. The rabbi trust is subject to creditor claims in the event of insolvency, but the assets held in the rabbi trust are not available for general corporate purposes. Amounts in the rabbi trust are invested in a number of funds based on the funds available under our 401(k) plan, other than the Hexcel stock fund. The securities are carried at fair value and are included in other assets on the Consolidated Balance Sheets. We record trading gains and losses in general and administrative expenses on the Consolidated Statements of Operations, along with the offsetting amount related to the increase or decrease in deferred compensation to reflect our exposure to liabilities for payment under the deferred compensation plan.
European Defined Benefit Retirement Plans
We have defined benefit retirement plans in Belgium, France, and Austria covering certain employees of our subsidiaries in those countries. The defined benefit plan in the United Kingdom (the “U.K. Plan”), the largest of the European plans, was terminated in 2011 and replaced with a defined contribution plan. The total assets in the U.K. Plan were held in a variety of investments. Equity investments and growth fund investments were made with the objective of achieving a return on plan assets consistent with the funding requirements of the plan, maximizing portfolio return and minimizing the impact of market fluctuations on the fair value of the plan assets. In 2020 and 2021, the plan bought insurance policies through the same insurer, referred to as a buy-in, which immunized the full amount of the liability. In the fourth quarter of 2023, the Company finalized a buy out, at which point the third party insurer became legally responsible to pay the retirement benefits to plan participants. The Company no longer has any obligations relative to the plan. In connection with the buy-out, in 2023, the Company reported a pre-tax non-cash settlement charge of approximately $70.5 million and a gain of $1.9 million related to excess assets from the UK pension plan that reverted back to the Company, which were recorded in Other expense (income) on the Consolidated Statements of Operations. Under the provisions of these plans, we expect to contribute approximately $1.3 million in 2025 to cover unfunded benefits.
U.K. Defined Contribution Pension Plan
Under the Defined Contribution Plan, eligible U.K. employees can belong to the Deferred Contribution Plan on a non-participatory basis or can elect to contribute 3%,5% or 7% of their pensionable salary. The Company will contribute 5%,9% and 13% respectively. The plan also provides life insurance and disability insurance benefits for members.
Retirement and Other Postretirement Plans – France
The employees of our French subsidiaries are entitled to receive a lump-sum payment upon retirement subject to certain service conditions under the provisions of the national chemicals and textile workers collective bargaining agreements. The amounts attributable to the French plans have been included within the total expense and obligation amounts noted for the European plans.
Net Periodic Pension Expense
Net periodic expense for our U.S. and European qualified and nonqualified defined benefit pension plans and our retirement savings plans for the three years ended December 31, 2024 is detailed in the table below.
| (In millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Defined benefit retirement plans | $1.6 | $5.7 | $5.7 |
| Union sponsored multi-employer pension plan | 1.7 | 1.5 | 1.3 |
| Retirement savings plans-matching contributions | 11.6 | 10.5 | 9.6 |
| Retirement savings plans-profit sharing contributions | 11.1 | 9.6 | 5.3 |
| Net periodic expense | $26.0 | $27.3 | $21.9 |
Defined Benefit Retirement and Postretirement Plans
Net periodic cost of our defined benefit retirement and postretirement plans for the three years ended December 31, 2024, were:
| (In millions) · U.S. Plans · European Plans | |||||||
|---|---|---|---|---|---|---|---|
| Defined Benefit Retirement Plans · 2024 · 2023 · 2022 · 2024 · 2023 · 2022 | |||||||
| Service cost | $ | - | $1.3 | $1.2 | $0.6 | $0.5 | $0.7 |
| Interest cost | 0.9 | 0.9 | 0.4 | 0.6 | 4.9 | 2.1 | |
| Expected return on plan assets | — | — | — | (0.1) | (4.7) | (2.1) | |
| Net amortization | (0.5) | 0.1 | 1.0 | 0.1 | 2.5 | 2.1 | |
| Net periodic pension cost (income) | $0.4 | $2.3 | $2.6 | $1.2 | $3.2 | $2.8 | |
The above amounts for the year ended December 31, 2023 do not include a non-cash charge of $70.5 million related to the completion of the buy-out of the UK pension plan and a gain of $1.9 million related to excess assets from the UK pension plan that reverted back to the Company. Completion of the buy-out of the UK pension plan and a gain of $1.9 million related to excess assets from the UK pension plan that reverted back to the Company which were recorded in Other expense (income) on the Consolidated Statements of Operations.
| (In millions) | |||
|---|---|---|---|
| U.S. Postretirement Plans | 2024 | 2023 | 2022 |
| Interest cost | $— | $— | $— |
| Net amortization and deferral | — | (0.8) | (1.1) |
| Net periodic postretirement benefit income | $— | $(0.8) | $(1.1) |
| Defined Benefit Retirement Plans | ||||||
|---|---|---|---|---|---|---|
| (In millions) | U.S. Plans | European Plans | Postretirement Plans | |||
| Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Loss | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Net loss (gain) | $1.8 | $(3.3) | $0.4 | $4.9 | $— | $(0.1) |
| Amortization of actuarial gains (losses) | 0.5 | — | (0.1) | (70.5) | — | 0.8 |
| Prior service cost | — | (0.1) | — | (1.1) | — | — |
| Effect of foreign exchange | — | — | — | 1.8 | — | — |
| Total recognized in other comprehensive income (loss), (pre-tax) | $2.3 | $(3.4) | $0.3 | $(64.9) | $— | $0.7 |
The benefit obligation, fair value of plan assets, funded status, and amounts recognized in the consolidated financial statements for our defined benefit retirement plans and postretirement plans, as of and for the years ended December 31,2024 and 2023, were:
| Defined Benefit Retirement Plans | ||||||
|---|---|---|---|---|---|---|
| U.S. Plans | European Plans | Postretirement Plans | ||||
| (In millions) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Change in benefit obligation: | ||||||
| Benefit obligation - beginning of year | $18.1 | $19.9 | $17.7 | $128.8 | $1.0 | $1.2 |
| Service cost | — | 1.3 | 0.6 | 0.5 | — | — |
| Interest cost | 0.9 | 0.9 | 0.6 | 4.9 | — | — |
| Plan participants’ contributions | — | — | — | — | — | — |
| Actuarial loss (gain) | 1.1 | (3.3) | 0.3 | (14.8) | (0.2) | (0.1) |
| Plan amendments and acquisitions | — | — | — | — | — | — |
| Curtailments and settlements | 0.7 | — | (0.8) | (99.8) | — | — |
| Benefits and expenses paid | (0.7) | (0.7) | (0.8) | (4.7) | — | (0.1) |
| Currency translation adjustments | — | — | (0.7) | 2.8 | — | — |
| Benefit obligation - end of year | $20.1 | $18.1 | $16.9 | $17.7 | $0.8 | $1.0 |
| Change in plan assets: | ||||||
| Fair value of plan assets - beginning of year | $— | $— | $4.6 | $122.1 | $— | $— |
| Actual return on plan assets | — | — | 0.1 | (15.6) | — | — |
| Employer contributions | 0.7 | 0.7 | 1.1 | (0.9) | 0.1 | 0.1 |
| Plan participants’ contributions | — | — | — | — | — | — |
| Benefits and expenses paid | (0.7) | (0.7) | (0.8) | (4.7) | (0.1) | (0.1) |
| Curtailments and settlements | — | — | (0.8) | (99.8) | — | — |
| Currency translation adjustments | — | — | (0.2) | 3.5 | — | — |
| Fair value of plan assets - end of year | $— | $— | $4.0 | $4.6 | $— | $— |
| Amounts recognized in Consolidated Balance Sheets: | ||||||
| Non-current assets | $— | $— | $— | $— | $— | $— |
| Current liabilities | $16.2 | $1.3 | $1.0 | $0.8 | $0.2 | $0.2 |
| Non-current liabilities | 3.9 | 16.8 | 11.9 | 12.3 | 0.6 | 0.9 |
| Total liabilities (a) | $20.1 | $18.1 | $12.9 | $13.1 | $0.8 | $1.1 |
| Amounts recognized in Accumulated Other Comprehensive Loss: | ||||||
| Actuarial net gain | $0.3 | $2.6 | $1.1 | $0.8 | $0.5 | $0.3 |
| Prior service cost | — | — | — | — | — | — |
| Total amounts recognized in accumulated other comprehensive loss | $0.3 | $2.6 | $1.1 | $0.8 | $0.5 | $0.3 |
| (a) The current and non-current portions of the accrued benefit costs for the defined benefit retirement plans and postretirement benefit plans are included within “accrued compensation and benefits” and “retirement obligations”, respectively, in the accompanying consolidated balance sheets. | ||||||
The measurement date used to determine the benefit obligations and plan assets of the defined benefit retirement and postretirement plans was December 31, 2024. All costs related to our pensions are included as a component of operating income in our Consolidated Statements of Operations. For the years ended December 31, 2024, 2023 and 2022 amounts unrelated to service costs were a benefit of $1.0 million, $2.9 million and $2.4 million, respectively.
The total accumulated benefit obligation (“ABO”) for the U.S. defined benefit retirement plans was $20.1 million and $17.8 million as of December 31, 2024 and 2023, respectively. The European plans’ ABO exceeded plan assets as of December 31, 2024 by $9.6 million and in 2023 by $8.8 million. The ABO for these plans was $13.6 million and $13.4 million as of December 31, 2024 and 2023, respectively.
Benefit payments for the plans are expected to be as follows:
| European · Postretirement | |||
|---|---|---|---|
| (In millions) | U.S. Plans | Plans | Plans |
| 2025 | $16.5 | $1.3 | $0.2 |
| 2026 | 0.6 | 1.4 | 0.2 |
| 2027 | 0.6 | 1.5 | 0.2 |
| 2028 | 0.5 | 1.8 | 0.1 |
| 2029 | 0.5 | 0.9 | 0.1 |
| 2029-2033 | 1.7 | 7.1 | 0.2 |
| $20.4 | $14.0 | $1.0 | |
Fair Values of Pension Assets
The following table presents pension assets measured at fair value at December 31, 2024 and 2023 utilizing the fair value hierarchy discussed in Note 19:
| Fair Value Measurements at | ||||
|---|---|---|---|---|
| (In millions) · December 31, · December 31, 2024 | ||||
| Description | 2024 | Level 1 | Level 2 | Level 3 |
| Insurance contracts | $2.0 | $— | $— | $2.0 |
| Diversified investment funds | 2.0 | — | — | 2.0 |
| Total assets | $4.0 | $— | $— | $4.0 |
| Fair Value Measurements at | ||||
|---|---|---|---|---|
| December 31, · December 31, 2023 | ||||
| Description | 2023 | Level 1 | Level 2 | Level 3 |
| Insurance contracts | $2.4 | $— | $— | $2.4 |
| Diversified investment funds | 2.2 | — | — | 2.2 |
| Total assets | $4.6 | $— | $— | $4.6 |
Prior to the buy-out, the U.K. Plan invested funds were not exchange-listed and were, therefore, classified as Level 3.
| Balance at | Actual | Purchases, | Changes due | Balance at | |
|---|---|---|---|---|---|
| (In millions) | January 1, | return on | sales and | to exchange | December 31, |
| Reconciliation of Level 3 Assets | 2024 | plan assets | settlements | rates | 2024 |
| Diversified investment funds | $2.2 | $— | $(0.1) | $(0.1) | $2.0 |
| Insurance contracts | 2.4 | 0.1 | (0.4) | (0.1) | $2.0 |
| Total level 3 assets | $4.6 | $0.1 | $(0.5) | $(0.2) | $4.0 |
| Balance at | Actual | Purchases, | Changes due | Balance at | |
| January 1, | return on | sales and | to exchange | December 31, | |
| Reconciliation of Level 3 Assets | 2023 | plan assets | settlements | rates | 2023 |
| Diversified investment funds | $1.8 | $0.1 | $0.2 | $0.1 | $2.2 |
| Insurance contracts | 112.9 | (16.5) | (97.2) | 3.2 | 2.4 |
| Total level 3 assets | $114.7 | $(16.4) | $(97.0) | $3.3 | $4.6 |
The insurance contracts are Level 3 investments and are valued using unobservable inputs that are based on the best information available. The fair value of the assets is equal to the total amount of all individual technical reserves plus the non-allocated employer’s financing fund reserves at the valuation date. The individual technical and financing fund reserves are equal to the accumulated paid contributions taking into account the insurance tariffication and any allocated profit-sharing return.
The index-linked gilt allocation provided a partial interest rate and inflation rate hedge against the valuation of the liabilities.
The diversified investment funds represent plan assets invested in a Pensionskasse (an Austrian multi-employer pension fund). The main holdings consist of equity, bonds, real estate and bank deposits.
The actual allocations for the pension assets at December 31, 2024 and 2023, and target allocations by asset class, are as follows:
| Percentage | Target | Percentage | Target | |
|---|---|---|---|---|
| of Plan Assets | Allocations | of Plan Assets | Allocations | |
| Asset Class | 2024 | 2024 | 2023 | 2023 |
| Diversified investment funds | 49.4% | 49.4% | 47.0% | 47.0% |
| Insurance contracts | 50.6 | 50.6 | 53.0 | 53.0 |
| Total | 100% | 100% | 100% | 100% |
Assumptions
The assumed discount rate for pension plans reflects the market rates for high-quality fixed income debt instruments currently available. A third party provided standard yield curve was used for the U.S. non-qualified and postretirement plans. We believe that the timing and amount of cash flows related to these instruments is expected to match the estimated defined benefit payment streams of our plans. The assumed discount rate for the U.S. non-qualified plans uses individual discount rates for each plan based on their associated cash flows.
Salary increase assumptions are based on historical experience and anticipated future management actions. For the postretirement health care and life insurance benefit plans, we review external data and our historical trends for health care costs to determine the health care cost trend rates. Retirement rates are based primarily on actual plan experience and on rates from previously mentioned mortality tables. Actual results that differ from our assumptions are accumulated and amortized over future periods and therefore, generally affect the net periodic costs and recorded obligations in such future periods. While we believe that the assumptions used are appropriate, significant changes in economic or other conditions, employee demographics, retirement and mortality rates, and investment performance may materially impact such costs and obligations.
Assumptions used to estimate the actuarial present value of benefit obligations at December 31, 2024, 2023 and 2022 are shown in the following table. These year-end values are the basis for determining net periodic costs for the following year.
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| U.S. defined benefit retirement plans: | |||
| Discount rates | 5.00% | 4.7% - 4.8% | 5.0% - 5.1% |
| Rate of increase in compensation | 3% | 3% | 3% |
| European defined benefit retirement plans: | |||
| Discount rates | 3.8% - 5.2% | 3.6% - 5.2% | 3.1% - 3.95% |
| Rates of increase in compensation | 3.1%-3.5% | 3.2%-3.5% | 3.2%-3.5% |
| Expected long-term rates of return on plan assets | 2.0% – 3.0% | 2.0% – 3.0% | 2.0% – 3.95% |
| Postretirement benefit plans: | |||
| Discount rates | 5.0% | 4.7% | 2.0% |
The following table presents the impact that a one-percentage-point increase and a one-percentage-point decrease in the expected long-term rate of return and discount rate would have on the 2024 pension expense, and the impact on our retirement obligation as of December 31, 2024 for a one-percentage-point change in the discount rate:
| U.S. Non-Qualified | U.S. Retiree | |
|---|---|---|
| (In millions) | Pension Plans | Medical Plans |
| Periodic pension expense | ||
| One-percentage-point increase: | ||
| Expected long-term rate of return | N/A | N/A |
| Discount rate | $— | $— |
| One-percentage-point decrease: | ||
| Expected long-term rate of return | N/A | N/A |
| Discount rate | $— | $— |
| Retirement obligation | ||
| One-percentage-point increase in discount rate | $(0.3) | $— |
| One-percentage-point decrease in discount rate | $0.3 | $— |
The annual rate of increase in the per capita cost of covered health care benefits is assumed to be 6.5% for medical rates and are assumed to gradually decline to 4.75% by 2031.
Note 9 — Income Taxes
Income before income taxes and the provision for income taxes, for the three years ended December 31,2024, were as follows:
| (In millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Income before income taxes: | |||
| U.S. | $97.8 | $128.5 | $110.6 |
| International | 57.1 | (18.8) | 39.2 |
| Total income before income taxes | $154.9 | $109.7 | $149.8 |
| Income tax expense (benefit): | |||
| Current: | |||
| U.S. | $28.7 | $38.3 | $28.3 |
| International | 10.8 | 6.5 | 6.4 |
| Current income tax expense | 39.5 | 44.8 | 34.7 |
| Deferred: | |||
| U.S. | (28.6) | (17.0) | (8.9) |
| International | 11.9 | (15.7) | 5.8 |
| Deferred income tax benefit | (16.7) | (32.7) | (3.1) |
| Total income tax expense | $22.8 | $12.1 | $31.6 |
A reconciliation of the provision for income taxes at the U.S. federal statutory income tax rate of 21.0% to the effective income tax rate, for the year ended December 31, 2024, 2023 and 2022 is as follows:
| (In millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Provision (benefit) for taxes at U.S. federal statutory rate | $32.5 | $23.0 | $31.5 |
| State and local taxes, net of federal benefit | (0.3) | (1.3) | 0.6 |
| Foreign effective rate differential | 2.8 | 2.0 | 1.5 |
| R&D tax credits and related benefits | (16.5) | (5.1) | (3.4) |
| Change in valuation allowance | 6.2 | 1.1 | 0.7 |
| Remeasurement of deferred taxes | 1.5 | (1.1) | 0.7 |
| Employee benefits and related | 2.2 | 1.7 | 1.5 |
| Other | 1.5 | 4.2 | 1.1 |
| (Decrease) increase in reserves for uncertain tax positions | 0.4 | (0.1) | (0.5) |
| Pension Plan Settlement | — | (4.4) | — |
| U.S. foreign derived intangible income tax benefit | (4.3) | (3.9) | (2.1) |
| Tax Incentives | (3.2) | (4.0) | — |
| Total income tax expense | $22.8 | $12.1 | $31.6 |
We donot provide for additional income or withholding taxes for any undistributed foreign earnings as we do not currently have any specific plans to repatriate funds from our international subsidiaries; however, we may do so in the future if a dividend can be remitted with no material tax impact. As of December 31, 2024, we have approximately $223.0 million of unremitted foreign earnings that we intend to keep indefinitely reinvested. Additionally, due to withholding tax, basis computations and other tax related considerations, it is not practicable to estimate any taxes to be provided on outside basis differences at this time.
The Organization for Economic Cooperation and Development (“OECD”) Pillar Two global minimum tax rules, requiring a minimum effective tax rate of 15%, are effective for tax years beginning on or after January 1, 2024. Under Pillar Two, a top-up tax will be required for certain jurisdictions whose effective tax rate falls below the 15% minimum rate. Although the U.S. has not yet enacted legislation to adopt Pillar Two, nearly all European Union member states have enacted the Pillar Two legislation. After considering the applicable tax law changes associated with Pillar Two legislation, we determined there wasno material impact to our provision for income taxes for the 12 months ended December 31, 2024. The Company will continue to monitor for additional guidance and legislative changes related to Pillar Two in the jurisdictions where we operate.
Deferred Income Taxes
Deferred income taxes result from tax attributes including foreign tax credits, net operating loss carryforwards and temporary differences between the recognition of items for income tax purposes and financial reporting purposes. Principal components of deferred income taxes as of December 31, 2024 and 2023 are:
| (In millions) | 2024 | 2023 |
|---|---|---|
| Assets | ||
| Net operating loss carryforwards | $76.0 | $89.8 |
| Tax credit carryforwards | 10.3 | 9.4 |
| Stock-based compensation | 7.7 | 9.4 |
| Other comprehensive income | 1.4 | — |
| Inventory reserves | 10.8 | 9.2 |
| Right of use liability | 6.0 | 6.9 |
| Capitalized research and development expenditures | 43.8 | 24.8 |
| Reserves and other | 11.2 | 12.0 |
| Subtotal | 167.2 | 161.5 |
| Valuation allowance | (13.7) | (7.5) |
| Total assets | $153.5 | $154.0 |
| Liabilities | ||
| Accelerated depreciation | (164.1) | (177.2) |
| Accelerated amortization | (18.8) | (19.3) |
| Right of use asset | (6.0) | (6.9) |
| Other | (5.9) | (9.9) |
| Total liabilities | (194.8) | $(213.3) |
| Net deferred tax liabilities | $(41.3) | $(59.3) |
Deferred tax assets and deferred tax liabilities as presented in the Consolidated Balance Sheets as of December 31, 2024 and 2023 are as follows and are recorded in other assets and deferred income taxes in the Consolidated Balance Sheets:
| (In millions) | 2024 | 2023 |
|---|---|---|
| Long-term deferred tax assets, net | $39.9 | $51.3 |
| Long-term deferred tax liability, net | (81.2) | (110.6) |
| Net deferred tax liabilities | $(41.3) | $(59.3) |
The deferred tax assets for the respective periods were assessed for recoverability and, where applicable, a valuation allowance was recorded to reduce the total deferred tax asset to an amount that will, more likely than not, be realized in the future. The valuation allowance as of December 31, 2024 relates to certain U.S. and foreign tax attributes for which we have determined, based upon historical results and projected future book and taxable income levels, that a valuation allowance should continue to be maintained. The valuation allowance increased by $6.2 million in 2024 primarily as a result of changes in the realization of deferred tax assets in a foreign jurisdiction. The net change in the total valuation allowance for the years ended December 31, 2024 and 2023, was an increase of $6.2 million and a decrease of $0.8 million, respectively.
Although realization is not assured, we have concluded that it is more likely than not that the deferred tax assets, for which a valuation allowance was determined to be unnecessary, will be realized in the ordinary course of operations based on the available positive and negative evidence, including scheduling of deferred tax liabilities and projected income from operating activities. The amount of the net deferred tax assets considered realizable, however, could be reduced in the near term if actual future income or income tax rates are lower than estimated, or if there are differences in the timing or amount of future reversals of existing taxable or deductible temporary differences.
Net Operating Loss & Tax Credit Carryforwards
At December 31, 2024, we had tax credit carryforwards for U.S. state tax purposes of $10.3 million available to offset future income taxes. These credits will begin to expire if not utilized in 2026. We also had net operating loss carryforwards for U.S. state and foreign income tax purposes of $2.8 million and $305.7 million, respectively, for which there were foreign valuation allowances of $15.2 millionas of December 31, 2024. Our foreign net operating losses can be carried forward without limitation in Austria,
Belgium, France, Luxembourg, and the U.K. We have a valuation allowance against certain foreign net operating losses for which the Company believes it is not more likely than not that the net operating losses will be utilized.
Uncertain Tax Positions
Our unrecognized tax benefits at December 31, 2024 relate to U.S. federal and various state jurisdictions.
The following table summarizes the activity related to our unrecognized tax benefits.
| Unrecognized Tax Benefits | |||
|---|---|---|---|
| (In millions) | 2024 | 2023 | 2022 |
| Balance as of January 1, | $2.4 | $2.5 | $9.7 |
| Additions based on tax positions related to the current year | 0.5 | 0.4 | 0.2 |
| Reductions for tax positions of prior years | — | — | — |
| Expiration of the statute of limitations for the assessment of taxes | (0.1) | (0.5) | (7.4) |
| Balance as of December 31, | $2.8 | $2.4 | $2.5 |
We had unrecognized tax benefits of $2.8 million at December 31, 2024, of which $2.8 million, if recognized, would impact our annual effective tax rate. In addition, we recognize interest accrued related to unrecognized tax benefits as a component of interest expense and penalties as a component of income tax expense in the Consolidated Statements of Operations. The Company didnot recognize any interest expense or penalties related to the above unrecognized tax benefits in 2024 and 2023. The Company hadno accrued interest as of December 31, 2024 and 2023.
We are subject to taxation in the U.S. and various states and foreign jurisdictions. The U.S. federal tax returns have been audited through 2016. Foreign and U.S. state jurisdictions have statutes of limitations generally ranging from 3 to 5 years. Years in major jurisdictions that remain open to examination are the U.S. (2021 onward for Federal purposes and 2020 onward for state purposes), Austria (2019 onward), Belgium (2016 onward), France (2021 onward), Spain (2020 onward), Germany (2018 onward), Luxembourg (2019 onward), and the U.K. (2020 onward). We are currently under examination in certain foreign tax jurisdictions.
As of December 31, 2024, we had uncertain tax positions for which it is reasonably possible that amounts of unrecognized tax benefits could significantly change over the next year. These uncertain tax positions relate to our tax returns from 2014 onward. We believe it is reasonably possible that the total amount of unrecognized tax benefits disclosed as of December 31, 2024 may decrease by approximately $1.0 to $1.5 million in the fiscal year ending December 31, 2025 due to the expiration of statutes of limitation.
Note 10 — Capital Stock
Common Stock Outstanding
Common stock outstanding as of December 31, 2024, 2023 and 2022 was as follows:
| (Number of shares in millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Common stock: | |||
| Balance, beginning of year | 110.8 | 110.4 | 110.1 |
| Activity under stock plans | 0.8 | 0.4 | 0.3 |
| Balance, end of year | 111.6 | 110.8 | 110.4 |
| Treasury stock: | |||
| Balance, beginning of year | 26.7 | 26.2 | 26.1 |
| Repurchased | 3.9 | 0.5 | 0.1 |
| Balance, end of year | 30.6 | 26.7 | 26.2 |
| Common stock outstanding | 81.0 | 84.1 | 84.2 |
Under the share repurchase plan adopted by the Board of Directors of the Company (the "Board") in May 2018 (the “2018 Repurchase Plan"), the Board authorized $500 million for the repurchase of the Company's common stock which was fully utilized as of June 30, 2024. The repurchase of the Company’s common stock under the 2018 Repurchase Plan was all made in open market transactions. On February 19, 2024, the Board approved a $300 million share repurchase plan (the “2024 Share Repurchase Plan”) which was in addition to the amount that remained available for repurchases under the 2018 Repurchase Plan. The repurchase of the Company’s common stock under the 2024 Share Repurchase Plan are anticipated to be made in open market transactions, block transactions, privately negotiated purchase transactions or other purchase techniques at the discretion of management based upon consideration of market, business, legal, accounting, and other factors.
Dividends per share of common stock for 2024 and 2023 were $0.60 and $0.50, respectively. For the years ended December 31, 2024 and 2023, we paid $49.3 million and $42.2 million in dividends for each year, respectively.
During the year ended December 31, 2024, we repurchased 3,649,310 shares of common stock on the open market under the repurchase plans at an average price of $68.49 per share and at a cost of $252.2 million, including sales commissions, leaving approximately $234.9 million available for additional repurchases under the 2024 Repurchase Plan. The acquisition of these shares was accounted for under the treasury stock method.
Note 11 — Revenue
Our revenue is primarily derived from the sale of inventory under long-term contracts with our customers. The majority of our revenue is recognized at a point in time. In instances where our customers acquire our goods related to government contracts, the contracts are typically subject to terms similar, or equal to, the Federal Acquisition Regulation Part 52.249-2, which contains a termination for convenience clause ("T for C") that requires the customer to pay for the cost of both the finished and unfinished goods at the time of cancellation plus a reasonable profit.
We recognize revenue over time for those contracts that have a T for C clause and where the products being produced have no alternative use. As our production cycle is typically nine months or less, it is expected that goods related to the revenue recognized over time will be shipped and billed within the next twelve months.
We disaggregate our revenue based on market for analytical purposes. The following table details our revenue by market for the years ended December 31, 2024, 2023 and 2022:
| (In millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Consolidated Net Sales | $1,903.0 | $1,789.0 | $1,577.7 |
| Commercial Aerospace | 1,194.2 | 1,068.2 | 911.8 |
| Space & Defense | 569.5 | 544.8 | 465.2 |
| Industrial | 139.3 | 176.0 | 200.7 |
Revenue recognized over time gives rise to contract assets, which represent revenue recognized but unbilled. Contract assets are included in our Consolidated Balance Sheets as a component of current assets. The activity related to contract assets is as follows:
| Composite · Engineered | |||
|---|---|---|---|
| (In millions) | Materials | Products | Total |
| Opening adjustment - January 1, 2022 | $6.8 | $23.7 | $30.5 |
| Net revenue billed | 2.3 | (0.8) | 1.5 |
| Balance at December 31, 2022 | $9.1 | $22.9 | $32.0 |
| Net revenue billed | (0.8) | (6.1) | (6.9) |
| Balance at December 31, 2023 | 8.3 | 16.8 | 25.1 |
| Net revenue billed | 0.8 | 3.9 | 4.7 |
| Balance at December 31, 2024 | $9.1 | $20.7 | $29.8 |
Contract assets as of December 31, 2024, will be billed and reclassified to accounts receivable during 2025. Accounts receivable, net, includes amounts billed to customers where the right to payment is unconditional.
Note 12 — Restructuring
We recognized restructuring charges of $2.3 million for the year ended December 31, 2024 primarily related to severance. Anticipated future cash payments as of December 31, 2024 were $1.5 million.
We recognized restructuring charges of $0.8 million and $7.6 million for the years ended December 31, 2023 and December 31, 2022, respectively, primarily related to severance and asset impairments. Restructuring charges are recorded in Other Operating Expense on the Consolidated Statements of Operations.
| December 31, · Restructuring · Cash · December 31, | ||||||
|---|---|---|---|---|---|---|
| (In Millions) | 2023 | Charge | FX Impact | Paid | Non-Cash | 2024 |
| Employee termination | $1.2 | $2.3 | $(0.2) | $(2.2) | $0.4 | $1.5 |
| Impairment and other | — | — | — | — | — | $— |
| Total | $1.2 | $2.3 | $(0.2) | $(2.2) | $0.4 | $1.5 |
| December 31, · Restructuring · Cash · December 31, | ||||||
| (In Millions) | 2022 | Charge | FX Impact | Paid | Non-Cash | 2023 |
| Employee termination | $5.4 | $0.5 | $— | $(4.7) | $— | $1.2 |
| Impairment and other | — | 0.3 | — | — | (0.3) | — |
| Total | $5.4 | $0.8 | $— | $(4.7) | $(0.3) | $1.2 |
| December 31, · Restructuring · Cash · December 31, | ||||||
| (In Millions) | 2021 | Charge | FX Impact | Paid | Non-Cash | 2022 |
| Employee termination | $9.0 | $3.1 | $(0.3) | $(6.4) | $— | $5.4 |
| Impairment and other | — | 4.5 | — | (2.2) | (2.3) | — |
| Total | $9.0 | $7.6 | $(0.3) | $(8.6) | $(2.3) | $5.4 |
Note 13 — Stock-Based Compensation
The following table details the stock-based compensation expense by type of award for the years ended December 31, 2024, 2023 and 2022:
| (In millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Non-qualified stock options | $4.6 | $4.5 | $5.4 |
| Restricted stock, service based (“RSUs”) | 8.4 | 7.7 | 7.2 |
| Restricted stock, performance based (“PRSUs”) | 8.4 | 8.0 | 6.7 |
| Employee stock purchase plan | 0.8 | 0.7 | 0.6 |
| Stock-based compensation expense | $22.2 | $20.9 | $19.9 |
| Tax benefit from stock exercised and converted during the period | $6.7 | $2.5 | $1.6 |
Non-Qualified Stock Options
Non-qualified stock options (“NQOs”) have been granted to our employees and directors under our stock compensation plan. Options granted generally vest over three years and expireten years from the date of grant.
A summary of option activity under the plan for the three years ended December 31, 2024 is as follows:
| Number of | Weighted- | Remaining | |
|---|---|---|---|
| Options | Average | Contractual Life | |
| (In millions) | Exercise Price | (in years) | |
| Outstanding at December 31, 2021 | 1.7 | $51.28 | 6.3 |
| Options granted | 0.2 | $52.17 | - |
| Options exercised | (0.1) | $37.99 | - |
| Outstanding at December 31, 2022 | 1.8 | $52.01 | 5.7 |
| Options granted | 0.2 | $68.79 | - |
| Options exercised | (0.2) | $42.95 | - |
| Outstanding at December 31, 2023 | 1.8 | $54.58 | 5.4 |
| Options granted | 0.3 | $65.76 | - |
| Options exercised | (0.3) | $45.53 | - |
| Outstanding at December 31, 2024 | 1.8 | $57.54 | 5.0 |
| Year Ended December 31, | ||
|---|---|---|
| (In millions, except weighted average exercise price) | 2024 | 2023 |
| Aggregate intrinsic value of outstanding options | $14.2 | $33.6 |
| Aggregate intrinsic value of exercisable options | $13.5 | $26.4 |
| Total intrinsic value of options exercised | $5.6 | $5.9 |
| Total number of options exercisable | 1.3 | 1.3 |
| Weighted average exercise price of options exercisable | $55.35 | $54.05 |
| Total unrecognized compensation cost on non-vested options (a) | $2.9 | $1.2 |
(a)
Unrecognized compensation cost relates to non-vested stock options and is expected to be recognized over the remaining vesting period ranging fromone year to three years.
Valuation Assumptions in Estimating Fair Value
We estimated the fair value of stock options at the grant date using the Black-Scholes option pricing model with the following assumptions for the years ended December 31, 2024, 2023 and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Risk-free interest rate | 3.98%--4.53% | 3.51% | 1.74% |
| Expected option life (in years) | 6.09 | 6.05 | 6.03 |
| Dividend yield | 0.9% | 0.7% | 0.8% |
| Volatility | 33.23%--34.53% | 37.14% | 44.21% |
| Weighted-average fair value per option granted | $24.32 | $26.81 | $21.40 |
The weighted-average expected life is derived from the average midpoint between the vesting and the contractual term and considers the effect of both the inclusion and exclusion of post-vesting cancellations during theten-year period. Expected volatility is calculated based on a blend of both historic volatility of our common stock and implied volatility of our traded options. We weigh both volatility inputs equally and utilize the average as the volatility input for the Black-Scholes calculation. The risk-free interest rate for the expected term is based on the U.S. Treasury yield curve in effect at the time of grant and corresponding to the expected term.
Restricted Stock Units — Service Based
As of December 31, 2024, a total of 403,326 shares of service based restricted stock units were outstanding, which vest based on years of service under the 2003 and 2013 incentive stock plan. RSUs are granted to key employees, executives, and directors of the Company. The fair value of the RSU is based on the closing market price of the Company’s common stock on the date of grant and is amortized on a straight-line basis over the requisite service period. The stock-based compensation expense recognized is based on an estimate of shares ultimately expected to vest, and therefore it has been reduced for estimated forfeitures. The total compensation expense related to awards granted to retirement-eligible employees is recognized on the grant date.
The table presented below provides a summary of the Company’s RSU activity for the years ended December 31, 2024, 2023 and 2022:
| RSUs | Weighted-Average | |
|---|---|---|
| Number of (In millions) | Fair Value Grant Date | |
| Outstanding at December 31, 2021 | 0.5 | $47.46 |
| RSUs granted | 0.1 | $53.51 |
| RSUs issued | (0.1) | $54.63 |
| Outstanding at December 31, 2022 | 0.5 | $46.93 |
| RSUs granted | 0.1 | $67.69 |
| RSUs issued | (0.1) | $53.05 |
| Outstanding at December 31, 2023 | 0.5 | $50.41 |
| RSUs granted | 0.1 | $66.02 |
| RSUs issued | (0.2) | $48.22 |
| Outstanding at December 31, 2024 | 0.4 | $57.48 |
As of December 31, 2024, there was total unrecognized compensation cost related to non-vested RSUs of $7.8 million, which is to be recognized over the remaining vesting period ranging fromone year tothree years.
Restricted Stock Units — Performance Based
As of December 31, 2024, a total of 424,438 shares of performance based restricted stock units were outstanding under the 2003 and 2013 incentive stock plan. The total amount of PRSUs that will ultimately vest is based on the achievement of various financial performance targets set forth by the Company’s Compensation Committee on the date of grant. PRSUs are based on athree-year performance period. The stock-based compensation expense related to awards granted to retirement-eligible employees is expensed on the grant date and is trued up as projections change. The fair value of the PRSU is based on the closing market price of the Company’s common stock on the date of grant and is amortized straight-line over the total three-year period. A change in the performance measure expected to be achieved is recorded as an adjustment in the period in which the change occurs.
The table presented below provides a summary, of the Company’s PRSU activity, at original grant amounts, for the years ended December 31, 2024, 2023 and 2022:
| Weighted- | |||
|---|---|---|---|
| Number of · Average | |||
| PRSUs · Grant Date | |||
| (In millions) · Fair Value | |||
| Outstanding at December 31, 2021 | 0.4 | $57.19 | |
| PRSUs granted | 0.1 | $52.17 | |
| PRSUs issued | - | $ | - |
| PRSUs cancelled | (0.1) | $65.56 | |
| Outstanding at December 31, 2022 | 0.4 | $53.71 | |
| PRSUs granted | 0.1 | $68.79 | |
| PRSUs issued | - | $ | - |
| PRSUs cancelled | (0.1) | $73.75 | |
| Outstanding at December 31, 2023 | 0.4 | $53.19 | |
| PRSUs granted | 0.3 | $58.72 | |
| PRSUs issued | (0.3) | $45.05 | |
| PRSUs cancelled | - | $ | - |
| Outstanding at December 31, 2024 | 0.4 | $62.56 | |
As of December 31, 2024, there was total unrecognized compensation cost related to non-vested PRSUs of $4.7 million, which is to be recognized over the remaining vesting period ranging fromone year tothree years. The final amount of compensation cost to be recognized is dependent upon our financial performance.
Stock-Based Compensation Cash Activity
During 2024, 2023, and 2022 cash received from stock option exercises was $7.1 million, $7.8 million and $3.0 million, respectively. We used $11.3 million, $3.2 million and $2.1 million in cash related to the shares withheld to satisfy employee tax obligations for RSUs and PRSUs converted during the years ended December 31, 2024, 2023 and 2022, respectively.
We classify the cash flows resulting from these tax benefits as financing cash flows. We either issue new shares of our common stock or utilize treasury shares upon the exercise of stock options or the conversion of stock units.
Shares Authorized for Grant
In 2019, an amendment tothe Hexcel Corporation 2013 Incentive Stock Plan (the “Plan”) was adopted that increased the number of shares of the Company’s common stock authorized for issuance under the Plan by 3,300,000 shares. As of December 31, 2024, an aggregateof 1.8 million shares were authorized for future grant under our stock plan, which covers stock options, RSUs, PRSUs and at the discretion of Hexcel, could result in the issuance of other types of stock-based awards.
Employee Stock Purchase Plan (“ESPP”)
The Company offers an ESPP, which allowed for eligible employees to contribute up to 10% of their base earnings, to a maximum of $25,000 in a calendar year, toward the quarterly purchase of our common stock at a purchase price equal to 85% of the fair market value of the common stock. There were 80,589,73,809 and 74,664 ESPP shares purchased in 2024, 2023 and 2022, respectively.
Note 14 — Net Income Per Common Share
Computations of basic and diluted net income per common share for the years ended December 31, 2024, 2023 and 2022, are as follows:
| (In millions, except per share data) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Basic net income per common share: | |||
| Net income | $132.1 | $105.7 | $126.3 |
| Weighted average common shares outstanding | 82.3 | 84.6 | 84.4 |
| Basic net income per common share | $1.61 | $1.25 | $1.50 |
| Diluted net income per common share: | |||
| Weighted average common shares outstanding — Basic | 82.3 | 84.6 | 84.4 |
| Plus incremental shares from assumed conversions: | |||
| Restricted stock units | 0.4 | 0.5 | 0.4 |
| Stock options | 0.3 | 0.4 | 0.2 |
| Weighted average common shares outstanding — Dilutive | 83.0 | 85.5 | 85.0 |
| Dilutive net income per common share | $1.59 | $1.24 | $1.49 |
| Anti-dilutive shares outstanding, excluded from computation | 0.9 | 0.3 | 0.8 |
Note 15 — Derivative Financial Instruments
The Company had treasury lock agreements to protect against unfavorable movements in the benchmark treasury rate related to the issuance of our senior unsecured notes. These hedges were designated as cash flow hedges, thus any change in fair value was recorded as a component of other comprehensive income (loss). As part of the issuance of our senior notes, we net settled these derivatives for $10 million in cash and the deferred gains recorded in other comprehensive income (loss) will be released to interest expense over the life of the senior notes. The effect of these settled treasury locks reduces the effective interest rate on the senior notes by approximately 0.25%.
Cross Currency and Interest Rate Swap Agreements
In November 2020, we entered into a cross currency and interest rate swap which is designated as a cash flow hedge of a €270 million,5-year amortizing, intercompany loan between one of our European subsidiaries and the U.S. parent company. Changes in the spot exchange are recorded to the general ledger and offset the fair value re-measurement of the hedged item. The net difference in the interest rates coupons is recorded as a credit to interest expense. The derivative swaps €270 million bearing interest at a fixed rate of 0.30% for $319.9 million at a fixed rate interest of 1.115%. The interest coupons settle semi-annually. The principal will amortize each year on November 15, as follows: for years 1 through 4, beginning November 15, 2021, €50 million versus $59.2 million, and a final settlement on November 15, 2025 of €70 million versus $82.9 million. The carrying value of the derivative at December 31, 2024 is acurrent asset of $9.5 million.
Foreign Currency Forward Exchange Contracts
A number of our European subsidiaries are exposed to the impact of exchange rate volatility between the U.S. dollar and the subsidiaries’ functional currencies, being either the Euro or the British pound sterling. We have entered into contracts to exchange U.S. dollars for Euros and British pound sterling through June 2027. The aggregate notional amount of these contracts was $386.4 million at December 31, 2024 and $393.3 million at December 31, 2023. The purpose of these contracts is to hedge a portion of the forecasted transactions of European subsidiaries under long-term sales contracts with certain customers. These contracts are expected to provide us with a more balanced matching of future cash receipts and expenditures by currency, thereby reducing our exposure to fluctuations in currency exchange rates. The effective portion of the hedges was losses of $19.3 million, gains of $10.5 million and losses of $27.9 million, for the years ended December 31, 2024, 2023 and 2022, respectively, and are recorded in other comprehensive (loss) income.
The fair values of outstanding derivative financial instruments as of December 31, 2024 and December 31, 2023 were as follows:
| Prepaid and Other Current Assets | Other Assets | Current Liabilities | Non-Current Liabilities | |||||
|---|---|---|---|---|---|---|---|---|
| (In millions) | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 |
| Derivative Products | ||||||||
| Foreign currency forward exchange contracts | $1.5 | $4.8 | $0.1 | $5.5 | $6.8 | $3.2 | $5.2 | $— |
| Undesignated hedges | — | — | — | — | 0.1 | 1.4 | — | — |
| Commodity swaps | — | 0.5 | — | 0.2 | 1.1 | 1.5 | 0.3 | 0.2 |
| Cross currency and interest rate swap | 13.9 | 4.3 | — | 3.7 | — | — | — | — |
| Total Derivative Products | $15.4 | $9.6 | $0.1 | $9.4 | $8.0 | $6.1 | $5.5 | $0.2 |
During the years ended December 31, 2024 and 2023 the net impact for the hedges recognized in sales was a loss of $1.5 million and a loss of $10.9 million, respectively. For the two years ended December 31, 2024 and 2023, hedge ineffectiveness was immaterial.
In addition, we enter into foreign exchange forward contracts which are not designated as hedges. These are used to provide an offset to transactional gains or losses arising from the remeasurement of non-functional monetary assets and liabilities such as accounts receivable. The change in the fair value of the derivatives is recorded in the statement of operations. There areno credit contingency features in these derivatives. During the years ended December 31, 2024, 2023 and 2022, we recognized net foreign exchange gains of $4.0 million, $1.4 million, and $3.3 million, respectively, in the Consolidated Statements of Operations. The carrying amount of the contracts for asset and liability derivatives not designated as hedging instruments was $0.1 million of current liabilities on our Consolidated Balance Sheets at December 31, 2024.
The activity, net of tax, in accumulated other comprehensive loss related to foreign currency forward exchange contracts for the years ended December 31, 2024, 2023 and 2022 was as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Unrealized gain (loss) at beginning of period, net of tax | $5.2 | $(10.5) | $(3.5) |
| Loss reclassified to net sales | 1.1 | 8.0 | 14.0 |
| (Decrease) increase in fair value | (14.2) | 7.7 | (21.0) |
| Unrealized gain (loss) at end of period, net of taxes | $(7.9) | $5.2 | $(10.5) |
Unrealized loss of $5.3 million recorded in accumulated other comprehensive loss, net of tax of $1.4 million, as of December 31, 2024 are expected to be reclassified into earnings over the next twelve months as the hedged sales are recorded. The impact of credit risk adjustments was immaterial for the three years.
Commodity Swap Agreements
We use commodity swap agreements to hedge against price fluctuations of raw materials, including propylene (the principal component of acrylonitrile). As of December 31, 2024, the Company had commodity swap agreements with a notional value of $19.0 million. The swaps mature monthly through December 2026. The swaps are accounted for as a cash flow hedge of our forward raw material purchases. To ensure the swaps are highly effective, all of the critical terms of the swap matched the terms of the hedged items. The fair value of the commodity swap agreements was a liability of $1.3 million (of which $0.3 million was recorded inlong term liabilities) ) at December 31, 2024 and an asset of $0.7 million and a liability of $1.7 million (of which $0.2 million was recorded in long term liabilities) at December 31, 2023.
Note 16 — Commitments and Contingencies
Weare involved in litigation, investigations and claims arising out of the normal conduct of our business, including those relating to commercial transactions, environmental, employment and health and safety matters. While it is impossible to predict the ultimate resolution of litigation, investigations and claims asserted against us, we believe, based upon our examination of currently available information, our experience to date, and advice from legal counsel, that, after taking into account our existing insurance coverage and amounts already provided for, the currently pending legal proceedings against us will not have a material adverse impact on our consolidated results of operations, financial position or cash flows.
Environmental Matters
We have been named as a potentially responsible party (“PRP”) with respect to the below and other hazardous waste disposal sites that we do not own or possess, which are included on, or proposed to be included on, the Superfund National Priority List of the U.S. Environmental Protection Agency (“EPA”) or on equivalent lists of various state governments. Because the Federal
Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA” or “Superfund”) allows for joint and several liability in certain circumstances, we could be responsible for all remediation costs at such sites, even if we are one of many PRPs. We believe, based on the amount and nature of the hazardous waste at issue, and the number of other financially viable PRPs at each site, that our liability in connection with such environmental matters will not be material.
Lower Passaic River Study Area
Hexcel together with approximately 48 other PRPs that comprise the Lower Passaic Cooperating Parties Group (the “CPG”), are subject to a May 2007 Administrative Order on Consent (“AOC”) with the EPA requiring the CPG to perform a Remedial Investigation/Feasibility Study of environmental conditions of a 17-mile stretch of the Passaic River in New Jersey (the “Lower Passaic River”). We were included in the CPG based on our operations at our former manufacturing site in Lodi, New Jersey.
In March 2016, the EPA issued a Record of Decision (“ROD”) setting forth the EPA’s selected remedy for the lower eight miles of the Lower Passaic River at an expected cost ranging from $0.97 billion to $2.07 billion. In August 2017, the EPA appointed an independent third-party allocation expert to make recommendations on the relative liability of approximately 120 identified non-government PRPs for the lower eight miles of the Lower Passaic River. In December 2020, the allocator issued its non-binding report on PRP liability (including Hexcel’s) to the EPA. In October 2021, the EPA released a ROD selecting an interim remedy for the upper nine miles of the Lower Passaic River at an expected additional cost ranging from $308.7 million to $661.5 million.
October 2016, pursuant to a settlement agreement with the EPA, Occidental Chemical Corporation (“OCC”), one of the PRPs, commenced performance of the remedial design required by the ROD for the lower eight miles of the Lower Passaic River, reserving its right of cost contribution from all other PRPs. In June 2018, OCC filed suit against approximately 120 parties, including Hexcel, in the U.S. District Court of the District of New Jersey seeking cost recovery and contribution under CERCLA related to the Lower Passaic River. In July 2019, the court granted in part and denied in part the defendants’ motion to dismiss. In August 2020, the court granted defendants’ motion for summary judgment for certain claims. Discovery for the remaining claims has been stayed indefinitely based on agreement of the parties. On February 24, 2021, Hexcel and certain other defendants filed a third-party complaint against the Passaic Valley Sewerage Commission and certain New Jersey municipalities seeking recovery of Passaic-related cleanup costs incurred by defendants, as well as contribution for any cleanup costs incurred by OCC for which the court deems the defendants liable. In March 2023, the EPA issued a Unilateral Administrative Order (“UAO”) to OCC ordering OCC to commence remedial design work for the interim remedy for the cleanup of the upper nine miles of the Lower Passaic River. On March 24, 2023, OCC filed suit against Hexcel and approximately 38 other parties claiming cost recovery under CERCLA for future costs related to its compliance with the UAO. On January 5, 2024, the U.S. District Court stayed the foregoing claim initiated by OCC until the completion of the Passaic-related Consent Decree process.
On December 16, 2022, the EPA lodged a Consent Decree with the U.S. District Court for the District of New Jersey requesting court approval of a $150 million settlement of the EPA’s CERCLA claims against Hexcel and 83 other PRPs for costs related to alleged contamination of the upper and lower portions of the Lower Passaic River. The 84 PRPs have collectively placed $150 million in escrow, pending District Court approval of the Consent Decree. In December 2024, the District Court granted the issuance of the Consent Decree, however, this decision has been appealed.
Environmental remediation reserve activity for the three years ended December 31, was as follows:
| (In millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Beginning remediation accrual balance | $0.7 | $0.8 | $2.1 |
| Current period expenses | — | 0.3 | — |
| Cash expenditures | (0.4) | (0.4) | (1.3) |
| Ending remediation accrual balance | $0.3 | $0.7 | $0.8 |
Summary of Environmental Reserves
Our estimate of liability as a PRP and our remaining costs associated with our responsibility to remediate the Lower Passaic River and other sites are accrued in the Consolidated Balance Sheets. As of December 31, 2024 and December 31, 2023, our aggregate environmental related accruals were $0.3 million and $0.7 million, respectively. These amounts were included in non-current liabilities.
These accruals can change significantly from period to period due to such factors as additional information on the nature or extent of contamination, the methods of remediation required, changes in the apportionment of costs among responsible parties and other actions by governmental agencies or private parties, or the impact, if any, of being named in a new matter.
Product Warranty
Warranty expense for the years ended December 31, 2024, 2023 and 2022 and accrued warranty cost, included in “other accrued liabilities” in the Consolidated Balance Sheets were as follows:
| Product | ||
|---|---|---|
| (In millions) | Warranties | |
| Balance as of December 31, 2021 | $ | 2.5 |
| Warranty expense | 3.3 | |
| Deductions and other | (2.7) | |
| Balance as of December 31, 2022 | $ | 3.1 |
| Warranty expense | 3.3 | |
| Deductions and other | (3.6) | |
| Balance as of December 31, 2023 | $ | 2.8 |
| Warranty expense | 2.9 | |
| Deductions and other | (3.3) | |
| Balance as of December 31, 2024 | $ | 2.4 |
Purchase Obligations
At December 31, 2024, purchase commitments were $15.1 million for 2025, $11.2 million for 2026, $8.9 million for 2027, $6.2 million for 2028, $5.5 million for 2029, and $42.0 million thereafter.
Note 17 — Accumulated Other Comprehensive Loss
Comprehensive income represents net income and other gains and losses affecting stockholders’ equity that are not reflected in the Consolidated Statements of Operations.
The components of accumulated other comprehensive loss as of December 31, 2024 and 2023 were as follows:
| UnrecognizedNet DefinedBenefit · Change inFair Valueof Derivatives · ForeignCurrency | ||||
|---|---|---|---|---|
| (In millions) | Plan Costs | Products | Translation | Total |
| Balance at December 31, 2022 | $(49.1) | $(15.4) | $(109.9) | $(174.4) |
| Other comprehensive income (loss) before reclassifications | (4.2) | 8.6 | 29.1 | 33.5 |
| Amounts reclassified from accumulated other comprehensive loss | 54.3 | 12.5 | — | 66.8 |
| Other comprehensive income (loss) | 50.1 | 21.1 | 29.1 | 100.3 |
| Balance at December 31, 2023 | $1.0 | $5.7 | $(80.8) | $(74.1) |
| Other comprehensive (loss) income before reclassifications | (1.4) | (16.1) | (29.1) | (46.6) |
| Amounts reclassified from accumulated other comprehensive loss | (0.3) | 6.0 | — | 5.7 |
| Other comprehensive loss | (1.7) | (10.1) | (29.1) | (40.9) |
| Balance at December 31, 2024 | $(0.7) | $(4.4) | $(109.9) | $(115.0) |
The amount of net (gains) losses reclassified to earnings from the unrecognized net defined benefit and postretirement plan costs and derivative products components of accumulated other comprehensive lossfor the years ended December 31, 2024, 2023 and 2022 were as follows:
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | Year Ended December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| (In millions) | Pre-tax (gain) loss | Net of tax (gain) loss | Pre-tax (gain) loss | Net of tax (gain) loss | Pre-tax (gain) loss | Net of tax (gain) loss |
| Defined Benefit and Postretirement Plan Costs | $(0.4) | $(0.3) | $72.3 | $54.3 | $2.4 | $1.9 |
| Derivative Products | ||||||
| Foreign currency forward exchange contracts | 1.5 | 1.1 | 10.9 | 8.0 | 18.7 | 14.0 |
| Commodity swaps | 0.7 | 0.5 | 5.3 | 4.0 | 2.0 | 1.5 |
| Interest rate swaps | 5.7 | 4.4 | 0.7 | 0.5 | (21.9) | (16.9) |
| Total Derivative Products | $7.9 | $6.0 | $16.9 | $12.5 | $(1.2) | $(1.4) |
Note 18— Segment Information
In November 2023, the FASB amended the guidance in ASC 280, Segment Reporting by issuing ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which updated the disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. The Company adopted this guidance in the fourth quarter of 2024.
We reporttwo segments, Composite Materials and Engineered Products. Corporate and certain other expenses are not allocated to the segments, except to the extent that the expense can be directly attributable to the segment. Corporate & Other is shown to reconcile to Hexcel’s consolidated results. Hexcel’s Chief Executive Officer & President, Tom Gentile, is the Company’s Chief Operating Decision-Maker ("CODM"). He assesses the performance of the Company’s entire business, as well as the individual segments, and is the ultimate decision maker in allocating resources within the Company. The CODM has leadership teams, organized along the various functions/lines of our business, with whom he regularly reviews and assesses segment operations and performance.
The financial results for our segments are prepared using a management approach, which is consistent with the basis and manner in which we internally segregate financial information for the purpose of assisting in making internal operating decisions. We evaluate the performance of our segments based on operating income, and generally account for intersegment sales based on arm’s length prices. Specifically, the CODM uses operating income to evaluate income generated from segment assets (return on assets) and to make decisions such as whether and where to reinvest profits back into the business.
In addition to the product line-based segmentation of our business, we also monitor sales into our principal end markets as a means to understanding demand for our products.
The following tables present financial information on our segments as of December 31, 2024, 2023 and 2022 and for the years then ended.
| Composite · Engineered · Corporate & | ||||
|---|---|---|---|---|
| (In millions) | Materials | Products | Other (a) | Total |
| Net sales to external customers | $1,531.0 | $372.0 | $— | $1,903.0 |
| Intersegment sales | 90.0 | 1.2 | (91.2) | — |
| Total sales | 1,621.0 | 373.2 | (91.2) | 1,903.0 |
| Cost of sales | 1,218.8 | 299.5 | (85.1) | 1,433.2 |
| Gross margin | 402.2 | 73.7 | (6.1) | 469.8 |
| Selling, general and administrative expenses | 98.3 | 21.7 | 56.6 | 176.6 |
| Research and technology expenses | 48.1 | 4.7 | 4.3 | 57.1 |
| Other operating expense | 40.8 | 7.7 | 1.5 | 50.0 |
| Operating income (loss) | $215.0 | $39.6 | $(68.5) | $186.1 |
| Net sales to external customers | $1,474.2 | $314.8 | $— | $1,789.0 |
| Intersegment sales | 70.6 | 2.4 | (73.0) | — |
| Total sales | 1,544.8 | 317.2 | (73.0) | 1,789.0 |
| Cost of sales | 1,165.1 | 261.1 | (70.4) | 1,355.8 |
| Gross margin | 379.7 | 56.1 | (2.6) | 433.2 |
| Selling, general and administrative expenses | 95.5 | 19.0 | 49.3 | 163.8 |
| Research and technology expenses | 45.1 | 4.1 | 3.5 | 52.7 |
| Other operating expense | 1.2 | 0.2 | — | 1.4 |
| Operating income (loss) | $237.9 | $32.8 | $(55.4) | $215.3 |
| Net sales to external customers | $1,279.7 | $298.0 | $— | $1,577.7 |
| Intersegment sales | 66.3 | 2.8 | (69.1) | — |
| Total sales | 1,346.0 | 300.8 | (69.1) | 1,577.7 |
| Cost of sales | 1,039.6 | 244.0 | (63.0) | 1,220.6 |
| Gross margin | 306.4 | 56.8 | (6.1) | 357.1 |
| Selling, general and administrative expenses | 82.8 | 15.7 | 49.5 | 148.0 |
| Research and technology expenses | 37.9 | 4.5 | 3.4 | 45.8 |
| Other operating expense | 7.5 | — | (19.4) | (11.9) |
| Operating income (loss) | $178.2 | $36.6 | $(39.6) | $175.2 |
| (In millions) | CompositeMaterials | EngineeredProducts | Corporate &Other | Total |
|---|---|---|---|---|
| Depreciation and amortization | ||||
| 2024 | $109.1 | $14.9 | $— | $124.0 |
| 2023 | 110.4 | 14.4 | 0.0 | 124.8 |
| 2022 | 112.0 | 14.1 | 0.1 | 126.2 |
| Equity in earnings (losses) from affiliated companies | ||||
| 2024 | $— | $— | $— | $— |
| 2023 | — | 8.1 | — | 8.1 |
| 2022 | — | 8.1 | — | 8.1 |
| Segment assets | ||||
| 2024 | $2,147.6 | $541.4 | $36.6 | $2,725.6 |
| 2023 | 2,309.3 | 543.1 | 66.1 | 2,918.5 |
| 2022 | 2,269.4 | 523.2 | 44.7 | 2,837.3 |
| Investments in affiliated companies | ||||
| 2024 | $— | $— | $5.0 | $5.0 |
| 2023 | - | - | 5.0 | 5.0 |
| 2022 | 1.5 | 38.6 | 7.5 | 47.6 |
| Accrual basis additions to property, plant and equipment | ||||
| 2024 | $67.1 | $14.0 | $— | $81.1 |
| 2023 | 70.9 | 50.7 | — | 121.6 |
| 2022 | 58.3 | 11.4 | 0.1 | 69.8 |
| Stock-based compensation | ||||
| 2024 | $6.1 | $1.5 | $14.6 | $22.2 |
| 2023 | 6.2 | 1.7 | 13.0 | 20.9 |
| 2022 | 5.8 | 1.6 | 12.6 | 20.0 |
Geographic Data
Net sales and long-lived assets, by geographic area, consisted of the following for the three years ended December 31, 2024, 2023 and 2022:
| (In millions) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Net Sales by Geography (a): | |||
| United States | $955.8 | $888.2 | $819.4 |
| International | |||
| France | 340.8 | 320.4 | 235.9 |
| Spain | 199.4 | 183.2 | 158.9 |
| Germany | 149.2 | 153.6 | 138.6 |
| United Kingdom | 167.8 | 150.4 | 119.0 |
| Austria | 38.1 | 56.1 | 72.8 |
| Other | 51.9 | 37.1 | 33.1 |
| Total international | 947.2 | 900.8 | 758.3 |
| Total consolidated net sales | $1,903.0 | $1,789.0 | $1,577.7 |
| Net Sales to External Customers (b): | |||
| United States | $779.9 | $737.5 | $667.7 |
| International | |||
| Germany | 141.0 | 141.2 | 122.3 |
| France | 170.1 | 174.7 | 143.4 |
| Spain | 147.7 | 138.1 | 124.7 |
| United Kingdom | 66.7 | 65.3 | 51.1 |
| Other | 597.6 | 532.2 | 468.5 |
| Total international | 1,123.1 | 1,051.5 | 910.0 |
| Total consolidated net sales | $1,903.0 | $1,789.0 | $1,577.7 |
| Long-lived Assets (c): | |||
| United States | $1,363.8 | $1,410.3 | $1,420.9 |
| International | |||
| France | $294.8 | 322.7 | 318.1 |
| United Kingdom | 99.8 | 107.2 | 107.5 |
| Spain | 42.4 | 45.5 | 45.8 |
| Other | 58.2 | 73.6 | 71.2 |
| Total international | 495.2 | 549.0 | 542.6 |
| Total consolidated long-lived assets | $1,859.0 | $1,959.3 | $1,963.5 |
(a)
Net sales by geography based on the location in which the product sold was manufactured.
(b)
Net sales to external customers based on the location to which the product sold was delivered.
(c)
Long-lived assets primarily consist of property, plant and equipment, net and goodwill at December 31, 2024, 2023 and 2022. Also included are right of use assets related to operating leases.
Significant Customers
Approximately 40%,39% and 38% of our 2024, 2023 and 2022 net sales, respectively were to Airbus and its subcontractors and approximately 15%,15% and 14% of our 2024, 2023 and 2022 net sales, respectively were to Boeing and its subcontractors.
Note 19— Fair Value Measurements
The fair values of our financial instruments are classified into one of the following categories:
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2: Observable inputs other than quoted prices in active markets but corroborated by market data.
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as consider our own and counterparty credit risk.
For derivative assets and liabilities that utilize Level 2 inputs, we prepare estimates of future cash flows of our derivatives, which are discounted to a net present value. The estimated cash flows and the discount factors used in the valuation model are based on observable inputs and incorporate non-performance risk (the credit standing of the counterparty when the derivative is in a net asset position, and the credit standing of Hexcel when the derivative is in a net liability position). In addition, the fair value of these derivative contracts, which are subject to a master netting arrangement under certain circumstances, is presented on a gross basis in the Consolidated Balance Sheet.
Below is a summary of valuation techniques for all Level 2 financial assets and liabilities:
Cross Currency and Interest Rate Swap Agreements — valued using the USD Secured Overnight Financing Rate (“SOFR”) curves and quoted forward foreign exchange prices at the reporting date.
Foreign exchange derivative assets and liabilities — valued using quoted forward foreign exchange prices at the reporting date.
Commodity swap agreements — valued using quoted forward commodity prices at the reporting date.
For more information regarding fair values for our financial assets and liabilities, see Note 15, Derivative Financial Instruments, to the accompanying consolidated financial statements of this Annual Report on Form 10-K.
Counterparties to the above contracts are highly rated financial institutions, none of which experienced any significant downgrades in 2024 that would reduce the receivable amount owed, if any, to the Company.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.