PENNANTPARK INVESTMENT CORP
For the period ended Sep 30, 2024. Filed Nov 26, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Nov 26, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Consolidated Financial Statements
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ORGANIZATION
PennantPark Investment Corporation was organized as a Maryland corporation in January 2007. We are a closed-end, externally managed, non-diversified investment company that has elected to be treated as a BDC under the 1940 Act. Our investment objective is to generate both current income and capital appreciation while seeking to preserve capital through debt and equity investments. We invest primarily in U.S. middle-market companies in the form of first lien secured debt, second lien secured debt, subordinated debt and, to a lesser extent, equity investments. On April 24, 2007, we closed our initial public offering. On April 14, 2022, listing and trading of the Company's common stock commenced on the New York Stock Exchange after the Company voluntarily withdrew the principal listing of its common stock from the Nasdaq Stock Market LLC effective at market close on April 13, 2022. Our common stock trades on the New York Stock Exchange under the symbol “PNNT.”
We execute our investment strategy directly and through our wholly owned subsidiaries, our unconsolidated joint venture and unconsolidated limited partnership. The term “subsidiary” means entities that primarily engage in investment activities in securities or other assets and are wholly owned by us. The Company does not intend to create or acquire primary control of any entity which primarily engages in investment activities of securities or other assets other than entities wholly owned by the Company. We comply with the provisions of Section 18 of the 1940 Act governing capital structure and leverage on an aggregate basis with our subsidiaries. Our subsidiaries comply with the provisions of Section 17 of the 1940 Act related to affiliated transactions and custody. To the extent that the Company forms a subsidiary advised by an investment adviser other than the Investment Adviser, the investment adviser to such subsidiaries will comply with the provisions of the1940 Act relating to investment advisory contracts, including but not limited to, Section 15, as if it were an investment adviser to the Company under Section 2(a)(20) of the 1940 Act.
We have entered into an investment management agreement, (the "Investment Management Agreement"), with PennantPark Investment Advisors, LLC (the "Investment Adviser"), an external adviser that manages our day-to-day operations. We have also entered into an administration agreement, (the "Administration Agreement"), with PennantPark Investment Administrator LLC (the"Administrator"), which provides the administrative services necessary for us to operate. PennantPark Investment, through the Administrator, also provides similar services to SBIC II under a separate administration agreement.
On July 31, 2020, we and certain entities and managed accounts of the private credit investment manager of Pantheon Ventures (UK) LLP (“Pantheon”) entered into a limited liability company agreement to co-manage PSLF, a newly-formed unconsolidated joint venture. In connection with this transaction, we contributed in-kind our formerly wholly-owned subsidiary, Funding I. As a result of this transaction, Funding I became a wholly-owned subsidiary of PSLF and has been deconsolidated from our financial statements. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. See Note 4.
In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is
paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.
In October 2021, we issued $165.0 million in aggregate principal amount of our 2026 Notes-2 at a public offering price per note of 99.436%. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.00% per year, commencing May 1, 2022. The 2026 Notes-2 mature on November 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes-2 are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes-2 on any securities exchange or automated dealer quotation system.
On November 22, 2021, we formed PNNT Investment Holdings II, LLC, a Delaware limited liability company (“Holdings II”), as a wholly owned subsidiary. On December 31, 2022, we contributed 100% of our interests in PNNT Investment Holdings, LLC (“Holdings”) to Holdings II . Effective as of January 1, 2024, Holdings II made an election to be treated as a corporation for U.S. federal income tax purposes. On January 3, 2024, we purchased an equity interest in Holdings from Holdings II and Holdings became a partnership for U.S. federal income tax purposes. The Company and Holdings II entered into a limited liability company agreement with respect to Holdings that provides for certain payments and the sharing of income, gain, loss and deductions attributable to Holdings’ investments.
In January 2022, we funded PennantPark-TSO Senior Loan Fund II LP, ("PTSF II"), an unconsolidated limited partnership, organized as a Delaware limited liability partnership. We sold $82.3 million in investments to a wholly-owned subsidiary of PTSF II in exchange for cash in the amount of $75.7 million and an $6.6 million equity interest in PTSF II representing 23.1% of the total outstanding Class A Units of PTSF II. We recognized $0.2 million of realized gain upon the formation of PTSF II. As of September 30, 2024, our capital commitment of $15.0 million is 100% funded and we hold 23.1% of the total outstanding Class A Units of PTSF II and a 4.99% voting interest in the general partner which manages PTSF II.
We are operated by a person who has claimed an exclusion from the definition of the term “commodity pool operator” under the Commodity Exchange Act and the Investment Adviser intends to continue to affirm the exclusion on an annual basis, and therefore, is not subject to registration or regulation as a commodity pool operator under the Commodity Exchange Act.
- SIGNIFICANT ACCOUNTING POLICIES
The preparation of our Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles, or GAAP requires management to make estimates and assumptions that affect the reported amount of our assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of income and expenses during the reported periods. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of financial statements have been included. Changes in the economic and regulatory environment, financial markets, the credit worthiness of our portfolio companies and any other parameters used in determining these estimates and assumptions could cause actual results to differ from such estimates and assumptions. We may reclassify certain prior period amounts to conform to the current period presentation. We have eliminated all intercompany balances and transactions in consolidation. References to the Financial Accounting Standards Board’s, or FASB’s, Accounting Standards Codification, as amended, or ASC, serve as a single source of accounting literature. Subsequent events are evaluated and disclosed as appropriate for events occurring through the date the Consolidated Financial Statements are issued.
Our Consolidated Financial Statements are prepared in accordance with GAAP, consistent with ASC Topic 946, Financial Services – Investment Companies, and pursuant to the requirements for reporting on Form 10-K/Q and Articles 6, 10 and 12 of Regulation S-X, as appropriate. In accordance with Article 6-09 of Regulation S-X, we have provided a Consolidated Statement of Changes in Net Assets in lieu of a Consolidated Statement of Changes in Stockholders’ Equity.
(a)
Investment Valuations
We expect that there may not be readily available market values for many of the investments, which are or will be in our portfolio, and we value such investments at fair value as determined in good faith by or under the direction of our board of directors using a documented valuation policy and a consistently applied valuation process, as described in this Report. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate or revise our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and the difference may be material. See Note 5.
Our portfolio generally consists of illiquid securities, including debt and equity investments. With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, our board of directors undertakes a multi-step valuation process each quarter, as described below:
(1)
Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the portfolio investment;
(2)
Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;
(3)
Our board of directors also engages independent valuation firms to conduct independent appraisals of our investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. The independent valuation firms review management's preliminary valuations in light of their own independent assessment and also in light of any market quotations obtained from an independent pricing service, broker, dealer or market maker;
(4)
The audit committee of our board of directors reviews the preliminary valuations of the Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and
(5)
Our board of directors discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of our Investment Adviser, the respective independent valuation firms and the audit committee.
Our board of directors generally uses market quotations to assess the value of our investments for which market quotations are readily available. We obtain these market values from independent pricing services or at the bid prices obtained from at least two brokers or dealers, if available, or otherwise from a principal market maker or a primary market dealer. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If our board of directors has a bona fide reason to believe any such market quote does not reflect the fair value of an investment, it may independently value such investments by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available.
(b)
Security Transactions, Revenue Recognition, and Realized/Unrealized Gains or Losses
Security transactions are recorded on a trade-date basis. We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering prepayment penalties. Net change in unrealized appreciation or depreciation reflects, as applicable, the change in the fair values of our portfolio investments and the Truist Credit Facility during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.
We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest, which represents interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest when the portfolio company valuation indicates that such PIK interest is not collectable. We do not accrue as a receivable interest on loans and debt investments if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount, or OID, market discount or premium and deferred financing costs on liabilities, which we do not fair value, are capitalized and then accreted or amortized using the effective interest method as interest income or, in the case of deferred financing costs, as interest expense. We record prepayment penalties earned on loans and debt investments as income. Dividend income, if any, is recognized on an accrual basis on the ex-dividend date to the extent that we expect to collect such amounts. From time to time, the Company receives certain fees from portfolio companies, which are non-recurring in nature. Such fees include loan prepayment penalties, structuring fees and amendment fees, and are recorded as other investment income when earned.
Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or if there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. As of September 30, 2024,we hadtwo portfolio company on non-accrual, representing 4.1% and 2.3% of our overall portfolio on a cost and fair value basis, respectively. As of September 30, 2023, we hadone portfolio company on non-accrual representing 1.2% andzero percent of our overall portfolio on a cost and fair value basis, respectively.
(c)
Income Taxes
We have complied with the requirements of Subchapter M of the Code and have qualified to be treated as a RIC for federal income tax purposes. In this regard, we account for income taxes using the asset and liability method prescribed by ASC Topic 740, Income Taxes, or ASC 740. Under this method, income taxes are provided for amounts currently payable and for amounts deferred as tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Based upon our qualification and election to be treated as a RIC for U.S. federal income tax purposes, we typically do not incur any material federal income taxes. However, we may choose to retain a portion of our calendar year income, which may result in the imposition of an excise tax. Additionally, certain of the Company’s consolidated subsidiaries are subject to federal, state and local income taxes. For the years ended September 30, 2024, 2023, and 2022, we recorded a provision for taxes on net investment income of$2.6 million, $4.3 million and $0.8 million, respectively, which pertains to U.S. federal excise tax.
We recognize the effect of a tax position in our Consolidated Financial Statements in accordance with ASC 740 when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by the applicable tax authority. Tax positions not considered to satisfy the “more-likely-than-not” threshold would be recorded as a tax expense or benefit. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the financial statements. There were no tax accruals relating to uncertain tax positions and no amounts accrued for any related interest or penalties with respect to the periods presented herein. The Company’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although the Company files both federal and state income tax returns, the Company’s major tax jurisdiction is federal.
On November 22, 2021, we formed PNNT Investment Holdings II, LLC, a Delaware limited liability company (“Holdings II”), as a wholly owned subsidiary. On December 31, 2022, we contributed 100% of our interests in PNNT Investment Holdings, LLC (“Holdings”) to Holdings II . Effective as of January 1, 2024, Holdings II made an election to be treated as a corporation for U.S. federal income tax purposes. On January 3, 2024, we purchased an equity interest in Holdings from Holdings II and Holdings became a partnership for U.S. federal income tax purposes. The Company and Holdings II entered into a limited liability company agreement with respect to Holdings that provides for certain payments and the sharing of income, gain, loss and deductions attributable to Holdings’ investments.
For the years ended September 30, 2024, 2023 and 2022 the Company recognized a provision for taxes of $0.2 million, $(5.0) million, and $(6.2) million, respectively, on net realized gain on investments by the Taxable Subsidiary. For the years ended September 30, 2024, 2023 and 2022 the Company recognized a provision for taxes of $(0.7) million, $1.6 million, and $(0.9) million, respectively, on net unrealized gain on investments by the Taxable Subsidiary. The provision for taxes on net realized and unrealized gains on investments is the result of netting (i) the expected tax liability on the gains from the sales of investments which were realized and unrealized during fiscal year ending September 30, 2024 and (ii) the expected tax benefit resulting from the use of loss carryforwards to offset such gains. For the year ended September 30, 2024, 2023 and 2022 the Company recognized a provision for taxes $0.5 million, $3.4 million, and $7.1 million, respectively, on net realized and unrealized gains on investments by the Taxable Subsidiary.
During the year ended September 30, 2024, 2023 and 2022 the Company paid zero, zero, and $4.0 million respectively, in federal taxes on realized gainson the sale of investments held by the Taxable Subsidiary. The state and local tax liability ofzero as of September 30, 2024 is included under accrued other expenses in the consolidated statement of assets and liabilities.
Because U.S. federal income tax regulations differ from GAAP, distributions characterized in accordance with tax regulations may differ from net investment income and net realized gains recognized for financial reporting purposes. Differences between tax regulations and GAAP may be permanent or temporary. Permanent differences are reclassified among capital accounts in the Consolidated Financial Statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.
(d)
Distributions and Capital Transactions
Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid, if any, as a distribution is determined by our board of directors each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually. The tax attributes for distributions will generally include ordinary income and capital gains but may also include certain tax-qualified dividends and/or a return of capital.
Capital transactions, in connection with our dividend reinvestment plan or through offerings of our common stock, are recorded when issued and offering costs are charged as a reduction of capital upon issuance of our common stock.
On June 4, 2024, we entered into equity distribution agreements with Truist Securities, Inc. and Keefe, Bruyette & Woods, Inc. (together, the "Equity Distribution Agreements"), as sales agents (each a "Sales Agent" and together, the "Sales Agents") in connection with the sale of shares of our common stock, with an aggregate offering price of up to $100 million under an at-the-market offering ("ATM Program"). We may offer and sell shares of our common stock from time to time through a Sales Agent in amounts and at times to be determined by us. Actual sales will depend on a variety of factors to be determined by us from time to time, including, market conditions and the trading price of our common stock. The Investment Adviser may, from time to time, in its sole discretion, pay some or all of the commissions payable under the Equity Distribution Agreements or make additional supplemental payments to ensure that the sales price per share of our common stock in connection with all of the offerings made hereunder will not be less than our current NAV per share. Any such payments made by the Investment Adviser will not be subject to reimbursement by us.
During the year ended September 30, 2024, we issued 71,594 shares of common stock through the ATM Program at an average price of $7.72 per share, raising $0.6 million of net proceeds after commissions to the sales agents and inclusive of proceeds from the Investment Adviser to ensure that all shares were sold at or above NAV, respectively. In connection with the share issuance, we expensed $0.3 million of deferred offering costs incurred related to establishing the ATM Program to additional paid in capital.
(e)
Foreign Currency Translation
Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:
Fair value of investment securities, other assets and liabilities – at the exchange rates prevailing at the end of the applicable period; and
Purchases and sales of investment securities, income and expenses – at the exchange rates prevailing on the respective dates of such transactions.
Although net assets and fair values are presented based on the applicable foreign exchange rates described above, we do not isolate that portion of the results of operations due to changes in foreign exchange rates on investments, other assets and debt from the fluctuations arising from changes in fair values of investments and liabilities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and liabilities.
Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S. companies or U.S. government securities.
(f) Consolidation
As permitted under Regulation S-X and as explained by ASC paragraph 946-810-45-3, PennantPark Investment will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to us. Accordingly, we have consolidated the results of our SBIC Funds and our Taxable Subsidiary in our Consolidated Financial Statements. We do not consolidate our non-controlling interests in PSLF or PTSF II. See further description of our investment in PSLF in Note 4.
(g) Asset Transfers and Servicing
Asset transfers that do not meet ASC Topic 860, Transfers and Servicing, requirements for sale accounting treatment are reflected in the Consolidated Statements of Assets and Liabilities and the Consolidated Schedules of Investments as investments.
(h) Recent Accounting Pronouncements
In March 2020, the FASB issued Accounting Standards Update No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The guidance provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued because of the reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. FASB approved an (optional) two year extension to December 31, 2024, for transitioning away from LIBOR. The Company utilized the optional expedients and exceptions provided by ASU 2020-04 during the year ended September 30, 2024, the effect of which was not material to the consolidated financial statements and the notes thereto.
In March 2022, the FASB issued ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326)”, which is intended to address issues identified during the post-implementation review of ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The amendment, among other things, eliminates the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, “Receivables - Troubled Debt Restructurings by Creditors”, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The new guidance is effective for interim and annual periods beginning after December 15, 2022. The Company has adopted the new accounting standard implementing appropriate controls and procedures, the effect of which was not material to the consolidated financial statements and the notes thereto.
In June 2022, the FASB issued Accounting Standards Update No. 2022-03, or ASU, 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, or ASU 2022-03, which changed the fair value measurement disclosure requirements of ASC Topic 820, Fair Value Measurements and Disclosures, or ASC 820. The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein. Early application is permitted. The Company is currently evaluating the impact the adoption of this new accounting standard will have on its consolidated financial statements, but the impact of the adoption is not expected to be material.
In November 2023, the Financial Accounting Standards Board (FASB) issues ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. ASU 2023-07 expands public entities' segment disclosure by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items and interim disclosure of a reportable segment's profit or loss and assets. All disclosure requirements of ASU 2023-07 are required for entities with a single reportable segment. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods for our fiscal years beginning December 15, 2024, and should be applied on a retrospective basis to all periods presented, noting early adoption is permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023 - 09 "Improvements to Income Tax Disclosures" ("ASU 2023 - 09"). ASU 2023 - 09 intends to improve the transparency of income tax disclosures. ASU 2023 - 09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. We are currently assessing the impact of this guidance, however, we do not expect a material impact to our financial statements.
- AGREEMENTS AND RELATED PARTY TRANSACTIONS
(a) Investment Management Agreement
The Investment Management Agreement with the Investment Adviser was reapproved by our board of directors, including a majority of our directors who are not interested persons of us or the Investment Adviser, in May 2024. Under the Investment Management Agreement, the Investment Adviser, subject to the overall supervision of our board of directors, manages the day-to-day operations of and provides investment advisory services to us. SBIC II’s investment management agreement had no effect on the management or incentive fees that we pay to the Investment Adviser on a consolidated basis. For providing these services, the Investment Adviser receives a fee from us, consisting of two components— a base management fee and an incentive fee or, collectively, Management Fees.
Base Management Fee
The base management fee is calculated at an annual rate of 1.50% of our “average adjusted gross assets,” which equals our gross assets (exclusive of U.S. Treasury Bills, temporary draws under any credit facility, cash and cash equivalents, repurchase agreements or other balance sheet transactions undertaken at the end of a fiscal quarter for purposes of preserving investment flexibility for the next quarter and unfunded commitments, if any) and is payable quarterly in arrears. In addition, on November 13, 2018, in connection with our board of directors’ approval of the application of the modified asset coverage requirements under the 1940 Act to the Company, our board of directors also approved an amendment to the Investment Management Agreement reducing the Investment Adviser’s annual base management fee from 1.50% to 1.00% on gross assets that exceed 200% of the Company’s total net assets as of the immediately preceding quarter-end. This amendment became effective on February 5, 2019 with the amendment and restatement of the Investment Management Agreement on April 12, 2019. The base management fee is calculated based on the average adjusted gross assets at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter. For example, if we sold shares on the 45th day of a quarter and did not use the proceeds from the sale to repay outstanding indebtedness, our gross assets for such quarter would give effect to the net proceeds of the issuance for only 45 days of the quarter during which the additional shares were outstanding. For periods prior to January 1, 2018, the base management fee was calculated at an annual rate of 2.00% of our “average adjusted gross assets.” For the years ended September 30, 2024, 2023, and 2022, the Investment Adviser earned base management fees of$16.7 million,$16.5 million, and$19.8 million, respectively, from us.
Incentive Fee
The incentive fee has two parts, as follows:
One part is calculated and payable quarterly in arrears based on our Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter. For this purpose, Pre-Incentive Fee Net Investment Income means interest income, dividend income and any other income, including any other fees (other than fees for providing managerial assistance), such as amendment, commitment, origination, prepayment penalties, structuring, diligence and consulting fees or other fees received from portfolio companies, accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, any expenses payable under the Administration Agreement and any interest expense or amendment fees under any credit facility and distribution paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero-coupon securities), accrued income not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, computed net of all realized capital losses or unrealized capital appreciation or depreciation. Pre-Incentive Fee Net Investment Income, expressed as a percentage of the value of our net assets at the end of the immediately preceding calendar quarter, is compared to the hurdle rate of 1.75% per quarter (7.00% annualized). We pay the Investment Adviser an incentive fee with respect to our Pre- Incentive Fee Net Investment Income in each calendar quarter as follows: (1)no incentive fee in any calendar quarter in which our Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of 1.75%, (2)100% of our Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.1212% in any calendar quarter (8.4848% annualized), and (3)17.5% of the amount of our Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.1212% in any calendar quarter. These calculations are pro-rated for any share issuances or repurchases during the relevant quarter, if applicable.
For the years ended September 30, 2024, 2023, and 2022, the Investment Adviser earned$12.7 million,$13.9 million, and$2.7 million, respectively, in incentive fees on net investment income from us.
The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement, as of the termination date) and, effective January 1, 2018, equals 17.5% of our realized capital gains, (20.0)% for periods prior to January 1, 2018), if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees. For the years ended September 30, 2024, 2023, and 2022, the Investment Adviser did not accrue an incentive fee on capital gains as calculated under the Investment Management Agreement (as described above).
Under GAAP, we are required to accrue a capital gains incentive fee based upon net realized capital gains and net unrealized capital appreciation and depreciation on investments held at the end of each period. In calculating the capital gains incentive fee accrual, we considered the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Management Agreement. This accrual is calculated using the aggregate cumulative realized capital gains and losses and cumulative unrealized capital appreciation or depreciation. If such amount is positive at the end of a period, then we record a capital gains incentive fee equal to 17.5% of such amount, less the aggregate amount of actual capital gains related to incentive fees paid in all prior years, if any. If such amount is negative, then there is no accrual for such year. There can be no assurance that such unrealized capital appreciation will be realized in the future. For the years ended September 30, 2024, 2023, and 2022, the Investment Adviser didnot accrue an incentive fee on capital gains as calculated under GAAP.
(b) Administration Agreement
The Administration Agreement with the Administrator was reapproved by our board of directors, including a majority of our directors who are not interested persons of us, in May 2024. Under the Administration Agreement, the Administrator provides administrative services and office facilities to us. The Administrator has provided similar services to SBIC II under its administration agreement with PennantPark Investment. For providing these services, facilities and personnel, we have agreed to reimburse the Administrator for its allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including rent and our allocable portion of the costs of compensation and related expenses of our Chief Compliance Officer, Chief Financial Officer, Corporate Counsel and their respective staffs. The Administrator also offers, on our behalf, significant managerial assistance to portfolio companies to which we are required to offer such assistance. Reimbursement for certain of these costs is included in administrative services expenses in the Consolidated Statements of Operations. For the years ended September 30, 2024, 2023, and 2022, we recorded$1.2 million,$1.3 million and$0.5 million, respectively, for services described above.
On July 1, 2022, the Administration Agreement with the Administrator was amended to clarify that the Administrator may be reimbursed by the Company for certain (i) tax and general legal advice and/or services provided to the Company by in-house professionals of the Administrator related to ongoing operations of the Company; and (ii) transactional legal advice and/or services provided to the Company or portfolio companies by in-house professionals of the Administrator or its affiliates on matters related to potential or actual investments and transactions, including tax structuring and/or due diligence.
(c) Other Related Party Transactions
The Company, the Investment Adviser and certain other affiliates have been granted an order for exemptive relief by the SEC for the Company to co-invest with other funds managed by the Investment Adviser. If we co-invest with other affiliated funds, our Investment Adviser would not receive compensation except to the extent permitted by the exemptive order and applicable law, including the limitations set forth in Section 57(k) of the 1940 Act.
There were no transactions subject to Rule 17a-7 under the 1940 Act during each of the years ended September 30, 2024, 2023, and 2022.
For the years ended September 30, 2024, 2023, and 2022, we sold $308.8 million, $127.8 million, and $395.3 million in investments to PSLF at fair value, respectively, and recognized $0.2 million, $(0.2) million and $0.2 million of net realized gain(loss), respectively.
For the years ended September 30, 2024 and 2023, we sold zero andzero in investments to PTSF II at fair value, respectively, and recognized zero andzero of net realized gains, respectively.
As of September 30, 2024 and 2023, PNNT had a payable to PSLF and PTSF II of less than $0.1 million and $4.1 million, respectively, presented as a due to affiliates on the consolidated statement of assets and liabilities. These amounts are related to cash owed to PSLF and PTSF II from PNNT in connection with trades between the funds.
As of September 30, 2024 and September 30, 2023, PNNT had a receivable from Administrator of $0.2 million andzero, respectively, presented as a due from affiliates on the consolidated statement of assets and liabilities. These amounts are related to agency fees collected on behalf of the Company.
- INVESTMENTS
Purchases of investments, including PIK interest, for the years ended September 30, 2024, 2023, and 2022 totaled $784.2 million, $279.9 million, and $943.0 million, respectively (excluding U.S. Government Securities). Sales and repayments of investments for the same periods totaled $555.4 million, $418.6 million, and $911.6 million, respectively (excluding U.S. Government Securities).
Investments and cash and cash equivalents consisted of the following($ in thousands):
| September 30, 2024 | September 30, 2023 | |||
|---|---|---|---|---|
| Investment Classification ($ in thousands) | Cost | Fair Value | Cost | Fair Value |
| First lien | $700,390 | $667,926 | $538,737 | $527,657 |
| U.S. Government Securities | 99,652 | 99,632 | 99,768 | 99,751 |
| Second lien | 68,470 | 67,180 | 96,759 | 80,396 |
| Subordinated debt / corporate notes | 65,865 | 65,804 | 54,897 | 53,897 |
| Subordinated notes in PSLF | 115,886 | 115,886 | 102,325 | 102,325 |
| Equity | 199,173 | 243,699 | 166,798 | 175,538 |
| Equity in PSLF | 67,436 | 67,923 | 58,643 | 62,083 |
| Total investments | 1,316,872 | 1,328,050 | 1,117,927 | 1,101,647 |
| Cash and cash equivalents | 49,833 | 49,861 | 38,784 | 38,775 |
| Total investments and cash and cash equivalents | $1,366,705 | $1,377,911 | $1,156,711 | $1,140,422 |
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets (excluding cash and cash equivalents) in such industries as of:
| Industry Classification · September 30, 2024 (1) · September 30, 2023 (1) | ||||
|---|---|---|---|---|
| Business Services | 16 | % | 16 | % |
| Distribution | 14 | 7 | ||
| Healthcare, Education and Childcare | 11 | 13 | ||
| Short-Term U.S. Government Securities | 8 | 11 | ||
| Consumer Products | 8 | 8 | ||
| Financial Services | 6 | 5 | ||
| Aerospace and Defense | 5 | 5 | ||
| Environmental Services | 4 | 4 | ||
| Auto Sector | 4 | 4 | ||
| Telecommunications | 3 | 5 | ||
| Media | 3 | 5 | ||
| Chemicals, Plastics and Rubber | 3 | 5 | ||
| Electronics | 2 | 2 | ||
| Personal, Food and Miscellaneous Services | 2 | 2 | ||
| Building Materials | 2 | 1 | ||
| Education | 1 | 1 | ||
| Manufacturing/Basic Industry | 1 | — | ||
| Buildings and Real Estate | 1 | 1 | ||
| Diversified Conglomerate Service | 1 | — | ||
| Home and Office Furnishings, Housewares and Durable Consumer Products | 1 | 1 | ||
| Consumer Services | 1 | — | ||
| Other | 3 | 4 | ||
| Total | 100 | % | 100 | % |
(1)
Excludes investments in PSLF.
In July 2020, we and Pantheon formed PSLF, an unconsolidated joint venture. PSLF invests primarily in middle-market and other corporate debt securities consistent with our strategy. PSLF was formed as a Delaware limited liability company. As of September 30, 2024 and 2023 PSLF had total assets of$1,073.4 million and $872.8 million, respectively. PSLF’s portfolio consisted of debt investments in 102 and 90 portfolio companies as of September 30, 2024 and 2023, respectively. As of September 30, 2024, we and Pantheon had remaining commitments to fund first lien secured debt of $32.6 million and $46.5 million, respectively, and equity interests of $19.9 million and $28.5 million, respectively, in PSLF. As of September 30, 2023, we and Pantheon had remaining commitments to fund first lien secured debt of $13.6 million and $8.9 million, respectively, and equity interest of $8.8 million and $5.7 million respectively. As of September 30, 2024, at fair value, the largest investment in a single portfolio company in PSLF was $25.1 million and the five largest investments totaled $109.9 million. As of September 30, 2023 at fair value, the largest investment in a single portfolio company in PSLF was $19.7 million and the five largest investments totaled $97.5 million. PSLF invests in portfolio companies in the same industries in which we may directly invest.
We provide capital to PSLF in the form of subordinated notes and equity interests. As of September 30, 2024 and 2023, we and Pantheon owned 60.5% and 39.5%, respectively, of each of the outstanding subordinated notes and equity interests of PSLF. As of September 30, 2024 and 2023, our investment in PSLF consisted of subordinated notes of $115.9 million and $102.3 million, respectively, and equity interests of $67.4 million and $58.6 million, respectively.
We and Pantheon each appointed two members to PSLF’s four-person Member Designees’ Committee, or the Member Designees’ Committee. All material decisions with respect to PSLF, including those involving its investment portfolio, require unanimous approval of quorum of the Member Designees’ Committee. Quorum is defined as (i) the presence of two members of the Member Designees’ Committee; provided that at least one individual is present that was elected, designated or appointed by each of us and Pantheon; (ii) the presence of three members of the Member Designees’ Committee, provided that the individual that was elected, designated or appointed by each of us or Pantheon, as the case may be, with only one individual present shall be entitled to cast two votes on each matter; and (iii) the presence of four members of the Member Designees’ Committee shall constitute a quorum, provided that two individuals are present that were elected, designated or appointed by each of us and Pantheon.
Additionally, PSLF, through its wholly-owned subsidiary, or PSLF Subsidiary, has entered into a $400 million (increased from $325.0 million in August 2024) senior secured revolving credit facility, or the PSLF Credit Facility, with BNP Paribas, which bears interest at SOFR (or an alternative risk-free interest rate index) plus 260 basis points during the investment period, subject to leverage and borrowing base restrictions.
In March 2022, PSLF completed a $304.0 million debt securitization in the form of a collateralized loan obligation, or the “2034 Asset-Backed Debt”. The 2034 Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO IV, LLC., a wholly-owned and consolidated subsidiary of PSLF, consisting primarily of middle market loans and participation interests in middle market loans. The 2034 Asset-Backed Debt is scheduled to mature in April 2034. On the closing date of the transaction, in consideration of PSLF’s transfer to PennantPark CLO IV, LLC. of the initial closing date loan portfolio, which included loans distributed to PSLF by certain of its wholly owned subsidiaries and us, Pennant Park CLO IV, LLC. transferred to PSLF 100% of the Preferred Shares of PennantPark CLO IV, LLC. and 100% of the Subordinated Notes issued by PennantPark CLO IV, LLC. As of September 30, 2024 and 2023, there was $246.0 million of external 2034 Asset-Backed Debt.
On July 26, 2023, CLO VII completed a $300 million debt securitization in the form of a collateralized loan obligation (the "2035 Debt Securitization" or "2035 Asset-Backed Debt"). The 2035 Asset-Backed Debt is secured by a diversified portfolio consisting primarily of middle market loans. The 2035 Debt Securitization was executed through a private placement of: (i) $151.0 million Class A-1a Notes maturing 2035, which bear interest at the three-month SOFR plus 2.7%, (ii) $20.0 million Class A-1b Loans 2035, which bear interest at 6.5%, (iii) $12.0 million Class A-2 Senior Secured Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 3.2%, (iv) $21.0 million Class B Senior Secured Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 4.1%, (v) $24.0 million Class C Secured Deferrable Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 4.7%, (vi) $18.0 million Class D Secured Deferrable Floating Rate Notes due 2035, which bear interest at the three-month SOFR plus 7.0%. As of September 30, 2024 and 2023 there was $246.0 million of external 2035 Asset-Backed Debt.
Below is a summary of PSLF’s portfolio at fair value($ in thousands):
| ($ in thousands) | September 30, 2024 | September 30, 2023 |
|---|---|---|
| Total investments | $1,031,225 | $804,187 |
| Weighted average cost yield on income producing investments | 11.3% | 12.1% |
| Number of portfolio companies in PSLF | 102 | 90 |
| Largest portfolio company investment at fair value | $25,073 | $19,737 |
| Total of five largest portfolio company investments at fair value | $109,927 | $97,526 |
Below is a listing of PSLF’s individual investments as of September 30, 2024 ($ in thousands):
| Issuer Name 3,4 · Maturity · Industry · Current Coupon · Basis PointSpread AboveIndex 1 · Par / Shares · Cost · Fair Value 2 | ||||||||
|---|---|---|---|---|---|---|---|---|
| First Lien Secured Debt - 916.4% | ||||||||
| A1 Garage Merger Sub, LLC | 12/22/28 | Personal, Food and Miscellaneous Services | 10.95% | SOFR+610 | 14,738 | $14,504 | $14,738 | |
| ACP Avenu Buyer, LLC | 10/02/29 | Business Services | 10.57% | SOFR+525 | 7,667 | 7,526 | 7,418 | |
| ACP Falcon Buyer, Inc. | 08/01/29 | Business Services | 10.83% | SOFR+550 | 15,351 | 15,067 | 15,412 | |
| Ad.net Acquisition, LLC | 05/07/26 | Media | 11.28% | SOFR+626 | 4,838 | 4,838 | 4,838 | |
| Aeronix, Inc. - Term Loan | 12/18/28 | Aerospace and Defense | 9.85% | SOFR+525 | 14,888 | 14,700 | 14,888 | |
| AFC - Dell Holding Corp. | 04/09/27 | Distribution | 10.49% | SOFR+550 | 7,131 | 7,059 | 7,059 | |
| Alpine Acquisition Corp II | 11/30/26 | Containers, Packaging and Glass | 11.30% | SOFR+610 | 14,687 | 14,459 | 14,100 | |
| Amsive Holding Corporation (f/k/a Vision Purchaser Corporation) | 06/10/25 | Media | 10.75% | SOFR+650 | 13,813 | 13,769 | 13,675 | |
| Anteriad Holdings Inc (fka MeritDirect) | 06/30/26 | Media | 10.50% | SOFR+590 | 14,714 | 14,638 | 14,714 | |
| Applied Technical Services, LLC | 12/29/26 | Environmental Services | 10.50% | SOFR+590 | 14,522 | 14,389 | 14,304 | |
| Arcfield Acquisition Corp. | 08/03/29 | Aerospace and Defense | 11.56% | SOFR+625 | 21,574 | 21,270 | 21,466 | |
| Beacon Behavioral Support Services, LLC | 06/21/29 | Healthcare, Education and Childcare | 9.92% | SOFR+525 | 14,963 | 14,750 | 14,738 | |
| Beta Plus Technologies, Inc. | 07/01/29 | Business Services | 10.35% | SOFR+575 | 14,700 | 14,486 | 14,259 | |
| Big Top Holdings, LLC | 02/28/30 | Manufacturing / Basic Industries | 11.18% | SOFR+625 | 6,965 | 6,852 | 6,965 | |
| Bioderm, Inc. | 01/31/28 | Healthcare, Education and Childcare | 11.84% | SOFR+650 | 8,887 | 8,795 | 8,776 | |
| Blackhawk Industrial Distribution, Inc. | 09/17/26 | Distribution | 10.92% | SOFR+640 | 20,504 | 20,245 | 20,152 | |
| BlueHalo Global Holdings, LLC | 10/31/25 | Aerospace and Defense | 10.70% | SOFR+600 | 13,292 | 13,218 | 13,026 | |
| Broder Bros., Co. | 12/04/25 | Personal and Non-Durable Consumer Products | 10.97% | SOFR+611 | 9,374 | 9,374 | 9,374 | |
| Burgess Point Purchaser Corporation | 07/25/29 | Auto Sector | 10.20% | SOFR+535 | 4,874 | 4,625 | 4,585 | |
| Carisk Buyer, Inc. | 11/30/29 | Healthcare, Education and Childcare | 10.35% | SOFR+575 | 5,473 | 5,400 | 5,390 | |
| Carnegie Dartlet, LLC | 02/07/30 | Education | 10.35% | SOFR+550 | 9,950 | 9,810 | 9,801 | |
| Cartessa Aesthetics, LLC | 06/14/28 | Distribution | 10.35% | SOFR+575 | 17,106 | 16,879 | 17,106 | |
| CF512, Inc. | 08/20/26 | Media | 11.21% | SOFR+619 | 2,891 | 2,876 | 2,848 | |
| Connatix Buyer, Inc. | 07/13/27 | Media | 10.53% | SOFR+561 | 8,716 | 8,702 | 8,716 | |
| Crane 1 Services, Inc. | 08/16/27 | Personal, Food and Miscellaneous Services | 10.71% | SOFR+586 | 2,549 | 2,529 | 2,530 | |
| Dr. Squatch, LLC | 08/31/27 | Personal and Non-Durable Consumer Products | 9.95% | SOFR+535 | 22,993 | 22,842 | 22,993 | |
| DRI Holding Inc. | 12/21/28 | Media | 10.20% | SOFR+535 | 5,830 | 5,423 | 5,626 | |
| DRS Holdings III, Inc. | 11/03/25 | Consumer Products | 11.20% | SOFR+635 | 13,777 | 13,760 | 13,667 | |
| Dynata, LLC - First Out Term Loan | 07/15/28 | Business Services | 10.38% | SOFR+526 | 1,588 | 1,476 | 1,586 | |
| Dynata, LLC - Last Out Term Loan | 10/15/28 | Business Services | 10.88% | SOFR+576 | 9,768 | 9,768 | 8,993 | |
| EDS Buyer, LLC | 01/10/29 | Aerospace and Defense | 10.35% | SOFR+575 | 11,144 | 11,013 | 10,977 | |
| ETE Intermediate II, LLC | 05/29/29 | Personal, Food and Miscellaneous Services | 11.56% | SOFR+650 | 12,249 | 12,049 | 12,249 | |
| Eval Home Health Solutions Intermediate, LLC | 05/10/30 | Healthcare, Education and Childcare | 10.85% | SOFR+575 | 7,396 | 7,293 | 7,322 | |
| Exigo Intermediate II, LLC | 03/15/27 | Business Services | 11.20% | SOFR+635 | 9,651 | 9,556 | 9,603 | |
| Fairbanks Morse Defense | 06/17/28 | Aerospace and Defense | 9.74% | SOFR+450 | 3,491 | 3,417 | 3,495 | |
| Five Star Buyer, Inc. | 02/23/28 | Hotels, Motels, Inns and Gaming | 12.21% | SOFR+710 | 4,241 | 4,175 | 4,241 | |
| Global Holdings InterCo LLC | 03/16/26 | Banking, Finance, Insurance & Real Estate | 11.43% | SOFR+615 | 6,952 | 6,940 | 6,605 | |
| Graffiti Buyer, Inc. | 08/10/27 | Distribution | 10.45% | SOFR+560 | 3,118 | 3,081 | 3,087 | |
| Hancock Roofing and Construction L.L.C. | 12/31/26 | Insurance | 10.20% | SOFR+560 | 6,146 | 6,146 | 6,023 | |
| HEC Purchaser Corp. | 06/17/29 | Healthcare, Education and Childcare | 9.75% | SOFR+550 | 7,980 | 7,887 | 7,924 | |
| Hills Distribution, Inc | 11/08/29 | Distribution | 11.11% | SOFR+600 | 14,292 | 14,106 | 14,149 | |
| HV Watterson Holdings, LLC | 12/17/26 | Business Services | 12.00% (PIK 4.0%) | 15,144 | 15,019 | 13,887 | ||
| HW Holdco, LLC | 05/10/26 | Media | 11.04% | SOFR+590 | 18,355 | 18,296 | 18,355 | |
| IG Investments Holdings, LLC | 09/22/28 | Business Services | 11.35% | SOFR+610 | 4,383 | 4,322 | 4,339 | |
| Imagine Acquisitionco, LLC | 11/15/27 | Business Services | 10.20% | SOFR+510 | 5,509 | 5,440 | 5,481 | |
| Infinity Home Services Holdco, Inc. | 12/28/28 | Personal, Food and Miscellaneous Services | 11.49% | SOFR+685 | 13,890 | 13,730 | 14,029 | |
| Infolinks Media Buyco, LLC | 11/01/26 | Media | 10.10% | SOFR+550 | 12,286 | 12,214 | 12,194 | |
| Inventus Power, Inc. | 06/30/25 | Consumer Products | 12.46% | SOFR+761 | 13,101 | 12,980 | 12,905 | |
| Kinetic Purchaser, LLC | 11/10/27 | Consumer Products | 10.75% | SOFR+615 | 13,701 | 13,520 | 13,701 | |
| LAV Gear Holdings, Inc. | 10/31/25 | Leisure, Amusement, Motion Pictures, Entertainment | 11.66% | SOFR+640 | 4,613 | 4,601 | 4,530 | |
| Lash OpCo, LLC | 02/18/27 | Consumer Products | 12.94% (PIK 5.10%) | SOFR+785 | 20,447 | 20,338 | 20,243 | |
| Lightspeed Buyer Inc. | 02/03/26 | Healthcare, Education and Childcare | 10.20% | SOFR+535 | 14,267 | 14,170 | 14,267 | |
| LJ Avalon Holdings, LLC | 01/31/30 | Environmental Services | 10.48% | SOFR+525 | 6,255 | 6,151 | 6,255 | |
| MAG DS Corp. | 04/01/27 | Aerospace and Defense | 10.20% | SOFR+550 | 8,266 | 7,890 | 7,770 | |
| Magenta Buyer, LLC -First out | 07/31/28 | Software | 12.13% | SOFR+701 | 450 | 450 | 425 | |
| Magenta Buyer, LLC -Second out | 07/31/28 | Software | 12.38% | SOFR+801 | 569 | 569 | 390 | |
| Magenta Buyer, LLC -Third out | 07/31/28 | Software | 11.63% | SOFR+726 | 2,109 | 2,109 | 617 | |
| MBS Holdings, Inc. | 04/16/27 | Telecommunications | 10.67% | SOFR+585 | 8,330 | 8,256 | 8,338 | |
| Meadowlark Acquirer, LLC | 12/10/27 | Business Services | 10.50% | SOFR+590 | 2,923 | 2,884 | 2,850 | |
| Medina Health, LLC | 10/20/28 | Healthcare, Education and Childcare | 10.85% | SOFR+625 | 14,912 | 14,765 | 14,912 | |
| Megawatt Acquisitionco, Inc. | 03/01/30 | Business Services | 9.85% | SOFR+525 | 7,960 | 7,851 | 7,514 | |
| MOREgroup Holdings, LLC | 01/16/30 | Business Services | 10.35% | SOFR+575 | 12,450 | 12,303 | 12,263 | |
| Municipal Emergency Services, Inc. | 10/01/27 | Distribution | 9.77% | SOFR+515 | 5,912 | 5,822 | 5,912 | |
| NBH Group LLC | 08/19/26 | Healthcare, Education and Childcare | 11.19% | SOFR+585 | 7,353 | 7,311 | 7,133 | |
| NORA Acquisition, LLC | 08/31/29 | Healthcare, Education and Childcare | 10.95% | SOFR+635 | 14,850 | 14,597 | 14,850 | |
| Omnia Exterior Solutions, LLC | 12/29/29 | Diversified Conglomerate Service | 10.01% | SOFR+550 | 9,768 | 9,650 | 9,622 | |
| One Stop Mailing, LLC | 05/07/27 | Transportation | 11.21% | SOFR+636 | 8,380 | 8,256 | 8,380 | |
| Owl Acquisition, LLC | 02/04/28 | Education | 10.20% | SOFR+535 | 3,893 | 3,811 | 3,825 | |
| Ox Two, LLC (New Issue) | 05/18/26 | Distribution | 11.12% | SOFR+651 | 9,340 | 9,307 | 9,340 | |
| Pacific Purchaser, LLC | 10/02/28 | Business Services | 11.51% | SOFR+600 | 12,903 | 12,682 | 12,877 | |
| Issuer Name 3,4 · Maturity · Industry · Current Coupon · Basis PointSpread AboveIndex 1 · Par / Shares · Cost · Fair Value 2 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PCS Midco, Inc. | 03/01/30 | Financial Services | 10.81% | SOFR+575 | 5,812 | $5,735 | $5,812 | |||||||||
| PL Acquisitionco, LLC | 11/09/27 | Retail | 11.99% (PIK 3.5%) | SOFR+725 | 8,193 | 8,100 | 6,554 | |||||||||
| Quantic Electronics, LLC | 11/19/26 | Aerospace and Defense | 10.95% | SOFR+635 | 3,280 | 3,245 | 3,263 | |||||||||
| RTIC Subsidiary Holdings, LLC | 05/03/29 | Consumer Products | 10.35% | SOFR+575 | 19,950 | 19,673 | 19,551 | |||||||||
| Radius Aerospace, Inc. | 03/31/25 | Aerospace and Defense | 10.75% | SOFR+575 | 12,565 | 12,543 | 12,313 | |||||||||
| Rancho Health MSO, Inc. | 12/18/25 | Healthcare, Education and Childcare | 10.85% | SOFR+560 | 5,530 | 5,530 | 5,530 | |||||||||
| Reception Purchaser, LLC | 04/28/28 | Transportation | 25.00% | SOFR+615 | 4,937 | 4,888 | 3,703 | |||||||||
| Recteq, LLC | 01/29/26 | Consumer Products | 11.75% | SOFR+715 | 9,650 | 9,592 | 9,554 | |||||||||
| Riverpoint Medical, LLC | 06/21/25 | Healthcare, Education and Childcare | 9.85% | SOFR+525 | 3,932 | 3,919 | 3,936 | |||||||||
| Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) | 06/16/29 | Professional Services | 10.74% | SOFR+575 | 4,336 | 4,268 | 4,282 | |||||||||
| S101 Holdings Inc. | 12/29/26 | Electronics | 11.48% | SOFR+615 | 6,467 | 6,387 | 6,402 | |||||||||
| Sales Benchmark Index LLC | 01/03/25 | Business Services | 10.80% | SOFR+620 | 6,676 | 6,668 | 6,676 | |||||||||
| Sargent & Greenleaf Inc. | 12/20/24 | Electronics | 12.45% (PIK 1.00%) | SOFR+760 | 4,634 | 4,634 | 4,634 | |||||||||
| Seaway Buyer, LLC | 06/13/29 | Chemicals, Plastics and Rubber | 10.75% | SOFR+615 | 14,700 | 14,510 | 14,186 | |||||||||
| Sigma Defense Systems, LLC | 12/18/27 | Telecommunications | 11.50% | SOFR+690 | 14,621 | 14,465 | 14,475 | |||||||||
| Simplicity Financial Marketing Group Holdings, Inc | 12/02/26 | Banking, Finance, Insurance & Real Estate | 11.38% | SOFR+640 | 11,359 | 11,207 | 11,472 | |||||||||
| Skopima Consilio Parent, LLC | 05/17/28 | Business Services | 9.46% | SOFR+461 | 1,290 | 1,269 | 1,289 | |||||||||
| Smartronix, LLC | 11/23/28 | Aerospace and Defense | 10.35% | SOFR+610 | 25,078 | 24,798 | 25,073 | |||||||||
| Solutionreach, Inc. | 07/17/25 | Communications | 12.40% | SOFR+715 | 9,239 | 9,216 | 9,239 | |||||||||
| SpendMend Holdings, LLC | 03/01/28 | Business Services | 10.26% | SOFR+565 | 9,510 | 9,302 | 9,510 | |||||||||
| Summit Behavioral Healthcare, LLC | 11/24/28 | Healthcare, Education and Childcare | 9.31% | SOFR+425 | 3,554 | 3,398 | 3,305 | |||||||||
| System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC) | 08/16/27 | Aerospace and Defense | 10.26% | SOFR+500 | 15,803 | 15,600 | 15,772 | |||||||||
| TCG 3.0 Jogger Acquisitionco, Inc. | 01/23/29 | Media | 11.10% | SOFR+650 | 9,950 | 9,800 | 9,851 | |||||||||
| TPC US Parent, LLC | 11/24/25 | Food | 10.98% | SOFR+565 | 11,392 | 11,330 | 11,392 | |||||||||
| TWS Acquisition Corporation | 06/06/25 | Education | 11.33% | SOFR+640 | 1,568 | 1,567 | 1,568 | |||||||||
| Team Services Group, LLC | 11/24/28 | Healthcare, Education and Childcare | 9.95% | SOFR+500 | 9,661 | 9,462 | 9,537 | |||||||||
| Teneo Holdings LLC | 03/13/31 | Business Services | 9.60% | SOFR+475 | 2,985 | 2,955 | 2,994 | |||||||||
| The Bluebird Group LLC | 07/27/26 | Business Services | 11.25% | SOFR+665 | 14,445 | 14,404 | 14,445 | |||||||||
| The Vertex Companies, LLC | 08/31/27 | Business Services | 10.99% | SOFR+610 | 7,611 | 7,536 | 7,611 | |||||||||
| Transgo, LLC | 12/29/28 | Auto Sector | 10.60% | SOFR+575 | 14,479 | 14,282 | 14,479 | |||||||||
| Tyto Athene, LLC | 04/03/28 | Aerospace and Defense | 10.23% | SOFR+490 | 11,393 | 11,306 | 11,165 | |||||||||
| Urology Management Holdings, Inc. | 06/15/26 | Healthcare, Education and Childcare | 11.46% | SOFR+550 | 10,928 | 10,836 | 10,819 | |||||||||
| Watchtower Buyer, LLC | 12/01/29 | Consumer Products | 10.60% | SOFR+600 | 13,942 | 13,769 | 13,803 | |||||||||
| Wildcat Buyerco, Inc. | 02/27/27 | Electronics | 10.60% | SOFR+575 | 19,256 | 19,126 | 19,256 | |||||||||
| Zips Car Wash, LLC | 12/31/24 | Business Services | 12.46% (PIK 1.5%) | SOFR+740 | 19,687 | 19,648 | 18,801 | |||||||||
| Total First Lien Secured Debt | 1,033,954 | 1,028,874 | ||||||||||||||
| Equity Security - 2.1% | ||||||||||||||||
| Dynata, LLC - Common Equity | — | Business Services | — | — | 134 | 2,351 | 2,351 | |||||||||
| Total Investments - 918.5% | 1,036,305 | 1,031,225 | ||||||||||||||
| Cash and Cash Equivalents - 32.6% | ||||||||||||||||
| BlackRock Federal FD Institutional 30 | 36,595 | 36,595 | ||||||||||||||
| Total Cash and Cash Equivalents | 36,595 | 36,595 | ||||||||||||||
| Total Investments and Cash Equivalents - 951.1% | $1,072,900 | $1,067,820 | ||||||||||||||
| Liabilities in Excess of Other Assets — (851.1)% | (955,549) | |||||||||||||||
| Members' Equity—100.0% | $112,271 | |||||||||||||||
(1)
Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate, or “SOFR” or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period.SOFR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day SOFR rate (1M S, 2M S, 3M S, or 6M S, respectively), at the borrower’s option. All securities are subject to a SOFR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
(2)
(3)
(4)
The securities are, 1) pledged as collateral under the BNP Credit Facility and held through Funding I; or, 2) securing the 2034 Asset-Backed Debt and held through PennantPark CLO IV, LLC; or, 3) securing the 2035 Asset-Backed Debt held through PennantPark CLO VII, LLC
Below is a listing of PSLF’s individual investments as of September 30, 2023 ($ in thousands):
| Issuer Name 4,5 | Maturity | Industry | Current Coupon | Basis PointSpread AboveIndex 1 | Par | Cost | Fair Value 2 |
|---|---|---|---|---|---|---|---|
| First Lien Secured Debt - 783.7% | |||||||
| A1 Garage Merger Sub, LLC | 12/22/2028 | Personal, Food and Miscellaneous Services | 11.84% | SOFR+660 | 14,925 | $14,668 | $14,850 |
| Ad.net Acquisition, LLC | 5/7/2026 | Media | 11.65% | SOFR+600 | 4,888 | 4,888 | 4,863 |
| Alpine Acquisition Corp II | 11/30/2026 | Containers, Packaging and Glass | 11.26% | SOFR+600 | 14,837 | 14,528 | 14,244 |
| Amsive Holding Corporation (f/k/a Vision Purchaser Corporation) | 6/10/2025 | Media | 11.79% | SOFR+640 | 13,958 | 13,869 | 13,749 |
| Anteriad, LLC (f/k/a MeritDirect, LLC) | 5/23/2024 | Media | 12.04% | SOFR+665 | 14,354 | 14,319 | 14,103 |
| Any Hour Services | 7/21/2027 | Personal, Food and Miscellaneous Services | 11.22% | SOFR+585 | 10,882 | 10,847 | 10,665 |
| Apex Service Partners, LLC | 7/31/2025 | Personal, Food and Miscellaneous Services | 10.52% | SOFR+525 | 6,424 | 6,380 | 6,408 |
| Apex Service Partners, LLC Term Loan B | 7/31/2025 | Personal, Food and Miscellaneous Services | 11.11% | SOFR+550 | 3,316 | 3,299 | 3,308 |
| Apex Service Partners, LLC - Term Loan C | 7/31/2025 | Personal, Food and Miscellaneous Services | 10.76% | SOFR+525 | 7,531 | 7,531 | 7,512 |
| Applied Technical Services, LLC | 12/29/2026 | Environmental Services | 11.51% | SOFR+615 | 11,394 | 11,271 | 11,166 |
| Applied Technical Services, LLC - Unfunded Term Loan (3) | 12/29/2026 | Environmental Services | 513 | - | (5) | ||
| Arcfield Acquisition Corp. | 8/3/2029 | Aerospace and Defense | 11.62% | SOFR+625 | 11,820 | 11,642 | 11,702 |
| Beta Plus Technologies, Inc. | 7/1/2029 | Business Services | 11.14% | SOFR+575 | 14,850 | 14,604 | 13,811 |
| Bioderm, Inc. | 1/31/2028 | Healthcare, Education and Childcare | 11.83% | SOFR+650 | 8,978 | 8,874 | 8,933 |
| Blackhawk Industrial Distribution, Inc. | 9/17/2024 | Distribution | 11.79% | SOFR+640 | 17,823 | 17,588 | 17,556 |
| Broder Bros., Co. | 12/4/2025 | Personal and Non-Durable Consumer Products | 11.50% | SOFR+626 | 9,683 | 9,683 | 9,683 |
| Burgess Point Purchaser Corporation | 9/26/2029 | Auto Sector | 10.67% | SOFR+532 | 893 | 836 | 841 |
| Cartessa Aesthetics, LLC | 6/14/2028 | Distribution | 11.39% | SOFR+600 | 17,281 | 17,013 | 17,281 |
| CF512, Inc. | 8/20/2026 | Media | 11.60% | SOFR+600 | 2,921 | 2,901 | 2,862 |
| Connatix Buyer, Inc. | 7/13/2027 | Media | 11.16% | SOFR+550 | 8,808 | 8,792 | 8,500 |
| Crane 1 Services, Inc. | 8/16/2027 | Personal, Food and Miscellaneous Services | 10.90% | SOFR+551 | 2,575 | 2,550 | 2,562 |
| Dr. Squatch, LLC | 8/31/2027 | Personal and Non-Durable Consumer Products | 11.24% | SOFR+585 | 10,882 | 10,834 | 10,882 |
| DRI Holding Inc. | 12/21/2028 | Media | 10.67% | SOFR+525 | 4,382 | 3,959 | 3,993 |
| DRS Holdings III, Inc. | 11/3/2025 | Consumer Products | 11.77% | SOFR+640 | 14,395 | 14,345 | 14,222 |
| Duraco Specialty Tapes LLC | 6/30/2024 | Manufacturing / Basic Industries | 11.93% | SOFR+650 | 8,635 | 8,561 | 8,505 |
| EDS Buyer, LLC | 1/10/2029 | Aerospace and Defense | 11.64% | SOFR+625 | 6,219 | 6,148 | 6,125 |
| Electro Rent Corporation | 1/17/2024 | Electronics | 10.93% | SOFR+550 | 3,712 | 3,665 | 3,632 |
| ETE Intermediate II, LLC | 5/29/2029 | Personal, Food and Miscellaneous Services | 11.89% | SOFR+650 | 12,404 | 12,171 | 12,193 |
| Exigo Intermediate II, LLC | 3/15/2027 | Business Services | 11.17% | SOFR+585 | 9,750 | 9,637 | 9,555 |
| Fairbanks Morse Defense | 6/17/2028 | Aerospace and Defense | 10.40% | SOFR+475 | 1,518 | 1,470 | 1,506 |
| Five Star Buyer, Inc. | 2/23/2028 | Hotels, Motels, Inns and Gaming | 12.43% | SOFR+710 | 4,373 | 4,291 | 4,307 |
| Global Holdings InterCo LLC | 3/16/2026 | Banking, Finance, Insurance & Real Estate | 11.96% | SOFR+660 | 7,027 | 7,008 | 6,676 |
| Graffiti Buyer, Inc. | 8/10/2027 | Distribution | 10.99% | SOFR+560 | 1,954 | 1,925 | 1,935 |
| Hancock Roofing and Construction L.L.C. | 12/31/2026 | Insurance | 10.93% | SOFR+550 | 6,423 | 6,423 | 6,262 |
| Holdco Sands Intermediate, LLC | 11/23/2028 | Aerospace and Defense | 11.32% | SOFR+585 | 19,717 | 19,388 | 19,717 |
| HV Watterson Holdings, LLC | 12/17/2026 | Business Services | 11.79% | SOFR+625 | 15,140 | 14,974 | 15,110 |
| HW Holdco, LLC | 12/10/2024 | Media | 11.70% | SOFR+640 | 14,250 | 14,171 | 14,036 |
| IG Investments Holdings, LLC | 9/22/2028 | Business Services | 11.45% | SOFR+610 | 4,428 | 4,355 | 4,362 |
| Imagine Acquisitionco, LLC | 11/15/2027 | Business Services | 10.72% | SOFR+535 | 5,565 | 5,481 | 5,482 |
| Inception Fertility Ventures, LLC | 12/31/2024 | Healthcare, Education and Childcare | 12.50% | SOFR+715 | 19,737 | 19,410 | 19,737 |
| Infinity Home Services Holdco, Inc. | 12/28/2028 | Personal, Food and Miscellaneous Services | 12.24% | SOFR+685 | 11,053 | 10,867 | 11,053 |
| Infolinks Media Buyco, LLC | 11/1/2026 | Media | 11.17% | SOFR+585 | 6,364 | 6,364 | 6,364 |
| Integrity Marketing Acquisition, LLC | 8/27/2026 | Insurance | 11.57% | SOFR+615 | 19,701 | 19,639 | 19,504 |
| K2 Pure Solutions NoCal, L.P. | 12/20/2023 | Chemicals, Plastics and Rubber | 13.42% | SOFR+810 | 12,061 | 12,040 | 12,061 |
| Kinetic Purchaser, LLC | 11/10/2027 | Consumer Products | 11.54% | SOFR+615 | 16,920 | 16,641 | 16,666 |
| LAV Gear Holdings, Inc. | 10/31/2024 | Leisure, Amusement, Motion Pictures, Entertainment | 11.46% | SOFR+625 | 4,658 | 4,631 | 4,603 |
| Lash OpCo, LLC | 2/18/2027 | Consumer Products | 12.13% | SOFR+700 | 19,723 | 19,565 | 19,526 |
| Lightspeed Buyer Inc. | 2/3/2026 | Healthcare, Education and Childcare | 10.67% | SOFR+535 | 12,218 | 12,056 | 12,096 |
| LJ Avalon Holdings, LLC | 1/31/2030 | Environmental Services | 11.77% | SOFR+640 | 6,318 | 6,206 | 6,192 |
| MAG DS Corp. | 4/1/2027 | Aerospace and Defense | 10.99% | SOFR+549 | 7,601 | 7,153 | 7,202 |
| Magenta Buyer, LLC | 7/31/2028 | Software | 10.63% | SOFR+500 | 3,785 | 3,550 | 2,805 |
| Mars Acquisition Holdings Corp. | 5/14/2026 | Media | 11.04% | SOFR+550 | 10,885 | 10,811 | 10,776 |
| MBS Holdings, Inc. | 4/16/2027 | Telecommunications | 11.22% | SOFR+585 | 7,859 | 7,780 | 7,749 |
| Meadowlark Acquirer, LLC | 12/10/2027 | Business Services | 10.58% | SOFR+550 | 2,958 | 2,911 | 2,884 |
| Municipal Emergency Services, Inc. | 10/1/2027 | Distribution | 11.04% | SOFR+565 | 5,975 | 5,860 | 5,843 |
| NBH Group LLC | 8/19/2026 | Healthcare, Education and Childcare | 10.93% | SOFR+525 | 7,429 | 7,369 | 7,280 |
| Neptune Flood Incorporated | 5/9/2029 | Financial Services | 11.97% | SOFR+650 | 8,020 | 7,910 | 8,020 |
| One Stop Mailing, LLC | 5/7/2027 | Transportation | 11.68% | SOFR+636 | 8,470 | 8,311 | 8,470 |
| Owl Acquisition, LLC | 2/4/2028 | Education | 10.80% | SOFR+575 | 3,893 | 3,794 | 3,834 |
| Ox Two, LLC (New Issue) | 5/18/2026 | Distribution | 12.90% | SOFR+725 | 4,378 | 4,343 | 4,301 |
| Issuer Name 4,5 · Maturity · Industry · Current Coupon · Basis PointSpread AboveIndex 1 · Par · Cost · Fair Value 2 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pequod Merger Sub, Inc. | 12/2/2026 | Banking, Finance, Insurance & Real Estate | 11.79% | SOFR+640 | 11,474 | $11,267 | $11,244 | ||||
| PL Acquisitionco, LLC | 11/9/2027 | Retail | 12.42% | SOFR+700 | 7,930 | 7,818 | 7,137 | ||||
| PlayPower, Inc. | 5/8/2026 | Consumer Products | 10.92% | SOFR+565 | 2,551 | 2,481 | 2,436 | ||||
| Quantic Electronics, LLC | 11/19/2026 | Aerospace and Defense | 11.74% | SOFR+635 | 3,314 | 3,267 | 3,264 | ||||
| Radius Aerospace, Inc. | 3/31/2025 | Aerospace and Defense | 11.29% | SOFR+575 | 12,703 | 12,641 | 12,576 | ||||
| Rancho Health MSO, Inc. | 12/18/2025 | Healthcare, Education and Childcare | 11.22% | SOFR+575 | 5,603 | 5,603 | 5,603 | ||||
| Reception Purchaser, LLC | 4/28/2028 | Transportation | 11.54% | SOFR+615 | 5,000 | 4,937 | 4,800 | ||||
| Recteq, LLC | 1/29/2026 | Consumer Products | 12.54% | SOFR+700 | 9,750 | 9,655 | 9,458 | ||||
| Research Now Group, LLC and Dynata, LLC | 12/20/2024 | Business Services | 11.13% | SOFR+576 | 14,389 | 14,332 | 12,591 | ||||
| Riverpoint Medical, LLC | 6/20/2025 | Healthcare, Education and Childcare | 10.54% | SOFR+515 | 3,176 | 3,162 | 3,131 | ||||
| Riverside Assessments, LLC | 3/10/2025 | Education | 11.29% | SOFR+575 | 10,895 | 10,834 | 10,786 | ||||
| Rural Sourcing Holdings, Inc. (HPA SPQ Merger Sub, Inc.) | 6/16/2029 | Professional Services | 11.52% | SOFR+625 | 3,749 | 3,678 | 3,692 | ||||
| Sales Benchmark Index LLC | 1/3/2025 | Business Services | 11.59% | SOFR+600 | 6,859 | 6,815 | 6,825 | ||||
| Sargent & Greenleaf Inc. | 12/20/2024 | Electronics | 12.92% | SOFR+750 | 4,872 | 4,872 | 4,823 | ||||
| Seaway Buyer, LLC | 6/13/2029 | Chemicals, Plastics and Rubber | 11.54% | SOFR+605 | 14,850 | 14,633 | 14,405 | ||||
| Signature Systems Holding Company | 5/3/2024 | Chemicals, Plastics and Rubber | 12.04% | SOFR+650 | 11,201 | 11,173 | 11,201 | ||||
| Skopima Consilio Parent, LLC | 5/17/2028 | Business Services | 9.93% | SOFR+450 | 1,300 | 1,274 | 1,272 | ||||
| Solutionreach, Inc. | 7/17/2025 | Communications | 12.37% | SOFR+715 | 9,239 | 9,206 | 9,202 | ||||
| SpendMend Holdings, LLC | 3/1/2028 | Business Services | 11.04% | SOFR+565 | 9,607 | 9,352 | 9,396 | ||||
| STV Group Incorporated | 12/11/2026 | Transportation | 10.67% | SOFR+535 | 12,099 | 12,045 | 11,857 | ||||
| Summit Behavioral Healthcare, LLC | 11/24/2028 | Healthcare, Education and Childcare | 10.43% | SOFR+475 | 3,572 | 3,389 | 3,559 | ||||
| System Planning and Analysis, Inc. (f/k/a Management Consulting & Research, LLC) | 8/16/2027 | Aerospace and Defense | 11.49% | SOFR+600 | 15,966 | 15,695 | 15,790 | ||||
| Team Services Group, LLC | 11/24/2028 | Healthcare, Education and Childcare | 10.75% | SOFR+515 | 2,688 | 2,584 | 2,627 | ||||
| Teneo Holdings LLC | 7/18/2025 | Financial Services | 10.67% | SOFR+535 | 2,936 | 2,927 | 2,931 | ||||
| The Aegis Technologies Group, LLC | 10/31/2025 | Aerospace and Defense | 12.04% | SOFR+665 | 11,095 | 11,008 | 10,929 | ||||
| The Bluebird Group LLC | 7/27/2026 | Business Services | 12.79% | SOFR+740 | 7,855 | 7,872 | 7,823 | ||||
| The Vertex Companies, LLC | 8/31/2027 | Business Services | 11.70% | SOFR+635 | 7,690 | 7,596 | 7,628 | ||||
| TPC Canada Parent, Inc. and TPC US Parent, LLC | 11/24/2025 | Food | 10.68% | SOFR+550 | 5,479 | 5,378 | 5,479 | ||||
| TWS Acquisition Corporation | 6/6/2025 | Education | 11.80% | SOFR+625 | 7,177 | 7,161 | 7,177 | ||||
| Tyto Athene, LLC | 4/3/2028 | Aerospace and Defense | 10.90% | SOFR+550 | 11,393 | 11,285 | 10,391 | ||||
| Urology Management Holdings, Inc. | 6/15/2026 | Healthcare, Education and Childcare | 11.79% | SOFR+625 | 3,860 | 3,792 | 3,780 | ||||
| Wildcat Buyerco, Inc. | 2/27/2026 | Electronics | 10.54% | SOFR+515 | 11,386 | 11,323 | 11,272 | ||||
| Zips Car Wash, LLC | 3/1/2024 | Business Services | 12.67% | SOFR+735 | 19,682 | 19,581 | 19,042 | ||||
| Total First Lien Secured Debt | 810,737 | 804,187 | |||||||||
| Total Investments - 783.7% | |||||||||||
| Cash and Cash Equivalents - 57.6% | |||||||||||
| BlackRock Federal FD Institutional 30 | 59,096 | 59,096 | |||||||||
| Total Cash and Cash Equivalents | 59,096 | 59,096 | |||||||||
| Total Investments and Cash Equivalents - 841.3% | $869,833 | $863,283 | |||||||||
| Liabilities in Excess of Other Assets — (741.3)% | (760,665) | ||||||||||
| Members' Equity—100.0% | $102,618 | ||||||||||
(1)
Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate, or "SOFR" or Prime rate or “P”. The spread may change based on the type of rate used. The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. SOFR loans are typically indexed to a 30-day, 60-day, 90-day or 180-day SOFR rate (1M S, 2M S, 3M S, or 6M S, respectively), at the borrower’s option. All securities are subject to a SOFR or Prime rate floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
(2)
(3)
Represents the purchase of a security with delay settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.
(4)
(5)
The securities are, 1) pledged as collateral under the BNP Credit Facility and held through Funding I; or, 2) securing the 2034 Asset-Backed Debt and held through PennantPark CLO IV, LLC; or, 3) securing the 2035 Asset-Backed Debt held through PennantPark CLO VII, LLC
Below is theconsolidated statements of assets and liabilities for PSLF ($ in thousands):
| September 30, 2024 | September 30, 2023 | |
|---|---|---|
| Assets | ||
| Investments at fair value (amortized cost—$1,036,305 and $810,737, respectively) | $1,031,225 | $804,187 |
| Cash and cash equivalents (cost—$36,595 and $59,096, respectively) | 36,595 | 59,096 |
| Interest receivable | 5,089 | 5,248 |
| Prepaid expenses and other assets | 372 | 936 |
| Due from affiliate | 71 | 3,296 |
| Total assets | 1,073,352 | 872,763 |
| Liabilities | ||
| 2034 Asset-backed debt, net (par—$246,000) | 244,672 | 244,284 |
| 2035 Asset-backed debt, net (par—$246,000) | 244,118 | 243,727 |
| Notes payable to members | 191,546 | 169,131 |
| Credit facility payable | 247,600 | 88,600 |
| Interest payable on credit facility and asset backed debt | 12,525 | 10,421 |
| Distribution payable to members | 8,000 | 7,250 |
| Payable for investments purchased | 7,314 | 2,002 |
| Interest payable on notes to members | 4,372 | 3,895 |
| Accounts payable and accrued expenses | 934 | 835 |
| Total liabilities | 961,081 | 770,145 |
| Commitments and contingencies | ||
| Members' equity | 112,271 | 102,618 |
| Total liabilities and members' equity | $1,073,352 | $872,763 |
*For the years ended of September 30, 2024 and 2023, PSLF hadzero million and $0.5 million, respectively, of unfunded commitments to fund investments.
Below are the consolidated statements of operations for PSLF ($ in thousands):
| Year Ended September 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Investment income: | ||
| Interest | $114,231 | $88,280 |
| Other income | 1,023 | 1,410 |
| Total investment income | 115,254 | 89,690 |
| Expenses: | ||
| Interest expense on credit facility and asset-backed debt | 54,405 | 37,977 |
| Interest expense on notes to members | 24,861 | 20,858 |
| Administration fees | 2,423 | 2,027 |
| General and administrative expenses | 1,360 | 1,090 |
| Total expenses | 83,049 | 61,952 |
| Net investment income | 32,205 | 27,738 |
| Realized and unrealized gain (loss) on investments: | ||
| Net realized gain (loss) on investments | (2,838) | (498) |
| Net change in unrealized appreciation (depreciation) on investments | 1,462 | 1,575 |
| Net realized and unrealized gain (loss) on investments | (1,376) | 1,077 |
| Net increase (decrease) in members' equity resulting from operations | $30,829 | $28,815 |
- No management or incentive fees are payable by PSLF
- FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value, as defined under ASC 820, is the price that we would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment or liability. ASC 820 emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability based on market data obtained from sources independent of us. Unobservable inputs reflect the assumptions market participants would use in pricing an asset or liability based on the best information available to us on the reporting period date.
ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets, or that are quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term, if applicable, of the financial instrument.
Level 3: Inputs that are unobservable for an asset or liability because they are based on our own assumptions about how market participants would price the asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Generally, most of our investments, our Truist Credit Facility and our SBA debentures are classified as Level 3. Our 2026 Notes and 2026 Notes-2 are classified as Level 2, as they are financial instruments with readily observable market inputs. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the price used in an actual transaction may be different than our valuation and those differences may be material.
The inputs into the determination of fair value may require significant management judgment or estimation. Even if observable market data is available, such information may be the result of consensus pricing information, disorderly transactions or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence were available. Corroborating evidence that would result in classifying these non-binding broker/dealer bids as a Level 2 asset includes observable orderly market-based transactions for the same or similar assets or other relevant observable market-based inputs that may be used in pricing an asset.
Our investments are generally structured as debt and equity investments in the form of first lien secured debt, second lien secured debt, subordinated debt and equity investments. The transaction price, excluding transaction costs, is typically the best estimate of fair value at inception. Ongoing reviews by our Investment Adviser and independent valuation firms are based on an assessment of each underlying investment, incorporating valuations that consider the evaluation of financing and sale transactions with third parties, expected cash flows and market-based information including comparable transactions, performance multiples and yields, among other factors. These non-public investments valued using unobservable inputs are included in Level 3 of the fair value hierarchy.
A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in our ability to observe valuation inputs may result in a reclassification for certain financial assets or liabilities.
In addition to using the above inputs to value cash equivalents, investments, our SBA debentures, our 2026 Notes, our 2026-2 Notes and our Truist Credit Facility, we employ the valuation policy approved by our board of directors that is consistent with ASC 820. Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value. See Note 2.
As outlined in the table below, some of our Level 3 investments using a market approach valuation technique are valued using the average of the bids from brokers or dealers. The bids include a disclaimer, may not have corroborating evidence, may be the result of a disorderly transaction and may be the result of consensus pricing. The Investment Adviser assesses the source and reliability of bids from brokers or dealers. If the board of directors has a bona fide reason to believe any such bids do not reflect the fair value of an investment, it may independently value such investment by using the valuation procedure that it uses with respect to assets for which market quotations are not readily available. In accordance with ASC 820, we do not categorize any investments for which fair value is measured using the net asset value per share within the fair value hierarchy.
The remainder of our investment portfolio and our long-term Truist Credit Facility are valued using a market comparable or an enterprise market value technique. With respect to investments for which there is no readily available market value, the factors that our board of directors may take into account in pricing our investments at fair value include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the pricing indicated by the external event, excluding transaction costs, is used to corroborate the valuation. When using earnings multiples to value a portfolio company, the multiple used requires the use of judgment and estimates in determining how a market participant would price such an asset. These non-public investments using unobservable inputs are included in Level 3 of the fair value hierarchy. Generally, the sensitivity of unobservable inputs or combination of inputs such as industry comparable companies, market outlook, consistency, discount rates and reliability of earnings and prospects for growth, or lack thereof, affects the multiple used in pricing an investment. As a result, any change in any one of those factors may have a significant impact on the valuation of an investment. Generally, an increase in a market yield will result in a decrease in the valuation of a debt investment, while a decrease in a market yield will have the opposite effect. Generally, an increase in an earnings before interest, taxes, depreciation and amortization, or EBITDA, multiple will result in an increase in the valuation of an investment, while a decrease in an EBITDA multiple will have the opposite effect.
Our Level 3 valuation techniques, unobservable inputs and ranges were categorized as follows for ASC 820 purposes($ in thousands):
| Asset Category ($ in thousands) | Fair value at September 30, 2024 | Valuation Technique | Unobservable Input | Range of Input(Weighted Average) (1) |
|---|---|---|---|---|
| First lien | $13,841 | Market Comparable | Broker/Dealer bids or quotes | N/A |
| First lien | 621,998 | Market Comparable | Market yield | 7.0% - 21.4% (10.2%) |
| First Lien | 32,087 | Enterprise Market Value | EBITDA multiple | 0.9x - 8.4x (8.4x) |
| Second lien | 63,803 | Market Comparable | Market yield | 13.1% - 18.5% (13.9%) |
| Second lien | 3,377 | Market Comparable | Broker/Dealer bids or quotes | N/A |
| Subordinated debt / corporate notes | 181,690 | Market Comparable | Market yield | 5.0% - 16.5% (14.1%) |
| Equity | 235,573 | Enterprise Market Value | EBITDA multiple | 0.4x - 18.8x (9.4x) |
| Total Level 3 investments | $1,152,369 | |||
| Debt Category ($ in thousands) | ||||
| Truist Credit Facility | $460,361 | Market Comparable | Market yield | 5.4% |
(1)
The weighted averages disclosed in the table above were weighted by their relative fair value.
| Asset Category ($ in thousands) | Fair value at September 30, 2023 | Valuation Technique | Unobservable Input | Range of Input(Weighted Average) (1) |
|---|---|---|---|---|
| First lien | $15,090 | Market Comparable | Broker/Dealer bids or quotes | N/A |
| First lien | 512,567 | Market Comparable | Market yield | 7.0% - 25.0% (11.4%) |
| Second lien | 9,512 | Market Comparable | Broker/Dealer bids or quotes | N/A |
| Second lien | 70,884 | Market Comparable | Market yield | 14.2% - 20.8% (15.9%) |
| Subordinated debt / corporate notes | 156,222 | Market Comparable | Market yield | 13.4% - 18.8% (14.3%) |
| Equity | 161,895 | Enterprise Market Value | EBITDA multiple | 0.5x - 17.7x (10.9x) |
| Equity | 1,158 | Enterprise Market Value | DLOM (2) | 27.9x |
| Total Level 3 investments | $927,328 | |||
| Debt Category ($ in thousands) | ||||
| Truist Credit Facility | $206,940 | Market Comparable | Market yield | 2.4% |
(1)
The weighted averages disclosed in the table above were weighted by their relative fair value.
(2)
DLOM is defined as discount for lack of marketability
Our investments, cash and cash equivalents, Credit Facility, SBA debentures, 2026 Notes and 2026 Notes-2 were categorized as follows in the fair value hierarchy ($ in thousands):
| Description ($ in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | Measured at Net Asset Value (1) |
|---|---|---|---|---|---|
| Debt investments | $916,796 | $— | $— | $916,796 | $— |
| U.S. Government Securities(3) | 99,632 | — | 99,632 | — | — |
| Equity investments | 311,622 | — | — | 235,573 | 76,049 |
| Total investments | 1,328,050 | — | 99,632 | 1,152,369 | 76,049 |
| Cash and cash equivalents | 49,861 | 49,861 | — | — | — |
| Total investments and cash and cash equivalents | $1,377,911 | $49,861 | $99,632 | $1,152,369 | $76,049 |
| Truist Credit Facility | $460,361 | $— | $— | $460,361 | $— |
| 2026 Notes(2) | 148,571 | — | 148,571 | — | — |
| 2026 Notes-2(2) | 163,080 | — | 163,080 | — | — |
| Total debt | $772,012 | $— | $311,651 | $460,361 | $— |
(1)
In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our equity investment in PSLF and PTSF II is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value in accordance with the specialized accounting guidance for investment companies, and thus has not been classified in the fair value hierarchy.
(2)
We elected not to apply ASC 825-10 to the 2026 Notes, and the 2026 Notes-2 and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value.
(3)
Our U.S. Treasury Bills are classified as Level 2, as they were valued by the pricing service who utilize broker-supplied prices.
| Description ($ in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | Measured at Net Asset Value (1) |
|---|---|---|---|---|---|
| Debt investments | $764,275 | $— | $— | $764,275 | $— |
| U.S. Government Securities(3) | 99,751 | — | 99,751 | — | — |
| Equity investments | 237,621 | — | — | 163,053 | 74,568 |
| Total investments | 1,101,647 | — | 99,751 | 927,328 | 74,568 |
| Cash and cash equivalents | 38,775 | 38,775 | — | — | — |
| Total investments and cash and cash equivalents | $1,140,422 | $38,775 | $99,751 | $927,328 | $74,568 |
| Truist Credit Facility | $206,940 | $— | $— | $206,940 | — |
| 2026 Notes (2) | 147,669 | — | 147,669 | — | — |
| 2026-2 Notes (2) | 162,226 | — | 162,226 | — | — |
| Total debt | $516,835 | $— | $309,895 | $206,940 | $— |
(1)
In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our equity investment in PSLF and PTSF II is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value in accordance with the specialized accounting guidance for investment companies, and thus has not been classified in the fair value hierarchy.
(2)
We elected not to apply ASC 825-10 to the 2026 Notes, and the 2026 Notes-2 and thus the balance reported in the Consolidated Statement of Assets and Liabilities represents the carrying value.
(3)
Our U.S. Treasury Bills are classified as Level 2, as they were valued by the pricing service who utilize broker-supplied prices.
The tables below show a reconciliation of the beginning and ending balances for investments measured at fair value using significant unobservable inputs (Level 3)($ in thousands):
| Description ($ in thousands) | Debt investments | Equity investments | Totals |
|---|---|---|---|
| Beginning Balance | $764,275 | $163,053 | $927,328 |
| Net realized gain (loss) | (23,028) | (10,053) | (33,081) |
| Net change in unrealized appreciation (depreciation) | (5,374) | 35,990 | 30,616 |
| Purchases, PIK interest, net discount accretion and non-cash exchanges | 726,526 | 59,520 | 786,046 |
| Sales, repayments and non-cash exchanges | (545,603) | (12,937) | (558,540) |
| Transfers in/out of Level 3 | — | — | — |
| Ending Balance | $916,796 | $235,573 | $1,152,369 |
| Net change in unrealized appreciation reported within the net change in unrealized appreciation on investments in our Consolidated Statements of Operations attributable to our Level 3 assets still held at the reporting date | $(21,133) | $25,461 | $4,328 |
| Description ($ in thousands) | Debt investments | Equity investments | Totals |
|---|---|---|---|
| Beginning Balance | $902,165 | $257,162 | $1,159,327 |
| Net realized gain (loss) | (17,070) | (128,078) | (145,148) |
| Net change in unrealized appreciation (depreciation) | 8,446 | 46,893 | 55,339 |
| Purchases, PIK interest, net discount accretion and non-cash exchanges | 253,353 | 24,045 | 277,398 |
| Sales, repayments and non-cash exchanges | (382,619) | (36,969) | (419,588) |
| Transfers in/out of Level 3 | — | — | — |
| Ending Balance | $764,275 | $163,053 | $927,328 |
| Net change in unrealized appreciation reported within the net change in unrealized appreciation on investments in our Consolidated Statements of Operations attributable to our Level 3 assets still held at the reporting date | $(488) | $(37,015) | $(37,503) |
The table below shows a reconciliation of the beginning and ending balances for liabilities measured at fair value using significant unobservable inputs (Level 3)($ in thousands):
| Year Ended September 30, | ||
|---|---|---|
| Long-Term Credit Facility | 2024 | 2023 |
| Beginning Balance (cost – $212,420 and $385,920, respectively) | $206,940 | $376,687 |
| Net change in unrealized (depreciation) appreciation included in earnings | 4,385 | 3,753 |
| Borrowings (1) | 524,036 | 152,500 |
| Repayments (1) | (275,000) | (326,000) |
| Transfers in and/or out of Level 3 | — | — |
| Ending Balance (cost – $461,456 and $212,420 respectively) | $460,361 | $206,940 |
| Temporary draws outstanding, at cost | — | — |
| Ending Balance (cost – $461,456 and $212,420 respectively) | $460,361 | $206,940 |
(1)
Excludes temporary draws.
As of September 30, 2024, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility. Net change in fair value on foreign currency translation on outstanding borrowings is listed below (£, CAD and $ in thousands):
| Foreign Currency | Amount Borrowed | Borrowing Cost | Current Value | Reset Date | Change in Fair Value |
|---|---|---|---|---|---|
| British Pound | £36,000 | $49,420 | $48,289 | December 28, 2024 | $(1,131) |
| Canadian dollar | CAD 2,800 | $2,036 | $2,073 | October 23, 2024 | $36 |
As of September 30, 2023, we had outstanding non-U.S. dollar borrowings on our Truist Credit Facility. Net change in fair value on foreign currency translation on outstanding borrowings is listed below (£, CAD and $ in thousands):
| Foreign Currency | Amount Borrowed | Borrowing Cost | Current Value | Reset Date | Change in Fair Value |
|---|---|---|---|---|---|
| British Pound | £36,000 | $49,420 | $43,940 | December 28, 2023 | $(5,480) |
Generally, the carrying value of our consolidated financial liabilities approximates fair value. We have adopted the principles under ASC Subtopic 825-10, Financial Instruments, or ASC 825-10, which provides companies with an option to report selected financial assets and liabilities at fair value, and made an irrevocable election to apply ASC 825-10 to our Truist Credit Facility. We elected to use the fair value option for the Truist Credit Facility to align the measurement attributes of both our assets and liabilities while mitigating volatility in earnings from using different measurement attributes. Due to that election and in accordance with GAAP, we incurred expenses ofzero, zero, and $5.1 million relating to amendment costs on the Truist Credit Facility during the years ended September 30, 2024, 2023, and 2022, respectively. ASC 825-10 establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect on earnings of a company’s choice to use fair value.
ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Truist Credit Facility are reported in our Consolidated Statements of Operations. We did not elect to apply ASC 825-10 to any other financial assets or liabilities, including the 2024 Notes, the 2026 Notes, the 2026 Notes-2 and the SBA debentures.
For the year ended September 30, 2024, 2023, and 2022 the Credit Facility had a net change in unrealized (appreciation) depreciation of$(4.4) million,$(3.8) million and $7.5 million, respectively. As of September 30, 2024, 2023, and 2022, the net unrealized (appreciation) depreciation on Truist Credit Facility totaled$1.1 million,$5.5 million, and $9.2 million, respectively. We use an independent valuation service to measure the fair value of our Truist Credit Facility in a manner consistent with the valuation process that our board of directors uses to value our investments.
- TRANSACTIONS WITH AFFILIATED COMPANIES
An affiliated portfolio company is a company in which we have ownership of 5% or more of its voting securities. A portfolio company is generally presumed to be a non-controlled affiliate when we own at least 5% but 25% or less of its voting securities and a controlled affiliate when we own more than 25% of its voting securities. Transactions related to our funded investments with both controlled and non-controlled affiliates for the year ended September 30, 2024 and 2023 were as follows ($ in thousands):
| Name of Investment · Fair Value atSeptember 30, 2023 · GrossAdditions(1) · GrossReductions · Net Change inAppreciation /(Depreciation) · Fair Value at September 30, 2024 · InterestIncome · PIKIncome · Dividend Income · Net RealizedGains(Losses) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Controlled Affiliates | ||||||||||
| AKW Holdings Limited | $51,660 | $2,687 | $— | $6,451 | $60,798 | $3,820 | $2,687 | $— | $— | |
| Flock Financial, LLC (5) | 32,300 | 20,816 | (5,306) | 1,029 | 48,839 | 1,341 | 1,397 | — | (5,305) | |
| JF Intermediate, LLC (JF Holdings Corp.) (2) | 8,759 | 51,912 | (375) | 30,562 | 90,858 | 5,536 | — | — | — | |
| Mailsouth Inc. | — | — | (28,899) | 28,899 | — | — | — | — | (28,899) | |
| PennantPark Senior Loan Fund, LLC (3) | 164,408 | 22,353 | — | (2,952) | 183,809 | 15,041 | — | 21,605 | — | |
| RAM Energy LLC (4) | — | — | — | — | — | — | — | — | (795) | |
| Total Controlled Affiliates | $257,127 | $97,768 | $(34,580) | $63,989 | $384,304 | $25,738 | $4,084 | $21,605 | $(34,999) | |
| Non-Controlled Affiliates | ||||||||||
| Cascade Environmental Holdings, LLC | $32,105 | $— | $— | $(2,843) | $29,262 | $— | $— | $— | $— | |
| Walker Edison Furniture Company LLC | 13,907 | 3,012 | — | (12,758) | 4,161 | — | 347 | — | — | |
| Total Non-Controlled Affiliates | $46,012 | $3,012 | $ | - | $(15,601) | $33,423 | $— | $347 | $— | $— |
| Total Controlled and Non-Controlled Affiliates | $303,139 | $100,780 | $(34,580) | $48,388 | $417,727 | $25,738 | $4,431 | $21,605 | $(34,999) | |
(1)
Includes PIK.
(2)
JF Intermediate, LLC became a controlled affiliate during the quarter ended December 31, 2023.
(3)
We and Pantheon are the members of PSLF, a joint venture formed as a Delaware limited liability company that is not consolidated by us for financial reporting purposes. The members of PSLF make investments in the PSLF in the form of subordinated debt and equity interests, and all portfolio and other material decision regarding PSLF must be submitted to PSFL’s board of directors or investment committee, both of which are comprised of two members appointed by each of us and Pantheon. Because management of PSLF is shared equally between us and Pantheon, we do not believe we control PSLF for purposes of the 1940 Act or otherwise.
(4)
RAM Energy LLC was fully realized in January 2023, during the quarter ended June 30, 2024 there was realized loss due to reduction of the escrow receivable.
(5)
Flock Financial, LLC became a controlled affiliate during the quarter ended June 30, 2024.
| Name of Investment · Fair Value atSeptember 30, 2022 · GrossAdditions(1) · GrossReductions · Net Change inAppreciation /(Depreciation) · Fair Value at September 30, 2023 · InterestIncome · PIKIncome · Dividend Income · Net RealizedGains(Losses) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Controlled Affiliates | ||||||||||
| AKW Holdings Limited | $45,995 | $2,596 | $— | $3,069 | $51,660 | $2,806 | $2,596 | $— | $— | |
| Mailsouth Inc. | — | — | — | — | — | — | — | — | — | |
| PennantPark Senior Loan Fund, LLC (3) | 139,109 | 23,595 | — | 1,704 | 164,408 | 12,619 | — | 15,730 | — | |
| RAM Energy LLC | 74,282 | — | (162,708) | 88,426 | — | — | — | — | (133,098) | |
| Total Controlled Affiliates | $259,386 | $26,191 | $(162,708) | $93,199 | $216,068 | $15,425 | $2,596 | $15,730 | $(133,098) | |
| Non-Controlled Affiliates | ||||||||||
| Cascade Environmental Holdings, LLC | $32,791 | $918 | $— | $(1,604) | $32,105 | $— | $— | $— | $— | |
| JF Intermediate, LLC | 1,969 | 96 | — | 6,694 | 8,759 | — | — | — | — | |
| Walker Edison Furniture Company LLC (2) | — | 17,162 | — | (3,255) | 13,907 | 73 | 625 | — | — | |
| Total Non-Controlled Affiliates | $34,760 | $18,176 | $ | - | $1,835 | $54,771 | $73 | $625 | $— | $— |
| Total Controlled and Non-Controlled Affiliates | $294,146 | $44,367 | $(162,708) | $95,034 | $270,839 | $15,498 | $3,221 | $15,730 | $(133,098) | |
(1)
Includes PIK.
(2)
Walker Edison Furniture Company LLC became a non-controlled affiliate during the quarter ended March 31, 2023
(3)
We and Pantheon are the members of PSLF, a joint venture formed as a Delaware limited liability company that is not consolidated by us for financial reporting purposes. The members of PSLF make investments in the PSLF in the form of subordinated debt and equity interests, and all portfolio and other material decision regarding PSLF must be submitted to PSFL’s board of directors or investment committee, both of which are comprised of two members appointed by each of us and Pantheon. Because management of PSLF is shared equally between us and Pantheon, we do not believe we control PSLF for purposes of the 1940 Act or otherwise.
- CHANGE IN NET ASSETS FROM OPERATIONS PER COMMON SHARE
The following information sets forth the computation of basic and diluted per share net increase in net assets resulting from operations ($ in thousands, except per share data):
| Years Ended September 30, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Numerator for net increase (decrease) in net assets resulting from operations | $48,851 | $(33,807) | $(24,740) |
| Denominator for basic and diluted weighted average shares | 65,246,011 | 65,224,500 | 66,254,150 |
| Basic and diluted net increase (decrease) in net assets per share resulting from operations | $0.75 | $(0.52) | $(0.37) |
- TAXES AND DISTRIBUTIONS
Distributions from net investment income and net realized capital gains are determined in accordance with U.S. federal tax regulations, which may materially differ from amounts determined in accordance with GAAP. These book-to-tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are reclassified to undistributed net investment income, accumulated net realized gain or paid-in-capital, as appropriate. Distributions from net realized capital gains, if any, are normally declared and paid annually, but the Company may make distributions on a more frequent basis to comply with the distribution requirements for RICs under the Code.
As of September 30, 2024 and 2023, the cost of investments for federal income tax purposes approximates the amortized cost reported in the Consolidated Schedule of Investments.
The following amounts were reclassified for tax purposes ($ in thousands):
| Years Ended September 30, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Increase (Decrease) in paid-in capital | $(2,800) | $(1,703) | $(25,577) |
| Increase (Decrease) in accumulated net realized gain | (11,993) | (1,494) | 18,347 |
| Increase in undistributed net investment income | 14,793 | 3,197 | 7,230 |
The following reconciles net (decrease) increase in net assets resulting from operations to taxable income ($ in thousands):
| Years Ended September 30, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Net increase (decrease) in net assets resulting from operations | $48,852 | $(33,807) | $(24,740) |
| Net realized (gain) loss on investments | 33,646 | 156,757 | (34,756) |
| Net change in unrealized (appreciation) depreciation on investments and debt | (22,428) | (57,417) | 103,439 |
| Other book-to-tax differences | 9,268 | (6,006) | 9,490 |
| Other non-deductible expenses | 3,245 | 5,766 | 3,691 |
| Taxable income before dividends paid deduction | $72,583 | $65,293 | $57,124 |
The components of undistributed taxable income on a tax basis and reconciliation to accumulated deficit on a book basis are as follows:
| Years Ended September 30, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Undistributed net investment income – tax basis | $65,962 | $62,710 | $46,283 |
| Short-term realized loss carried forward | (3,397) | (1,699) | (2,065) |
| Long-term realized loss carried forward | (287,545) | $(379,074) | $(103,119) |
| Distributions payable and other book to tax differences | (37,435) | 83,860 | (37,103) |
| Net unrealized appreciation (depreciation) on investments and debt | 12,290 | (10,141) | (66,665) |
| Total accumulated deficit – book basis | $(250,125) | $(244,344) | $(162,669) |
The tax characteristics of distributions declared are as follows:
| Years Ended September 30, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Ordinary income (including short-term gains, if any) | $57,420 | $49,571 | $36,590 |
| Long-term capital gain | — | — | — |
| Total distributions | $57,420 | $49,571 | $36,590 |
| Total distributions declared per share | $0.88 | $0.76 | $0.56 |
- CASH AND CASH EQUIVALENTS
Cash equivalents represent cash in money market funds pending investment in longer-term portfolio holdings. Our portfolio may consist of temporary investments in U.S. Treasury Bills (of varying maturities), repurchase agreements, money market funds or repurchase agreement-like treasury securities. These temporary investments with original maturities of 90 days or less are deemed cash equivalents and are included in the Consolidated Schedule of Investments. At the end of each fiscal quarter, we may take proactive steps to preserve investment flexibility for the next quarter by investing in cash equivalents, which is dependent upon the composition of our total assets at quarter-end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and closing out positions on a net cash basis after quarter-end, temporarily drawing down on the Truist Credit Facility, or utilizing repurchase agreements or other balance sheet transactions as are deemed appropriate for this purpose. These amounts are excluded from average adjusted gross assets for purposes of computing the Investment Adviser’s management fee. U.S. Treasury Bills with maturities greater than 60 days from the time of purchase are valued consistent with our valuation policy. As of September 30, 2024 and 2023, cash and cash equivalents consisted of money market funds, and non-money market in the amounts of $38.8 million and $11.1 million and $24.7 million and $14.1 million at fair value, respectively.
- FINANCIAL HIGHLIGHTS
Below are the financial highlights for each of theyears ended September 30, ($in thousands, except per share data):
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Per Share Data: | |||||
| Net asset value, beginning of year | $7.70 | $8.98 | $9.85 | $7.84 | $8.68 |
| Net investment income (1) | 0.92 | 1.00 | 0.66 | 0.54 | 0.58 |
| Net realized and unrealized (loss) gain (1) | (0.17) | (1.52) | (1.03) | 1.94 | (0.82) |
| Net (decrease) increase in net assets resulting from operations (1) | 0.75 | (0.52) | (0.37) | 2.48 | (0.24) |
| Distributions to stockholders (1), (2) | |||||
| Distribution of net investment income | (0.88) | (0.76) | (0.56) | (0.48) | (0.60) |
| Distribution of realized gains | — | — | — | — | — |
| Total distributions to stockholders | (0.88) | (0.76) | (0.56) | (0.48) | (0.60) |
| (Dilutive) effect of common stock issuance | (0.01) | — | — | — | — |
| Repurchase of common stock (1) | — | — | 0.06 | — | — |
| Net asset value, end of year | $7.56 | $7.70 | $8.98 | $9.85 | $7.84 |
| Per share market value, end of year | $6.99 | $6.58 | $5.46 | $6.49 | $3.19 |
| Total return (3) | 20.54% | 13.64% | (8.42)% | 120.98% | (39.62)% |
| Shares outstanding at end of year | 65,296,094 | 65,224,500 | 65,224,500 | 67,045,105 | 67,045,105 |
| Ratios / Supplemental Data: | |||||
| Ratio of operating expenses to average net assets (4), (6) | 7.73% | 7.75% | 4.17% | 3.74% | 4.91% |
| Ratio of interest and expenses on debt to average net assets (5) | 9.06% | 7.55% | 5.19% | 3.73% | 6.22% |
| Ratio of total expenses to average net assets (5), (6) | 16.78% | 15.30% | 9.36% | 7.47% | 11.13% |
| Ratio of net investment income to average net assets (5) | 12.04% | 12.56% | 6.74% | 6.04% | 7.01% |
| Net assets at end of year | $493,908 | $502,187 | $585,565 | $660,144 | $525,709 |
| Weighted average debt outstanding (7) | $693,573 | $656,776 | $695,267 | $649,666 | $794,641 |
| Weighted average debt per share (1), (7) | $10.63 | $10.07 | $10.49 | $9.69 | $11.85 |
| Asset coverage per unit (8) | $1,637 | $1,952 | $1,855 | $2,208 | $2,078 |
| Average market value per unit (9), (10) | $— | $— | $— | $25.13 | $23.47 |
| Portfolio turnover ratio | 43.99% | 32.58% | 70.41% | 37.74% | 12.74% |
- The expense and investment income ratios do not reflect the Company's proportionate share of income and expenses of PSLF and PTSF II.
(1)
Based on the weighted average shares outstanding for the respective periods.
(2)
The tax status of distributions is calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP, and reported on Form 1099-DIV each calendar year.
(3)
Based on the change in market price per share during the period and assumes distributions, if any, are reinvested.
(4)
Excludes debt related costs.
(5)
Includes interest and expenses on debt (annualized) as well as Truist Credit Facility amendment and debt issuance costs, if any (not annualized).
(6)
For the years ended September 30, 2020, the ratio of operating expenses to average net assets before the waiver of certain Management Fees to average net assets was 4.65%, and the ratio of total expenses to average net assets before the waiver of certain Management Fees to average net assets was 9.12%.
(7)
Includes SBA debentures outstanding.
(8)
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by the senior securities representing indebtedness at par (changed from fair value). This asset coverage ratio is multiplied by $1,000 to determine the asset coverage per unit. These amounts exclude SBA debentures from our asset coverage per unit computation pursuant to exemptive relief received from the SEC in June 2011.
(9)
The average market value per unit is derived based on the monthly average closing price of the 2025 Notes trading on NYSE under the symbol “PNTA,” which were issued in increments of $25 per unit. On June 29, 2017, the 2025 Notes were redeemed in full andno amounts were outstanding as of September 30, 2024, or 2023.
(10)
The average market value per unit is derived based on the daily closing price of the 2024 Notes trading on The Nasdaq Global Select Market under the symbol “PNNTG,” which were issued in increments of $25 per unit and commenced trading on September 30, 2019. The 2024 Notes were redeemed in full on November 13, 2021 andno amounts were outstanding as of September 30, 2024, or 2023.
- DEBT
The annualized weighted average cost of debt for the years ended September 30, 2024, 2023, and 2022, inclusive of the fee on the undrawn commitment and amendment costs on the Truist Credit Facility and amortized upfront fees on 2026 Notes-2, was 6.5%,6.0%, and 4.8%, respectively. As of September 30, 2024, in accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that we are in compliance with the 150% asset coverage ratio requirement after such borrowing, excluding SBA debentures, pursuant to exemptive relief from the SEC received in June 2011.
On February 5, 2019, our stockholders approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Consolidated Appropriations Act of 2018 (which includes the Small Business Credit Availability Act, or SBCAA) as approved by our board of directors on November 13, 2018. As a result, the asset coverage requirement applicable to us for senior securities was reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity), subject to compliance with certain disclosure requirements. As of September 30, 2024 and 2023, our asset coverage ratio, as computed in accordance with the 1940 Act, was 164% and 195%, respectively.
Truist Credit Facility
As of September 30, 2024, we had the multi-currency Truist Credit Facility for up to $475.0 million, which may be further increased up to $750.0 million in borrowings with certain lenders and Truist Bank (formerly SunTrust Bank), acting as administrative agent, Regions Bank, acting as an additional multicurrency lender, and JPMorgan Chase Bank, N.A., acting as syndication agent for the lenders. As of September 30, 2024 and 2023, we had $461.5 million and $212.4 million, respectively, in outstanding borrowings under the Truist Credit Facility. The Truist Credit Facility had a weighted average interest rate of 7.2% and 7.7%, respectively, exclusive of the fee on undrawn commitment, as of September 30, 2024 and 2023. The Truist Credit Facility is a revolving facility with a stated maturity date of July 29, 2027 for $475.0 million of the total commitments and pricing set at 235 basis points over SOFR. As of September 30, 2024 and 2023, we had $13.5 million and $262.6 million of unused borrowing capacity under the Truist Credit Facility, respectively, subject to leverage and borrowing base restrictions. The Truist Credit Facility is secured by substantially all of our assets. As of September 30, 2024, we were in compliance with the terms of the Truist Credit Facility.
SBA Debentures
SBIC II was historically able to borrow funds from the SBA against regulatory capital (which approximates equity capital) that is paid-in and is subject to customary regulatory requirements including an examination by the SBA. We previously funded SBIC II with $75.0 million of equity capital and it had SBA debentures outstanding ofzero as of September 30, 2024 and 2023,. SBA debentures are non-recourse to us and may be prepaid at any time without penalty. The interest rate of SBA debentures is fixed at the time of issuance, often referred to as pooling, at a market-driven spread over 10-year U.S. Treasury Notes. Under current SBA regulations, a SBIC may individually borrow to a maximum of $175.0 million, which is up to twice its potential regulatory capital, and as part of a group of SBICs under common control may borrow a maximum of $350 million in the aggregate.
2026 Notes
In April 2021, we issued $150.0 million in aggregate principal amount of our 2026 Notes at a public offering price per note of 99.4%. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.50% per year, commencing November 1, 2021. The 2026 Notes mature on May 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes on any securities exchange or automated dealer quotation system.
2026 Notes-2
In October 2021, we issued $165.0 million in aggregate principal amount of our 2026 Notes-2 at a public offering price per note of 99.4%. Interest on the 2026 Notes-2 is paid semi-annually on May 1 and November 1 of each year, at a rate of 4.00% per year, commencing May 1, 2022. The 2026 Notes-2 mature on November 1, 2026 and may be redeemed in whole or in part at our option subject to a make-whole premium if redeemed more than three months prior to maturity. The 2026 Notes-2 are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The 2026 Notes-2 are effectively subordinated to all of our existing and future secured indebtedness to the extent of the value of the assets securing such indebtedness and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, financing vehicles, or similar facilities. We do not intend to list the 2026 Notes-2 on any securities exchange or automated dealer quotation system.
- COMMITMENTS AND CONTINGENCIES
From time to time, we, the Investment Adviser or the Administrator may be a party to legal proceedings, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.
Unfunded debt and equity investments, if any, are disclosed in the Consolidated Schedules of Investments. Under these arrangements, we may be required to supply a letter of credit to a third party if the portfolio company were to request a letter of credit. As of September 30, 2024 and 2023, we had $373.9 million and $160.8 million, respectively, in commitments to fund investments. Additionally, the Company had unfunded commitments of up to $52.5 million and $22.4 million to PSLF as of September 30, 2024 and 2023, respectively, that may be contributed primarily for the purpose of funding new investments approved by PSLF board of directors or investment committee.
- UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES
We must determine which, if any, of our unconsolidated controlled portfolio companies is a "significant subsidiary" within the meaning of Regulation S-X. We have determined that, as of September 30, 2024, PennantPark Senior Loan Fund, LLC and JF Intermediate, LLC triggered at least one of the significance tests. In accordance with Rule 3-09, separate audited financial statements of JF Intermediate, LLC for the years ended September 30, 2024, 2023, and 2022 will be filed via Form 10-K/A at a later date. Similar, in accordance with Rule 3-09 of Regulation S-X, separate audited financial statements of PennantPark Senior Loan Fund, LLC for the years ended September 30, 2024, 2023, and 2022 are being filed hereith as Exhibit 99.3 and Exhibit 99.4.
In December 2023, the JF Intermediate LLC became controlled affiliate. Below is certain selected key financial data from JF Intermediate, LLC Balance Sheet at September 30, 2024 and 2023, and the twelve months ended September 30, 2024, 2023 and 2022 Income Statement for the periods in which our investment in JF Intermediate, LLC exceeded the threshold in at least one of the tests under Rule 3-09 of Regulation S-X (amounts in thousands).
JF Intermediate, LLC (Unaudited):
| Balance Sheet | September 30, 2024 | September 30, 2023 |
|---|---|---|
| Current assets | $278,646 | $194,468 |
| Noncurrent assets | 120,808 | 82,492 |
| Current liabilities | 181,517 | 115,073 |
| Noncurrent liabilities | $246,278 | $170,378 |
| Years Ended September 30, | |||
|---|---|---|---|
| Income Statement | 2024 | 2023 | 2022 |
| Total revenue | $832,069 | $586,579 | $543,186 |
| Total expenses | 851,180 | 600,412 | 549,550 |
| Net loss | $(19,111) | $(13,833) | $(6,364) |
- STOCK REPURCHASE PROGRAM
On February 9, 2022, we announced a share repurchase program which allows us to repurchase up to $25 million of our outstanding common stock in the open market at prices below our net asset value as reported in our then most recently published consolidated financial statements. The program expired on March 31, 2023. During the year ended September 30, 2024 and September 30, 2023, we didnot make any repurchase of our common shares.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.