Skip to main content

CVB FINANCIAL CORP

For the period ended Sep 30, 2024. Filed Nov 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 7, 2024

CVBF$22.74-0.5%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

ANALYSIS OF FINANCIAL CONDITION

Total assets of $15.40 billion at September 30, 2024 decreased by $617.8 million, or 3.86%, from total assets of $16.02 billion at December 31, 2023. Interest-earning assets of $13.74 billion at September 30, 2024 decreased by $723.2 million, or 5.0%, when compared with $14.46 billion at December 31, 2023. The decrease in interest-earning assets was primarily due to a $549.9 million decrease in investment securities and a $332.3 million decrease in total loans, partially offset by a $142.9 million increase in interest-earning balances due from the Federal Reserve.

Total liabilities were $13.21 billion at September 30, 2024, a decrease of $737.6 million, or 5.29%, from total liabilities of $13.94 billion at December 31, 2023. The $638.8 million increase in total deposits at September 30, 2024 included the addition of $400 million in brokered time deposits. These brokered time deposits mature every 90 days, including $300 million of these deposits that were issued in connection with cash flow hedges during the first quarter of 2024. The result of these hedged time deposits is a weighted average fixed rate of approximately 4.2%. Borrowings decreased by $1.57 billion from December 31, 2023, as $2.1 billion of borrowings from the Federal Reserve’s Bank Term Funding Program were paid-off and $500 million of FHLB advances were issued. At September 30, 2024, total borrowings consisted of $500 million of FHLB advances. The FHLB advances include maturities of $300 million, at an average cost of approximately 4.73%, maturing in May of 2026, and $200 million, at a cost of 4.27% maturing in May of 2027. During the third quarter of 2024, we repaid $1.3 billion of borrowings from the Federal Reserve’s Bank Term Funding Program, with a cost of 4.76%, that were scheduled to mature in January of 2025.

Total equity increased $119.9 million to $2.20 billion at September 30, 2024, compared to total equity of $2.08 billion at December 31, 2023. Increases to equity included $149.9 million in net earnings and a $48.7 million increase in other comprehensive income, that were partially offset by $83.9 million in cash dividends. We engaged in no stock repurchases during the first nine months of 2024. Our tangible book value per share at September 30, 2024 was $10.17.

Sale-Leaseback Transactions

During the third quarter of 2024, the Bank executed sale-leaseback transactions with the sale of two buildings, that are utilized as Banking Centers, for an aggregate sale price of $17 million. The Bank simultaneously entered into lease agreements with the respective purchasers for initial terms of 15 and 18 years. These sale-leaseback transactions resulted in a pre-tax net gain of $9.1 million for the third quarter of 2024. The Bank also recorded ROU assets and corresponding operating lease liabilities each totaling $11.2 million.

Investment Securities

The Company maintains a portfolio of investment securities to provide interest income and to serve as a source of liquidity for its ongoing operations. At September 30, 2024, total investment securities were $4.87 billion. This represented a decrease of $549.9 million, or 10.14%, from $5.42 billion at December 31, 2023. The overall decrease in investment securities was primarily due to a $490.5 million decline in our AFS securities. Concurrent with the sale-leaseback transactions during the third quarter of 2024, the Bank sold AFS securities with a book value of $312 million, resulting in a net pre-tax loss of $11.6 million.

At September 30, 2024, our AFS investment securities totaled $2.47 billion, inclusive of a pre-tax net unrealized loss of $367.7 million. The $82.1 million increase in fair value of our AFS securities was partially offset by an $8.0 million decrease in the fair value of our derivatives that hedge the change in value of our AFS portfolio. The after-tax unrealized loss reported in AOCI on our AFS investment securities at September 30, 2024 was $271.1 million. The changes in the net unrealized holding loss resulted from the sale of AFS securities and fluctuations in market interest rates. At September 30, 2024, investment securities HTM totaled $2.41 billion. For the nine months ended September 30, 2024 and 2023, repayments/maturities of investment securities totaled $366.4 million and $358.6 million, respectively. The Company purchased $33 million of short-term treasury notes in the second quarter of 2024 for pledging purposes. We also originated $11.5 million of Commercial Property Assessed Clean Energy ("C-PACE") bonds in the first nine months of 2024, which are included in our HTM securities portfolio. There were no purchases of investment securities during the nine months ended September 30, 2023 as cashflows generated from the portfolio were not reinvested during the year. There were no investment securities sold during the nine months ended September 30, 2023.

The tables below set forth our investment securities AFS and HTM portfolio by type for the dates presented.

Amortized CostGross Unrealized Holding GainGross Unrealized Holding LossFair ValueTotal Percent
(Dollars in thousands)
Investment securities available-for-sale:
Government agency/GSE$33,921$208$—$34,1291.38%
Mortgage-backed securities2,295,38143(261,825)2,033,59982.48%
CMO/REMIC476,051—(105,044)371,00715.05%
Municipal bonds26,48946(1,115)25,4201.03%
Other securities1,430——1,4300.06%
Unallocated portfolio layer fair value basis adjustments (1)(14,959)14,959——0.00%
Total available-for-sale securities$2,818,313$15,256$(367,984)$2,465,585100.00%
Investment securities held-to-maturity:
Government agency/GSE$518,446$—$(84,898)$433,54821.55%
Mortgage-backed securities626,4745(85,320)541,15926.05%
CMO/REMIC788,622—(144,801)643,82132.79%
Municipal bonds460,2572,994(29,540)433,71119.14%
Other securities (2)11,455——11,4550.47%
Total held-to-maturity securities$2,405,254$2,999$(344,559)$2,063,694100.00%

(1)

Represents the amount of portfolio layer method basis adjustments related to AFS MBS securities hedged in a closed portfolio. Under U.S. GAAP, portfolio layer method basis adjustments are not allocated to individual securities, however the amounts impact the unrealized gains or losses for the individual securities being hedged. Refer to Note 3 and Note 10 for additional information.

(2)

Represents Commercial Property Assessed Clean Energy ("C-PACE") bonds.

Amortized CostGross Unrealized Holding GainGross Unrealized Holding LossFair ValueTotal Percent
(Dollars in thousands)
Investment securities available-for-sale:
Government agency/GSE$32,229$24$—$32,2531.09%
Mortgage-backed securities2,843,74442(336,107)2,507,67984.83%
CMO/REMIC502,234—(112,872)389,36213.17%
Municipal bonds26,47746(888)25,6350.87%
Other securities1,196——1,1960.04%
Unallocated portfolio layer fair value basis adjustments (1)(6,938)6,938——0.00%
Total available-for-sale securities$3,398,942$7,050$(449,867)$2,956,125100.00%
Investment securities held-to-maturity:
Government agency/GSE$530,656$—$(97,972)$432,68421.53%
Mortgage-backed securities663,090—(97,436)565,65426.90%
CMO/REMIC802,892—(156,155)646,73732.58%
Municipal bonds467,9723,438(33,604)437,80618.99%
Total held-to-maturity securities$2,464,610$3,438$(385,167)$2,082,881100.00%

As of September 30, 2024, approximately $27.6 million in U.S. government agency bonds are callable. The Agency CMO/REMIC securities are backed by agency-pooled collateral. Municipal bonds, which represented approximately 10% of the total investment portfolio, are predominately AA or higher rated securities.

The following table presents the Company’s AFS investment securities and HTM investment securities, by investment category, in an unrealized loss position for which an allowance for credit losses has not been recorded as of September 30, 2024 and December 31, 2023.

Less Than 12 Months12 Months or LongerTotal
Fair ValueGross Unrealized Holding LossesFair ValueGross Unrealized Holding LossesFair ValueGross Unrealized Holding Losses
(Dollars in thousands)
Investment securities available-for-sale:
Government agency/GSE$—$—$—$—$—$—
Mortgage-backed securities9—2,032,214(261,824)2,032,223(261,825)
CMO/REMIC——371,006(105,044)371,006(105,044)
Municipal bonds3,323(48)21,190(1,068)24,513(1,115)
Total available-for-sale securities$3,332$(48)$2,424,410$(367,936)$2,427,742$(367,984)
Investment securities held-to-maturity:
Government agency/GSE$—$—$433,548$(84,898)$433,548$(84,898)
Mortgage-backed securities——538,947(85,320)538,947(85,320)
CMO/REMIC——643,821(144,801)643,821(144,801)
Municipal bonds12,760(101)301,057(29,439)313,817(29,539)
Total held-to-maturity securities$12,760$(101)$1,917,373$(344,458)$1,930,134$(344,558)
Less Than 12 Months12 Months or LongerTotal
Fair ValueGross Unrealized Holding LossesFair ValueGross Unrealized Holding LossesFair ValueGross Unrealized Holding Losses
(Dollars in thousands)
Investment securities available-for-sale:
Government agency/GSE$—$—$—$—$—$—
Mortgage-backed securities48—2,506,162(336,107)2,506,210(336,107)
CMO/REMIC——389,359(112,872)389,359(112,872)
Municipal bonds3,286(17)18,105(871)21,391(888)
Total available-for-sale securities$3,334$(17)$2,913,626$(449,850)$2,916,960$(449,867)
Investment securities held-to-maturity:
Government agency/GSE$—$—$432,684$(97,972)$432,684$(97,972)
Mortgage-backed securities——565,655(97,436)565,655(97,436)
CMO/REMIC——646,737(156,155)646,737(156,155)
Municipal bonds20,609(200)293,467(33,404)314,076(33,604)
Total held-to-maturity securities$20,609$(200)$1,938,543$(384,967)$1,959,152$(385,167)

Once it is determined that a credit loss has occurred, an allowance for credit losses is established on our available-for-sale and held-to-maturity securities. Management determined that credit losses did not exist for securities in an unrealized loss position as of September 30, 2024 and December 31, 2023.

Refer to Note 4 –Investment Securities of the notes to the unaudited condensed consolidated financial statements of this report for additional information on our investment securities portfolio.

Loans

Total loans and leases, at amortized cost, of $8.57 billion at September 30, 2024 decreased by $332.3 million, or 3.73%, from December 31, 2023. The decrease in total loans included decreases of $165.9 million in commercial real estate loans, $70.5 million in dairy & livestock and agribusiness loans, $52.0 million in construction loans, and $33.4 million in commercial and industrial loans. The decline in dairy & livestock loans primarily relates to the seasonal peak in line utilization at the end of every calendar year, demonstrated by a decline in utilization from 80% at the end of 2023 to 71% at September 30, 2024.

The following table presents our loan portfolio by type as of the dates presented.

Distribution of Loan Portfolio by Type

September 30, 2024December 31, 2023
(Dollars in thousands)
Commercial real estate$6,618,637$6,784,505
Construction14,75566,734
SBA272,001270,619
SBA - Paycheck Protection Program (PPP)1,2552,736
Commercial and industrial936,489969,895
Dairy & livestock and agribusiness342,445412,891
Municipal lease finance receivables67,58573,590
SFR mortgage267,181269,868
Consumer and other loans52,21754,072
Total loans, at amortized cost8,572,5658,904,910
Less: Allowance for credit losses(82,942)(86,842)
Total loans and lease finance receivables, net$8,489,623$8,818,068

As of September 30, 2024, $460.7 million, or 6.96% of the total commercial real estate loans included loans secured by farmland, compared to $497.7 million, or 7.34%, at December 31, 2023. The loans secured by farmland included $121.9 million for loans secured by dairy & livestock land and $338.8 million for loans secured by agricultural land at September 30, 2024, compared to $122.4 million for loans secured by dairy & livestock land and $375.3 million for loans secured by agricultural land at December 31, 2023. As of September 30, 2024, dairy & livestock and agribusiness loans of $342.4 million were comprised of $298.3 million for dairy & livestock loans and $44.1 million for agribusiness loans, compared to $412.9 million comprised of $374.9 million of dairy & livestock loans and $38.0 million of agribusiness loans December 31, 2023.

Real estate loans are loans secured by conforming trust deeds on real property, including property under construction, land development, commercial property and single-family and multi-family residences. Our real estate loans are comprised of industrial, office, retail, medical, single family residences, multi-family residences, and farmland. Consumer loans include installment loans to consumers as well as home equity loans, auto and equipment leases and other loans secured by junior liens on real property. Municipal lease finance receivables are leases to municipalities. Dairy & livestock and agribusiness loans are loans to finance the operating needs of wholesale dairy farm operations, cattle feeders, livestock raisers and farmers.

As of September 30, 2024, the Company had $202.6 million of total SBA 504 loans. SBA 504 loans include term loans to finance capital expenditures and for the purchase of commercial real estate. Initially the Bank provides two separate loans to the borrower representing a first and second lien on the collateral. The loan with the first lien is typically at a 50% advance to the acquisition costs and the second lien loan provides the financing for 40% of the acquisition costs with the borrower’s down payment of 10% of the acquisition costs. The Bank retains the first lien loan for its term and sells the second lien loan to the SBA subordinated debenture program. A majority of the Bank’s 504 loans are granted for the purpose of commercial real estate acquisition. As of September 30, 2024, the Company had $69.4 million of total SBA 7(a) loans that include a guarantee of payment from the SBA (typically 75% of the loan amount, but up to 90% in certain cases) in the event of default. The SBA 7(a) loans include revolving lines of credit (SBA Express) and term loans of up to ten (10) years to finance long-term working capital requirements, capital expenditures, and/or for the purchase or refinance of commercial real estate.

As of September 30, 2024, the Company had $14.8 million in construction loans. This represents 0.17% of total loans held-for-investment. Although our construction loans are located throughout our market footprint, the majority of construction loans consist of commercial land development and construction projects throughout California. There were no nonperforming construction loans at September 30, 2024.

Our loan portfolio is geographically disbursed throughout our marketplace. The following is the breakdown of our total held-for-investment commercial real estate loans, by region as of September 30, 2024.

Total Loans · Commercial RealEstate Loans
(Dollars in thousands)
Los Angeles County$3,090,80436.1%$2,263,69034.2%
Central Valley and Sacramento2,043,51523.8%1,607,88824.3%
Orange County1,170,12713.7%706,68110.7%
Inland Empire977,40911.4%885,46913.4%
Central Coast464,1805.4%393,7935.9%
San Diego318,1093.7%324,0874.9%
Other California153,1151.8%103,6191.6%
Out of State355,3064.1%333,4105.0%
$8,572,565100.0%$6,618,637100.0%

The table below breaks down our commercial real estate portfolio.

Loan BalancePercentPercent Owner-Occupied (1)AverageLoan Balance
(Dollars in thousands)
Commercial real estate:
Industrial$2,237,91733.8%48.3%$1,619
Office1,057,92716.0%25.9%1,679
Retail910,55713.8%11.3%1,712
Multi-family827,86612.5%0.6%1,583
Secured by farmland (2)460,7107.0%98.6%1,477
Medical309,0234.6%32.9%1,472
Other (3)814,63712.3%42.5%1,715
Total commercial real estate$6,618,637100.0%35.7%$1,629

(1)

Represents percentage of reported owner-occupied at origination in each real estate loan category.

(2)

The loans secured by farmland included $121.9 million for loans secured by dairy & livestock land and $338.8 million for loans secured by agricultural land at September 30, 2024.

(3)

Other loans consist of a variety of loan types, none of which exceeds 2.0% of total commercial real estate loans at September 30, 2024.

Nonperforming Assets

The following table provides information on nonperforming assets as of the dates presented.

September 30, 2024December 31, 2023
(Dollars in thousands)
Nonaccrual loans$21,913$21,302
Loans past due 90 days or more and still accruing interest——
Nonperforming modified loans to borrowers experiencing financial difficulty——
Total nonperforming loans21,91321,302
OREO, net647—
Total nonperforming assets$22,560$21,302
Modified loans to borrowers experiencing financial difficulty$15,769$9,460
Total nonperforming loans and performing modified loans to borrowers experiencing financial difficulty$37,682$30,762
Percentage of nonperforming loans and performing modified loans to borrowers experiencing financial difficulty to total loans, at amortized cost0.44%0.35%
Percentage of nonperforming assets to total loans, at amortized cost, and OREO0.26%0.24%
Percentage of nonperforming assets to total assets0.15%0.13%

Modifications of Loans to Borrowers Experiencing Financial Difficulty

The Company adopted Accounting Standards Update (“ASU”) 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measurement of TDRs and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

There were 10 loans to borrowers experiencing financial difficulty that were modified during the nine months ended September 30, 2024 with an amortized cost totaling $8.0 million as of September 30, 2024, including two dairy & livestock and agribusiness loans of $5.2 million, and eight commercial and industrial loans totaling $2.8 million.

The table below reflects the amortized cost of loans by type made to borrowers experiencing financial difficulty that were modified as of September 30, 2024 and September 30, 2023.

Term Extension · Combination-Term Extension and Interest Rate Reduction
Amortized Cost Basis% of Total Class of Financing ReceivablesAmortized Cost Basis% of Total Class of Financing ReceivablesTotal
Commercial real estate loans$1,7800.02%$6850.01%$2,465
Commercial and industrial2,7850.03%1690.00%2,954
Dairy & livestock and agribusiness10,3500.12%—0.00%10,350
Total$14,916$853$15,769
Commercial real estate loans$1,8150.02%6900.01%$2,505
Commercial and industrial—0.00%—0.00%—
Dairy & livestock and agribusiness4,7990.05%—0.00%4,799
Total$6,614$690$7,304

The following table describes the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2024 and September 30, 2023.

Loan TypeFinancial Effect
Term ExtensionCombination-Term Extension and Interest Rate Reduction
Commercial real estate loansAdded a weighted-average 1.9 years to the life of loans, which reduced monthly payment amounts for the borrowers.—
Commercial and industrialAdded a weighted-average 1.1 years to the life of loans, which reduced monthly payment amounts for the borrowers.—
Dairy & livestock and agribusinessAdded a weighted-average 1.3 years to the life of loans, which reduced monthly payment amounts for the borrowers.—
Commercial real estate loans—Added a weighted-average 7.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10% to 7.25%.
Commercial and industrial—Added a weighted-average 2.0 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 8.75% to 7.75%.
Commercial real estate loansAdded a weighted-average 1.0 years to the life of loans, which reduced monthly payment amounts for the borrowers.—
Dairy & livestock and agribusinessAdded a weighted-average 0.5 years to the life of loans, which reduced monthly payment amounts for the borrowers.—
Commercial real estate loans—Added a weighted-average 7.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10% to 7.25%.

As of September 30, 2024 and September 30, 2023, the Company did not have any loans made to borrowers experiencing financial difficulty that were modified during the third quarter of 2024 and 2023 that subsequently defaulted. Payment default is defined as movement to nonaccrual (nonperforming) status, foreclosure or charge-off, whichever occurs first.

The following table presents the recorded investment in, and the aging of, past due loans at amortized cost (including nonaccrual loans), by type of loans, made to borrowers experiencing financial difficulty as of September 30, 2024.

Payment Status (amortized cost basis)
Current · 30-89 Days Past Due · 90+ Days Past Due
(Dollars in thousands)
Commercial real estate loans$2,465$—$—
Commercial and industrial2,954——
Dairy & livestock and agribusiness10,350——
Total$15,769$—$—

At September 30, 2024 and December 31, 2023, there was no ACL allocated to modified loans to borrowers experiencing financial difficulty. Impairment amounts identified are typically charged off against the allowance at the time the loan is considered uncollectible. There were no charge-offs on loans to borrowers experiencing financial difficulty for the nine months ended September 30, 2024 and 2023.

Nonperforming Assets and Delinquencies

The table below provides trends in our nonperforming assets and delinquencies as of the dates presented.

September 30, · June 30, · March 31, · December 31, · September 30,
2024 · 2024 · 2024 · 2023 · 2023
(Dollars in thousands)
Nonperforming loans:
Commercial real estate$18,794$21,908$10,661$15,440$3,655
Construction—————
SBA151337549691,050
Commercial and industrial2,8252,7122,7274,5094,672
Dairy & livestock and agribusiness143—6060243
SFR mortgage——308324339
Consumer and other loans————4
Total$21,913$24,957$13,810$21,302$9,963[1]
% of Total loans0.26%0.29%0.16%0.24%0.11%
Past due 30-89 days (accruing):
Commercial real estate$30,701$43$19,781$300$136
Construction—————
SBA——408108—
Commercial and industrial64103612—
Dairy & livestock and agribusiness—————
SFR mortgage———201—
Consumer and other loans———18—
Total$30,765$146$20,195$639$136
% of Total loans0.36%0.00%0.23%0.01%0.00%
OREO:
Commercial real estate—$—$—$—$—
SBA—————
Commercial and industrial—————
SFR mortgage647647647——
Total$647$647$647$—$—
Total nonperforming, past due, and OREO$53,325$25,750$34,652$21,941$10,099
% of Total loans0.62%0.30%0.40%0.25%0.11%
Classified Loans$124,606$124,728$103,080$102,197$92,246

(1)

Includes $2.6 million of nonaccrual loans past due 30-89 days at September 30, 2023.

Nonperforming loans, defined as nonaccrual loans, nonperforming modified/TDR loans and loans past due 90 days or more and still accruing interest, were $21.9 million at September 30, 2024, or 0.26% of total loans. This compares to nonperforming loans of $21.3 million, or 0.24% of total loans, at December 31, 2023 and $10.0 million, or 0.11% of total loans, at September 30, 2023. The $3.0 million decrease in nonperforming loans from June 30, 2024 was primarily due to the payoff of one nonperforming commercial real estate loans totaling $2.3 million and $1.4 million in paydowns of nonperforming commercial real estate loans associated with two relationships.

Classified loans are loans that are graded “substandard” or worse. Classified loans of $124.6 million decreased $122,000 quarter-over-quarter, primarily due to a $668,000 net decrease in classified commercial real estate loans, which included the payoff of 4 loans totaling $11.5 million that were partially offset by the addition of six classified commercial real estate loans in the third quarter of 2024. Classified dairy & livestock and agribusiness loans declined by $3.5 million due to paydowns and classified commercial and industrial loans increased $3.5 million primarily due to the addition of one classified commercial and industrial loan.

At September 30, 2024, we had one OREO property totaling $647,000. At December 31, 2023 and September 30, 2023, we had no OREO properties.

Allowance for Credit Losses

The allowance for credit losses totaled $82.9 million as of September 30, 2024, compared to $86.8 million as of December 31, 2023 and $89.0 million as of September 30, 2023. Our allowance for credit losses at September 30, 2024 was 0.97% of total loans. This compares to 0.98% at December 31, 2023 and 1.00% September 30, 2023. The decrease in our allowance for credit losses from December 31, 2023 was due to net charge-offs of $4.0 million reflected in the first quarter of 2024, primarily due to two borrowers in which we previously established specific loan loss reserves in 2023. Our ACL at December 31, 2023 included $5.9 million of reserves for specifically identified nonperforming loans. Our reserves for specific loans have been essentially zero since the end of the first quarter of 2024. There was no provision for credit losses recorded for the nine months ended September 30, 2024, compared to $4.0 million in provision for the same period of 2023. Net charge-offs were $3.9 million for the nine months ended September 30, 2024, compared to $122,000 for the same period of 2023.

The allowance for credit losses as of September 30, 2024 is based upon lifetime loss rate models developed from an estimation framework that uses historical lifetime loss experiences to derive loss rates at a collective pool level. We measure the expected credit losses on a collective (pooled) basis for those loans that share similar risk characteristics. We have three collective loan pools: Commercial Real Estate, Commercial and Industrial, and Consumer. Our ACL amounts are largely driven by portfolio characteristics, including loss history and various risk attributes, and the economic outlook for certain macroeconomic variables. The allowance for credit loss is sensitive to both changes in these portfolio characteristics and the forecast of macroeconomic variables. Risk attributes for commercial real estate loans include Original Loan to Value ratios ("OLTV"), origination year, loan seasoning, and macroeconomic variables that include Real GDP growth, commercial real estate price index and unemployment rate. Risk attributes for commercial and industrial loans include internal risk ratings, borrower industry sector, loan credit spreads and macroeconomic variables that include unemployment rate and BBB spread. The macroeconomic variables for Consumer include unemployment rate and GDP. The Commercial Real Estate methodology is applied over commercial real estate loans, a portion of construction loans, and a portion of SBA loans. The Commercial and Industrial methodology is applied over a substantial portion of the Company’s commercial and industrial loans, all dairy & livestock and agribusiness loans, municipal lease receivables, as well as the remaining portion of Small Business Administration (SBA) loans (excluding Paycheck Protection Program loans). The Consumer methodology is applied to SFR mortgage loans, consumer loans, as well as the remaining construction loans. In addition to determining the quantitative life of loan loss rate to be applied against the portfolio segments, management reviews current conditions and forecasts to determine whether adjustments are needed to ensure that the life of loan loss rates reflect both the current state of the portfolio, and expectations for macroeconomic changes.

Our economic forecast continues to be a blend of multiple forecasts produced by Moody’s. The baseline forecast continues to represent the largest weighting in our multi-weighted forecast scenario, with downside risks weighted among multiple forecasts. As of September 30, 2024, the resulting weighted forecast resulted in Real GDP declining slightly in the fourth quarter of 2024 and continuing to be negative in the first quarter of 2025. GDP growth is forecasted to be less than 1% for all of 2025, before increasing to 1.4% in 2026, and then growth of 1.9% in 2027. Unemployment is forecasted to increase, with unemployment averaging 5.5% for all of 2025. The unemployment rate is forecasted to stay higher than 5.5% until late 2027.

The table below presents a summary of charge-offs and recoveries by type, the provision for credit losses on loans, and the resulting allowance for credit losses for the periods presented.

As of and For the
Nine Months Ended
September 30,
20242023
(Dollars in thousands)
Allowance for credit losses at beginning of period$86,842$85,117
Charge-offs:
Commercial real estate(2,258)—
Construction——
SBA(165)(207)
Commercial and industrial(1,917)(16)
Dairy & livestock and agribusiness——
SFR mortgage——
Consumer and other loans(4)(1)
Total charge-offs(4,344)(224)
Recoveries:
Commercial real estate——
Construction619
SBA9469
Commercial and industrial28914
Dairy & livestock and agribusiness—10
SFR mortgage——
Consumer and other loans——
Total recoveries444102
Net (charge-offs) recoveries(3,900)(122)
Provision for credit losses—4,000
Allowance for credit losses at end of period$82,942$88,995
Summary of reserve for unfunded loan commitments:
Reserve for unfunded loan commitments at beginning of period$7,500$8,000
(Recapture of) provision for unfunded loan commitments(1,250)—
Reserve for unfunded loan commitments at end of period$6,250$8,000
Reserve for unfunded loan commitments to total unfunded loan commitments0.33%0.43%
Amount of total loans at end of period (1)$8,572,565$8,877,632
Average total loans outstanding (1)$8,720,058$8,905,697
Net (charge-offs) recoveries to average total loans-0.04%-0.001%
Net (charge-offs) recoveries to total loans at end of period-0.05%-0.001%
Allowance for credit losses to average total loans0.95%1.00%
Allowance for credit losses to total loans at end of period0.97%1.00%
Net (charge-offs) recoveries to allowance for credit losses-4.70%-0.14%
Net (charge-offs) recoveries to provision for credit losses-0.00%-3.05%

(1)

Net of deferred loan origination fees, costs and discounts (amortized cost).

The Bank’s ACL methodology also produced an allowance of $6.3 million for our off-balance sheet credit exposures as of September 30, 2024, compared to $7.5 million and $8.0 million as of December 31, 2023 and September 30, 2023, respectively.

While we believe that the allowance at September 30, 2024 was appropriate to absorb losses from known or inherent risks in the portfolio, no assurance can be given that future economic conditions, interest rate fluctuations, conditions of our borrowers (including fraudulent activity), or natural disasters, which adversely affect our service areas or other circumstances or conditions, including those defined above, will not be reflected in increased provisions for credit losses in the future.

Changes in economic and business conditions could have an impact on our market area and on our loan portfolio. We continually monitor these conditions in determining our estimates of needed reserves. However, we cannot predict the extent to which the deterioration in general economic conditions, real estate values, changes in general rates of interest and changes in the financial conditions or business of a borrower may adversely affect a specific borrower’s ability to pay or the value of our collateral. See “Risk Management – Credit Risk Management” contained in our Annual Report on Form 10-K for the year ended December 31, 2023.

Deposits

The primary source of funds to support earning assets (loans and investments) is the generation of deposits.

Total deposits were $12.07 billion at September 30, 2024. This represented an increase of $638.8 million, or 5.59%, when compared with total deposits of $11.43 billion at December 31, 2023. The composition of deposits is summarized as of the dates presented in the table below.

September 30, 2024December 31, 2023
BalancePercentBalancePercent
(Dollars in thousands)
Noninterest-bearing deposits$7,136,82459.12%$7,206,17563.03%
Interest-bearing deposits
Investment checking504,0284.17%552,4084.83%
Money market3,307,73327.40%2,821,34424.67%
Savings437,9743.63%457,3204.00%
Time deposits685,9305.68%396,3953.47%
Total Deposits$12,072,489100.00%$11,433,642100.00%

The amount of noninterest-bearing deposits in relation to total deposits is an integral element in our strategy of seeking to achieve a low cost of funds. Noninterest-bearing deposits declined from the end of 2023 by $69.4 million and represented 59.1% of total deposits at the end of the third quarter of 2024, compared to 63% at the end of 2023. Average noninterest-bearing deposits totaled $7.12 billion for the third quarter of 2024, a decrease of $28.4 million, or 0.41%, from average noninterest-bearing deposits of $7.15 billion for the second quarter of 2024. Average noninterest-bearing deposits were 59.10% of total average deposits for the third quarter of 2024, compared to 60.20% for the second quarter of 2024.

Interest-bearing non-maturity deposits, which include savings, interest-bearing demand, and money market accounts, totaled $4.25 billion at September 30, 2024, representing an increase of $418.7 million, or 10.93%, from savings deposits of $3.83 billion at December 31, 2023.

Time deposits totaled $685.9 million at September 30, 2024, representing an increase of $289.5 million, or 73.04%, from total time deposits of $396.4 million for December 31, 2023. This increase included $400 million in brokered time deposits.

During the first nine months of 2024, $400 million of brokered time deposits were issued, including $300 million that were associated with cash flow hedging transactions simultaneously executed in which $300 million of notional pay-fixed interest rate swaps were consummated with maturities of three years, wherein the Company pays a weighted average fixed rate of approximately 4.2% and receives daily SOFR. We entered into these interest rate derivative contracts that are designated as qualifying cash flow hedges to hedge the exposure to variability in expected future cash flows attributable to changes in a contractually specified interest rate. The fair value of these instruments totaled $5.3 million and were reflected as a liability at September 30, 2024.

Our deposits are primarily relationship based and include deposits and customer repurchase agreements ("repos"). For the third quarter of 2024, 73% of our deposits consisted of business deposits and 27% consist of consumer deposits, primarily the owners and employees of our business customers. The largest percentage of our deposits, 38%, are analyzed business accounts, which represent customer operating accounts that generally utilize a wide array of treasury management products. As most of our business customers need to operate with more than $250,000 in their operating account, we have a significant percentage of deposits that are uninsured. As of September 30, 2024, 43% of our total deposits and customer repos were uncollateralized and uninsured.

Our customer deposit relationships represent a diverse set of industries. Overall, there are approximately 15 different industry classifications that represent 2% or more of our deposits as of September 30, 2024. Industry classifications with the largest concentrations, include construction representing 7% of our deposits. Manufacturing and finance & insurance deposits, each of which represents 8% of our deposits. Property management, public administration, and other real estate rental & leasing, each of which represents 6% of our deposits. Our depositors have typically banked with us for many years. As of September 30, 2024, 44% of our deposit relationships have banked with us more than 10 years and 74% of our deposit relationships have been with us for three or more years.

Our cost of deposits was 98 basis points on average for the third quarter of 2024, which compares to 88 basis points for the second quarter of 2024 and 52 basis points for the third quarter of 2023. From the first quarter of 2022 through the third quarter of 2024, our cost of deposits has increased by 95 basis points, representing a deposit beta of 18%, compared to the 525 basis point increase in the Fed Funds rate during the Federal Reserve’s tightening cycle.

Borrowings

We offer a repurchase agreement product to our customers. This product, known as Citizens Sweep Manager, sells our investment securities overnight to our customers under an agreement to repurchase them the next day at a price that reflects the market value of the use of these funds by the Bank for the period concerned. These repurchase agreements are signed with customers who want to invest their excess deposits, above a pre-determined balance in a demand deposit account, in order to earn interest. As of September 30, 2024 and December 31, 2023, total funds borrowed under these agreements were $394.5 million and $271.6 million, respectively, with a weighted average interest rate of 1.73% for the third quarter of 2024, compared to 0.47% for the second quarter of 2024 and 0.29% for the third quarter of 2023.

At September 30, 2024, total borrowings consisted of $500 million of FHLB advances. The FHLB advances include maturities of $300 million, at an average cost of approximately 4.73%, maturing in May of 2026, and $200 million, at a cost of 4.27% maturing in May of 2027. During the third quarter of 2024, we repaid the $1.3 billion of borrowings from the Federal Reserve’s Bank Term Funding Program, with a cost of 4.76%, that were scheduled to mature in January of 2025.

At September 30, 2024, loans with a carrying value of $4.32 billion were pledged to secure available lines of credit from the FHLB and the Federal Reserve Bank.

At September 30, 2024, investment securities, with the following carrying values of $1.88 billion were pledged to secure $469 million for repurchase agreements, $1.35 billion for unused borrowing capacity and approximately $58 million for other purposes as required or permitted by law.

Aggregate Contractual Obligations

The following table summarizes the aggregate contractual obligations as of September 30, 2024.

Maturity by Period
TotalLess Than One YearOne Year Through Three YearsFour Years Through Five YearsOver Five Years
(Dollars in thousands)
Deposits (1)$12,072,489$12,060,120$10,335$1,751$283
Customer repurchase agreements (1)394,515394,515———
Other borrowings500,000—500,000——
Deferred compensation22,6335751,1521,15019,756
Operating leases45,1978,46614,2017,46715,063
Equity investments39,89326,28912,264350990
Total$13,074,727$12,489,965$537,952$10,718$36,092

(1)

Amounts exclude accrued interest.

Deposits represent noninterest-bearing, money market, savings, NOW, certificates of deposits, brokered and all other deposits held by the Bank.

Customer repurchase agreements represent excess amounts swept from customer demand deposit accounts, which mature the following business day and are collateralized by investment securities. These amounts are due to customers.

Deferred compensation represents the amounts that are due to former employees based on salary continuation agreements as a result of acquisitions and amounts due to current and retired employees under our deferred compensation plans.

Operating leases represent the total minimum lease payments due under non-cancelable operating leases. Refer to Note 12 –Leasesof the notes to the Company’s unaudited condensed consolidated financial statements for a more detailed discussion about leases.

Off-Balance Sheet Arrangements

The following table summarizes the off-balance sheet items at September 30, 2024.

Maturity by Period
TotalLess Than One YearOne Year Through Three YearsFour Years Through Five YearsAfter Five Years
(Dollars in thousands)
Commitment to extend credit:
Commercial real estate408,70083,826194,974103,06326,837
Construction13,1427,3205,822——
SBA731———731
Commercial and industrial1,018,764739,513247,2471,70330,301
Dairy & livestock and agribusiness (1)242,117199,06743,050——
Municipal lease finance receivables1,109———1,109
SFR Mortgage1,515———1,515
Consumer and other loans125,2359,9468,3323,477103,480
Total commitment to extend credit1,811,3131,039,672499,425108,243163,973
Obligations under letters of credit61,02541,36019,44720018
Total$1,872,338$1,081,032$518,872$108,443$163,991

(1)

Total commitments to extend credit to agribusiness were $14.1 million at September 30, 2024.

As of September 30, 2024, we had commitments to extend credit of approximately $1.81 billion, and obligations under letters of credit of $61.0 million. Commitments to extend credit are agreements to lend to customers, provided there is no violation of any material condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Commitments are generally variable rate, and many of these commitments are expected to expire without being drawn upon. As such, the total commitment amounts do not necessarily represent future cash requirements. We use the same credit underwriting policies in granting or accepting such commitments or contingent obligations as we do for on-balance sheet instruments, which consist of evaluating customers’ creditworthiness individually. As of September 30, 2024 and 2023, the balance in this reserve was $6.3 million and $8.0 million, respectively, and was included in other liabilities. The year-over-year decrease included $1.3 million in recapture of provision for unfunded loan commitments for the nine months ended September 30, 2024, compared to no recapture or provision for the same period of 2023.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the financial performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing or purchase arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. When deemed necessary, we hold appropriate collateral supporting those commitments.

Capital Resources

Our primary source of capital has been the retention of operating earnings and issuance of common stock in connection with periodic acquisitions. In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources, needs and uses of capital in conjunction with projected increases in assets and the level of risk. As part of this ongoing assessment, the Board of Directors reviews the various components of our capital plan and capital stress testing.

Total equity increased $119.9 million to $2.20 billion at September 30, 2024, compared to total equity of $2.08 billion at December 31, 2023. Increases to equity included $149.9 million in net earnings and a $48.7 million increase in other comprehensive income, that were partially offset by $83.9 million in cash dividends. We engaged in no stock repurchases during the first nine months of 2024. Our tangible book value per share at September 30, 2024 was $10.17.

During the third quarter of 2024, the Board of Directors of CVB declared quarterly cash dividends totaling $0.20 per share. Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. CVB’s ability to pay cash dividends to its shareholders is subject to restrictions under federal and California law, including restrictions imposed by the Federal Reserve, and covenants set forth in various agreements we are a party to.

On February 1, 2022, we announced that our Board of Directors authorized a share repurchase plan to repurchase up to 10,000,000 shares of the Company’s common stock ("2022 Repurchase Program"). During the first quarter of 2023, we repurchased 791,800 shares at an average price of $23.43. There were no stock repurchases during the third quarter of 2024 nor during the first nine months of 2024.

The Bank and the Company are required to meet risk-based capital standards under the revised capital framework referred to as Basel III set by their respective regulatory authorities. The risk-based capital standards require the achievement of a minimum total risk-based capital ratio of 8.0%, a Tier 1 risk-based capital ratio of 6.0% and a common equity Tier 1 (“CET1”) capital ratio of 4.5%. In addition, the regulatory authorities require the highest rated institutions to maintain a minimum leverage ratio of 4.0%. To be considered “well-capitalized” for bank regulatory purposes, the Bank and the Company are required to have a CET1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital ratio equal to or greater than 8.0%, a total risk-based capital ratio equal to or greater than 10.0% and a Tier 1 leverage ratio equal to or greater than 5.0%. At September 30, 2024, the Bank and the Company exceeded the minimum risk-based capital ratios and leverage ratios required to be considered “well-capitalized” for regulatory purposes. For further information about capital requirements and our capital ratios, see “Item 1. Business – Capital Adequacy Requirements” as described in our Annual Report on Form 10-K for the year ended December 31, 2023.

The table below presents the Company’s and the Bank’s risk-based and leverage capital ratios for the periods presented.

September 30, 2024 · December 31, 2023
Capital RatiosAdequately Capitalized RatiosMinimum Required Plus Capital Conservation BufferWell Capitalized RatiosCVB Financial Corp. ConsolidatedCitizens Business BankCVB Financial Corp. ConsolidatedCitizens Business Bank
Tier 1 leverage capital ratio4.00%4.00%5.00%10.60%10.49%10.27%10.17%
Common equity Tier 1 capital ratio4.50%7.00%6.50%15.77%15.60%14.65%14.49%
Tier 1 risk-based capital ratio6.00%8.50%8.00%15.77%15.60%14.65%14.49%
Total risk-based capital ratio8.00%10.50%10.00%16.59%16.42%15.50%15.34%
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.