Chicago Atlantic Real Estate Finance Inc
For the period ended Sep 30, 2024. Filed Nov 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 7, 2024
REFI$9.26+4.5%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
| For the nine monthsended September 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Operating activities | ||
| Net income | $29,125,711 | $29,312,725 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Accretion of deferred loan origination fees and other discounts | (1,311,760) | (1,989,374) |
| Paid-in-kind interest | (7,688,284) | (6,343,749) |
| (Decrease) increase in provision for current expected credit losses | (884,789) | 1,193,880 |
| Change in unrealized gain on debt securities, at fair value | 75,604 | (112,767) |
| Realized gain on debt securities, at fair value | (72,428) | - |
| Amortization of debt issuance costs | 262,361 | 405,778 |
| Stock based compensation | 2,213,150 | 942,605 |
| Changes in operating assets and liabilities: | ||
| Interest receivable | 519,779 | (1,022,490) |
| Other receivables and assets, net | (58,034) | (146,364) |
| Interest reserve | 1,505,998 | (1,369,929) |
| Related party payables | (480,987) | 271,268 |
| Related party receivables | (1,364,396) | (3,284,900) |
| Purchase of debt securities, at fair value | - | (3,356,573) |
| Proceeds from the redemption of debt securities, at fair value | 839,094 | - |
| Management and incentive fees payable | (1,574,659) | (1,694,213) |
| Accounts payable and accrued expenses | 225,454 | 106,839 |
| Net cash provided by operating activities | 21,331,814 | 12,912,736 |
| Cash flows from investing activities | ||
| Issuance of and fundings of loans held for investment | (75,230,855) | (67,422,648) |
| Principal repayment of loans held for investment | 64,198,999 | 62,837,108 |
| Proceeds from sale of loans | 13,000,000 | 13,399,712 |
| Net cash provided by investing activities | 1,968,144 | 8,814,172 |
| Cash flows from financing activities | ||
| Proceeds from sale of common stock | 20,796,750 | 7,222,363 |
| Proceeds from borrowings on revolving loan | 73,500,000 | 64,000,000 |
| Repayment of borrowings on revolving loan | (85,500,000) | (59,000,000) |
| Dividends paid to common shareholders | (32,364,650) | (30,566,088) |
| Payment of debt issuance costs | (113,129) | (112,279) |
| Payment of offering costs | (756,536) | (284,574) |
| Net cash used in financing activities | (24,437,565) | (18,740,578) |
| Net (decrease)/increase in cash and cash equivalents | (1,137,607) | 2,986,330 |
| Cash and cash equivalents, beginning of period | 7,898,040 | 5,715,827 |
| Cash and cash equivalents, end of period | $6,760,433 | $8,702,157 |
| Supplemental disclosure of non-cash financing and investing activities | ||
| Interest reserve withheld from funding of loans | $4,164,021 | $1,007,910 |
| OID withheld from funding of loans held for investment | 820,335 | 1,676,017 |
| Dividends declared and not yet paid | 9,267,714 | 8,568,252 |
| Transfer of loans held for investment to loans held for sale | 19,000,000 | 13,399,712 |
| Supplemental information: | ||
| Interest paid during the period | $5,338,916 | $3,530,521 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.