MidCap Financial Investment Corp
For the period ended Sep 30, 2024. Filed Nov 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 7, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Schedule of Investments September 30, 2024
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Advertising, Printing & Publishing | |||||||||||||||||||
| Accelerate360 Holdings, LLC | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 02/11/27 | $ | 3,475 | $ | 3,475 | $ | 3,457 | (9)(31) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.00% Floor | 02/11/27 | 1,382 | 1,382 | 1,374 | (9)(21)(23)(31) | |||||||||||||
| 4,857 | 4,831 | ||||||||||||||||||
| Acosta | |||||||||||||||||||
| Acosta Holdings Corp. | Preferred Equity - Preferred Equity | N/A | N/A | 9,522 Shares | 473 | 491 | (13)(24) | ||||||||||||
| Common Equity - Common Stock | N/A | N/A | 6,266 Shares | 77 | 80 | (13)(24) | |||||||||||||
| 550 | 571 | ||||||||||||||||||
| FingerPaint Marketing | |||||||||||||||||||
| KL Charlie Acquisition Company | First Lien Secured Debt - Term Loan | SOFR+635, 1.00% Floor | 12/30/26 | 17,999 | 17,843 | 17,729 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Term Loan | SOFR+685, 1.00% Floor | 12/30/26 | 233 | 230 | 231 | (9)(30) | |||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+635, 1.00% Floor | 12/30/26 | 5,102 | 5,061 | 5,025 | (9)(30) | |||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+685, 1.00% Floor | 12/30/26 | 311 | 307 | 308 | (9)(30) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+675, 1.00% Floor | 12/30/26 | — | (20) | (29) | (8)(9)(21)(23) | |||||||||||||
| KL Charlie Co-Invest, L.P. | Common Equity - Common Stock | N/A | N/A | 218,978 Shares | 220 | 307 | (9)(13) | ||||||||||||
| 23,641 | 23,571 | ||||||||||||||||||
| Hero Digital | |||||||||||||||||||
| HRO (Hero Digital) Holdings, LLC | First Lien Secured Debt - Term Loan | SOFR+610, 1.00% Floor | 11/18/28 | 19,036 | 18,803 | 18,042 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+610 Cash plus 1.00% PIK, 1.00% Floor | 11/18/28 | 1,939 | 1,900 | 1,540 | (9)(21)(23)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+610, 1.00% Floor | 11/18/26 | 2,519 | 2,495 | 2,384 | (9)(20)(21)(23)(31) | |||||||||||||
| HRO Holdings I LP | Common Equity - Common Stock | N/A | N/A | 213 Shares | 213 | 130 | (9)(13) | ||||||||||||
| 23,411 | 22,096 | ||||||||||||||||||
| Houghton Mifflin | |||||||||||||||||||
| Houghton Mifflin Harcourt Company | First Lien Secured Debt - Term Loan | SOFR+525, 0.50% Floor | 04/09/29 | 7,804 | 7,422 | 7,611 | (10)(30) | ||||||||||||
| Total Advertising, Printing & Publishing | $ | 59,881 | $ | 58,680 | |||||||||||||||
| Automotive | |||||||||||||||||||
| Clarience Technologies | |||||||||||||||||||
| Truck-Lite Co., LLC | First Lien Secured Debt - Term Loan | SOFR+575, 0.75% Floor | 02/13/31 | $ | 2,454 | $ | 2,417 | $ | 2,416 | (9)(31) | |||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+575, 0.75% Floor | 02/13/31 | — | (4) | (4) | (8)(9)(21)(23) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+575, 0.75% Floor | 02/13/30 | 3 | (1) | (1) | (8)(9)(20)(21)(23)(31) | |||||||||||||
| 2,412 | 2,411 | ||||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Club Car Wash | |||||||||||||||||||
| Club Car Wash Operating, LLC | First Lien Secured Debt - Term Loan | SOFR+565, 1.00% Floor | 06/16/27 | 12,463 | 12,352 | 12,343 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+565, 1.00% Floor | 06/16/27 | 14,322 | 14,136 | 14,184 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+600, 1.00% Floor | 06/16/27 | 1,750 | 1,656 | 1,654 | (9)(21)(23)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+615, 1.00% Floor | 06/16/27 | — | (16) | (16) | (8)(9)(21)(23) | |||||||||||||
| 28,128 | 28,165 | ||||||||||||||||||
| Crash Champions | |||||||||||||||||||
| Champions Financing Inc | First Lien Secured Debt - Term Loan | SOFR+475, 0.00% Floor | 02/23/29 | 4,489 | 4,483 | 4,334 | (10)(31) | ||||||||||||
| K&N Parent, Inc. | |||||||||||||||||||
| K&N Holdco, LLC | Common Equity - Common Stock | N/A | N/A | 125,967 Shares | 23,718 | 252 | (13) | ||||||||||||
| Truck-Lite Co., LLC | |||||||||||||||||||
| TL Lighting Holdings, LLC | Common Equity - Equity | N/A | N/A | 350 Shares | 350 | 828 | (9)(13) | ||||||||||||
| Ultra Clean Newco | |||||||||||||||||||
| Ultra Clean Holdco LLC | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 06/28/30 | 2,494 | 2,452 | 2,450 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+500, 1.00% Floor | 07/01/30 | 2,214 | 2,102 | 2,117 | (9)(21)(23)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+500, 1.00% Floor | 07/01/30 | — | (24) | (25) | (8)(9)(21)(23) | |||||||||||||
| 4,530 | 4,542 | ||||||||||||||||||
| Total Automotive | $ | 63,621 | $ | 40,532 | |||||||||||||||
| Aviation and Consumer Transport | |||||||||||||||||||
| GAT-Airline Ground Support Inc | |||||||||||||||||||
| GAT-Airline Ground Support Inc | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 05/09/29 | $ | 15,200 | $ | 14,984 | $ | 15,048 | (9)(31) | |||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+550, 1.00% Floor | 05/09/29 | 635 | 615 | 611 | (9)(21)(23)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+550, 1.00% Floor | 05/09/29 | — | (33) | (24) | (8)(9)(21)(23) | |||||||||||||
| 15,566 | 15,635 | ||||||||||||||||||
| Merx Aviation Finance, LLC | |||||||||||||||||||
| Merx Aviation Finance, LLC (5) | First Lien Secured Debt - Revolver | 10.00% | 10/31/25 | 59,575 | 59,575 | 59,575 | (20)(23) | ||||||||||||
| Common Equity - Membership Interests | N/A | N/A | — | 146,500 | 123,273 | (24) | |||||||||||||
| 206,075 | 182,848 | ||||||||||||||||||
| Primeflight | |||||||||||||||||||
| PrimeFlight Acquisition, LLC | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 05/01/29 | 10,384 | 10,157 | 10,306 | (9)(31)(32) | ||||||||||||
| First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 05/01/29 | 3,259 | 3,212 | 3,210 | (9)(31) | |||||||||||||
| 13,369 | 13,516 | ||||||||||||||||||
| Total Aviation and Consumer Transport | $ | 235,010 | $ | 211,999 | |||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beverage, Food & Tobacco | ||||||||||||||||
| Berner Foods | ||||||||||||||||
| Berner Food & Beverage, LLC | First Lien Secured Debt - Term Loan | SOFR+565, 1.00% Floor | 07/30/27 | $ | 30,185 | $ | 29,818 | $ | 29,581 | (9)(31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+565, 1.00% Floor | 07/30/26 | 2,126 | 2,101 | 2,076 | (9)(21)(23)(30)(31) | ||||||||||
| 31,919 | 31,657 | |||||||||||||||
| Bolthouse Farms | ||||||||||||||||
| Wm. Bolthouse Farms, Inc. | Common Equity - Equity Interests | N/A | N/A | 1,086,122 Shares | 1,147 | 1,423 | (13) | |||||||||
| Hive | ||||||||||||||||
| FCP-Hive Holdings, LLC | Preferred Equity - Preferred Equity | N/A | N/A | 589 Shares | 448 | 261 | (9)(13) | |||||||||
| Common Equity - Common Stock | N/A | N/A | 589 Shares | 3 | — | (9)(13) | ||||||||||
| Hive Intermediate, LLC | First Lien Secured Debt - Term Loan | SOFR+610, 1.00% Floor | 09/22/27 | 14,126 | 13,977 | 13,914 | (9)(30) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+610, 1.00% Floor | 09/22/27 | 843 | 820 | 809 | (9)(21)(23)(30) | ||||||||||
| 15,248 | 14,984 | |||||||||||||||
| Nutpods | ||||||||||||||||
| Green Grass Foods, Inc. | First Lien Secured Debt - Term Loan | SOFR+625, 1.00% Floor | 12/26/29 | 3,722 | 3,654 | 3,713 | (9)(31) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+650, 1.00% Floor | 12/26/29 | (22) | (3) | (8)(9)(21)(23) | |||||||||||
| Nutpods Holdings, Inc. | Common Equity - Common Stock | N/A | N/A | 125 Shares | 125 | 149 | (9)(13)(24) | |||||||||
| 3,757 | 3,859 | |||||||||||||||
| Orgain, Inc. | ||||||||||||||||
| Butterfly Fighter Co-Invest, L.P. | Common Equity - Membership Interests | N/A | N/A | 490,000 Shares | 90 | 1,945 | (13) | |||||||||
| Patriot Pickle | ||||||||||||||||
| Patriot Foods Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 12/24/29 | 248 | 243 | 246 | (9)(30) | |||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+600, 1.00% Floor | 12/22/29 | — | (4) | (5) | (8)(9)(21)(23) | ||||||||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.00% Floor | 12/22/29 | — | (4) | (2) | (8)(9)(21)(23) | ||||||||||
| 235 | 239 | |||||||||||||||
| Rise Baking | ||||||||||||||||
| Ultimate Baked Goods Midco LLC | First Lien Secured Debt - Term Loan | SOFR+635, 1.00% Floor | 08/13/27 | 28,016 | 27,694 | 28,016 | (9)(31) | |||||||||
| First Lien Secured Debt - Term Loan | SOFR+560, 1.00% Floor | 08/13/27 | 8,816 | 8,776 | 8,653 | (9)(31) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+560, 1.00% Floor | 08/13/27 | 5,619 | 5,561 | 5,515 | (9)(31) | ||||||||||
| First Lien Secured Debt - Revolver | SOFR+635, 1.00% Floor | 08/13/27 | 1,222 | 1,182 | 1,221 | (9)(20)(21)(23)(31) | ||||||||||
| 43,213 | 43,405 | |||||||||||||||
| Tasty Chick'n | ||||||||||||||||
| Tasty Chick'n LLC | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 05/16/29 | 11,797 | 11,629 | 11,679 | (9)(30) | |||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+600, 1.00% Floor | 05/16/29 | 549 | 540 | 488 | (9)(23)(30) | ||||||||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.00% Floor | 05/16/29 | — | (28) | (20) | (8)(9)(23) | ||||||||||
| 12,141 | 12,147 | |||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turkey Hill | |||||||||||||||||||
| IC Holdings LLC | Common Equity - Series A Units | N/A | N/A | 169 Shares | 169 | — | (9)(13) | ||||||||||||
| THLP CO. LLC | First Lien Secured Debt - Term Loan | SOFR+600 Cash plus 2.00% PIK, 1.00% Floor | 05/31/25 | 26,186 | 26,112 | 25,925 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Term Loan | SOFR+600 Cash plus 6.00% PIK, 1.00% Floor | 05/31/25 | 1,436 | 1,431 | 1,436 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+600 Cash plus 2.00% PIK, 1.00% Floor | 05/31/25 | 1,921 | 1,912 | 1,876 | (9)(20)(21)(23)(31) | |||||||||||||
| 29,624 | 29,237 | ||||||||||||||||||
| Total Beverage, Food & Tobacco | $ | 137,374 | $ | 138,896 | |||||||||||||||
| Business Services | |||||||||||||||||||
| Accelerate Learning | |||||||||||||||||||
| Eagle Purchaser, Inc. | First Lien Secured Debt - Term Loan | SOFR+675, 1.00% Floor | 03/22/30 | $ | 3,370 | $ | 3,287 | $ | 3,353 | (9)(31) | |||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+675, 1.00% Floor | 03/22/30 | 470 | 455 | 465 | (9)(21)(23)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+675, 1.00% Floor | 03/22/29 | 658 | 642 | 648 | (9)(23)(31) | |||||||||||||
| 4,384 | 4,466 | ||||||||||||||||||
| Advantage Sales | |||||||||||||||||||
| Advantage Sales & Marketing Inc. (ASM) | First Lien Secured Debt - Term Loan | SOFR+425, 0.75% Floor | 10/28/27 | 1,769 | 1,719 | 1,722 | (10)(17)(31) | ||||||||||||
| AlpineX | |||||||||||||||||||
| Alpinex Opco, LLC | First Lien Secured Debt - Term Loan | SOFR+652, 1.00% Floor | 12/27/27 | 11,617 | 11,470 | 11,617 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Term Loan | SOFR+626, 1.00% Floor | 12/27/27 | 5,109 | 5,013 | 5,057 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Term Loan | SOFR+627, 1.00% Floor | 12/27/27 | 627 | 613 | 616 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+601, 1.00% Floor | 12/27/27 | 4,386 | 4,331 | 4,386 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+652, 1.00% Floor | 12/27/27 | 827 | 811 | 827 | (9)(21)(23)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+626, 1.00% Floor | 12/27/27 | 276 | 268 | 276 | (9)(21)(23)(31) | |||||||||||||
| 22,506 | 22,779 | ||||||||||||||||||
| Ambrosia Buyer Corp. | |||||||||||||||||||
| Ambrosia Buyer Corp. | Common Equity - Common Stock | N/A | N/A | 152,029 Shares | 11,961 | — | (13)(24) | ||||||||||||
| Unsecured Debt - Term Loan | 11% PIK | 12/15/31 | 353 | 2,672 | 106 | (14)(31) | |||||||||||||
| Warrants - Warrants | N/A | N/A | 58,773 Shares | 576 | — | ||||||||||||||
| 15,209 | 106 | ||||||||||||||||||
| AML Rightsource | |||||||||||||||||||
| Gabriel Partners, LLC | First Lien Secured Debt - Term Loan | SOFR+640, 1.00% Floor | 09/21/26 | 29,217 | 28,985 | 28,779 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+640, 1.00% Floor | 09/21/26 | 1,273 | 1,262 | 1,254 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+640, 1.00% Floor | 09/21/26 | 665 | 659 | 655 | (9)(23)(31) | |||||||||||||
| 30,906 | 30,688 | ||||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Avenu | |||||||||||||
| ACP Avenu Buyer, LLC | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 10/02/29 | 1,241 | 1,211 | 1,222 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 10/02/29 | 2,246 | 2,160 | 2,163 | (9)(21)(23)(30)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 10/02/29 | 167 | 150 | 156 | (9)(21)(23)(30)(31) | |||||||
| 3,521 | 3,541 | ||||||||||||
| BDO USA | |||||||||||||
| BDO USA, P.A. | First Lien Secured Debt - Term Loan | SOFR+500, 2.00% Floor | 08/31/28 | 11,880 | 11,880 | 11,880 | (9)(30) | ||||||
| Best Trash | |||||||||||||
| Bingo Group Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 07/10/31 | 7,027 | 6,941 | 6,939 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+500, 1.00% Floor | 07/10/31 | — | (13) | (13) | (8)(9)(21)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+500, 1.00% Floor | 07/10/31 | 25 | 15 | 15 | (9)(21)(23)(31) | |||||||
| 6,943 | 6,941 | ||||||||||||
| Carestream Health | |||||||||||||
| Carestream Health Holdings, Inc. | Common Equity - Common Stock | N/A | N/A | 173,887 Shares | 1,426 | 1,490 | (13)(17)(24) | ||||||
| Carestream Health, Inc. | First Lien Secured Debt - Term Loan | SOFR+750, 1.00% Floor | 09/30/27 | 168 | 151 | 154 | (10)(17)(30) | ||||||
| 1,577 | 1,644 | ||||||||||||
| Continuum | |||||||||||||
| Continuum Global Solutions, LLC | Preferred Equity - Preferred Equity | N/A | N/A | 775 Shares | 78 | 78 | (9)(13) | ||||||
| Core Roofing | |||||||||||||
| CRS Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 06/06/30 | 1,957 | 1,919 | 1,922 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 06/06/30 | — | (68) | (123) | (8)(9)(21)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 06/06/30 | — | (18) | (17) | (8)(9)(20)(21)(23) | |||||||
| 1,833 | 1,782 | ||||||||||||
| CoreTrust | |||||||||||||
| Coretrust Purchasing Group LLC (HPG Enterprises LLC) | First Lien Secured Debt - Term Loan | SOFR+525, 0.75% Floor | 10/01/29 | 5,386 | 5,334 | 5,333 | (9)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 0.75% Floor | 10/01/29 | — | (11) | (12) | (8)(9)(21)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+525, 0.75% Floor | 10/01/29 | — | (7) | (7) | (8)(9)(21)(23) | |||||||
| 5,316 | 5,314 | ||||||||||||
| Distinct | |||||||||||||
| Distinct Holdings Inc | First Lien Secured Debt - Term Loan | SOFR+575, 1.00% Floor | 07/18/29 | 13,242 | 13,018 | 13,010 | (9)(31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+575, 1.00% Floor | 07/18/29 | — | (30) | (31) | (8)(9)(21)(23) | |||||||
| 12,988 | 12,979 | ||||||||||||
| Escalent | |||||||||||||
| M&M OPCO, LLC | First Lien Secured Debt - Term Loan | SOFR+810, 1.00% Floor | 04/07/29 | 9,381 | 9,152 | 9,381 | (9)(31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+810, 1.00% Floor | 04/07/29 | — | (11) | — | (9)(21)(23) | |||||||
| 9,141 | 9,381 | ||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| G&A | |||||||||||||
| G&A Partners Holding Company II, LLC | First Lien Secured Debt - Term Loan | SOFR+550, 0.75% Floor | 03/01/31 | 3,231 | 3,171 | 3,175 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+550, 0.75% Floor | 03/01/31 | 575 | 513 | 463 | (9)(21)(23)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+550, 0.75% Floor | 03/01/30 | — | (6) | (6) | (8)(9)(21)(23) | |||||||
| 3,678 | 3,632 | ||||||||||||
| GardaWorld | |||||||||||||
| Garda World Security Corporation | First Lien Secured Debt - Term Loan | SOFR+350, 0.00% Floor | 02/01/29 | 8,206 | 8,248 | 8,216 | (10)(17)(30) | ||||||
| Apiom, Inc. | First Lien Secured Debt - Term Loan | SOFR+745, 2.00% Floor | 05/02/28 | 2,500 | 2,484 | 2,500 | (9)(17)(30) | ||||||
| HMA | |||||||||||||
| Health Management Associates Superholdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+635, 1.00% Floor | 03/30/29 | 3,897 | 3,806 | 3,838 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+635, 1.00% Floor | 03/30/29 | 350 | 334 | 339 | (9)(21)(23)(30)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+635, 1.00% Floor | 03/30/29 | 43 | 36 | 38 | (9)(20)(21)(23)(28) | |||||||
| 4,176 | 4,215 | ||||||||||||
| Ingenovis Health | |||||||||||||
| Ingenovis Health, Inc. (CCRR Parent Inc) | First Lien Secured Debt - Term Loan | SOFR+425, 0.75% Floor | 03/06/28 | 2,888 | 2,599 | 2,426 | (10)(30) | ||||||
| First Lien Secured Debt - Term Loan | SOFR+425, 0.50% Floor | 03/06/28 | 983 | 884 | 820 | (10)(30) | |||||||
| 3,483 | 3,246 | ||||||||||||
| IRP | |||||||||||||
| Precision Refrigeration & Air Conditioning LLC | First Lien Secured Debt - Term Loan | SOFR+690, 1.00% Floor | 03/08/28 | 10,979 | 10,816 | 10,705 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+690, 1.00% Floor | 03/08/28 | 4,963 | 4,888 | 4,838 | (9)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+690, 1.00% Floor | 03/08/28 | 1,477 | 1,456 | 1,435 | (9)(21)(23)(31) | |||||||
| SMC IR Holdings, LLC | Common Equity - Common Stock | N/A | N/A | 148 Shares | 170 | 283 | (9) | ||||||
| 17,330 | 17,261 | ||||||||||||
| Jacent | |||||||||||||
| Jacent Strategic Merchandising | First Lien Secured Debt - Term Loan | SOFR+585 Cash plus 0.75% PIK, 1.00% Floor | 10/23/25 | 22,207 | 22,191 | 21,916 | (9)(30) | ||||||
| First Lien Secured Debt - Revolver | SOFR+660, 1.00% Floor | 10/23/25 | 1,564 | 1,558 | 1,525 | (9)(21)(23)(30) | |||||||
| Common Equity - Common Stock | N/A | N/A | 5,000 Shares | 500 | 83 | (9)(13) | |||||||
| JSM Equity Investors, L.P. | Preferred Equity - Class P Partnership Units | N/A | N/A | 11 Shares | 11 | 1 | (9)(13) | ||||||
| 24,260 | 23,525 | ||||||||||||
| Jones & Frank | |||||||||||||
| JF Acquisition, LLC | First Lien Secured Debt - Term Loan | SOFR+560, 1.00% Floor | 07/31/26 | 7,751 | 7,721 | 7,707 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+560, 1.00% Floor | 07/31/26 | 5,114 | 5,093 | 5,085 | (9)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+560, 1.00% Floor | 07/31/26 | 879 | 871 | 870 | (9)(23)(31) | |||||||
| 13,685 | 13,662 | ||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kroll | ||||||||||||||
| Deerfield Dakota Holding, LLC | First Lien Secured Debt - Term Loan | SOFR+375, 1.00% Floor | 04/09/27 | 6,158 | 6,169 | 6,041 | (10)(30) | |||||||
| Naviga | ||||||||||||||
| Colonnade Parent Inc (fka Naviga Inc.) | First Lien Secured Debt - Term Loan | 7.10% | 04/27/24 | 11,200 | 11,175 | 8,735 | (9)(14)(18) | |||||||
| First Lien Secured Debt - Delayed Draw | 7.10% | 04/27/24 | 1,926 | 1,911 | 1,503 | (9)(14)(18) | ||||||||
| First Lien Secured Debt - Revolver | 7.10% | 04/27/24 | 500 | 500 | 390 | (9)(14)(18)(23) | ||||||||
| 13,586 | 10,628 | |||||||||||||
| PSE | ||||||||||||||
| Graffiti Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+560, 1.00% Floor | 08/10/27 | 10,886 | 10,749 | 10,778 | (9)(30)(31) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+560, 1.00% Floor | 08/10/27 | 3,673 | 3,625 | 3,599 | (9)(21)(23)(30)(31) | ||||||||
| First Lien Secured Debt - Revolver | SOFR+460, 1.00% Floor | 08/10/27 | 653 | 640 | 640 | (9)(21)(23)(31) | ||||||||
| Graffiti Parent, LP | Common Equity - Common Stock | N/A | N/A | 2,439 Shares | 244 | 367 | (9)(13) | |||||||
| 15,258 | 15,384 | |||||||||||||
| PSI Services, LLC | ||||||||||||||
| Lifelong Learner Holdings, LLC | First Lien Secured Debt - Term Loan | SOFR+690, 1.00% Floor | 10/20/25 | 4,365 | 4,312 | 4,365 | (9)(31) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+690, 1.00% Floor | 10/20/25 | 929 | 914 | 930 | (9)(31) | ||||||||
| First Lien Secured Debt - Revolver | SOFR+690, 1.00% Floor | 10/20/25 | 448 | 446 | 448 | (9)(21)(23)(31) | ||||||||
| 5,672 | 5,743 | |||||||||||||
| SafetyCo | ||||||||||||||
| HEF Safety Ultimate Holdings, LLC | First Lien Secured Debt - Term Loan | SOFR+575, 1.00% Floor | 11/19/29 | 7,444 | 7,277 | 7,326 | (9)(31) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+575, 1.00% Floor | 11/19/29 | — | (58) | (95) | (8)(9)(21)(23) | ||||||||
| First Lien Secured Debt - Revolver | SOFR+575, 1.00% Floor | 11/17/29 | 400 | 368 | 376 | (9)(21)(23)(31) | ||||||||
| 7,587 | 7,607 | |||||||||||||
| SEER | ||||||||||||||
| GS SEER Group Borrower LLC | First Lien Secured Debt - Term Loan | SOFR+675, 1.00% Floor | 04/29/30 | 3,216 | 3,133 | 3,168 | (9)(30) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+675, 1.00% Floor | 04/29/30 | 596 | 562 | 575 | (9)(21)(23)(31) | ||||||||
| First Lien Secured Debt - Revolver | SOFR+675, 1.00% Floor | 04/30/29 | — | (8) | (6) | (8)(9)(21)(23) | ||||||||
| GS SEER Group Holdings, LLC | Common Equity - Common Stock | N/A | N/A | 42 Shares | 42 | 43 | (9)(13) | |||||||
| 3,729 | 3,780 | |||||||||||||
| Smith System | ||||||||||||||
| Smith Topco, Inc. | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 11/06/29 | 8,806 | 8,631 | 8,806 | (9)(32) | |||||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.00% Floor | 11/06/29 | — | (22) | — | (9)(21)(23) | ||||||||
| 8,609 | 8,806 | |||||||||||||
| Solera | ||||||||||||||
| Polaris Newco, LLC | First Lien Secured Debt - Term Loan | SOFR+400, 0.50% Floor | 06/02/28 | 6,734 | 6,751 | 6,630 | (10)(31) | |||||||
| Solera, LLC | Second Lien Secured Debt - Term Loan | SOFR+900, 1.00% Floor | 06/04/29 | 5,686 | 5,634 | 5,598 | (10)(31) | |||||||
| 12,385 | 12,228 | |||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Trench Plate | |||||||||||||||||||
| Trench Plate Rental Co. | First Lien Secured Debt - Term Loan | SOFR+560, 1.00% Floor | 12/03/26 | 17,773 | 17,609 | 17,462 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+560, 1.00% Floor | 12/03/26 | 1,500 | 1,486 | 1,468 | (9)(20)(21)(23)(31)(32) | |||||||||||||
| Trench Safety Solutions Holdings, LLC | Common Equity - Common Stock | N/A | N/A | 331 Shares | 50 | 31 | (9)(13) | ||||||||||||
| 19,145 | 18,961 | ||||||||||||||||||
| US Legal Support | |||||||||||||||||||
| US Legal Support Investment Holdings, LLC | Common Equity - Series A-1 Units | N/A | N/A | 631,972 Shares | 632 | 897 | (9)(13) | ||||||||||||
| USLS Acquisition, Inc. | First Lien Secured Debt - Term Loan | SOFR+590, 1.00% Floor | 06/01/26 | 18,944 | 18,871 | 18,858 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+590, 1.00% Floor | 06/01/26 | 4,439 | 4,421 | 4,419 | (9)(30) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+490, 1.00% Floor | 12/01/27 | 1,447 | 1,438 | 1,440 | (9)(20)(21)(23)(28)(30) | |||||||||||||
| 25,362 | 25,614 | ||||||||||||||||||
| Vixxo | |||||||||||||||||||
| Vixxo Corporation | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 08/01/30 | 3,750 | 3,695 | 3,694 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+500, 1.00% Floor | 08/01/30 | — | (9) | (9) | (8)(9)(21)(23) | |||||||||||||
| 3,686 | 3,685 | ||||||||||||||||||
| Wilson Language Training | |||||||||||||||||||
| Owl Acquisition, LLC | First Lien Secured Debt - Term Loan | SOFR+535, 1.00% Floor | 02/04/28 | 9,635 | 9,507 | 9,538 | (9)(30) | ||||||||||||
| Owl Parent Holdings, LLC | Common Equity - Common Stock | N/A | N/A | 100 Shares | 100 | 133 | (9)(13) | ||||||||||||
| 9,607 | 9,671 | ||||||||||||||||||
| Total Business Services | $ | 336,140 | $ | 317,706 | |||||||||||||||
| Chemicals, Plastics & Rubber | |||||||||||||||||||
| AOC | |||||||||||||||||||
| LSF11 A5 HoldCo LLC | First Lien Secured Debt - Term Loan | SOFR+350, 0.50% Floor | 10/15/28 | $ | 6,307 | $ | 6,323 | $ | 6,303 | (10)(30) | |||||||||
| Aspen Aerogels, Inc. | |||||||||||||||||||
| Aspen Aerogels, Inc. | First Lien Secured Debt - Term Loan | SOFR+450, 4.50% Floor | 08/19/29 | 24,900 | 24,411 | 24,402 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+460, 2.50% Floor | 08/19/29 | 43 | 43 | 43 | (9)(21)(23)(30) | |||||||||||||
| 24,454 | 24,445 | ||||||||||||||||||
| Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC) | |||||||||||||||||||
| Carbonfree Chemicals Holdings LLC (4) | Common Equity - Common Equity / Interest | N/A | N/A | 1,246 Shares | 56,505 | 19,011 | (13)(16)(24) | ||||||||||||
| FC2 LLC (4) | Common Equity - Common Stock | N/A | N/A | 5 Shares | — | — | (13)(24) | ||||||||||||
| Secured Debt - Promissory Note | 6.50% | 10/14/27 | 12,500 | 12,500 | 12,456 | ||||||||||||||
| 69,005 | 31,467 | ||||||||||||||||||
| Heubach | |||||||||||||||||||
| Heubach Holdings USA LLC | First Lien Secured Debt - Term Loan | 10.00% | 04/30/24 | 1,631 | 383 | 383 | (14)(17)(18) | ||||||||||||
| SK Neptune Husky Group Sarl (Luxembourg Investment Company 428 S.a r.l.) | First Lien Secured Debt - Term Loan | 7.00% | 01/03/29 | 9,438 | — | — | (14)(17) | ||||||||||||
| 383 | 383 | ||||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| W.R. Grace | ||||||||||||||||||||
| W.R. Grace Holdings LLC | First Lien Secured Debt - Corporate Bond | 4.88% | 06/15/27 | 2,000 | 1,938 | 1,968 | (10) | |||||||||||||
| Total Chemicals, Plastics & Rubber | $ | 102,103 | $ | 64,566 | ||||||||||||||||
| Construction & Building | ||||||||||||||||||||
| Allstar Holdings | ||||||||||||||||||||
| Athlete Buyer, LLC | First Lien Secured Debt - Term Loan | SOFR+660, 1.00% Floor | 04/26/29 | $ | 1,932 | $ | 1,893 | $ | 1,922 | (9)(30) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+660, 1.00% Floor | 04/26/29 | 23,741 | 23,208 | 23,622 | (9)(21)(23)(30) | ||||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+575, 1.00% Floor | 04/26/29 | — | (2) | — | (9)(21)(23) | ||||||||||||||
| First Lien Secured Debt - Revolver | SOFR+660, 1.00% Floor | 04/26/29 | 652 | 639 | 649 | (9)(23)(30) | ||||||||||||||
| 25,738 | 26,193 | |||||||||||||||||||
| American Restoration | ||||||||||||||||||||
| American Restoration Holdings, LLC | First Lien Secured Debt - Term Loan | SOFR+510, 1.00% Floor | 07/24/30 | 3,479 | 3,411 | 3,410 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 07/24/30 | 3,000 | 2,941 | 2,940 | (9) | ||||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+510, 1.00% Floor | 07/24/30 | 1,276 | 1,246 | 1,239 | (9)(21)(23)(31) | ||||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+500, 1.00% Floor | 07/24/30 | (47) | (49) | (8)(9)(21)(23) | |||||||||||||||
| First Lien Secured Debt - Revolver | SOFR+510, 1.00% Floor | 07/24/30 | 389 | 354 | 353 | (9)(21)(23)(31) | ||||||||||||||
| 7,905 | 7,893 | |||||||||||||||||||
| Englert | ||||||||||||||||||||
| Gutter Holdings, LP | Common Equity - Common Stock | N/A | N/A | 500 Shares | 451 | 10 | (9)(13) | |||||||||||||
| Pave America | ||||||||||||||||||||
| Pave America Interco, LLC (f/k/a Pavement Partners Interco, LLC) | First Lien Secured Debt - Term Loan | SOFR+690, 1.00% Floor | 02/07/28 | 14,346 | 13,993 | 13,915 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+690, 1.00% Floor | 02/07/28 | 1,427 | 1,396 | 1,384 | (9)(31) | ||||||||||||||
| First Lien Secured Debt - Revolver | SOFR+690, 1.00% Floor | 02/07/28 | 1,621 | 1,567 | 1,561 | (9)(21)(23)(31) | ||||||||||||||
| 16,956 | 16,860 | |||||||||||||||||||
| Pavement Preservation | ||||||||||||||||||||
| Pavement Preservation Acquisition, LLC | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 08/09/30 | 6,552 | 6,423 | 6,421 | (9)(30) | |||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 08/09/30 | — | (21) | (22) | (8)(9)(21)(23) | ||||||||||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 08/09/30 | — | (25) | (26) | (8)(9)(21)(23) | ||||||||||||||
| 6,377 | 6,373 | |||||||||||||||||||
| RF Fager | ||||||||||||||||||||
| R.F. Fager Company, LLC | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 03/04/30 | 933 | 913 | 916 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 03/04/30 | — | (18) | (32) | (8)(9)(21)(23) | ||||||||||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 03/04/30 | 23 | 18 | 19 | (9)(21)(23)(31) | ||||||||||||||
| 913 | 903 | |||||||||||||||||||
| Total Construction & Building | $ | 58,340 | $ | 58,232 | ||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consumer Goods - Durable | |||||||||||||||||||
| Club Champion | |||||||||||||||||||
| Club Champion LLC | First Lien Secured Debt - Term Loan | SOFR+500, 0.75% Floor | 06/14/29 | $ | 8,172 | $ | 8,055 | $ | 8,050 | (9)(31) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+500, 0.75% Floor | 06/14/29 | 422 | 396 | 395 | (9)(21)(23)(31) | |||||||||||||
| 8,451 | 8,445 | ||||||||||||||||||
| Elida Beauty | |||||||||||||||||||
| PHOENIX YW BUYER, INC. | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 05/31/30 | 8,841 | 8,650 | 8,643 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+500, 1.00% Floor | 05/31/30 | — | (24) | (26) | (8)(9)(21)(23) | |||||||||||||
| 8,626 | 8,617 | ||||||||||||||||||
| KLO Holdings, LLC | |||||||||||||||||||
| 1244311 B.C. Ltd. (4) | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 09/30/25 | 2,577 | 2,577 | 2,574 | (17)(30) | ||||||||||||
| First Lien Secured Debt - Term Loan | SOFR+500 PIK, 1.00% Floor | 09/30/25 | 1,350 | 1,350 | 1,348 | (17)(30) | |||||||||||||
| Common Equity - Common Stock | N/A | N/A | 1,000,032 Shares | 1,000 | 222 | (13)(17)(24)(26) | |||||||||||||
| 4,927 | 4,144 | ||||||||||||||||||
| NSi Industries | |||||||||||||||||||
| Wildcat BuyerCo, Inc. | First Lien Secured Debt - Term Loan | SOFR+575, 1.00% Floor | 02/26/27 | 17,168 | 16,962 | 16,991 | (30)(31) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+575, 1.00% Floor | 02/26/27 | 7,574 | 7,341 | 7,474 | (21)(23)(30) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+575, 1.00% Floor | 02/26/27 | — | (6) | (7) | (8)(20)(21)(23) | |||||||||||||
| Wildcat Parent LP | Common Equity - Common Stock | N/A | N/A | 1,070 Shares | 107 | 290 | |||||||||||||
| 24,404 | 24,748 | ||||||||||||||||||
| Polywood | |||||||||||||||||||
| Poly-Wood, LLC | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 03/20/30 | 2,171 | 2,123 | 2,149 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+575, 1.00% Floor | 03/20/30 | — | (14) | (4) | (8)(9)(21)(23) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+575, 1.00% Floor | 03/20/30 | — | (9) | (4) | (8)(9)(21)(23) | |||||||||||||
| 2,100 | 2,141 | ||||||||||||||||||
| Sorenson Holdings, LLC | |||||||||||||||||||
| Sorenson Holdings, LLC | First Lien Secured Debt - Term Loan | 8% PIK | 04/01/30 | 247 | 197 | 202 | |||||||||||||
| First Lien Secured Debt - Term Loan | 10% PIK | 04/01/30 | 60 | 54 | 55 | ||||||||||||||
| Common Equity - Membership Interests | N/A | N/A | 279 Shares | 108 | 120 | (24) | |||||||||||||
| 359 | 377 | ||||||||||||||||||
| Total Consumer Goods – Durable | $ | 48,867 | $ | 48,472 | |||||||||||||||
| Consumer Goods - Non-durable | |||||||||||||||||||
| 3D Protein | |||||||||||||||||||
| Protein For Pets Opco, LLC | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 09/20/30 | $ | 8,582 | $ | 8,426 | $ | 8,454 | (9)(30) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 09/20/30 | — | (16) | (13) | (8)(9)(21)(23) | |||||||||||||
| 8,410 | 8,441 | ||||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dan Dee | ||||||||||||||
| Project Comfort Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+710, 1.00% Floor | 02/01/26 | 18,613 | 18,560 | 18,429 | (9)(30) | |||||||
| First Lien Secured Debt - Revolver | SOFR+710, 1.00% Floor | 02/01/26 | — | (3) | (16) | (8)(9)(21)(23) | ||||||||
| Preferred Equity - Preferred Equity | N/A | N/A | 491,405 Shares | 492 | 236 | (9)(13) | ||||||||
| 19,049 | 18,649 | |||||||||||||
| Iconix Brand Group | ||||||||||||||
| IBG Borrower LLC | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 08/22/29 | 5,992 | 5,934 | 5,932 | (9)(30)(31) | |||||||
| KDC | ||||||||||||||
| KDC/ONE Development Corporation, Inc. | First Lien Secured Debt - Term Loan | SOFR+450, 0.00% Floor | 08/15/28 | 5,641 | 5,671 | 5,653 | (10)(30) | |||||||
| LashCo | ||||||||||||||
| Lash OpCo, LLC | First Lien Secured Debt - Term Loan | SOFR+275 Cash plus 5.10% PIK, 1.00% Floor | 03/18/26 | 42,113 | 41,797 | 41,434 | (9)(32) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+275 Cash plus 5.10% PIK, 1.00% Floor | 03/18/26 | 2,273 | 2,262 | 2,236 | (9)(32) | ||||||||
| First Lien Secured Debt - Revolver | SOFR+275 Cash plus 5.10% PIK, 1.00% Floor | 09/18/25 | 1,652 | 1,636 | 1,623 | (9)(23)(32) | ||||||||
| 45,695 | 45,293 | |||||||||||||
| Paladone | ||||||||||||||
| Paladone Group Bidco Limited | First Lien Secured Debt - Term Loan | SOFR+560, 1.00% Floor | 11/12/27 | 5,952 | 5,877 | 5,922 | (9)(17)(31) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+560, 1.00% Floor | 11/12/27 | 932 | 926 | 928 | (9)(17)(31) | ||||||||
| First Lien Secured Debt - Revolver | SOFR+560, 1.00% Floor | 11/12/27 | 1,036 | 1,021 | 1,029 | (9)(17)(21)(23)(28)(31) | ||||||||
| First Lien Secured Debt - Revolver | SON+585, 1.00% Floor | 11/12/27 | £ | — | (5) | (2) | (8)(9)(17)(21)(23) | |||||||
| Paladone Group Holdings Limited | Common Equity - Common Stock | N/A | N/A | 94,151 Shares | 94 | 133 | (9)(13)(17) | |||||||
| 7,913 | 8,010 | |||||||||||||
| RoC Skincare | ||||||||||||||
| RoC Holdco LLC | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 02/21/31 | 12,741 | 12,505 | 12,518 | (9)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.00% Floor | 02/21/30 | — | (40) | (38) | (8)(9)(21)(23) | ||||||||
| 12,465 | 12,480 | |||||||||||||
| Sequential Brands Group, Inc. | ||||||||||||||
| Gainline Galaxy Holdings LLC | Common Equity - Common Stock | N/A | N/A | 10,854 Shares | 2,041 | 47 | (13)(16)(17) | |||||||
| Galaxy Universal LLC | First Lien Secured Debt - Term Loan | SOFR+575, 1.00% Floor | 11/12/26 | 1,241 | 1,228 | 1,233 | (17)(31) | |||||||
| Swisstech IP CO, LLC | First Lien Secured Debt - Term Loan | 6.00% PIK | 11/29/24 | 198 | 160 | 197 | (17) | |||||||
| 3,429 | 1,477 | |||||||||||||
| Suave | ||||||||||||||
| Silk Holdings I Corp. | Common Equity - Common Stock | N/A | N/A | 100 Shares | 100 | 261 | (9)(13) | |||||||
| Silk Holdings III Corp. | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 05/01/29 | 29,726 | 29,093 | 29,429 | (9)(31) | |||||||
| 29,193 | 29,690 | |||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tailored Brands | |||||||||||||||||
| The Men's Wearhouse, LLC | First Lien Secured Debt - Term Loan | SOFR+650, 0.00% Floor | 02/26/29 | 1,706 | 1,703 | 1,702 | (10)(31) | ||||||||||
| Village Pet Care | |||||||||||||||||
| Village Pet Care, LLC | First Lien Secured Debt - Term Loan | SOFR+650, 1.00% Floor | 09/22/29 | 1,500 | 1,474 | 1,485 | (9)(31) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+650, 1.00% Floor | 09/22/29 | 750 | 706 | 700 | (9)(21)(23)(31) | |||||||||||
| First Lien Secured Debt - Revolver | P+550 | 09/22/29 | 540 | 523 | 530 | (9)(21)(23)(28) | |||||||||||
| 2,703 | 2,715 | ||||||||||||||||
| Total Consumer Goods – Non-durable | $ | 142,165 | $ | 140,042 | |||||||||||||
| Consumer Services | |||||||||||||||||
| Activ | |||||||||||||||||
| Activ Software Holdings, LLC | First Lien Secured Debt - Term Loan | SOFR+625, 1.00% Floor | 05/04/27 | $ | 31,774 | 31,331 | 31,542 | (9)(32) | |||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+625, 1.00% Floor | 05/04/27 | 99 | 98 | 98 | (9)(32) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+650, 1.00% Floor | 05/04/27 | — | (21) | (18) | (8)(9)(21)(23) | |||||||||||
| 31,408 | 31,622 | ||||||||||||||||
| Atlas Technical Consultants | |||||||||||||||||
| GI Apple Midco LLC | First Lien Secured Debt - Term Loan | SOFR+675, 1.00% Floor | 04/19/30 | 7,575 | 7,481 | 7,575 | (9)(30)(31) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+675, 1.00% Floor | 04/19/30 | 87 | 66 | 87 | (9)(21)(23)(30) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+675, 1.00% Floor | 04/19/29 | 198 | 185 | 198 | (9)(20)(21)(23)(30) | |||||||||||
| 7,732 | 7,860 | ||||||||||||||||
| Bird | |||||||||||||||||
| Bird Scooter Acquisition Corp. (4) | Common Equity - Common Stock | N/A | N/A | 4,656,670 Shares | 366 | 373 | (9)(13)(24) | ||||||||||
| Blue Jay Transit Inc. (4) | First Lien Secured Debt - Term Loan | SOFR+300, 1.00% Floor | 03/22/28 | 20,940 | 20,644 | 20,940 | (9)(30) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+300, 1.00% Floor | 03/22/28 | — | — | — | (9)(23) | |||||||||||
| 21,010 | 21,313 | ||||||||||||||||
| Clarus Commerce | |||||||||||||||||
| Marlin DTC-LS Midco 2, LLC | First Lien Secured Debt - Term Loan | SOFR+660, 1.00% Floor | 07/01/25 | 21,244 | 21,156 | 21,244 | (31) | ||||||||||
| First Lien Secured Debt - Revolver | SOFR+660, 1.00% Floor | 07/01/25 | — | — | — | (21)(23) | |||||||||||
| 21,156 | 21,244 | ||||||||||||||||
| Excelligence | |||||||||||||||||
| Excelligence Learning Corporation | First Lien Secured Debt - Term Loan | SOFR+575, 1.00% Floor | 01/18/30 | 15,457 | 15,151 | 15,302 | (9)(16)(31) | ||||||||||
| First Lien Secured Debt - Revolver | SOFR+575, 1.00% Floor | 01/18/30 | — | (48) | (25) | (8)(9)(16)(20)(21)(23) | |||||||||||
| 15,103 | 15,277 | ||||||||||||||||
| Go Car Wash | |||||||||||||||||
| Go Car Wash Management Corp. | First Lien Secured Debt - Term Loan | SOFR+635, 1.00% Floor | 12/31/26 | 1,604 | 1,593 | 1,575 | (9)(30) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+635, 1.00% Floor | 12/31/26 | 9,342 | 9,258 | 9,171 | (9)(30) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+635, 1.00% Floor | 12/31/26 | — | (1) | (8) | (8)(9)(21)(23) | |||||||||||
| 10,850 | 10,738 | ||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Lending Point | ||||||||||
| LendingPoint 2018-1 Funding Trust | First Lien Secured Debt - Term Loan | SOFR+100 Cash plus 4.00% PIK, 1.00% Floor | 12/31/27 | 35,933 | 35,542 | 35,933 | (9)(31) | |||
| LendingPoint LLC | First Lien Secured Debt - Term Loan | 0.00% | 12/30/26 | 1,675 | 1,675 | 1,675 | (9)(13)(30) | |||
| First Lien Secured Debt - Delayed Draw | SOFR+300, 1.00% Floor | 12/31/27 | — | — | — | (9)(23) | ||||
| First Lien Secured Debt - Delayed Draw | SOFR+500, 1.00% Floor | 12/31/27 | — | — | — | (9)(21)(23) | ||||
| First Lien Secured Debt - Revolver | SOFR+300, 1.00% Floor | 12/31/27 | 12,469 | 12,352 | 12,469 | (9)(21)(23)(31) | ||||
| 49,569 | 50,077 | |||||||||
| Regis | ||||||||||
| Regis Corporation | First Lien Secured Debt - Term Loan | SOFR+526, 2.50% Floor | 06/24/29 | 5,804 | 5,693 | 5,688 | (9)(31) | |||
| First Lien Secured Debt - Revolver | SOFR+526, 2.50% Floor | 06/24/29 | 721 | 642 | 638 | (9)(20)(21)(23)(31) | ||||
| 6,335 | 6,326 | |||||||||
| Renovo | ||||||||||
| HomeRenew Buyer, Inc. | First Lien Secured Debt - Term Loan | 8.65% | 11/23/27 | 8,766 | 8,177 | 6,749 | (9)(14)(30) | |||
| First Lien Secured Debt - Term Loan | SOFR+900, 2.50% Floor | 11/23/27 | 854 | 838 | 837 | (9)(30) | ||||
| First Lien Secured Debt - Delayed Draw | 8.65% | 11/23/27 | 7,729 | 7,198 | 5,952 | (9)(14)(30) | ||||
| First Lien Secured Debt - Revolver | 8.65% | 11/23/27 | 2,065 | 1,975 | 1,590 | (9)(14)(23)(30)(31) | ||||
| 18,188 | 15,128 | |||||||||
| SEV | ||||||||||
| SEV Intermediate Holdco, LLC | First Lien Secured Debt - Term Loan | SOFR+525, 0.75% Floor | 06/21/30 | 8,312 | 8,167 | 8,167 | (9)(16)(31) | |||
| First Lien Secured Debt - Revolver | SOFR+525, 0.75% Floor | 06/21/30 | 500 | 471 | 471 | (9)(16)(21)(23)(31) | ||||
| 8,638 | 8,638 | |||||||||
| The Club Company | ||||||||||
| Eldrickco Limited | First Lien Secured Debt - Term Loan | SON+603, 0.50% Floor | 11/26/25 | £ | 9,057 | 11,683 | 11,750 | (9)(17)(29) | ||
| First Lien Secured Debt - Delayed Draw | SON+603, 0.50% Floor | 11/26/25 | £ | 5,747 | 7,196 | 7,455 | (9)(17)(29) | |||
| First Lien Secured Debt - Delayed Draw | SON+550, 0.50% Floor | 11/26/26 | £ | — | (179) | (201) | (8)(9)(17)(21)(23) | |||
| First Lien Secured Debt - Revolver | SON+603, 0.50% Floor | 11/26/25 | £ | 356 | 416 | 461 | (9)(17)(23)(29) | |||
| First Lien Secured Debt - Revolver | SON+603, 0.50% Floor | 05/26/25 | £ | — | (1) | (14) | (8)(9)(17)(21)(23) | |||
| 19,115 | 19,451 | |||||||||
| The Weather Company | ||||||||||
| Zephyr Buyer, L.P. | First Lien Secured Debt - Term Loan | SOFR+675, 1.00% Floor | 01/31/30 | 30,893 | 30,190 | 30,275 | (9)(31) | |||
| First Lien Secured Debt - Revolver | SOFR+675, 1.00% Floor | 01/31/30 | — | (88) | (79) | (8)(9)(21)(23) | ||||
| 30,102 | 30,196 | |||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| US Auto | |||||||||||||||||||
| Auto Pool 2023 Trust (Del. Stat. Trust) (4) | Structured Products and Other - Membership Interests | N/A | 02/28/29 | N/A | 24,495 | 18,867 | (9)(25) | ||||||||||||
| Walters Wedding Estates | |||||||||||||||||||
| WH BorrowerCo, LLC | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 08/01/30 | 14,348 | 14,137 | 14,133 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+500, 1.00% Floor | 08/01/30 | — | (119) | (122) | (8)(9)(21)(23) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+500, 1.00% Floor | 08/01/30 | 483 | 447 | 446 | (9)(21)(23)(31) | |||||||||||||
| 14,465 | 14,457 | ||||||||||||||||||
| Total Consumer Services | $ | 278,166 | $ | 271,194 | |||||||||||||||
| Containers, Packaging & Glass | |||||||||||||||||||
| ANCHOR GLASS CONTAINER | |||||||||||||||||||
| Anchor Glass Container Corporation | First Lien Secured Debt - Term Loan | 5.00% | 12/07/25 | $ | 11,431 | $ | 8,980 | $ | 8,326 | (10)(14) | |||||||||
| Truvant | |||||||||||||||||||
| NPPI Buyer, LLC | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 08/20/29 | 22,105 | 21,779 | 21,774 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 08/20/29 | — | (35) | (36) | (8)(9)(21)(23) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 08/20/29 | — | (46) | (47) | (8)(9)(21)(23) | |||||||||||||
| 21,698 | 21,691 | ||||||||||||||||||
| Total Containers, Packaging & Glass | $ | 30,678 | $ | 30,017 | |||||||||||||||
| Diversified Investment Vehicles, Banking, Finance, Real Estate | |||||||||||||||||||
| Asurion | |||||||||||||||||||
| Asurion, LLC (fka Asurion Corporation) | First Lien Secured Debt - Term Loan | SOFR+325, 0.00% Floor | 07/31/27 | $ | 990 | $ | 982 | $ | 978 | (10)(30) | |||||||||
| Second Lien Secured Debt - Term Loan | SOFR+525, 0.00% Floor | 01/20/29 | 6,752 | 6,264 | 6,265 | (10)(30) | |||||||||||||
| 7,246 | 7,243 | ||||||||||||||||||
| Basswood Park CLO Ltd | |||||||||||||||||||
| Basswood Park CLO Ltd 2021-1 | Structured Products and Other - Membership Interests | N/A | 04/20/34 | N/A | 2,011 | 2,003 | (10)(17)(31) | ||||||||||||
| Celink | |||||||||||||||||||
| Compu-Link Corporation (dba Celink) | First Lien Secured Debt - Term Loan | SOFR+610, 1.00% Floor | 11/30/28 | 8,076 | 7,935 | 8,011 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+610, 1.00% Floor | 11/30/28 | — | (7) | (23) | (8)(9)(21)(23) | |||||||||||||
| Peer Advisors, LLC | First Lien Secured Debt - Term Loan | SOFR+610, 1.00% Floor | 11/30/28 | 4,347 | 4,340 | 4,312 | (9)(30) | ||||||||||||
| 12,268 | 12,300 | ||||||||||||||||||
| Churchill Middle Market CLO Lt | |||||||||||||||||||
| Churchill Middle Market CLO Ltd 2021-1 | Structured Products and Other - Membership Interests | N/A | 10/24/33 | N/A | 4,000 | 4,002 | (10)(17)(31) | ||||||||||||
| Definiti LLC | |||||||||||||||||||
| Greylock Holdings LLC | Common Equity - Common Stock | N/A | N/A | 100,000 Shares | 100 | 68 | (9)(13) | ||||||||||||
| RHI Acquisition LLC | First Lien Secured Debt - Term Loan | SOFR+575, 1.00% Floor | 03/16/29 | 6,000 | 5,853 | 5,880 | (9)(32) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+575, 1.00% Floor | 03/16/29 | 1,306 | 1,260 | 1,243 | (9)(21)(23)(32) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+575, 1.00% Floor | 03/16/29 | — | (15) | (13) | (8)(9)(21)(23) | |||||||||||||
| 7,198 | 7,178 | ||||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortress Credit BSL Limited | ||||||||||||||
| Fortress Credit BSL Limited 2021-3 | Structured Products and Other - Membership Interests | N/A | 07/20/34 | N/A | 3,000 | 2,961 | (10)(17)(31) | |||||||
| Fortress Credit Opportunities | ||||||||||||||
| Fortress Credit Opportunities XI CLO Ltd | Structured Products and Other - Membership Interests | N/A | 04/15/31 | N/A | 4,019 | 4,018 | (10)(17)(31) | |||||||
| Generator Buyer, Inc. | ||||||||||||||
| Generator Buyer, Inc. | First Lien Secured Debt - Term Loan | CORRA+525, 0.75% Floor | 07/22/30 | C$ | 12,250 | 8,752 | 8,899 | (9)(17)(33) | ||||||
| First Lien Secured Debt - Delayed Draw | CORRA+525, 0.75% Floor | 07/22/30 | C$ | 417 | 285 | 285 | (9)(17)(21)(33)(37) | |||||||
| First Lien Secured Debt - Revolver | CORRA+525, 0.75% Floor | 07/22/30 | C$ | — | (21) | (23) | (8)(9)(17)(21)(23) | |||||||
| 9,016 | 9,161 | |||||||||||||
| Golden Bear | ||||||||||||||
| Golden Bear 2016-R, LLC (4) | Structured Products and Other - Membership Interests | N/A | 09/20/42 | N/A | 15,451 | 9,663 | (3)(17) | |||||||
| Golub Capital Partners CLO, LT | ||||||||||||||
| Golub Capital Partners CLO, LTD 2021-55 | Structured Products and Other - Membership Interests | N/A | 07/20/34 | N/A | 2,016 | 2,009 | (10)(17)(31) | |||||||
| Howden Group | ||||||||||||||
| Hyperion Refinance Sarl | First Lien Secured Debt - Term Loan | SOFR+350, 0.50% Floor | 02/15/31 | 6,460 | 6,496 | 6,472 | (10)(17)(30) | |||||||
| Insight XI Aggregator, L.P. | ||||||||||||||
| Insight XI Aggregator, L.P. | First Lien Secured Debt - Term Loan | SOFR+325, 0.00% Floor | 08/28/25 | 3,041 | 3,041 | 3,041 | (9)(17)(30) | |||||||
| KCF Puerto Rico, LLC | ||||||||||||||
| KCF Puerto Rico, LLC | Secured Debt - Promissory Note | 0.00% | 06/28/28 | 1,697 | 653 | 628 | (13)(17) | |||||||
| KKR Financial CLO Ltd | ||||||||||||||
| KKR Financial CLO Ltd 17 | Structured Products and Other - Membership Interests | N/A | 04/15/34 | N/A | 2,750 | 2,734 | (10)(17)(31) | |||||||
| Nexity | ||||||||||||||
| Evoriel | First Lien Secured Debt - Term Loan | EURIBOR+525, 0.00% Floor | 04/02/31 | € | 2,283 | 2,437 | 2,511 | (9)(17)(35) | ||||||
| First Lien Secured Debt - Delayed Draw | EURIBOR+525, 0.00% Floor | 04/02/31 | € | 391 | 401 | 420 | (9)(17)(21)(23)(34)(35) | |||||||
| 2,838 | 2,931 | |||||||||||||
| Purchasing Power, LLC | ||||||||||||||
| Purchasing Power Funding I, LLC | First Lien Secured Debt - Revolver | SOFR+710, 0.00% Floor | 02/24/25 | 2,521 | 2,521 | 2,521 | (9)(21)(23)(30) | |||||||
| Redfin | ||||||||||||||
| Redfin Corporation | First Lien Secured Debt - Term Loan | SOFR+575, 1.50% Floor | 10/20/28 | 3,465 | 3,390 | 3,387 | (9)(17)(31) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+575, 1.50% Floor | 10/20/28 | 3,483 | 3,407 | 3,404 | (9)(17)(31) | ||||||||
| 6,797 | 6,791 | |||||||||||||
| Spectrum Automotive | ||||||||||||||
| Shelby 2021 Holdings Corp. | First Lien Secured Debt - Term Loan | SOFR+525, 0.75% Floor | 06/29/28 | 14,080 | 13,999 | 14,010 | (9)(31) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 0.75% Floor | 06/29/28 | — | (56) | (20) | (8)(9)(21)(23) | ||||||||
| First Lien Secured Debt - Revolver | SOFR+575, 0.75% Floor | 06/29/27 | — | (3) | (2) | (8)(9)(21)(23) | ||||||||
| 13,940 | 13,988 | |||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stretto | ||||||||||||||||||||||
| Stretto, Inc. | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 10/13/28 | 11,610 | 11,554 | 11,552 | (9)(30) | |||||||||||||||
| VikingCloud | ||||||||||||||||||||||
| Bullcave Limited | First Lien Secured Debt - Term Loan | SOFR+500, 0.75% Floor | 08/06/30 | 29,474 | 29,037 | 29,032 | (9)(31) | |||||||||||||||
| First Lien Secured Debt - Revolver | SOFR+500, 0.75% Floor | 08/06/30 | 1,105 | 1,024 | 1,022 | (9)(21)(23)(31) | ||||||||||||||||
| 30,064 | 30,054 | |||||||||||||||||||||
| Total Diversified Investment Vehicles, Banking, Finance, Real Estate | $ | 146,876 | $ | 141,250 | ||||||||||||||||||
| Energy - Electricity | ||||||||||||||||||||||
| Renew Financial LLC (f/k/a Renewable Funding, LLC) | ||||||||||||||||||||||
| AIC SPV Holdings II, LLC | Preferred Equity - Preferred Stock | N/A | N/A | 142 Shares | $ | 534 | $ | 241 | (15)(17) | |||||||||||||
| Renew Financial LLC (f/k/a Renewable Funding, LLC) | Common Equity - Common Stock | N/A | N/A | 1,368,286 Shares | 16,813 | 68 | (13)(17) | |||||||||||||||
| Renew JV LLC | Common Equity - Membership Interests | N/A | N/A | 271,778 Shares | 272 | 405 | (13)(17) | |||||||||||||||
| 17,619 | 714 | |||||||||||||||||||||
| Solarplicity Group Limited (f/k/a AMP Solar UK) | ||||||||||||||||||||||
| Solarplicity UK Holdings Limited | First Lien Secured Debt - Term Loan | 4.00% | 03/08/23 | £ | 5,562 | 7,231 | 2,125 | (11)(14)(17) | ||||||||||||||
| Preferred Equity - Preferred Stock | N/A | N/A | 4,286 Shares | 5,623 | — | (2)(13)(17) | ||||||||||||||||
| Common Equity - Ordinary Shares | N/A | N/A | 2,825 Shares | 4 | — | (2)(13)(17) | ||||||||||||||||
| 12,858 | 2,125 | |||||||||||||||||||||
| Total Energy – Electricity | $ | 30,477 | $ | 2,839 | ||||||||||||||||||
| Energy - Oil & Gas | ||||||||||||||||||||||
| Pelican | ||||||||||||||||||||||
| Pelican Energy, LLC (4) | Common Equity - Membership Interests | N/A | N/A | 1,444 Shares | $ | 11,802 | $ | 127 | (13)(16)(17)(24) | |||||||||||||
| Sheridan I | ||||||||||||||||||||||
| RDV Resources, Inc. | Common Equity - Common Stock | N/A | N/A | 35,995 Shares | 24 | 24 | (14)(24) | |||||||||||||||
| Spotted Hawk | ||||||||||||||||||||||
| SHD Oil & Gas, LLC (5) | Common Equity - Series C Units | N/A | N/A | 50,952,525 Shares | 43,454 | 245 | (13)(16)(24) | |||||||||||||||
| Common Equity - Series A Units | N/A | N/A | 7,600,000 Shares | 1,411 | — | (13)(16)(24) | ||||||||||||||||
| 44,865 | 245 | |||||||||||||||||||||
| Total Energy – Oil & Gas | $ | 56,691 | $ | 396 | ||||||||||||||||||
| Environmental Industries | ||||||||||||||||||||||
| Heritage Environmental Services | ||||||||||||||||||||||
| Heritage Environmental Services, Inc. | First Lien Secured Debt - Term Loan | SOFR+525, 0.75% Floor | 01/31/31 | $ | 1,754 | $ | 1,750 | $ | 1,767 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+550, 4.50% Floor | 01/31/30 | — | (1) | — | (9)(20)(21)(23) | ||||||||||||||||
| 1,749 | 1,767 | |||||||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liberty Tire Recycling | |||||||||||||||||||
| LTR Intermediate Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+450, 1.00% Floor | 05/05/28 | 3,740 | 3,669 | 3,635 | (10)(30) | ||||||||||||
| Total Environmental Industries | $ | 5,418 | $ | 5,402 | |||||||||||||||
| Healthcare & Pharmaceuticals | |||||||||||||||||||
| Akoya | |||||||||||||||||||
| Akoya Biosciences, Inc. | First Lien Secured Debt - Term Loan | SOFR+691, 2.50% Floor | 11/01/27 | $ | 13,125 | $ | 13,139 | $ | 13,027 | (9)(30) | |||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+691, 2.50% Floor | 11/01/27 | 9,375 | 9,357 | 9,306 | (9)(30) | |||||||||||||
| 22,496 | 22,333 | ||||||||||||||||||
| Alcami | |||||||||||||||||||
| Alcami Corporation | First Lien Secured Debt - Term Loan | SOFR+710, 1.00% Floor | 12/21/28 | 8,075 | 7,864 | 7,914 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+710, 1.00% Floor | 12/21/28 | 594 | 579 | 582 | (9)(30) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+710, 1.00% Floor | 12/21/28 | — | (27) | (22) | (8)(9)(21)(23) | |||||||||||||
| 8,416 | 8,474 | ||||||||||||||||||
| Alcresta Therapeutics Inc. | |||||||||||||||||||
| Alcresta Holdings, LP | Preferred Equity - Preferred Equity | N/A | N/A | 116 Shares | 116 | 122 | (9)(24) | ||||||||||||
| Common Equity - Common Stock | N/A | N/A | 1,176 Shares | 1 | 2 | (9)(13)(24) | |||||||||||||
| Alcresta Therapeutics Inc. | First Lien Secured Debt - Term Loan | SOFR+575, 1.00% Floor | 03/12/30 | 2,341 | 2,298 | 2,300 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+575, 1.00% Floor | 03/31/30 | — | (129) | (124) | (8)(9)(21)(23) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+575, 1.00% Floor | 03/31/29 | — | (8) | (8) | (8)(9)(21)(23) | |||||||||||||
| 2,278 | 2,292 | ||||||||||||||||||
| All Star | |||||||||||||||||||
| All Star Recruiting Locums, LLC | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 05/01/30 | 6,939 | 6,806 | 6,904 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+550, 1.00% Floor | 05/01/30 | — | (16) | (9) | (8)(9)(21)(23) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+550, 1.00% Floor | 05/01/30 | — | (24) | (7) | (8)(9)(21)(23) | |||||||||||||
| 6,766 | 6,888 | ||||||||||||||||||
| Allied Benefit Systems | |||||||||||||||||||
| Allied Benefit Systems Intermediate LLC | First Lien Secured Debt - Term Loan | SOFR+525, 0.75% Floor | 10/31/30 | 5,888 | 5,888 | 5,888 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 0.75% Floor | 10/31/30 | 1,080 | 1,072 | 1,080 | (9)(30) | |||||||||||||
| 6,960 | 6,968 | ||||||||||||||||||
| August Bio | |||||||||||||||||||
| August Bioservices, LLC | First Lien Secured Debt - Term Loan | SOFR+595, 2.00% Floor | 06/01/29 | 12,000 | 11,942 | 11,850 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+595, 2.00% Floor | 06/01/29 | — | (14) | (37) | (8)(9)(23) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+400, 2.00% Floor | 06/01/29 | — | (2) | (7) | (8)(9)(21)(23) | |||||||||||||
| 11,926 | 11,806 | ||||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Azurity Pharmaceuticals | |||||||||||||
| Azurity Pharmaceuticals, Inc. | First Lien Secured Debt - Term Loan | SOFR+662, 0.75% Floor | 09/20/27 | 5,782 | 5,734 | 5,724 | (10)(30) | ||||||
| Bausch Health | |||||||||||||
| Bausch Health Companies Inc. (f/k/a Valeant Pharmaceuticals International, Inc.) | First Lien Secured Debt - Term Loan | SOFR+525, 0.50% Floor | 02/01/27 | 8,368 | 7,804 | 8,051 | (10)(17)(30) | ||||||
| First Lien Secured Debt - Corporate Bond | 5.50% | 11/01/25 | 1,250 | 1,190 | 1,225 | (10)(17) | |||||||
| 8,994 | 9,276 | ||||||||||||
| Carbon6 Technologies, Inc. | Preferred Equity - Preferred Equity | N/A | N/A | 280,899 Shares | 250 | 250 | (9)(13) | ||||||
| Cato Research | |||||||||||||
| LS Clinical Services Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+751, 1.00% Floor | 12/16/27 | 14,463 | 14,281 | 13,886 | (9)(31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+751, 1.00% Floor | 06/16/27 | 1,576 | 1,551 | 1,507 | (9)(21)(23)(30)(31) | |||||||
| 15,832 | 15,393 | ||||||||||||
| Celerion | |||||||||||||
| Celerion Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+550, 0.75% Floor | 11/05/29 | 7,940 | 7,756 | 7,940 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+550, 0.75% Floor | 11/05/29 | — | (28) | — | (9)(21)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+550, 0.75% Floor | 11/03/28 | — | (13) | — | (9)(21)(23) | |||||||
| 7,715 | 7,940 | ||||||||||||
| Cerus | |||||||||||||
| Cerus Corporation | First Lien Secured Debt - Term Loan | SOFR+660, 1.80% Floor | 03/01/28 | 12,000 | 11,976 | 12,000 | (9)(17)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+660, 1.80% Floor | 03/01/28 | 4,500 | 4,491 | 4,500 | (9)(17)(30) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+660, 1.00% Floor | 03/01/28 | 3,000 | 2,979 | 3,000 | (9)(17)(23)(30) | |||||||
| First Lien Secured Debt - Revolver | SOFR+385, 1.00% Floor | 03/01/28 | 704 | 703 | 704 | (9)(17)(21)(23)(30) | |||||||
| 20,149 | 20,204 | ||||||||||||
| CNSI | |||||||||||||
| Acentra Holdings, LLC (fka CNSI Holdings, LLC) | First Lien Secured Debt - Term Loan | SOFR+550, 0.50% Floor | 12/17/29 | 17,685 | 17,193 | 17,508 | (9)(31) | ||||||
| First Lien Secured Debt - Term Loan | SOFR+575, 0.50% Floor | 12/17/28 | 3,970 | 3,920 | 3,950 | (9)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+550, 0.50% Floor | 12/17/29 | 133 | 80 | 113 | (9)(21)(23)(31) | |||||||
| 21,193 | 21,571 | ||||||||||||
| Compass Health | |||||||||||||
| Roscoe Medical, Inc | First Lien Secured Debt - Term Loan | SOFR+636, 1.00% Floor | 03/31/25 | 7,410 | 7,246 | 7,337 | (9)(30) | ||||||
| First Lien Secured Debt - Revolver | SOFR+636, 1.00% Floor | 03/31/25 | — | (19) | (8) | (8)(9)(21)(23) | |||||||
| 7,227 | 7,329 | ||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EmpiRx | |||||||||||||
| EmpiRx Health LLC | First Lien Secured Debt - Term Loan | SOFR+510, 1.00% Floor | 08/05/27 | 8,841 | 8,735 | 8,841 | (9)(31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+510, 1.00% Floor | 08/05/27 | — | (9) | — | (9)(20)(21)(23) | |||||||
| 8,726 | 8,841 | ||||||||||||
| Eversana | |||||||||||||
| LSCS Holdings, Inc. (dba Eversana) | First Lien Secured Debt - Term Loan | SOFR+450, 0.50% Floor | 12/16/28 | 2,981 | 2,952 | 2,979 | (10)(30) | ||||||
| ExactCare | |||||||||||||
| ExactCare Parent, Inc. | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 11/05/29 | 17,943 | 17,496 | 17,853 | (9)(31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+650, 1.00% Floor | 11/05/29 | — | (46) | (10) | (8)(9)(21)(23) | |||||||
| 17,450 | 17,843 | ||||||||||||
| Gainwell | |||||||||||||
| Gainwell Acquisition Corp. (Milano Acquisition Corp) | First Lien Secured Debt - Term Loan | SOFR+400, 0.75% Floor | 10/01/27 | 16,822 | 15,846 | 16,054 | (10)(30) | ||||||
| Gateway Services | |||||||||||||
| Gateway US Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+565, 0.75% Floor | 09/22/26 | 10,225 | 10,187 | 10,225 | (9)(30) | ||||||
| First Lien Secured Debt - Term Loan | SOFR+550, 0.75% Floor | 09/22/26 | 2,349 | 2,339 | 2,349 | (9)(30) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+565, 0.75% Floor | 09/22/26 | 533 | 531 | 533 | (9)(30) | |||||||
| First Lien Secured Debt - Revolver | SOFR+665, 0.75% Floor | 09/22/26 | — | (1) | — | (9)(21)(23) | |||||||
| 13,056 | 13,107 | ||||||||||||
| Health & Safety Institute | |||||||||||||
| HSI Halo Holdings, LLC | Common Equity - Common Stock | N/A | N/A | 104 Shares | 16 | 21 | (9)(13) | ||||||
| HSI HALO Acquisition, Inc. | Common Equity - Common Stock | N/A | N/A | 500 Shares | 31 | 2,026 | (9)(13) | ||||||
| 47 | 2,047 | ||||||||||||
| Inovalon | |||||||||||||
| Inovalon Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+625, 0.75% Floor | 11/24/28 | 6,656 | 6,544 | 6,273 | (31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+350, 0.75% Floor | 11/24/28 | 508 | 503 | 482 | (30) | |||||||
| Second Lien Secured Debt - Term Loan | SOFR+1050, 0.00% Floor | 11/25/33 | 147 | 140 | 131 | (31) | |||||||
| 7,187 | 6,886 | ||||||||||||
| KureSmart | |||||||||||||
| Clearway Corporation (f/k/a NP/Clearway Holdings, Inc.) | Common Equity - Common Stock | N/A | N/A | 133 Shares | 133 | 286 | (9)(13) | ||||||
| Kure Pain Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+610, 1.00% Floor | 08/27/25 | 21,103 | 21,047 | 21,094 | (9)(30) | ||||||
| First Lien Secured Debt - Revolver | SOFR+610, 1.00% Floor | 08/27/24 | — | (5) | — | (9)(18)(21)(23) | |||||||
| 21,175 | 21,380 | ||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legacy.com | |||||||||||||
| Lotus Topco Inc. | First Lien Secured Debt - Term Loan | SOFR+475, 1.00% Floor | 06/07/30 | 2,934 | 2,892 | 2,890 | (9)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+475, 1.00% Floor | 06/07/30 | — | (10) | (22) | (8)(9)(21)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+475, 1.00% Floor | 06/07/30 | — | (8) | (9) | (8)(9)(21)(23) | |||||||
| 2,874 | 2,859 | ||||||||||||
| LOIRE FINCO LUXEMBOURG | |||||||||||||
| Loire Finco Luxembourg S.a r.l. | First Lien Secured Debt - Term Loan | SOFR+375, 0.75% Floor | 04/21/27 | 1,931 | 1,924 | 1,921 | (10)(17)(30) | ||||||
| LucidHealth | |||||||||||||
| Premier Imaging, LLC | First Lien Secured Debt - Term Loan | SOFR+626 Cash plus 2.00% PIK, 1.00% Floor | 01/02/25 | 6,528 | 6,945 | 5,762 | (9)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+626 Cash plus 2.00% PIK, 1.00% Floor | 01/02/25 | 1,888 | 1,818 | 1,681 | (9)(30) | |||||||
| 8,763 | 7,443 | ||||||||||||
| Mannkind Corporation | |||||||||||||
| Mannkind Corporation | Common Equity - Common Stock | N/A | N/A | 334,226 Shares | 76 | 2,102 | (9)(10)(13)(17) | ||||||
| Maxor National Pharmacy Services, LLC | |||||||||||||
| Maxor National Pharmacy Services, LLC | First Lien Secured Debt - Term Loan | SOFR+685, 1.00% Floor | 03/01/29 | 13,219 | 12,900 | 13,087 | (9)(30) | ||||||
| First Lien Secured Debt - Revolver | SOFR+700, 1.00% Floor | 03/01/29 | — | (34) | (15) | (8)(9)(21)(23) | |||||||
| Maxor Topco, L.P. | Preferred Equity - Preferred Equity | N/A | N/A | 50,000 Shares | 50 | 72 | (9)(13) | ||||||
| 12,916 | 13,144 | ||||||||||||
| Medical Guardian | |||||||||||||
| Medical Guardian, LLC | First Lien Secured Debt - Term Loan | SOFR+585, 1.00% Floor | 04/26/28 | 31,142 | 30,910 | 30,908 | (9)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+585, 1.00% Floor | 04/26/28 | 4,750 | 4,699 | 4,714 | (9)(30) | |||||||
| First Lien Secured Debt - Revolver | SOFR+635, 1.00% Floor | 04/26/28 | — | (26) | (29) | (8)(9)(21)(23) | |||||||
| 35,583 | 35,593 | ||||||||||||
| Midwest Vision | |||||||||||||
| Midwest Vision Partners Management, LLC | First Lien Secured Debt - Term Loan | SOFR+450 Cash plus 2.00% PIK, 1.00% Floor | 01/12/27 | 20,510 | 20,258 | 20,254 | (9)(31) | ||||||
| First Lien Secured Debt - Term Loan | SOFR+650, 1.00% Floor | 01/12/27 | 1,127 | 1,113 | 882 | (9)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+650, 1.00% Floor | 01/12/27 | 612 | 606 | 592 | (9)(23)(31) | |||||||
| 21,977 | 21,728 | ||||||||||||
| Omega Healthcare | |||||||||||||
| OMH-Healthedge Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 10/08/29 | 9,875 | 9,827 | 9,826 | (9)(30) | ||||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.00% Floor | 10/08/29 | — | (5) | (5) | (8)(9)(21)(23) | |||||||
| 9,822 | 9,821 | ||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ora LLC | |||||||||||||
| Orion Buyer, LLC | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 07/18/30 | 6,919 | 6,784 | 6,780 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+500, 1.00% Floor | 07/18/30 | — | (16) | (17) | (8)(9)(21)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+500, 1.00% Floor | 07/18/30 | — | (27) | (28) | (8)(9)(21)(23) | |||||||
| TVG Orion Blocker, Inc. | Common Equity - Common Stock | N/A | N/A | 2 Shares | 110 | 110 | (9)(13)(24) | ||||||
| Unsecured Debt - Promissory Note | 11.34% | 07/11/30 | 21 | 21 | 21 | (9) | |||||||
| 6,872 | 6,866 | ||||||||||||
| Partner Therapeutics, Inc | |||||||||||||
| Partner Therapeutics, Inc | Preferred Equity - Preferred Equity | N/A | N/A | 55,556 Shares | 333 | 333 | (9)(13) | ||||||
| Warrants - Warrants | N/A | N/A | 73,333 Shares | 389 | 134 | (9)(13) | |||||||
| 722 | 467 | ||||||||||||
| PHS | |||||||||||||
| PHS Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+860 Cash plus 1.50% PIK, 1.00% Floor | 01/31/27 | 24,909 | 24,701 | 21,172 | (9)(32) | ||||||
| First Lien Secured Debt - Revolver | SOFR+150 PIK, 1.00% Floor | 01/31/27 | 1,392 | 1,365 | 1,092 | (9)(21)(23)(32) | |||||||
| 26,066 | 22,264 | ||||||||||||
| Rarebreed | |||||||||||||
| Rarebreed Veterinary Partners, Inc. | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 04/18/30 | 4,248 | 4,168 | 4,163 | (9)(30)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 04/18/30 | 5,734 | 5,557 | 5,365 | (9)(21)(23)(30) | |||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 04/18/30 | — | (18) | (19) | (8)(9)(21)(23) | |||||||
| 9,707 | 9,509 | ||||||||||||
| RHA Health Services | |||||||||||||
| Pace Health Companies, LLC | First Lien Secured Debt - Term Loan | SOFR+565, 1.00% Floor | 08/02/25 | 1,393 | 1,382 | 1,380 | (9)(31) | ||||||
| First Lien Secured Debt - Term Loan | SOFR+540, 1.00% Floor | 08/02/25 | 465 | 464 | 460 | (9)(31) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+540, 1.00% Floor | 08/02/25 | 3,239 | 3,224 | 3,201 | (9)(31) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+565, 1.00% Floor | 08/02/25 | 196 | 188 | 186 | (9)(21)(23)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+640, 1.00% Floor | 08/02/25 | — | (18) | (6) | (8)(9)(20)(21)(23) | |||||||
| 5,240 | 5,221 | ||||||||||||
| Rigel Pharmaceuticals | |||||||||||||
| Rigel Pharmaceuticals, Inc. | First Lien Secured Debt - Term Loan | SOFR+661, 1.50% Floor | 09/01/27 | 3,000 | 3,020 | 3,000 | (9)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+661, 1.50% Floor | 09/01/27 | 15,000 | 14,979 | 15,000 | (9)(30) | |||||||
| 17,999 | 18,000 | ||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Sterling Pharma | ||||||||||
| Saffron Bidco Ltd | First Lien Secured Debt - Term Loan | SOFR+575, 0.75% Floor | 09/11/31 | 13,467 | 13,209 | 13,209 | (9)(17)(32) | |||
| First Lien Secured Debt - Delayed Draw | SON+575, 0.75% Floor | 09/11/31 | £ | — | (82) | (82) | (8)(9)(17)(21)(23) | |||
| 13,127 | 13,127 | |||||||||
| Team Select | ||||||||||
| TS Investors, LLC | First Lien Secured Debt - Term Loan | SOFR+560, 1.00% Floor | 05/04/29 | 7,056 | 6,930 | 6,950 | (9)(30)(31) | |||
| First Lien Secured Debt - Term Loan | SOFR+650, 1.00% Floor | 05/04/29 | 2,494 | 2,458 | 2,456 | (9) | ||||
| First Lien Secured Debt - Delayed Draw | SOFR+560, 1.00% Floor | 05/04/29 | 110 | 104 | 105 | (9)(21)(23)(30) | ||||
| First Lien Secured Debt - Delayed Draw | SOFR+550, 1.00% Floor | 11/04/25 | — | (15) | (35) | (8)(9)(21)(23) | ||||
| First Lien Secured Debt - Revolver | SOFR+560, 1.00% Floor | 05/04/29 | — | (5) | (3) | (8)(9)(21)(23) | ||||
| 9,472 | 9,473 | |||||||||
| TELA Bio, Inc. | ||||||||||
| TELA Bio, Inc. | First Lien Secured Debt - Term Loan | SOFR+635, 1.00% Floor | 05/01/27 | 13,333 | 13,293 | 13,333 | (9)(30) | |||
| First Lien Secured Debt - Delayed Draw | SOFR+635, 1.00% Floor | 05/01/27 | — | (1) | — | (9)(23) | ||||
| 13,292 | 13,333 | |||||||||
| TersSera | ||||||||||
| TerSera Therapeutics LLC | First Lien Secured Debt - Term Loan | SOFR+575, 1.00% Floor | 04/04/29 | 16,793 | 16,397 | 16,793 | (9)(28)(30) | |||
| First Lien Secured Debt - Revolver | SOFR+675, 1.00% Floor | 04/04/29 | — | (26) | — | (9)(21)(23) | ||||
| 16,371 | 16,793 | |||||||||
| Treace | ||||||||||
| Treace Medical Concepts, Inc. | First Lien Secured Debt - Term Loan | SOFR+610, 1.00% Floor | 04/01/27 | 14,583 | 14,539 | 14,583 | (9)(17)(30) | |||
| First Lien Secured Debt - Delayed Draw | SOFR+610, 1.00% Floor | 04/01/27 | — | (3) | — | (9)(17)(23) | ||||
| First Lien Secured Debt - Revolver | SOFR+410, 1.00% Floor | 04/01/27 | 400 | 392 | 400 | (9)(17)(21)(23)(27)(30) | ||||
| 14,928 | 14,983 | |||||||||
| Trillium | ||||||||||
| AHP Timberwolf Bidco Corp. | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 08/06/31 | 8,125 | 7,965 | 7,963 | (9)(31) | |||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 08/06/31 | 250 | 213 | 213 | (9)(21)(23)(31) | ||||
| 8,178 | 8,176 | |||||||||
| Unchained Labs | ||||||||||
| Unchained Labs, LLC | First Lien Secured Debt - Term Loan | SOFR+555, 1.00% Floor | 08/09/27 | 1,873 | 1,853 | 1,859 | (9)(30) | |||
| First Lien Secured Debt - Delayed Draw | SOFR+555, 1.00% Floor | 08/09/27 | 2,217 | 2,205 | 2,201 | (9)(30) | ||||
| First Lien Secured Debt - Revolver | SOFR+555, 1.00% Floor | 08/09/27 | — | (7) | (5) | (8)(9)(21)(23) | ||||
| 4,051 | 4,055 | |||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| US Fertility | |||||||||||||||||||
| US Fertility Enterprises, LLC | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 12/21/27 | 3,297 | 3,253 | 3,247 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Term Loan | SOFR+670, 1.00% Floor | 12/21/27 | 2,469 | 2,421 | 2,450 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Term Loan | SOFR+650, 1.00% Floor | 12/21/27 | 466 | 462 | 463 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+668, 1.00% Floor | 12/21/27 | 33 | 33 | 33 | (9)(21)(23)(31) | |||||||||||||
| 6,169 | 6,193 | ||||||||||||||||||
| WellDyneRx, LLC | |||||||||||||||||||
| WelldyneRX, LLC | First Lien Secured Debt - Term Loan | SOFR+685, 0.75% Floor | 03/09/27 | 17,625 | 17,412 | 17,140 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+685, 0.75% Floor | 03/09/26 | 513 | 498 | 470 | (9)(21)(23)(30) | |||||||||||||
| 17,910 | 17,610 | ||||||||||||||||||
| Total Healthcare & Pharmaceuticals | $ | 496,414 | $ | 496,266 | |||||||||||||||
| High Tech Industries | |||||||||||||||||||
| Acronis AG | |||||||||||||||||||
| ACRONIS AG | First Lien Secured Debt - Term Loan | SOFR+595 Cash plus 1.00% PIK, 1.00% Floor | 04/01/27 | $ | 27,145 | $ | 27,016 | $ | 27,145 | (9)(17)(30) | |||||||||
| AGDATA | |||||||||||||||||||
| AGDATA Midco, LLC | First Lien Secured Debt - Term Loan | SOFR+475, 0.75% Floor | 07/01/30 | 2,659 | 2,621 | 2,619 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+475, 0.75% Floor | 07/01/30 | — | (13) | (14) | (8)(9)(21)(23) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+475, 0.75% Floor | 07/01/30 | — | (7) | (8) | (8)(9)(21)(23) | |||||||||||||
| 2,601 | 2,597 | ||||||||||||||||||
| Align | |||||||||||||||||||
| RMCF V CIV L, L.P. | Common Equity - Common Stock | N/A | N/A | 241 Shares | 500 | 500 | (13)(24) | ||||||||||||
| American Megatrends | |||||||||||||||||||
| AMI US Holdings Inc. | First Lien Secured Debt - Term Loan | SOFR+535, 1.00% Floor | 10/01/26 | 19,532 | 19,436 | 19,532 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+535, 0.00% Floor | 10/01/26 | — | (13) | — | (9)(21)(23) | |||||||||||||
| 19,423 | 19,532 | ||||||||||||||||||
| Anaplan | |||||||||||||||||||
| Anaplan, Inc. | First Lien Secured Debt - Term Loan | SOFR+525, 0.75% Floor | 06/21/29 | 11,301 | 11,301 | 11,301 | (9)(30) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+575, 0.75% Floor | 06/21/28 | — | — | — | (9)(21)(23) | |||||||||||||
| 11,301 | 11,301 | ||||||||||||||||||
| Avalara | |||||||||||||||||||
| Avalara, Inc. | First Lien Secured Debt - Term Loan | SOFR+625, 0.75% Floor | 10/19/28 | 9,091 | 9,157 | 9,091 | (30) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+625, 0.75% Floor | 10/19/28 | — | — | — | (21)(23) | |||||||||||||
| 9,157 | 9,091 | ||||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BarTender | |||||||||||||
| Sigma Buyer LLC | First Lien Secured Debt - Term Loan | SOFR+550, 0.75% Floor | 01/04/28 | 13,618 | 13,356 | 13,346 | (9)(32) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+550, 0.75% Floor | 01/04/28 | — | (74) | (145) | (8)(9)(21)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+550, 0.75% Floor | 01/04/28 | 300 | 270 | 270 | (9)(21)(23)(32) | |||||||
| 13,552 | 13,471 | ||||||||||||
| Beeline | |||||||||||||
| IQN Holding Corp. | First Lien Secured Debt - Term Loan | SOFR+525, 0.75% Floor | 05/02/29 | 4,018 | 4,018 | 4,018 | (9)(31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+525, 0.75% Floor | 05/02/28 | 75 | 75 | 75 | (9)(21)(23)(31) | |||||||
| 4,093 | 4,093 | ||||||||||||
| Biamp | |||||||||||||
| Biamp | First Lien Secured Debt - Term Loan | SOFR+500, 1.00% Floor | 04/30/30 | 876 | 859 | 853 | (9)(31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+500, 1.00% Floor | 04/30/30 | — | (2) | (3) | (8)(9)(21)(23) | |||||||
| 857 | 850 | ||||||||||||
| BusPatrol | |||||||||||||
| BusPatrol Holdco | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 08/02/29 | 8,333 | 8,251 | 8,249 | (9)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+600, 1.00% Floor | 08/02/29 | — | (32) | (33) | (8)(9)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+400, 1.00% Floor | 08/02/29 | 300 | 285 | 285 | (9)(21)(23)(30) | |||||||
| 8,504 | 8,501 | ||||||||||||
| Calero Holdings, Inc. | |||||||||||||
| Telesoft Holdings, LLC | First Lien Secured Debt - Term Loan | SOFR+585, 1.00% Floor | 12/16/26 | 21,705 | 21,579 | 21,533 | (30) | ||||||
| First Lien Secured Debt - Revolver | SOFR+585, 1.00% Floor | 12/16/26 | 530 | 518 | 512 | (21)(23)(30) | |||||||
| 22,097 | 22,045 | ||||||||||||
| ChyronHego Corporation | |||||||||||||
| ChyronHego Corporation (5) | Preferred Equity - Preferred Equity | N/A | N/A | 7,800 Shares | 6,000 | 19,861 | (13)(24) | ||||||
| ChyronHego US Holding Corporation (5) | First Lien Secured Debt - Term Loan | SOFR+350, 1.75% Floor | 06/30/26 | 106,406 | 106,196 | 106,406 | (31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.75% Floor | 06/30/26 | 9,100 | 9,081 | 9,100 | (21)(23)(31) | |||||||
| 121,277 | 135,367 | ||||||||||||
| Dairy.com | |||||||||||||
| Momentx Corporation | First Lien Secured Debt - Term Loan | SOFR+585, 1.00% Floor | 06/24/27 | 14,930 | 14,781 | 14,801 | (9)(31) | ||||||
| First Lien Secured Debt - Term Loan | SOFR+635, 1.00% Floor | 06/24/27 | 1,346 | 1,327 | 1,346 | (9)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+585, 1.00% Floor | 06/24/27 | 1,257 | 1,244 | 1,246 | (9)(23)(31) | |||||||
| 17,352 | 17,393 | ||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DigiCert | |||||||||||||
| Dcert Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+400, 0.00% Floor | 10/16/26 | 8,614 | 8,239 | 8,380 | (10)(30) | ||||||
| Second Lien Secured Debt - Term Loan | SOFR+700, 0.00% Floor | 02/19/29 | 7,860 | 7,022 | 6,827 | (10)(30) | |||||||
| 15,261 | 15,207 | ||||||||||||
| Digital.ai | |||||||||||||
| Digital.ai Software Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 08/10/28 | 22,991 | 22,626 | 22,591 | (9)(31) | ||||||
| First Lien Secured Debt - Revolver | SOFR+675, 1.00% Floor | 08/10/28 | — | (38) | (42) | (8)(9)(21)(23) | |||||||
| 22,588 | 22,549 | ||||||||||||
| ELECTRONICS FOR IMAGING | |||||||||||||
| Electronics for Imaging, Inc. | First Lien Secured Debt - Term Loan | SOFR+500, 0.00% Floor | 07/23/26 | 6,442 | 5,517 | 5,700 | (10)(30) | ||||||
| G2CI | |||||||||||||
| Evergreen IX Borrower 2023, LLC | First Lien Secured Debt - Term Loan | SOFR+475, 0.75% Floor | 09/30/30 | 7,151 | 7,151 | 7,079 | (9)(30) | ||||||
| First Lien Secured Debt - Revolver | SOFR+475, 0.75% Floor | 10/01/29 | — | — | (8) | (8)(9)(21)(23) | |||||||
| 7,151 | 7,071 | ||||||||||||
| GoHealth | |||||||||||||
| Norvax, LLC | First Lien Secured Debt - Revolver | SOFR+660, 1.00% Floor | 06/30/25 | 719 | 714 | 719 | (9)(21)(23)(30) | ||||||
| GrayMatter Systems | |||||||||||||
| Genius Bidco LLC | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 05/01/30 | 1,337 | 1,311 | 1,317 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 05/01/30 | — | (46) | (75) | (8)(9)(21)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 05/01/30 | — | (22) | (17) | (8)(9)(20)(21)(23) | |||||||
| Common Equity - Common Stock | N/A | N/A | 773 Shares | 77 | 73 | (9)(13)(24) | |||||||
| 1,320 | 1,298 | ||||||||||||
| Gtreasury | |||||||||||||
| G Treasury SS LLC | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 06/29/29 | 250 | 246 | 248 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+550, 1.00% Floor | 06/29/29 | 591 | 575 | 585 | (9)(31) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 12/31/25 | — | (25) | (14) | (8)(9)(21)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+550, 1.00% Floor | 06/29/29 | — | (4) | (2) | (8)(9)(21)(23) | |||||||
| 792 | 817 | ||||||||||||
| International Cruise & Excursion Gallery, Inc. | |||||||||||||
| International Cruise & Excursion Gallery, Inc. | First Lien Secured Debt - Term Loan | 5.35% | 06/06/25 | 14,063 | 13,995 | 8,425 | (14)(30) | ||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Litify | |||||||||||||
| Litify Holdings Inc. | Common Equity - Common Stock | N/A | N/A | 217,892 Shares | 107 | 379 | (9)(13)(24) | ||||||
| Litify LLC | First Lien Secured Debt - Term Loan | SOFR+660, 1.00% Floor | 02/02/29 | 29,167 | 28,462 | 28,510 | (9)(30) | ||||||
| First Lien Secured Debt - Revolver | SOFR+735, 1.00% Floor | 02/02/29 | — | (18) | (19) | (8)(9)(21)(23) | |||||||
| 28,551 | 28,870 | ||||||||||||
| Lookout | |||||||||||||
| Lookout, Inc. | First Lien Secured Debt - Term Loan | SOFR+625, 3.00% Floor | 06/01/29 | 5,000 | 4,976 | 4,975 | (9)(16)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+625, 3.00% Floor | 06/01/29 | — | (23) | (25) | (8)(9)(16)(23) | |||||||
| 4,953 | 4,950 | ||||||||||||
| Modern Campus | |||||||||||||
| Destiny Solutions U.S., Inc. | First Lien Secured Debt - Term Loan | SOFR+560, 1.00% Floor | 06/08/26 | 13,133 | 13,011 | 13,033 | (19)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+560, 1.00% Floor | 06/08/26 | 12,056 | 11,926 | 11,966 | (19)(30) | |||||||
| RMCF IV CIV XXXV, L.P. | Common Equity - Common Stock | N/A | N/A | 482 Shares | 998 | 2,089 | (13) | ||||||
| 25,935 | 27,088 | ||||||||||||
| MYCOM | |||||||||||||
| Magnate Holding Corp. | First Lien Secured Debt - Term Loan | SOFR+615, 0.50% Floor | 12/16/24 | 18,748 | 18,754 | 18,697 | (9)(17)(31) | ||||||
| New Era Technology, Inc. | |||||||||||||
| New Era Technology, Inc. | First Lien Secured Debt - Term Loan | SOFR+640, 1.00% Floor | 10/31/26 | 13,809 | 13,710 | 13,567 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+640, 1.00% Floor | 10/31/26 | 17,857 | 17,690 | 17,545 | (9)(30)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+640, 1.00% Floor | 10/30/26 | 1,385 | 1,372 | 1,355 | (9)(21)(23)(31) | |||||||
| 32,772 | 32,467 | ||||||||||||
| New Relic | |||||||||||||
| Crewline Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+675, 1.00% Floor | 11/08/30 | 3,623 | 3,623 | 3,623 | (9)(30) | ||||||
| First Lien Secured Debt - Revolver | SOFR+675, 1.00% Floor | 11/08/30 | — | — | — | (9)(21)(23) | |||||||
| 3,623 | 3,623 | ||||||||||||
| Omada | |||||||||||||
| Omada Health, Inc. | First Lien Secured Debt - Term Loan | SOFR+710, 2.50% Floor | 06/01/28 | 1,450 | 1,438 | 1,450 | (9)(30) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+710, 2.50% Floor | 06/01/28 | — | (11) | — | (9)(23) | |||||||
| First Lien Secured Debt - Revolver | SOFR+410, 2.50% Floor | 06/01/28 | 5 | 4 | 5 | (9)(21)(23)(30) | |||||||
| 1,431 | 1,455 | ||||||||||||
| Pro Vigil | |||||||||||||
| Pro-Vigil Holding Company, LLC | First Lien Secured Debt - Term Loan | SOFR+860, 1.00% Floor | 01/11/26 | 7,720 | 7,649 | 7,581 | (9)(31) | ||||||
| First Lien Secured Debt - Delayed Draw | SOFR+860, 1.00% Floor | 01/11/26 | 18,839 | 18,603 | 18,441 | (9)(21)(23)(30)(31) | |||||||
| 26,252 | 26,022 | ||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Riverbed Technology, Inc. | |||||||||||||||||
| Riverbed Technology, Inc. | First Lien Secured Debt - Revolver | 6.00% | 04/03/28 | — | (5) | (6) | (8)(14)(21)(23) | ||||||||||
| Schlesinger Group | |||||||||||||||||
| Schlesinger Global, LLC | First Lien Secured Debt - Term Loan | SOFR+275 Cash plus 5.60% PIK, 1.00% Floor | 07/12/25 | 10,728 | 10,732 | 10,691 | (9)(30) | ||||||||||
| First Lien Secured Debt - Term Loan | SOFR+-285 Cash plus 5.60% PIK, 1.00% Floor | 07/12/25 | 991 | 988 | 988 | (9)(30) | |||||||||||
| 11,720 | 11,679 | ||||||||||||||||
| Simeio | |||||||||||||||||
| Simeio Group Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+310 Cash plus 4.00% PIK, 1.00% Floor | 02/02/26 | 8,128 | 8,100 | 7,945 | (9)(30) | ||||||||||
| First Lien Secured Debt - Revolver | SOFR+310 Cash plus 4.00% PIK, 1.00% Floor | 02/02/26 | 882 | 879 | 862 | (9)(23)(30) | |||||||||||
| 8,979 | 8,807 | ||||||||||||||||
| Texada | |||||||||||||||||
| Texada Software LLC | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 04/30/30 | 6,923 | 6,790 | 6,785 | (9)(30) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+550, 1.00% Floor | 04/30/30 | — | (19) | (41) | (8)(9)(21)(23) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+550, 1.00% Floor | 04/30/30 | — | (19) | (21) | (8)(9)(21)(23) | |||||||||||
| 6,752 | 6,723 | ||||||||||||||||
| Uplight | |||||||||||||||||
| Uplight, Inc. | First Lien Secured Debt - Term Loan | SOFR+610, 4.00% Floor | 06/01/29 | 10,000 | 9,904 | 9,900 | (9)(30) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+600, 4.00% Floor | 06/01/29 | — | — | (100) | (8)(9)(23) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+360, 4.00% Floor | 06/01/29 | — | — | (10) | (8)(9)(21)(23) | |||||||||||
| 9,904 | 9,790 | ||||||||||||||||
| Wolfspeed | |||||||||||||||||
| Wolfspeed, Inc. | First Lien Secured Debt - Corporate Bond | 9.88% | 06/23/30 | 11,000 | 10,707 | 10,691 | (9)(17) | ||||||||||
| Zendesk | |||||||||||||||||
| Zendesk, Inc. | First Lien Secured Debt - Term Loan | SOFR+500, 0.75% Floor | 11/22/28 | 7,568 | 7,568 | 7,549 | (9)(31) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+500, 0.75% Floor | 11/22/28 | — | — | (5) | (8)(9)(21)(23) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+500, 0.75% Floor | 11/22/28 | — | — | (2) | (8)(9)(20)(21)(23) | |||||||||||
| 7,568 | 7,542 | ||||||||||||||||
| Zinnia | |||||||||||||||||
| Zinnia Corporate Holdings, LLC | First Lien Secured Debt - Term Loan | SOFR+800, 2.00% Floor | 09/23/29 | 17,647 | 17,295 | 17,294 | (9)(31) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+800, 2.00% Floor | 09/23/29 | — | (24) | (47) | (8)(9)(23) | |||||||||||
| 17,271 | 17,247 | ||||||||||||||||
| Total High Tech Industries | $ | 540,235 | $ | 549,317 | |||||||||||||
| Hotel, Gaming, Leisure, Restaurants | |||||||||||||||||
| Cave | |||||||||||||||||
| Cave Enterprises Operations, LLC | First Lien Secured Debt - Term Loan | SOFR+660, 1.50% Floor | 08/09/28 | $ | 8,573 | $ | 8,440 | $ | 8,573 | (9)(30) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+660, 1.50% Floor | 08/09/28 | — | (1) | — | (9)(23) | |||||||||||
| 8,439 | 8,573 | ||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CircusTrix | |||||||||||||||||
| CircusTrix Holdings LLC | First Lien Secured Debt - Term Loan | SOFR+650, 1.00% Floor | 07/18/28 | 990 | 970 | 990 | (9)(30) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+650, 1.00% Floor | 07/18/28 | 2,394 | 2,342 | 2,394 | (9)(21)(23)(30) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+650, 1.00% Floor | 07/18/28 | 400 | 381 | 400 | (9)(21)(23)(30) | |||||||||||
| 3,693 | 3,784 | ||||||||||||||||
| Guernsey | |||||||||||||||||
| Guernsey Holdings SDI LA LLC | First Lien Secured Debt - Term Loan | 6.95% | 11/18/26 | 1,724 | 1,716 | 1,647 | (9) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+595, 1.00% Floor | 11/18/26 | — | (1) | — | (9)(23) | |||||||||||
| 1,715 | 1,647 | ||||||||||||||||
| Munson | |||||||||||||||||
| Munson Buffalo Restaurant Group LLC | First Lien Secured Debt - Term Loan | SOFR+625, 1.00% Floor | 05/31/29 | 3,512 | 3,462 | 3,477 | (9)(30) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+625, 1.00% Floor | 05/31/29 | 5,094 | 5,022 | 5,029 | (9)(21)(23)(30) | |||||||||||
| 8,484 | 8,506 | ||||||||||||||||
| PARS Group LLC | |||||||||||||||||
| PARS Group LLC | First Lien Secured Debt - Term Loan | SOFR+685, 1.50% Floor | 04/03/28 | 8,912 | 8,817 | 8,801 | (9)(30) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+685, 1.50% Floor | 04/03/28 | — | — | (12) | (8)(9)(23) | |||||||||||
| 8,817 | 8,789 | ||||||||||||||||
| Peloton | |||||||||||||||||
| Peloton Interactive, Inc. | First Lien Secured Debt - Term Loan | SOFR+600, 0.00% Floor | 05/30/29 | 1,496 | 1,498 | 1,505 | (10)(17)(30) | ||||||||||
| Taco Cabana | |||||||||||||||||
| YTC Enterprises, LLC | First Lien Secured Debt - Term Loan | SOFR+636, 1.00% Floor | 08/16/26 | 9,088 | 9,037 | 8,860 | (9)(30) | ||||||||||
| Total Hotel, Gaming, Leisure, Restaurants | $ | 41,683 | $ | 41,664 | |||||||||||||
| Insurance | |||||||||||||||||
| High Street Insurance | |||||||||||||||||
| High Street Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+540, 0.75% Floor | 04/14/28 | $ | 10,126 | $ | 10,009 | $ | 10,075 | (9)(30) | |||||||
| First Lien Secured Debt - Delayed Draw | SOFR+540, 0.75% Floor | 04/14/28 | 19,229 | 19,026 | 19,133 | (9)(30) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+590, 0.75% Floor | 04/16/27 | — | (19) | (11) | (8)(9)(21)(23) | |||||||||||
| 29,016 | 29,197 | ||||||||||||||||
| PGM Holdings Corporation | |||||||||||||||||
| Turbo Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+625, 1.00% Floor | 12/02/25 | 16,725 | 16,610 | 16,391 | (9)(30) | ||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+625, 1.00% Floor | 12/02/25 | 2,015 | 1,999 | 1,975 | (9)(30) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+625, 1.00% Floor | 12/02/25 | 462 | 457 | 443 | (9)(21)(23)(30)(31) | |||||||||||
| 19,066 | 18,809 | ||||||||||||||||
| Total Insurance | $ | 48,082 | $ | 48,006 | |||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Manufacturing, Capital Equipment | |||||||||||||||||||
| AVAD, LLC | |||||||||||||||||||
| Surf Opco, LLC | First Lien Secured Debt - Term Loan | SOFR+411, 1.00% Floor | 09/10/26 | $ | 9,633 | $ | 14,921 | $ | 9,633 | (9)(16)(30) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+411, 1.00% Floor | 03/17/26 | 14,917 | 14,874 | 14,917 | (9)(16)(20)(21)(23)(30) | |||||||||||||
| First Lien Secured Debt - Revolver | SOFR+400, 1.00% Floor | 09/10/26 | — | — | — | (9)(21)(23) | |||||||||||||
| Preferred Equity - Class P-1 Preferred | N/A | N/A | 13,195 Shares | 1,714 | 3,485 | (9)(13)(16) | |||||||||||||
| Common Equity - Class A-1 Common | N/A | N/A | 3,333 Shares | — | 150 | (9)(13)(16) | |||||||||||||
| 31,509 | 28,185 | ||||||||||||||||||
| Carlisle Fluid Technologies | |||||||||||||||||||
| LSF12 Donnelly Bidco, LLC | First Lien Secured Debt - Term Loan | SOFR+650, 1.00% Floor | 10/02/29 | 14,850 | 14,523 | 14,586 | (9)(30) | ||||||||||||
| Circor | |||||||||||||||||||
| Cube Industrials Buyer, Inc./Cube A&D Buyer Inc. | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 10/18/30 | 5,282 | 5,269 | 5,334 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.00% Floor | 10/18/29 | — | (12) | — | (9)(20)(21)(23) | |||||||||||||
| 5,257 | 5,334 | ||||||||||||||||||
| International Wire Group | |||||||||||||||||||
| IW Buyer LLC | First Lien Secured Debt - Term Loan | SOFR+510, 1.00% Floor | 06/28/29 | 2,793 | 2,738 | 2,766 | (9)(31) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+510, 1.00% Floor | 06/28/29 | — | (9) | (4) | (8)(9)(20)(21)(23) | |||||||||||||
| 2,729 | 2,762 | ||||||||||||||||||
| JPW | |||||||||||||||||||
| JPW Industries Holding Corporation | First Lien Secured Debt - Term Loan | SOFR+588, 2.00% Floor | 11/22/28 | 2,469 | 2,469 | 2,456 | (9)(31) | ||||||||||||
| Kauffman | |||||||||||||||||||
| Kauffman Holdco, LLC | Common Equity - Common Stock | N/A | N/A | 250,000 Shares | 250 | 53 | (9)(13) | ||||||||||||
| Kauffman Intermediate, LLC | First Lien Secured Debt - Term Loan | SOFR+ 550 PIK plus 1.00% Cash, 1.00% Floor | 05/08/25 | 16,353 | 16,301 | 15,435 | (9)(31)(32) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+ 550 PIK plus 1.00% Cash, 1.00% Floor | 05/08/25 | 1,235 | 1,246 | 1,165 | (9)(21)(23)(31)(32) | |||||||||||||
| 17,797 | 16,653 | ||||||||||||||||||
| MedPlast Holdings Inc. | |||||||||||||||||||
| Viant Medical Holdings, Inc. (fka MedPlast Holdings, Inc.) | Second Lien Secured Debt - Term Loan | SOFR+786, 0.00% Floor | 07/02/26 | 8,000 | 7,985 | 8,000 | (10)(30) | ||||||||||||
| US MetalCo Holdings | |||||||||||||||||||
| US MetalCo Holdings LLC | First Lien Secured Debt - Term Loan | SOFR+550, 1.00% Floor | 10/31/29 | 13,645 | 13,372 | 13,372 | (9)(16)(31) | ||||||||||||
| First Lien Secured Debt - Revolver | SOFR+550, 1.00% Floor | 10/31/29 | — | (26) | (26) | (8)(9)(16)(21)(23) | |||||||||||||
| 13,346 | 13,346 | ||||||||||||||||||
| Total Manufacturing, Capital Equipment | $ | 95,615 | $ | 91,322 | |||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Media - Diversified & Production | |||||||||||||||||
| DHX | |||||||||||||||||
| WildBrain Ltd. | First Lien Secured Debt - Term Loan | SOFR+600, 0.50% Floor | 07/23/29 | $ | 13,520 | $ | 13,258 | $ | 13,250 | (9)(17)(31) | |||||||
| First Lien Secured Debt - Revolver | SOFR+600, 0.50% Floor | 07/23/29 | 759 | 731 | 730 | (9)(17)(21)(23)(30)(31) | |||||||||||
| Total Media – Diversified & Production | $ | 13,989 | $ | 13,980 | |||||||||||||
| Retail | |||||||||||||||||
| EG Group | |||||||||||||||||
| EG Global Finance PLC | First Lien Secured Debt - Corporate Bond | SOFR+750, 0.50% Floor | 11/30/28 | $ | 6,267 | $ | 6,445 | $ | 6,455 | (17)(31) | |||||||
| IPS | |||||||||||||||||
| SI Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+585, 1.00% Floor | 12/31/27 | 30,548 | 30,451 | 30,353 | (9)(31) | ||||||||||
| First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 12/31/27 | 2,083 | 2,063 | 2,070 | (9)(30) | |||||||||||
| First Lien Secured Debt - Term Loan | SOFR+610, 1.00% Floor | 12/31/27 | 2,083 | 2,063 | 2,070 | (9)(31) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.00% Floor | 12/31/27 | — | (8) | (7) | (8)(9)(21)(23) | |||||||||||
| First Lien Secured Debt - Revolver | SOFR+610, 1.00% Floor | 12/31/27 | — | — | (27) | (8)(9)(21)(23) | |||||||||||
| 34,569 | 34,459 | ||||||||||||||||
| PetSmart | |||||||||||||||||
| PetSmart LLC | First Lien Secured Debt - Term Loan | SOFR+375, 0.75% Floor | 02/11/28 | 8,984 | 8,957 | 8,920 | (10)(30) | ||||||||||
| PetSmart Inc / PetSmart Finance Corp | Unsecured Debt - Corporate Bond | 7.75% | 02/15/29 | 2,000 | 1,956 | 1,976 | (10) | ||||||||||
| Total Retail | $ | 51,927 | $ | 51,810 | |||||||||||||
| Telecommunications | |||||||||||||||||
| Cablevision Systems | |||||||||||||||||
| CSC Holdings, LLC | First Lien Secured Debt - Term Loan | SOFR+450, 0.00% Floor | 01/18/28 | $ | 986 | $ | 955 | $ | 960 | (10)(17)(30) | |||||||
| First Lien Secured Debt - Revolver | SOFR+225, 0.00% Floor | 07/13/27 | — | (16) | (10) | (8)(10)(17)(23) | |||||||||||
| Unsecured Debt - Corporate Bond | 4.13% | 12/01/30 | 2,000 | 1,390 | 1,457 | (10)(17) | |||||||||||
| 2,329 | 2,407 | ||||||||||||||||
| CommScope | |||||||||||||||||
| Commscope, Inc. | First Lien Secured Debt - Term Loan | SOFR+325, 0.00% Floor | 04/06/26 | 7,046 | 6,537 | 6,811 | (10)(17)(30) | ||||||||||
| Global Eagle | |||||||||||||||||
| Anuvu Corp. (fka GEE Acquisition Holdings Corp.) | Common Equity - Common Stock | N/A | N/A | 211,026 Shares | — | — | (13) | ||||||||||
| Anuvu Holdings 2 LLC (fka GEE Holdings 2 LLC) | First Lien Secured Debt - Term Loan | 4.00% | 09/27/27 | 4,899 | 4,211 | 4,213 | (14) | ||||||||||
| First Lien Secured Debt - Term Loan | 8.25% | 03/23/26 | 4,616 | 2,221 | 1,812 | (14) | |||||||||||
| 6,432 | 6,025 | ||||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| MCA | |||||||||||
| Mobile Communications America, Inc. | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 10/16/29 | 2,481 | 2,426 | 2,475 | (9)(31) | ||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 10/16/29 | 1,159 | 1,072 | 1,138 | (9)(21)(23)(31) | |||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 10/16/29 | — | (29) | (3) | (8)(9)(21)(23) | |||||
| 3,469 | 3,610 | ||||||||||
| Mitel Networks | |||||||||||
| MLN US Holdco LLC | First Lien Secured Debt - Term Loan | 6.44% | 10/18/27 | 1,021 | 931 | 813 | (14)(17)(31) | ||||
| Second Lien Secured Debt - Term Loan | 6.70% | 10/18/27 | 6,092 | 3,111 | 2,574 | (14)(17) | |||||
| 4,042 | 3,387 | ||||||||||
| Securus Technologies Holdings, Inc. | |||||||||||
| Securus Technologies Holdings, Inc. | Second Lien Secured Debt - Term Loan | SOFR+126 Cash plus 8.05% PIK, 1.00% Floor | 11/01/25 | 7,724 | 7,703 | 5,561 | (30) | ||||
| US TELEPACIFIC CORP | |||||||||||
| U.S. TelePacific Corp. | Third Lien Secured Debt - Term Loan | 0.00% | 05/02/27 | 638 | — | — | (14) | ||||
| Total Telecommunications | $ | 30,512 | $ | 27,801 | |||||||
| Transportation - Cargo, Distribution | |||||||||||
| Beacon Mobility | |||||||||||
| Beacon Mobility Corp. | First Lien Secured Debt - Term Loan | SOFR+635, 1.00% Floor | 12/31/25 | $ | 12,804 | $ | 12,772 | $ | 12,702 | (9)(31) | |
| First Lien Secured Debt - Delayed Draw | SOFR+635, 1.00% Floor | 12/31/25 | 23,908 | 23,900 | 23,716 | (9)(31) | |||||
| First Lien Secured Debt - Revolver | SOFR+535, 1.00% Floor | 12/31/25 | 2,731 | 2,706 | 2,699 | (9)(20)(21)(23)(31) | |||||
| First Lien Secured Debt - Revolver | 4.10% | 05/22/25 | — | — | — | (9)(22)(23) | |||||
| 39,378 | 39,117 | ||||||||||
| Boasso | |||||||||||
| Channelside AcquisitionCo, Inc. (fka Gruden Acquisition, Inc.) | First Lien Secured Debt - Term Loan | SOFR+475, 0.75% Floor | 06/30/28 | 3,551 | 3,543 | 3,542 | (9)(31) | ||||
| First Lien Secured Debt - Delayed Draw | SOFR+475, 0.75% Floor | 06/30/28 | — | — | — | (9)(21)(23) | |||||
| First Lien Secured Debt - Revolver | SOFR+475, 0.75% Floor | 07/01/26 | 89 | 88 | 88 | (9)(20)(21)(23)(32) | |||||
| 3,631 | 3,630 | ||||||||||
| Camin Cargo | |||||||||||
| Camin Cargo Control Holdings, Inc. | First Lien Secured Debt - Term Loan | SOFR+600, 1.00% Floor | 12/07/29 | 993 | 972 | 976 | (9)(30) | ||||
| First Lien Secured Debt - Delayed Draw | SOFR+600, 1.00% Floor | 12/07/29 | — | (27) | (50) | (8)(9)(21)(23) | |||||
| First Lien Secured Debt - Revolver | SOFR+600, 1.00% Floor | 12/07/29 | 500 | 480 | 483 | (9)(21)(23)(28)(30)(31) | |||||
| 1,425 | 1,409 | ||||||||||
| Heniff and Superior | |||||||||||
| Heniff Holdco, LLC | First Lien Secured Debt - Term Loan | SOFR+585, 1.00% Floor | 12/03/26 | 29,210 | 28,995 | 29,137 | (9)(31) | ||||
| First Lien Secured Debt - Revolver | SOFR+585, 1.00% Floor | 12/03/24 | 2,780 | 2,777 | 2,780 | (9)(21)(23)(30) | |||||
| 31,772 | 31,917 | ||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IronClad | |||||||||||||||
| Ironhorse Purchaser, LLC | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 09/30/27 | 3,044 | 2,995 | 2,984 | (9)(30) | ||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+650, 1.00% Floor | 09/30/27 | — | (23) | (29) | (8)(9)(21)(23) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 09/30/27 | 193 | 185 | 184 | (9)(20)(21)(23)(30) | |||||||||
| 3,157 | 3,139 | ||||||||||||||
| Meritus Gas Partners | |||||||||||||||
| MGP Holdings III Corp. | First Lien Secured Debt - Term Loan | SOFR+525, 1.00% Floor | 03/01/30 | 7,866 | 7,720 | 7,748 | (9)(31) | ||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+525, 1.00% Floor | 03/01/30 | 966 | 945 | 946 | (9)(21)(23)(31) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+525, 1.00% Floor | 03/01/30 | — | (14) | (12) | (8)(9)(21)(23) | |||||||||
| 8,651 | 8,682 | ||||||||||||||
| Total Transportation – Cargo, Distribution | $ | 88,014 | $ | 87,894 | |||||||||||
| Utilities - Electric | |||||||||||||||
| Congruex | |||||||||||||||
| Congruex Group LLC | First Lien Secured Debt - Term Loan | SOFR+590, 0.75% Floor | 05/03/29 | $ | 14,662 | $ | 14,416 | $ | 13,636 | (9)(31) | |||||
| Total Utilities – Electric | $ | 14,416 | $ | 13,636 | |||||||||||
| Wholesale | |||||||||||||||
| Banner Solutions | |||||||||||||||
| Banner Buyer, LLC | First Lien Secured Debt - Term Loan | SOFR+590 Cash plus 0.50% PIK, 1.00% Floor | 10/31/25 | $ | 11,984 | $ | 11,941 | $ | 11,832 | (9)(31) | |||||
| First Lien Secured Debt - Term Loan | SOFR+625, 1.00% Floor | 10/31/25 | — | — | — | (9)(30) | |||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+590, 1.00% Floor | 10/31/25 | 2,925 | 2,911 | 2,888 | (9)(31) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+590 Cash plus 0.50% PIK, 0.00% Floor | 10/31/25 | 387 | 379 | 363 | (9)(21)(23)(31) | |||||||||
| Banner Parent Holdings, Inc. | Common Equity - Common Stock | N/A | N/A | 6,125 Shares | 613 | 319 | (9)(13) | ||||||||
| 15,844 | 15,402 | ||||||||||||||
| ORS Nasco | |||||||||||||||
| WC ORS Buyer, Inc. | First Lien Secured Debt - Term Loan | SOFR+500, 0.75% Floor | 08/07/31 | 25,345 | 24,970 | 24,965 | (9)(31) | ||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+500, 0.75% Floor | 08/07/31 | — | (35) | (36) | (8)(9)(21)(23) | |||||||||
| First Lien Secured Debt - Revolver | SOFR+500, 0.75% Floor | 08/07/31 | 676 | 605 | 603 | (9)(21)(23)(28)(31) | |||||||||
| WC ORS Holdings, L.P. | Common Equity - Common Stock | N/A | N/A | 100,000 Shares | 100 | 100 | (9)(13)(24) | ||||||||
| 25,640 | 25,632 | ||||||||||||||
| Industry/Company · Investment Type · Interest Rate (38) · Maturity Date · Par/Shares (12) · Cost (39) · Fair Value (1)(40) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Thomas Scientific | ||||||||||||||||||||
| BSP-TS, LP | Preferred Equity - Preferred Equity | N/A | N/A | 17 Shares | 17 | 19 | (9)(13)(24) | |||||||||||||
| Common Equity - Common Stock | N/A | N/A | 185 Shares | 185 | 100 | (9)(13) | ||||||||||||||
| Thomas Scientific, LLC | First Lien Secured Debt - Term Loan | SOFR+640, 1.00% Floor | 12/14/27 | 25,933 | 25,608 | 25,477 | (9)(31) | |||||||||||||
| First Lien Secured Debt - Delayed Draw | SOFR+640, 1.00% Floor | 12/14/27 | 5,081 | 5,019 | 4,992 | (9)(31) | ||||||||||||||
| First Lien Secured Debt - Revolver | P+525 | 12/14/27 | 2,222 | 2,190 | 2,169 | (9)(20)(21)(23)(28)(31) | ||||||||||||||
| 33,019 | 32,757 | |||||||||||||||||||
| US LBM | ||||||||||||||||||||
| LBM Acquisition, LLC | First Lien Secured Debt - Term Loan | SOFR+375, 0.75% Floor | 12/17/27 | 1,391 | 1,383 | 1,384 | (10)(30) | |||||||||||||
| Total Wholesale | $ | 75,886 | $ | 75,175 | ||||||||||||||||
| Total Investments before Cash Equivalents | $ | 3,228,580 | $ | 3,027,094 | ||||||||||||||||
| J.P. Morgan U.S. Government Money Market Fund | N/A | N/A | 145 | $ | 145 | $ | 145 | (37) | ||||||||||||
| Goldman Sachs Financial Square Government Fund | N/A | N/A | 1,418 | $ | 1,418 | $ | 1,418 | (37) | ||||||||||||
| Total Investments after Cash Equivalents | $ | 3,230,143 | $ | 3,028,657 | (6)(7) | |||||||||||||||
(1)
Fair value is determined in good faith subject to the oversight of the Board of Directors of the Company (See Note 2 to the consolidated financial statements).
(2)
Preferred and ordinary shares in Solarplicity UK Holdings Limited are GBP denominated equity investments.
(3)
Denotes investments in which the Company owns greater than 25% of the equity, where the governing documents of each entity preclude the Company from exercising a controlling influence over the management or policies of such entity. The Company does not have the right to elect or appoint more than 25% of the directors or another party has the right to elect or appoint more directors than the Company and has the right to appoint certain members of senior management. Therefore, the Company has determined that these entities are not controlled affiliates. As of September 30, 2024, we had a 100% equity ownership interest in Golden Bear 2016-R, LLC, a collateralized loan obligation.
(4)
Denotes investments in which we are an “Affiliated Person,” as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to holding the power to vote or owning 5% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2023 and September 30, 2024 along with transactions during the nine months ended September 30, 2024 in these affiliated investments are as follows:
| Name of Issuer · Fair Value at December 31, 2023 · Gross Additions ● · Gross Reductions ■ · Net Change in Unrealized Gains (Losses) · Fair Value at September 30, 2024 · Net Realized Gains (Losses) · Interest/Dividend/Other Income | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1244311 B.C. Ltd., Common Stock | $ | 1,087 | $ | — | $ | — | $ | (865) | $ | 222 | $ | — | $ | — |
| 1244311 B.C. Ltd., Term Loan | 3,740 | 102 | (23) | 103 | 3,922 | — | 278 | |||||||
| Auto Pool 2023 Trust (Del. Stat. Trust) | 30,621 | 2,533 | (5,904) | (8,383) | 18,867 | — | — | |||||||
| Blue Jay Transit Inc., Term Loan | — | 22,145 | (1,500) | 295 | 20,940 | — | 1,311 | |||||||
| Bird Scooter Acquisition Corp. | — | 366 | — | 7 | 373 | — | 4 | |||||||
| Carbonfree Chemicals Holdings LLC, Common Stock | 18,727 | — | — | 284 | 19,011 | — | — | |||||||
| FC2 LLC, Term Loan | 12,501 | — | — | (45) | 12,456 | — | 610 | |||||||
| FC2 LLC, Common Stock | — | — | — | — | — | — | — | |||||||
| Golden Bear 2016-R, LLC, Membership Interests | 10,712 | — | (1,677) | 628 | 9,663 | — | 476 | |||||||
| Pelican Energy, LLC, Common Stock | 140 | — | — | (13) | 127 | — | — | |||||||
| $ | 77,528 | $ | 25,146 | $ | (9,104) | $ | (7,989) | $ | 85,581 | $ | — | $ | 2,679 | |
Gross additions includes increases in the basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
(5)
Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Fair value as of December 31, 2023 and September 30, 2024 along with transactions during the nine months ended September 30, 2024 in these controlled investments are as follows:
| Name of Issuer · Fair Value at December 31, 2023 · Gross Additions ● · Gross Reductions ■ · Net Change in Unrealized Gains (Losses) · Fair Value at September 30, 2024 · Net Realized Gains (Losses) · Interest/Dividend/Other Income | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Majority Owned Company | ||||||||||||||
| ChyronHego Corporation, Preferred Equity | $ | 20,628 | $ | — | $ | — | $ | (767) | $ | 19,861 | $ | — | $ | — |
| ChyronHego US Holding Corporation, Term Loan | 106,906 | — | (494) | (6) | 106,406 | — | 7,192 | |||||||
| ChyronHego US Holding Corporation, Revolver | 1,300 | 7,780 | — | 20 | 9,100 | — | 385 | |||||||
| Merx Aviation Finance, LLC, Letter of Credit | — | — | — | — | — | — | — | |||||||
| Merx Aviation Finance, LLC, Membership Interests | 117,043 | — | — | 6,230 | 123,273 | — | — | |||||||
| Merx Aviation Finance, LLC, Revolver | 74,076 | — | (14,500) | (1) | 59,575 | — | 5,122 | |||||||
| MSEA Tankers LLC, Class A Units | 45 | — | (91) | 15,746 | — | (15,700) | — | |||||||
| Controlled Company | ||||||||||||||
| SHD Oil & Gas, LLC, Series C Units | 346 | — | — | (101) | 245 | — | — | |||||||
| SHD Oil & Gas, LLC, Series A Units | — | — | — | — | — | — | — | |||||||
| $ | 320,344 | $ | 7,780 | $ | (15,085) | $ | 21,121 | $ | 318,460 | $ | (15,700) | $ | 12,699 | |
Gross additions includes increases in the basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
As of September 30, 2024, the Company had a 87%,100% and 38% equity ownership interest in ChyronHego Corporation; Merx Aviation Finance, LLC; and SHD Oil & Gas, LLC (f/k/a Spotted Hawk Development LLC), respectively.
(6)
Aggregate gross unrealized gain and loss for federal income tax purposes is $43,731 and $307,291, respectively. Net unrealized loss is $263,560 based on a tax cost of $3,290,654.
(7)
Substantially all securities are pledged as collateral to the Company's credit facilities (see Note 6 to the consolidated financial statements). For investments that are pledged to the Company's credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. As such, these securities are not available as collateral to our general creditors.
(8)
The negative fair value is the result of the commitment being valued below par.
(9)
These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so. (See Note 3 to the consolidated financial statements for discussion of the exemptive order from the SEC.)
(10)
Other than the investments noted by this footnote, the fair value of the Company’s investments is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 2 to the consolidated financial statements for more information regarding ASC 820, Fair Value Measurements (“ASC 820”).
(11)
The investment have a maturity date prior to the end of the current period. Additional proceeds are expected from Solarplicity Group after the resolution of bankruptcy proceedings, or other corporate actions, at each respective issuer.
(12)
Par amount is denominated in USD unless otherwise noted, British Pound (“£”). Par amount represents funded commitments. See Note 23 in the Consolidated Schedule of Investments and Note 8 to the consolidated financial statements for further information on undrawn revolving and delayed draw loan commitments, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies.
(13)
Non-income producing security.
(14)
Non-accrual status (See Note 2 to the consolidated financial statements).
(15)
The underlying investments of AIC SPV Holdings II, LLC is a securitization in which the Company owns preferred shares representing 14.25% economic interest.
(16)
AIC Spotted Hawk Holdings, LLC, AIC SHD Holdings, LLC, AIC Pelican Holdings, LLC, AIC SB Holdings LLC and AP Surf Investments, LLC, MFIC Ostrich SPV LLC, MFIC Omada SPV LLC, MFIC Amplify SPV LLC, and MFIC Transformer SPV LLC are wholly-owned special purpose vehicles which only hold investments of the underlying portfolio companies and have no other significant assets or liabilities. AIC Spotted Hawk Holdings, LLC holds equity and debt investments in SHD Oil & Gas, LLC. AIC SHD Holdings LLC holds equity investments in SHD Oil & Gas, LLC. and equity investments in both Carbonfree Chemicals Holdings, LLC and Carbonfree Chemicals SA, LLC. AIC Pelican Holdings, LLC holds an equity investment in Pelican Energy, LLC. AP Surf Investments, LLC holds equity investments in Surf Opco, LLC. AIC SB Holdings LLC holds equity investments in Gainline Galaxy Holdings LLC. MFIC Ostrich SPV LLC holds investments in Excelligence Learning Corporation. MFIC Omada SPV LLC holds investments in Lookout, Inc. MFIC Amplify SPV LLC holds investments in US MetalCo Holdings LLC. MFIC Transformer SPV LLC holds investments in SEV Intermediate Holdco, LLC.
(17)
Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis. As of September 30, 2024, non-qualifying assets represented approximately 8.3% of the total assets of the Company.
(18)
The maturity date for these investments are expected to be extended past September 30, 2024. The final terms of the extension are still under negotiation between the Company and the respective portfolio company.
(19)
In addition to the interest earned based on the stated rate of this loan, the Company may be entitled to receive additional interest as a result of its arrangement with other lenders in a syndication.
(20)
As of September 30, 2024, there were letters of credit issued and outstanding through the Company under this first lien senior secured revolving loan.
(21)
The undrawn portion of these committed revolvers and delayed draw term loans includes a commitment and unused fee rate.
(22)
A letter of credit associated with this investment has been issued through the Company’s Senior Secured Facility. In the event of draw of funds the related funding would be pro-rated for all existing lenders in the investment.
(23)
As of September 30, 2024, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 8 to the consolidated financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.
| Name of Issuer · Total Commitment · Drawn Commitment · Letters of Credit ** · Undrawn Commitment | ||||||||
|---|---|---|---|---|---|---|---|---|
| ACP Avenu Buyer, LLC | $ | 3,999 | $ | 167 | $ | — | $ | 3,832 |
| AGDATA Midco, LLC | 2,334 | — | — | 2,334 | ||||
| AHP Timberwolf Bidco Corp. | 1,875 | 250 | — | 1,625 | ||||
| AMI US Holdings Inc. | 2,907 | — | — | 2,907 | ||||
| Accelerate360 Holdings, LLC | 1,527 | 1,382 | — | 145 | ||||
| Acentra Holdings, LLC (fka CNSI Holdings, LLC) | 2,000 | 133 | — | 1,867 | ||||
| Activ Software Holdings, LLC | 2,407 | — | — | 2,407 | ||||
| Alcami Corporation | 1,096 | — | — | 1,096 | ||||
| Alcresta Therapeutics Inc. | 7,529 | — | — | 7,529 | ||||
| All Star Recruiting Locums, LLC | 3,043 | — | — | 3,043 | ||||
| Alpinex Opco, LLC | 1,489 | 1,102 | — | 387 | ||||
| American Restoration Holdings, LLC | 7,244 | 389 | — | 6,855 | ||||
| Anaplan, Inc. | 699 | — | — | 699 | ||||
| Aspen Aerogels, Inc. | 100 | 43 | — | 57 | ||||
| Athlete Buyer, LLC | 1,129 | 652 | — | 477 | ||||
| August Bioservices, LLC | 3,500 | — | — | 3,500 | ||||
| Avalara, Inc. | 909 | — | — | 909 | ||||
| Banner Buyer, LLC | 1,935 | 387 | — | 1,548 | ||||
| Beacon Mobility Corp. | 59,145 | 2,731 | 10,230 | 46,184 | ||||
| Berner Food & Beverage, LLC | 2,881 | 2,126 | — | 755 | ||||
| Biamp | 120 | — | — | 120 | ||||
| Bingo Group Buyer, Inc. | 2,973 | 25 | — | 2,948 | ||||
| Blue Jay Transit Inc. | 667 | — | — | 667 | ||||
| Bullcave Limited | 5,526 | 1,105 | — | 4,421 | ||||
| BusPatrol Holdco | 4,833 | 300 | — | 4,533 | ||||
| CRS Holdings, Inc. | 8,000 | — | 125 | 7,875 | ||||
| CSC Holdings, LLC | 100 | — | — | 100 | ||||
| Camin Cargo Control Holdings, Inc. | 4,000 | 500 | — | 3,500 | ||||
| Cave Enterprises Operations, LLC | 1,333 | — | — | 1,333 | ||||
| Celerion Buyer, Inc. | 1,918 | — | — | 1,918 | ||||
| Cerus Corporation | 5,000 | 704 | — | 4,296 | ||||
| Channelside AcquisitionCo, Inc. (fka Gruden Acquisition, Inc.) | 396 | 89 | 73 | 234 | ||||
| ChyronHego US Holding Corporation | 10,000 | 9,100 | — | 900 | ||||
| CircusTrix Holdings LLC | 1,600 | 400 | — | 1,200 | ||||
| Club Car Wash Operating, LLC | 9,875 | — | — | 9,875 | ||||
| Club Champion LLC | 1,808 | 422 | — | 1,386 | ||||
| Colonnade Parent Inc (fka Naviga Inc.) | 500 | 500 | — | — | ||||
| Compu-Link Corporation (dba Celink) | 2,883 | — | — | 2,883 | ||||
| Coretrust Purchasing Group LLC (HPG Enterprises LLC) | 1,805 | — | — | 1,805 | ||||
| Crewline Buyer, Inc. | 377 | — | — | 377 | ||||
| Cube Industrials Buyer, Inc./Cube A&D Buyer Inc. | 828 | — | 219 | 609 | ||||
| Digital.ai Software Holdings, Inc. | 2,419 | — | — | 2,419 | ||||
| Distinct Holdings Inc | 1,758 | — | — | 1,758 | ||||
| Eagle Purchaser, Inc. | 1,105 | 658 | — | 447 | ||||
| Eldrickco Limited* | 7,624 | 475 | — | 7,149 | ||||
| EmpiRx Health LLC | 909 | — | 227 | 682 | ||||
| Evergreen IX Borrower 2023, LLC | 795 | — | — | 795 | ||||
| Evoriel* | 872 | — | — | 872 | ||||
| ExactCare Parent, Inc. | 1,967 | — | — | 1,967 | ||||
| Excelligence Learning Corporation | 2,466 | — | 201 | 2,265 | ||||
| G Treasury SS LLC | 1,659 | — | — | 1,659 | ||||
| G&A Partners Holding Company II, LLC | 6,184 | — | — | 6,184 | ||||
| Name of Issuer | Total Commitment | Drawn Commitment | Letters of Credit ** | Undrawn Commitment |
|---|---|---|---|---|
| GAT-Airline Ground Support Inc | 4,127 | — | — | 4,127 |
| GI Apple Midco LLC | 1,262 | 198 | 4 | 1,060 |
| GS SEER Group Borrower LLC | 1,142 | — | — | 1,142 |
| Gabriel Partners, LLC | 665 | 665 | — | — |
| Gateway US Holdings, Inc. | 416 | — | — | 416 |
| Generator Buyer, Inc.* | 3,574 | — | — | 3,574 |
| Genius Bidco LLC | 6,160 | — | 77 | 6,083 |
| Go Car Wash Management Corp. | 417 | — | — | 417 |
| Graffiti Buyer, Inc. | 4,973 | 653 | — | 4,320 |
| Green Grass Foods, Inc. | 1,250 | — | — | 1,250 |
| Guernsey Holdings SDI LA LLC | 1,167 | — | — | 1,167 |
| HEF Safety Ultimate Holdings, LLC | 7,500 | 400 | — | 7,100 |
| HRO (Hero Digital) Holdings, LLC | 8,266 | 2,519 | 31 | 5,716 |
| Health Management Associates Superholdings, Inc. | 640 | 43 | 5 | 592 |
| Heniff Holdco, LLC | 3,925 | 2,780 | — | 1,145 |
| Heritage Environmental Services, Inc. | 242 | — | 4 | 238 |
| High Street Buyer, Inc. | 2,203 | — | — | 2,203 |
| Hive Intermediate, LLC | 2,325 | 843 | — | 1,482 |
| HomeRenew Buyer, Inc. | 2,065 | 2,065 | — | — |
| IQN Holding Corp. | 321 | 75 | — | 246 |
| IW Buyer LLC | 393 | — | 9 | 384 |
| Ironhorse Purchaser, LLC | 1,932 | 193 | 13 | 1,726 |
| JF Acquisition, LLC | 1,569 | 879 | — | 690 |
| Jacent Strategic Merchandising | 3,500 | 1,564 | — | 1,936 |
| KL Charlie Acquisition Company | 1,962 | — | — | 1,962 |
| Kauffman Intermediate, LLC | 1,243 | 1,235 | — | 8 |
| Kure Pain Holdings, Inc. | 2,654 | — | — | 2,654 |
| LS Clinical Services Holdings, Inc. | 1,875 | 1,576 | — | 299 |
| Lash OpCo, LLC | 1,652 | 1,652 | — | — |
| LendingPoint LLC | 23,417 | 12,469 | — | 10,948 |
| Lifelong Learner Holdings, LLC | 597 | 448 | — | 149 |
| Litify LLC | 833 | — | — | 833 |
| Lookout, Inc. | 5,000 | — | — | 5,000 |
| Lotus Topco Inc. | 2,059 | — | — | 2,059 |
| M&M OPCO, LLC | 476 | — | — | 476 |
| MGP Holdings III Corp. | 1,126 | — | — | 1,126 |
| Marlin DTC-LS Midco 2, LLC | 685 | — | — | 685 |
| Maxor National Pharmacy Services, LLC | 1,530 | — | — | 1,530 |
| Medical Guardian, LLC | 3,810 | — | — | 3,810 |
| Merx Aviation Finance, LLC | 65,752 | 59,575 | 6,177 | — |
| Midwest Vision Partners Management, LLC | 612 | 612 | — | — |
| Mobile Communications America, Inc. | 8,838 | — | — | 8,838 |
| Momentx Corporation | 1,257 | 1,257 | — | — |
| Munson Buffalo Restaurant Group LLC | 1,375 | — | — | 1,375 |
| NPPI Buyer, LLC | 7,895 | — | — | 7,895 |
| New Era Technology, Inc. | 1,731 | 1,385 | — | 346 |
| Norvax, LLC | 1,591 | 719 | — | 872 |
| OMH-Healthedge Holdings, Inc. | 1,075 | — | — | 1,075 |
| Omada Health, Inc. | 1,550 | 5 | — | 1,545 |
| Orion Buyer, LLC | 3,081 | — | — | 3,081 |
| PARS Group LLC | 952 | — | — | 952 |
| PHOENIX YW BUYER, INC. | 1,136 | — | — | 1,136 |
| PHS Buyer, Inc. | 2,000 | 1,392 | — | 608 |
| Pace Health Companies, LLC | 1,400 | — | 118 | 1,282 |
| Paladone Group Bidco Limited | 1,413 | 1,036 | — | 377 |
| Name of Issuer · Total Commitment · Drawn Commitment · Letters of Credit ** · Undrawn Commitment | ||||||||
|---|---|---|---|---|---|---|---|---|
| Paladone Group Bidco Limited* | 472 | — | — | 472 | ||||
| Patriot Foods Buyer, Inc. | 750 | — | — | 750 | ||||
| Pave America Interco, LLC (f/k/a Pavement Partners Interco, LLC) | 1,995 | 1,621 | — | 374 | ||||
| Pavement Preservation Acquisition, LLC | 3,448 | — | — | 3,448 | ||||
| Poly-Wood, LLC | 818 | — | — | 818 | ||||
| Precision Refrigeration & Air Conditioning LLC | 1,705 | 1,477 | — | 228 | ||||
| Pro-Vigil Holding Company, LLC | 3,248 | — | — | 3,248 | ||||
| Project Comfort Buyer, Inc. | 1,731 | — | — | 1,731 | ||||
| Protein For Pets Opco, LLC | 896 | — | — | 896 | ||||
| Purchasing Power Funding I, LLC | 9,112 | 2,521 | — | 6,591 | ||||
| R.F. Fager Company, LLC | 2,062 | 23 | — | 2,039 | ||||
| RHI Acquisition LLC | 2,495 | — | — | 2,495 | ||||
| Rarebreed Veterinary Partners, Inc. | 13,669 | — | — | 13,669 | ||||
| Regis Corporation | 4,167 | 721 | 625 | 2,821 | ||||
| Riverbed Technology, Inc. | 160 | — | — | 160 | ||||
| RoC Holdco LLC | 2,195 | — | — | 2,195 | ||||
| Roscoe Medical, Inc | 819 | — | — | 819 | ||||
| SEV Intermediate Holdco, LLC | 1,667 | 500 | — | 1,167 | ||||
| SI Holdings, Inc. | 4,246 | — | — | 4,246 | ||||
| Saffron Bidco Ltd* | 8,226 | — | — | 8,226 | ||||
| Shelby 2021 Holdings Corp. | 4,346 | — | — | 4,346 | ||||
| Sigma Buyer LLC | 8,773 | 300 | — | 8,473 | ||||
| Simeio Group Holdings, Inc. | 882 | 882 | — | — | ||||
| Smith Topco, Inc. | 1,128 | — | — | 1,128 | ||||
| Surf Opco, LLC | 23,333 | 14,917 | 667 | 7,749 | ||||
| TELA Bio, Inc. | 3,333 | — | — | 3,333 | ||||
| THLP CO. LLC | 4,494 | 1,921 | 215 | 2,358 | ||||
| TS Investors, LLC | 2,796 | — | — | 2,796 | ||||
| Tasty Chick'n LLC | 7,614 | — | — | 7,614 | ||||
| Telesoft Holdings, LLC | 2,272 | 530 | — | 1,742 | ||||
| TerSera Therapeutics LLC | 1,395 | — | — | 1,395 | ||||
| Texada Software LLC | 3,077 | — | — | 3,077 | ||||
| Thomas Scientific, LLC | 2,962 | 2,222 | 296 | 444 | ||||
| Treace Medical Concepts, Inc. | 17,583 | 400 | — | 17,183 | ||||
| Trench Plate Rental Co. | 1,819 | 1,500 | 125 | 194 | ||||
| Truck-Lite Co., LLC | 534 | 3 | 6 | 525 | ||||
| Turbo Buyer, Inc. | 924 | 462 | — | 462 | ||||
| US Fertility Enterprises, LLC | 62 | 33 | — | 29 | ||||
| US MetalCo Holdings LLC | 1,320 | — | — | 1,320 | ||||
| USLS Acquisition, Inc. | 1,607 | 1,447 | 62 | 98 | ||||
| Ultimate Baked Goods Midco LLC | 3,492 | 1,222 | 1,367 | 903 | ||||
| Ultra Clean Holdco LLC | 10,286 | — | — | 10,286 | ||||
| Unchained Labs, LLC | 726 | — | — | 726 | ||||
| Uplight, Inc. | 11,000 | — | — | 11,000 | ||||
| Village Pet Care, LLC | 5,250 | 540 | — | 4,710 | ||||
| Vixxo Corporation | 1,250 | — | — | 1,250 | ||||
| WC ORS Buyer, Inc. | 9,655 | 676 | — | 8,979 | ||||
| WH BorrowerCo, LLC | 10,651 | 483 | — | 10,168 | ||||
| WelldyneRX, LLC | 1,923 | 513 | — | 1,410 | ||||
| WildBrain Ltd. | 1,446 | 759 | — | 687 | ||||
| Wildcat BuyerCo, Inc. | 2,851 | — | 30 | 2,821 | ||||
| Zendesk, Inc. | 2,604 | — | 5 | 2,599 | ||||
| Zephyr Buyer, L.P. | 3,952 | — | — | 3,952 | ||||
| Zinnia Corporate Holdings, LLC | 2,353 | — | — | 2,353 | ||||
| Total Commitments | $ | 632,233 | $ | 155,551 | $ | 20,911 | $ | 455,771 |
*These investments are in a foreign currency and the total commitment has been converted to USD using the September 30, 2024 exchange rate.
**For all letters of credit issued and outstanding on September 30, 2024, $9,851 will expire in 2024, $10,869 will expire in 2025 and $191 will expire in 2027.
(24)
Securities that are exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of September 30, 2024, the aggregate fair value of these securities is $166,771 or 12% of the Company's net assets. The acquisition dates of the restricted securities are as follows:
| Issuer | Investment Type | Acquisition Date |
|---|---|---|
| 1244311 B.C. Ltd. | Common Equity - Common Stock | 9/30/2020 |
| Acosta Holdings Corp.* | Preferred Equity - Preferred Equity | 7/22/2024 |
| Acosta Holdings Corp.* | Preferred Equity - Preferred Equity | 7/22/2024 |
| Alcresta Holdings, LP | Preferred Equity - Preferred Equity | 3/12/2024 |
| Alcresta Holdings, LP | Preferred Equity - Preferred Equity | 3/12/2024 |
| Ambrosia Buyer Corp. | Common Equity - Common Stock | 2/1/2024 |
| Anuvu Corp. (fka GEE Acquisition Holdings Corp.)* | Common Equity - Common Stock | 7/22/2024 |
| Bird Scooter Acquisition Corp. | Common Equity - Common Stock | 3/22/2024 |
| BSP-TS, LP | Preferred Equity - Preferred Equity | 10/23/2023 |
| Carbonfree Chemicals Holdings LLC | Common Equity - Common Equity / Interest | 11/1/2019 |
| Carestream Health Holdings, Inc.* | Common Equity - Common Stock | 7/22/2024 |
| ChyronHego Corporation | Preferred Equity - Preferred Equity | 12/29/2020 |
| FC2 LLC | Common Equity - Common Stock | 10/14/2022 |
| Genius Bidco LLC | Common Equity - Common Stock | 5/1/2024 |
| Litify Holdings Inc. | Common Equity - Common Stock | 12/6/2023 |
| Merx Aviation Finance, LLC | Common Equity - Membership Interests | 9/1/2022 |
| Nutpods Holdings, Inc. | Common Equity - Common Stock | 12/26/2023 |
| Pelican Energy, LLC | Common Equity - Membership Interests | 3/28/2012 |
| RDV Resources, Inc.* | Common Equity - Common Stock | 7/22/2024 |
| RMCF V CIV L, L.P. | Common Equity - Common Stock | 9/5/2024 |
| SHD Oil & Gas, LLC | Common Equity - Series A Units | 11/18/2016 |
| SHD Oil & Gas, LLC | Common Equity - Series C Units | 12/27/2012 |
| Sorenson Holdings, LLC | Common Equity - Membership Interests | 1/25/2024 |
| TVG Orion Blocker, Inc. | Common Equity - Common Stock | 7/18/2024 |
| WC ORS Holdings, L.P. | Common Equity - Common Stock | 8/7/2024 |
*Securities acquired as part of the AFT and AIF mergers on July 22, 2024.
(25)
The Company has approximately 22.5% ownership interest in the Auto Pool 2023. Auto Pool 2023 Trust holds underlying assets that consist of a pool of retail auto loans and residual interests in auto loan trusts. The Company also continues to have an interest in any residual assets from the bankruptcy proceedings related to U.S. Auto Finance.
(26)
Common shares in 1244311 B.C. Ltd. are CAD denominated equity investments.
(27)
Treace Medical Concepts, Inc. is subject to an interest rate cap. The investment is capped at the lesser of stated interest rate and 3.00% plus the applicable margin.
(28)
The interest rate on these loans is subject to Prime, which as of September 30, 2024 was 8.00%.
(29)
The interest rate on these loans is subject to SONIA, which as of September 30, 2024 was 4.95%.
(30)
The interest rate on these loans is subject to 1 month SOFR, which as of September 30, 2024 was 4.85%.
(31)
The interest rate on these loans is subject to 3 months SOFR, which as of September 30, 2024 was 4.59%.
(32)
The interest rate on these loans is subject to 6 months SOFR, which as of September 30, 2024 was 4.25%.
(33)
The interest rate on these loans is subject to 1 month CORRA, which as of September 30, 2024 was 4.30%.
(34)
The interest rate on these loans is subject to 1 month EURIBOR, which as of September 30, 2024 was 3.35%.
(35)
The interest rate on these loans is subject to 3 months EURIBOR, which as of September 30, 2024 was 3.28%.
(36)
The interest rate on these loans is subject to 6 months EURIBOR, which as of September 30, 2024 was 3.11%.
(37)
This security is included in the Cash and Cash Equivalents on the Consolidated Statements of Assets and Liabilities.
(38)
Unless otherwise indicated, loan contains a variable rate structure, and the terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period which may be subject to interest floors. Variable rate loans bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “S”) or an alternate base rate (which can include but is not limited to LIBOR, the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. Certain borrowers may elect to borrow Prime rate on select contracts and switch to an alternative base rate contract in the future.
(39)
The following shows the composition of the Company’s portfolio at cost by control designation, investment type and industry as of September 30, 2024:
| Industry · First Lien - Secured Debt · Second Lien - Secured Debt · Unsecured Debt · Structured Products and Other · Preferred Equity · Common Equity/Interests · Warrants · Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-Controlled / Non-Affiliated Investments | ||||||||||||||||
| Advertising, Printing & Publishing | $ | 58,898 | $ | — | $ | — | $ | — | $ | 473 | $ | 510 | $ | — | $ | 59,881 |
| Automotive | 39,553 | — | — | — | — | 24,068 | — | 63,621 | ||||||||
| Aviation and Consumer Transport | 28,935 | — | — | — | — | — | — | 28,935 | ||||||||
| Beverage, Food & Tobacco | 135,392 | — | — | — | 448 | 1,534 | — | 137,374 | ||||||||
| Business Services | 312,044 | 5,634 | 2,672 | — | 89 | 15,125 | 576 | 336,140 | ||||||||
| Chemicals, Plastics & Rubber | 33,098 | — | — | — | — | — | — | 33,098 | ||||||||
| Construction & Building | 57,889 | — | — | — | — | 451 | — | 58,340 | ||||||||
| Consumer Goods – Durable | 43,725 | — | — | — | — | 215 | — | 43,940 | ||||||||
| Consumer Goods – Non-durable | 139,438 | — | — | — | 492 | 2,235 | — | 142,165 | ||||||||
| Consumer Services | 232,661 | — | — | — | — | — | — | 232,661 | ||||||||
| Containers, Packaging & Glass | 30,678 | — | — | — | — | — | — | 30,678 | ||||||||
| Diversified Investment Vehicles, Banking, Finance, Real Estate | 107,265 | 6,264 | — | 17,796 | — | 100 | — | 131,425 | ||||||||
| Energy – Electricity | 7,231 | — | — | — | 6,157 | 17,089 | — | 30,477 | ||||||||
| Energy – Oil & Gas | — | — | — | — | — | 24 | — | 24 | ||||||||
| Environmental Industries | 5,418 | — | — | — | — | — | — | 5,418 | ||||||||
| Healthcare & Pharmaceuticals | 494,748 | 140 | 21 | — | 749 | 367 | 389 | 496,414 | ||||||||
| High Tech Industries | 410,254 | 7,022 | — | — | — | 1,682 | — | 418,958 | ||||||||
| Hotel, Gaming, Leisure, Restaurants | 41,683 | — | — | — | — | — | — | 41,683 | ||||||||
| Insurance | 48,082 | — | — | — | — | — | — | 48,082 | ||||||||
| Manufacturing, Capital Equipment | 85,666 | 7,985 | — | — | 1,714 | 250 | — | 95,615 | ||||||||
| Media – Diversified & Production | 13,989 | — | — | — | — | — | — | 13,989 | ||||||||
| Retail | 49,971 | — | 1,956 | — | — | — | — | 51,927 | ||||||||
| Telecommunications | 18,308 | 10,814 | 1,390 | — | — | — | — | 30,512 | ||||||||
| Transportation – Cargo, Distribution | 88,014 | — | — | — | — | — | — | 88,014 | ||||||||
| Utilities – Electric | 14,416 | — | — | — | — | — | — | 14,416 | ||||||||
| Wholesale | 74,971 | — | — | — | 17 | 898 | — | 75,886 | ||||||||
| Total Non-Controlled / Non-Affiliated Investments | $ | 2,572,327 | $ | 37,859 | $ | 6,039 | $ | 17,796 | $ | 10,139 | $ | 64,548 | $ | 965 | $ | 2,709,673 |
| Non-Controlled / Affiliated Investments | ||||||||||||||||
| Chemicals, Plastics & Rubber | $ | 12,500 | $ | — | $ | — | $ | — | $ | — | $ | 56,505 | $ | — | $ | 69,005 |
| Consumer Goods – Durable | 3,927 | — | — | — | — | 1,000 | — | 4,927 | ||||||||
| Consumer Services | 20,644 | — | — | 24,495 | — | 366 | — | 45,505 | ||||||||
| Diversified Investment Vehicles, Banking, Finance, Real Estate | — | — | — | 15,451 | — | — | — | 15,451 | ||||||||
| Energy – Oil & Gas | — | — | — | — | — | 11,802 | — | 11,802 | ||||||||
| Total Non-Controlled / Affiliated Investments | $ | 37,071 | $ | — | $ | — | $ | 39,946 | $ | — | $ | 69,673 | $ | — | $ | 146,690 |
| Controlled Investments | ||||||||||||||||
| Aviation and Consumer Transport | $ | 59,575 | $ | — | $ | — | $ | — | $ | — | $ | 146,500 | $ | — | $ | 206,075 |
| Energy – Oil & Gas | — | — | — | — | — | 44,865 | — | 44,865 | ||||||||
| High Tech Industries | 115,277 | — | — | — | 6,000 | — | — | 121,277 | ||||||||
| Total Controlled Investments | $ | 174,852 | $ | — | $ | — | $ | — | $ | 6,000 | $ | 191,365 | $ | — | $ | 372,217 |
| Total | $ | 2,784,250 | $ | 37,859 | $ | 6,039 | $ | 57,742 | $ | 16,139 | $ | 325,586 | $ | 965 | $ | 3,228,580 |
(40)
The following shows the composition of the Company’s portfolio at fair value by control designation, investment type and industry as of September 30, 2024:
| Industry · First Lien - Secured Debt · Second Lien - Secured Debt · Unsecured Debt · Structured Products and Other · Preferred Equity · Common Equity/Interests · Warrants · Total · % of Net Assets | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-Controlled / Non-Affiliated Investments | |||||||||||||||||
| Advertising, Printing & Publishing | $ | 57,672 | $ | — | $ | — | $ | — | $ | 491 | $ | 517 | $ | — | $ | 58,680 | 4.14% |
| Automotive | 39,452 | — | — | — | — | 1,080 | — | 40,532 | 2.86% | ||||||||
| Aviation and Consumer Transport | 29,151 | — | — | — | — | — | — | 29,151 | 2.06% | ||||||||
| Beverage, Food & Tobacco | 135,118 | — | — | — | 261 | 3,517 | — | 138,896 | 9.81% | ||||||||
| Business Services | 308,596 | 5,598 | 106 | — | 79 | 3,327 | — | 317,706 | 22.43% | ||||||||
| Chemicals, Plastics & Rubber | 33,099 | — | — | — | — | — | — | 33,099 | 2.34% | ||||||||
| Construction & Building | 58,222 | — | — | — | — | 10 | — | 58,232 | 4.11% | ||||||||
| Consumer Goods – Durable | 43,918 | — | — | — | — | 410 | — | 44,328 | 3.13% | ||||||||
| Consumer Goods – Non-durable | 139,365 | — | — | — | 236 | 441 | — | 140,042 | 9.89% | ||||||||
| Consumer Services | 231,014 | — | — | — | — | — | — | 231,014 | 16.31% | ||||||||
| Containers, Packaging & Glass | 30,017 | — | — | — | — | — | — | 30,017 | 2.12% | ||||||||
| Diversified Investment Vehicles, Banking, Finance, Real Estate | 107,527 | 6,265 | — | 17,727 | — | 68 | — | 131,587 | 9.29% | ||||||||
| Energy – Electricity | 2,125 | — | — | — | 241 | 473 | — | 2,839 | 0.20% | ||||||||
| Energy – Oil & Gas | — | — | — | — | — | 24 | — | 24 | 0.00% | ||||||||
| Environmental Industries | 5,402 | — | — | — | — | — | — | 5,402 | 0.38% | ||||||||
| Healthcare & Pharmaceuticals | 490,656 | 131 | 21 | — | 777 | 4,547 | 134 | 496,266 | 35.04% | ||||||||
| High Tech Industries | 404,082 | 6,827 | — | — | — | 3,041 | — | 413,950 | 29.23% | ||||||||
| Hotel, Gaming, Leisure, Restaurants | 41,664 | — | — | — | — | — | — | 41,664 | 2.94% | ||||||||
| Insurance | 48,006 | — | — | — | — | — | — | 48,006 | 3.39% | ||||||||
| Manufacturing, Capital Equipment | 79,634 | 8,000 | — | — | 3,485 | 203 | — | 91,322 | 6.45% | ||||||||
| Media – Diversified & Production | 13,980 | — | — | — | — | — | — | 13,980 | 0.99% | ||||||||
| Retail | 49,834 | — | 1,976 | — | — | — | — | 51,810 | 3.66% | ||||||||
| Telecommunications | 18,209 | 8,135 | 1,457 | — | — | — | — | 27,801 | 1.96% | ||||||||
| Transportation – Cargo, Distribution | 87,894 | — | — | — | — | — | — | 87,894 | 6.21% | ||||||||
| Utilities – Electric | 13,636 | — | — | — | — | — | — | 13,636 | 0.96% | ||||||||
| Wholesale | 74,637 | — | — | — | 19 | 519 | — | 75,175 | 5.31% | ||||||||
| Total Non-Controlled / Non-Affiliated Investments | $ | 2,542,910 | $ | 34,956 | $ | 3,560 | $ | 17,727 | $ | 5,589 | $ | 18,177 | $ | 134 | $ | 2,623,053 | 185.21% |
| % of Net Assets | 179.56% | 2.47% | 0.25% | 1.25% | 0.39% | 1.28% | 0.01% | 185.21% | |||||||||
| Industry · First Lien - Secured Debt · Second Lien - Secured Debt · Unsecured Debt · Structured Products and Other · Preferred Equity · Common Equity/Interests · Warrants · Total · % of Net Assets | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-Controlled / Affiliated Investments | |||||||||||||||||
| Chemicals, Plastics & Rubber | $ | 12,456 | $ | — | $ | — | $ | — | $ | — | $ | 19,011 | $ | — | $ | 31,467 | 2.22% |
| Consumer Goods – Durable | 3,922 | — | — | — | — | 222 | — | 4,144 | 0.29% | ||||||||
| Consumer Services | 20,940 | — | — | 18,867 | — | 373 | — | 40,180 | 2.84% | ||||||||
| Diversified Investment Vehicles, Banking, Finance, Real Estate | — | — | — | 9,663 | — | — | — | 9,663 | 0.68% | ||||||||
| Energy – Oil & Gas | — | — | — | — | — | 127 | — | 127 | 0.01% | ||||||||
| Total Non-Controlled / Affiliated Investments | $ | 37,318 | $ | — | $ | — | $ | 28,530 | $ | — | $ | 19,733 | $ | — | $ | 85,581 | 6.04% |
| % of Net Assets | 2.64% | 0.00% | 0.00% | 2.01% | 0.00% | 1.39% | 0.00% | 6.04% | |||||||||
| Controlled Investments | |||||||||||||||||
| Aviation and Consumer Transport | $ | 59,575 | $ | — | $ | — | $ | — | $ | — | $ | 123,273 | $ | — | $ | 182,848 | 12.91% |
| Energy – Oil & Gas | — | — | — | — | — | 245 | — | 245 | 0.02% | ||||||||
| High Tech Industries | 115,506 | — | — | — | 19,861 | — | — | 135,367 | 9.56% | ||||||||
| Total Controlled Investments | $ | 175,081 | $ | — | $ | — | $ | — | $ | 19,861 | $ | 123,518 | $ | — | $ | 318,460 | 22.49% |
| % of Net Assets | 12.37% | 0.00% | 0.00% | 0.00% | 1.40% | 8.72% | 0.00% | 22.49% | |||||||||
| Total | $ | 2,755,309 | $ | 34,956 | $ | 3,560 | $ | 46,257 | $ | 25,450 | $ | 161,428 | $ | 134 | $ | 3,027,094 | 213.74% |
| % of Net Assets | 194.57% | 2.47% | 0.25% | 3.26% | 1.79% | 11.39% | 0.01% | 213.74% | |||||||||
| Industry Classification | Percentage of Total Investments (at Fair Value) as of September 30, 2024 |
|---|---|
| High Tech Industries | 18.1% |
| Healthcare & Pharmaceuticals | 16.4% |
| Business Services | 10.5% |
| Consumer Services | 9.0% |
| Aviation and Consumer Transport | 7.0% |
| Diversified Investment Vehicles, Banking, Finance, Real Estate | 4.7% |
| Consumer Goods – Non-durable | 4.6% |
| Beverage, Food & Tobacco | 4.6% |
| Manufacturing, Capital Equipment | 3.0% |
| Transportation – Cargo, Distribution | 2.9% |
| Wholesale | 2.5% |
| Chemicals, Plastics & Rubber | 2.1% |
| Advertising, Printing & Publishing | 1.9% |
| Construction & Building | 1.9% |
| Retail | 1.7% |
| Consumer Goods – Durable | 1.6% |
| Insurance | 1.6% |
| Hotel, Gaming, Leisure, Restaurants | 1.4% |
| Automotive | 1.3% |
| Containers, Packaging & Glass | 1.0% |
| Telecommunications | 0.9% |
| Media – Diversified & Production | 0.5% |
| Utilities – Electric | 0.5% |
| Environmental Industries | 0.2% |
| Energy – Electricity | 0.1% |
| Energy – Oil & Gas | 0.0% |
| Total Investments | 100.0% |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.