Skip to main content

BlackRock TCP Capital Corp

For the period ended Sep 30, 2024. Filed Nov 6, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 6, 2024

TCPC$4.30+0.7%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (unaudited)

  1. Organization and Nature of Operations

BlackRock TCP Capital Corp. (the “Company”), formerly known as TCP Capital Corp., is a Delaware corporation formed on April 2, 2012 as an externally managed, closed-end, non-diversified management investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. The Company invests primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, the Company may make equity investments directly. The Company was formed through the conversion on April 2, 2012 of the Company’s predecessor, Special Value Continuation Fund, LLC, from a limited liability company to a corporation in a non-taxable transaction, leaving the Company as the surviving entity. On April 3, 2012, the Company completed its initial public offering.

Investment operations are conducted through the Company's wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company ("SVCP"), TCPC Funding I, LLC, a Delaware limited liability company (“TCPC Funding”), TCPC Funding II, LLC, a Delaware limited liability company ("TCPC Funding II"), TCPC SBIC, LP, a Delaware limited partnership (the “SBIC”) and BCIC Merger Sub, LLC, a Delaware limited liability company and wholly-owned subsidiary of SVCP (“Merger Sub”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Securities Exchange Act of 1934 (the “1934 Act”) and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. The SBIC was organized in June 2013, and, on April 22, 2014, received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958. These consolidated financial statements include the accounts of the Company, SVCP (including effective from the closing (the "Closing") of the Merger (as defined below) on March 18, 2024, the consolidated accounts of Merger Sub), TCPC Funding, TCPC Funding II and the SBIC. All significant intercompany transactions and balances have been eliminated in the consolidation.

The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. All of the subsidiaries of the Company are treated as disregarded entities.

Series H of SVOF/MM, LLC serves as the administrator of the Company (the “Administrator”). The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II, Merger Sub and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc., with the Advisor as the surviving entity.

Company management consists of the Advisor and the Company’s Board of Directors (the “Board of Directors”). The Advisor directs and executes the day-to-day operations of the Company, subject to oversight from the Board of Directors, which sets the broad policies of the Company. The Board of Directors of the Company has delegated investment management of SVCP’s assets to the Advisor. The Board of Directors consists of seven persons, five of whom are independent.

On March 18, 2024, the Company completed its previously announced acquisition of BlackRock Capital Investment Corporation, a Delaware corporation (“BCIC”), pursuant to the Amended and Restated Agreement and Plan of Merger (the "Merger Agreement"), dated as of January 10, 2024, by and among the Company, BCIC, Merger Sub, and solely for the limited purposes set forth therein, BlackRock Capital Investment Advisors, LLC, a Delaware limited liability company and investment advisor to BCIC (“BCIA”), and the Advisor. Pursuant to the Merger Agreement, BCIC merged with and into Merger Sub, with Merger Sub continuing as the surviving company and as a subsidiary of SVCP and an indirect wholly-owned subsidiary of the Company (the "Merger"). As a result of, and as of the effective time of, the Merger, BCIC’s separate corporate existence ceased.

See “Note 12 – Merger with BlackRock Capital Investment Corporation” for further information regarding the Merger Agreement and the Merger.

  1. Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. The Company has consolidated the results of its wholly owned subsidiaries in its consolidated financial statements in accordance with ASC Topic 946. The following is a summary of the significant accounting policies of the Company.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well the reported amounts of revenues and expenses during the reporting periods presented. Although management believes these estimates and assumptions to be reasonable, actual results could differ from those estimates and such differences could be material.

Investment Valuation

Pursuant to Rule 2a-5 (the “Rule”) under the 1940 Act, the Board of Directors designated the Advisor as the Company’s valuation designee (the “Valuation Designee”) to perform certain fair value functions, including performing fair value determinations and has approved policies and procedures adopted by the Advisor to seek to ensure compliance with the requirements of the Rule.

The Company’s investments are generally held by the Company's subsidiaries. Investments are recorded at fair value in accordance with GAAP, based upon the principles and methods of valuation set forth in the policies adopted by the Valuation Designee and approved by the Board of Directors. Fair value is generally defined as the amount for which an investment would be sold in an orderly transaction between market participants at the measurement date.

All investments are valued at least quarterly based on quotations or other affirmative pricing from independent third-party sources, with the exception of investments priced directly by the Valuation Designee which in the aggregate comprise less than 5% of the assets of the Company. Investments listed on a recognized exchange or market quotation system, whether U.S. or foreign, are valued using the closing price on the date of valuation. Investments not listed on a recognized exchange or market quotation system, but for which reliable market quotations are readily available are valued using prices provided by a nationally recognized pricing service or by using quotations from broker-dealers.

Investments for which market quotations are either not readily available or are determined to be unreliable are priced at fair value using affirmative valuations performed by independent valuation services approved by the Valuation Designee or, for investments aggregating less than 5% of the total assets of the Company, using valuations determined directly by the Valuation Designee. Such valuations are determined under documented valuation policies and procedures reviewed and approved by a committee established by the Valuation Designee (the “Valuation Committee”).

Generally, to increase objectivity in valuing the investments, the Valuation Designee will utilize external measures of value, such as public markets or third-party transactions, whenever possible. The Valuation Designee’s valuation is not based on long-term work-out value, immediate liquidation value, nor incremental value for potential changes that may take place in the future. The values assigned to investments are based on available information and do not necessarily represent amounts that might ultimately be realized, as these amounts depend on future circumstances and cannot reasonably be determined until the individual investments are actually liquidated. Such circumstances may include macroeconomic, geopolitical and other events and conditions that may significantly impact the profitability or viability of businesses in which the Company is invested, and therefore may significantly impact the return on the Company’s investments. The foregoing policies apply to all investments, including any in companies and groups of affiliated companies aggregating more than 5% of the Company’s assets.

Fair valuations of investments in each asset class are determined using one or more methodologies including market quotations, the market approach, income approach, or, in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. Such information may include observed multiples of earnings and/or revenues at which transactions in securities of comparable companies occur, with appropriate adjustments for differences in company size, operations or other factors affecting comparability.

The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present value amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. The discount rates used for such analyses reflect market yields for comparable investments, considering such factors as relative credit quality, capital structure, and other factors.

In following these approaches, the types of factors that may be taken into account also include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, comparable costs of capital, the principal market in which the investment trades and enterprise values, among other factors.

Investments may be categorized based on the types of inputs used in valuing such investments. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Transfers between levels are recognized as of the beginning of the reporting period.

At September 30, 2024, the Company's investments were categorized as follows:

LevelBasis for Determining Fair ValueBank Debt (1)OtherCorporateDebt (2)EquitySecuritiesTotal
1Quoted prices in active markets for identical assets$—$—$398,721$398,721
2Other direct and indirect observable market inputs (3)28,450,417——28,450,417
3Independent third-party valuation sources that employ significant unobservable inputs1,640,966,19765,702,036172,419,7451,879,087,978
3Valuation Designee valuations with significant unobservable inputs——1,152,2451,152,245
Total$1,669,416,614$65,702,036$173,970,711$1,909,089,361

(1)

Includes senior secured loans

(2)

Includes senior secured notes, unsecured debt and subordinated debt

(3)

For example, quoted prices in inactive markets or quotes for comparable investments

Unobservable inputs used in the fair value measurement of Level 3 investments as of September 30, 2024 included the following:

Asset Type · Fair Value · Valuation Technique · Unobservable Input · Range (Weighted Avg.) (1)
Bank Debt$1,375,107,603Income approachDiscount rate8.4% - 30.6% (12.6%)
104,563,526Market comparable companiesRevenue multiples0.4x - 1.6x (1.1x)
101,589,786Market quotationsIndicative bid/ask quotes1 (1)
57,994,120Market comparable companiesEBITDA multiples2.5x - 10.3x (6.2x)
1,483,063Asset approach (2)N/AN/A
228,099Option Pricing ModelEBITDA/Revenue multiples1.3x (1.3x)
Implied volatility35.0% (35.0%)
Term · 1.9 years (1.9 years)
Other Corporate Debt59,756,437Market comparable companiesBook value multiples1.6x (1.6x)
5,945,599Income approachDiscount rate13.1% (13.1%)
Equity67,242,479Market comparable companiesBook value multiples0.8x - 1.6x (1.4x)
54,219,545Option Pricing ModelEBITDA/Revenue multiples0.8x - 13.8x (10.7x)
Implied volatility45.0% - 75.0% (53.9%)
Term · 0.5 years - 4.0 years (2.1 years)
26,800,139Income approachDiscount rate13.1 - 22.4% (17.9%)
20,395,766Market comparable companiesRevenue multiples0.7x - 4.8x (1.6x)
2,522,238Market comparable companiesEBITDA multiples2.5x - 10.3x (4.6x)
1,729,913Transaction approach (3)N/AN/A
661,910Asset approach (4)N/AN/A
$1,880,240,223

(1)

Weighted by fair value.

(2)

Fair value was determined using an asset approach and is based on the remaining cash held, net of all liabilities.

(3)

Fair value was determined using the transaction price to acquire the position. There has been no change to the valuation based on the underlying assumptions used at the closing of such transaction.

(4)

Fair value was determined based on the most recently available net asset value of the issuer for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

Certain fair value measurements may employ more than one valuation technique, with each valuation technique receiving a relative weight between 0% and 100%. Generally, a change in an unobservable input may result in a change to the value of an investment as follows:

InputImpact to Value ifInput IncreasesImpact to Value ifInput Decreases
Discount rateDecreaseIncrease
Revenue multiplesIncreaseDecrease
EBITDA multiplesIncreaseDecrease
Book value multiplesIncreaseDecrease
Implied volatilityIncreaseDecrease
TermIncreaseDecrease
YieldIncreaseDecrease

Changes in investments categorized as Level 3 during thethree months ended September 30, 2024 were as follows:

Independent Third-Party Valuation
Bank DebtOtherCorporateDebtEquitySecuritiesTotal
Beginning balance$1,725,877,106$66,236,621$160,956,803$1,953,070,530
Net realized and unrealized gains (losses)(5,646,340)(7,972,085)979,871(12,638,554)
Acquisitions (1)61,713,3437,437,50010,483,07179,633,914
Dispositions(139,090,785)——(139,090,785)
Transfers out of Level 3 (2)(1,887,127)——(1,887,127)
Ending balance$1,640,966,197$65,702,036$172,419,745$1,879,087,978
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(3,546,233)$(7,972,085)$979,871$(10,538,447)

(1)

(2)

Comprised of one investment that was transferred to Level 2 due to increased number of market quotes.

Valuation Designee Valuation
Bank DebtOtherCorporate DebtEquitySecuritiesTotal
Beginning balance$—$—$877,248$877,248
Net realized and unrealized gains (losses)——274,997274,997
Ending balance$—$—$1,152,245$1,152,245
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$—$—$274,997$274,997

Changes in investments categorized as Level 3 during thenine months ended September 30, 2024 were as follows:

Independent Third-Party Valuation
Bank DebtOtherCorporateDebtEquitySecuritiesTotal
Beginning balance$1,289,587,391$52,318,937$164,340,278$1,506,246,606
Net realized and unrealized gains (losses)(74,496,967)(7,168,644)(33,451,961)(115,117,572)
Acquisitions (1)747,746,34420,551,74344,317,910812,615,997
Dispositions(326,743,546)—(2,786,482)(329,530,028)
Transfers into Level 3 (2)4,872,975——4,872,975
Ending balance$1,640,966,197$65,702,036$172,419,745$1,879,087,978
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(58,869,518)$(7,168,644)$(31,733,365)$(97,771,527)

(1)

Includes payments received in kind and accretion of original issue and market discounts and Level 3 investments acquired in connection with the Merger.

(2)

Comprised of one investment that was transferred from Level 2 due to reduced number of market quotes.

Valuation Designee Valuation
Bank DebtOtherCorporateDebtEquitySecuritiesTotal
Beginning balance$—$—$844,615$844,615
Net realized and unrealized gains (losses)——307,630307,630
Ending balance$—$—$1,152,245$1,152,245
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$—$—$307,630$307,630

At December 31, 2023, the Company’s investments were categorized as follows:

LevelBasis for Determining Fair ValueBank Debt (1)OtherCorporate Debt (2)EquitySecuritiesTotal
1Quoted prices in active markets for identical assets$—$—$565,860$565,860
2Other direct and indirect observable market inputs (3)47,284,029——47,284,029
3Independent third-party valuation sources that employ significant unobservable inputs1,289,587,39152,318,937164,340,2781,506,246,606
3Advisor valuations with significant unobservable inputs——844,615844,615
Total$1,336,871,420$52,318,937$165,750,753$1,554,941,110

(1)

Includes senior secured loans.

(2)

Includes senior secured notes, unsecured debt and subordinated debt.

(3)

For example, quoted prices in inactive markets or quotes for comparable investments.

Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, 2023 included the following:

Asset Type · Fair Value · Valuation Technique · Unobservable Input · Range (Weighted Avg.) (1)
Bank Debt$1,132,856,927Income approachDiscount rate9.8% - 29.7% (14.3%)
67,806,880Market quotationsIndicative bid/ask quotes1 (1)
81,471,300Market comparable companiesRevenue multiples0.6x - 3.3x (1.4x)
1,324,151Market comparable companiesEBITDA multiples3.8x (3.8x)
4,659,545Option Pricing ModelEBITDA/Revenue multiples1.9x (1.9x)
Implied volatility65.0% (65.0%)
Term · 1.3 years (1.3 years)
1,468,588Asset approach (2)N/AN/A
Other Corporate Debt52,318,937Market comparable companiesBook value multiples1.6x (1.6x)
Equity9,014,890Income approachDiscount rate13.6% (13.6%)
12,886,826Market comparable companiesRevenue multiples0.6x - 6.0x (1.8x)
53,885,683Market comparable companiesEBITDA multiples3.8x - 13.4x (12.6x)
66,917,544Market comparable companiesBook value multiples0.9x - 1.6x (1.4x)
16,402,713Option Pricing ModelEBITDA/Revenue multiples1.9x - 15.3x (6.4x)
Implied volatility20.0% - 65.0% (57.2%)
Term · 0.8 years - 3.5 years (1.2 years)
2,055,657Transaction approach (4)N/AN/A
4,021,580Asset approach (3)N/AN/A
$1,507,091,221

(1)

Weighted by fair value.

(2)

Fair value was determined using an asset approach and is based on the remaining cash held, net of all liabilities.

(3)

Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

(4)

Fair value was determined using the transaction price to acquire the position. There has been no change to the valuation based on the underlying assumptions used at the closing of such transaction.

Changes in investments categorized as Level 3 during thethree months ended September 30, 2023 were as follows:

Independent Third-Party Valuation
Bank DebtOtherCorporate DebtEquitySecuritiesTotal
Beginning balance$1,261,005,221$69,891,437$188,595,657$1,519,492,315
Net realized and unrealized gains (losses)(1,037,535)1,473(8,541,388)(9,577,450)
Acquisitions (1)92,775,943238,5271,211,61294,226,082
Dispositions(100,056,206)(20,000,000)(2,163,246)(122,219,452)
Transfers into Level 3 (2)42,152,540——42,152,540
Ending balance$1,294,839,963$50,131,437$179,102,635$1,524,074,035
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(98,945)$—$(8,421,386)$(8,520,331)

(1)

(2)

Comprised of three investments that were transferred from Level 2 due to reduced number of market quotes.

Valuation Designee Valuation
Bank DebtOtherCorporate DebtEquitySecuritiesTotal
Beginning balance$—$—$918,924$918,924
Net realized and unrealized gains (losses)——(303,716)(303,716)
Ending balance$—$—$615,208$615,208
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$—$—$(136,671)$(136,671)

Changes in investments categorized as Level 3 during thenine months ended September 30, 2023 were as follows:

Independent Third-Party Valuation
Bank DebtOtherCorporateDebtEquitySecuritiesTotal
Beginning balance$1,258,052,376$68,451,437$187,504,790$1,514,008,603
Net realized and unrealized gains (losses)(3,416,236)1,373,296(17,863,231)(19,906,171)
Acquisitions (1)184,413,836306,7043,006,600187,727,140
Dispositions(160,817,496)(20,000,000)7,074,097(173,743,399)
Transfers into Level 3 (2)16,607,483——16,607,483
Reclassifications within Level 3 (3)——(619,621)(619,621)
Ending balance$1,294,839,963$50,131,437$179,102,635$1,524,074,035
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(9,501,868)$—$(17,895,662)$(29,397,530)

(1)

(2)

Comprised of three investments that were transferred from Level 2 due to reduced number of market quotes.

(3)

Comprised of one investment that was reclassified to Valuation Designee Valuation.

Valuation Designee Valuation
Bank DebtOtherCorporateDebtEquitySecuritiesTotal
Beginning balance$531,024$1,415,738$874,061$2,820,823
Net realized and unrealized gains (losses)(1,400)(147,734)(878,474)(1,027,608)
Acquisitions (1)1,400—605,266606,666
Dispositions(531,024)(1,268,004)(605,266)(2,404,294)
Reclassifications within Level 3 (2)——619,621619,621
Ending balance$—$—$615,208$615,208
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$—$—$(617,033)$(617,033)

(1)

(2)

Comprised of one investment that was reclassified from Independent Third-Party Valuation.

Investment Transactions

Investment transactions are recorded on the trade date, except for private transactions that have conditions to closing, which are recorded on the closing date. The cost of investments purchased is based upon the purchase price plus those professional fees which are specifically identifiable to the investment transaction. Realized gains and losses on investments are recorded based on the specific identification method, which typically allocates the highest cost inventory to the basis of investments sold.

Cash and Cash Equivalents

Cash consists of amounts held in accounts with the custodian bank. Cash equivalents consist of highly liquid investments with an original maturity of generally 60 days or less and may not be insured by the FDIC or may exceed federally insured limits. Cash equivalents are classified as Level 1 in the GAAP valuation hierarchy. There wasno restricted cash at September 30, 2024 and December 31, 2023.

Restricted Investments

The Company may invest without limitation in instruments that are subject to legal or contractual restrictions on resale. These instruments generally may be resold to institutional investors in transactions exempt from registration or to the public if the securities are registered. Disposal of these investments may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted investments is included at the end of the Consolidated Schedule of Investments. Restricted investments, including any restricted investments in affiliates, are valued in accordance with the investment valuation policies discussed above.

Foreign Currency Investments

The Company may invest in instruments traded in foreign countries and denominated in foreign currencies. Foreign currency denominated investments comprised approximately 0.4% and 0.5% of total investments at September 30, 2024 and December 31, 2023, respectively. Such positions were converted at the respective closing foreign exchange rates in effect at September 30, 2024 and December 31, 2023 and reported in U.S. dollars. Purchases and sales of investments and income and expense items denominated in foreign currencies, when they occur, are translated into U.S. dollars based on the foreign exchange rates in effect on the respective dates of such transactions. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.

Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transaction clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.

Derivatives

In order to mitigate certain currency exchange and interest rate risks, the Company may enter into certain derivative transactions. All derivatives are subject to a master netting agreement and are reported at their gross amounts as either assets or liabilities in the Consolidated Statements of Assets and Liabilities. Transactions entered into are accounted for using the mark-to-market method with the resulting change in fair value recognized in earnings for the current period. Risks may arise upon entering into these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in interest rates and the value of foreign currencies relative to the U.S. dollar. Certain derivatives may also require the Company to pledge assets as collateral to secure its obligations.

Valuations of derivatives are determined using observable market inputs other than quoted prices in active markets for identical assets and, accordingly, are generally classified as Level 2 in the GAAP valuation hierarchy.

Merger Sub entered into a centrally-cleared interest rate swap (the “Interest Rate Swap”) to economically hedge the interest payable on the fixed rate tranche of Merger Sub’s 2025 Notes (as defined below) (see Note 4). The notional amount of the Interest Rate Swap is $35.0 million and matures on June 9, 2025. Under the swap agreement, Merger Sub receives a fixed interest rate of 2.633% and pays a floating interest rate of SOFR with payments due annually.

Pursuant to the contract, Merger Sub was required to deposit initial margin with the broker in the form of cash and has agreed to receive from or pay to the broker daily variation margin. The amounts related to the right to claim or the obligation to return cash collateral may not be used to offset amounts due under the Interest Rate Swap contract in the normal course of settlement. Both the initial margin and variation margin paid are included as assets within Due from broker on the Consolidated Statement of Assets and Liabilities at September 30, 2024.

Since the swap contract has not been designated as a hedge accounting relationship pursuant to ASC 815, Derivatives and Hedging, changes in the fair value of the swap contract, net of any periodic interest accruals, are presented as part of change in unrealized appreciation (depreciation) on the Consolidated Statement of Operations. As of September 30, 2024, the Interest Rate Swap had a fair value of$(0.7) million, which is reflected as a liability on the Consolidated Statements of Assets and Liabilities; such fair value is inclusive of any net periodic interest accruals and payments on the contract.

Interest rate swap agreements are valued utilizing quotes received from independent pricing services or through brokers, which are derived using daily swap curves and models that incorporate a number of market data factors, such as discounted cash flows, trades and values of the underlying reference instruments. The fair value of the Interest Rate Swap is classified as Level 2 with respect to the fair value hierarchy.

During the nine months ended September 30, 2024, the Company did not enter into any additional derivative transactions.

Valuations of derivatives are determined using observable market inputs other than quoted prices in active markets for identical assets and, accordingly, are generally classified as Level 2 in the GAAP valuation hierarchy.

Deferred Debt Issuance Costs

Certain costs incurred in connection with the issuance and/or extension of debt of the Company and its subsidiaries were capitalized and are being amortized on a straight-line basis over the estimated life of the respective instruments. The impact of utilizing the straight-line amortization method versus the effective-interest method is not material to the operations of the Company.

Revenue Recognition

Interest and dividend income, including income paid in kind, is recorded on an accrual basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.

Certain debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.

Debt investments are generally placed on non-accrual status when it is probable that principal or interest will not be collected according to the contractual terms. When a debt investment is placed on non-accrual status, accrued and unpaid interest (including any accrued PIK interest) is generally reversed, and discount accretion or premium amortization is discontinued. The Company does not reverse previously capitalized PIK income. Payments received on non-accrual investments may either be recognized as income or applied to principal depending upon the Company’s judgment regarding collectability of the outstanding principal and interest. Non-accrual investments are restored to accrual status if past due principal and interest are paid or, in the Company’s judgment, the repayment of the remaining contractual principal and interest is expected. The Company may opt not to place a distressed debt investment on non- accrual status if principal and interest are secured through sufficient collateral value and are in the process of collection through legal actions or other efforts that are expected to result in repayment of principal and interest.

Income Taxes

The Company intends to comply with the requirements of the Internal Revenue Code of 1986, as amended (the "Code"), applicable to RICs, and to distribute substantially all of its taxable income to its shareholders. Therefore, no U.S. federal income tax provision is required. The income or loss of SVCP (including effective from the Closing, the consolidated income or loss of Merger Sub), TCPC Funding, TCPC Funding II and the SBIC is reported in the respective members' or partners’ income tax returns, as applicable. In accordance with ASC Topic 740 - Income Taxes, the Company recognizes in its consolidated financial statements the effect of a tax position when it is determined that such position is more likely than not, based on the technical merits, to be sustained upon examination. The tax returns of the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC remain open for examination by tax authorities for a period of three years from the date they are filed. No such examinations are currently pending. Management has analyzed tax laws and regulations and their application to the Company as of September 30, 2024, inclusive of the open tax return years, and does not believe that there are any uncertain tax positions that require recognition of a tax liability in the consolidated financial statements.

The final tax characterization of distributions is determined after the fiscal year and is reported on Form 1099 and in the Company’s annual report to shareholders. Distributions can be characterized as ordinary income, capital gains and/or return of capital. As of December 31, 2023, the Company had non-expiring capital loss carryforwards in the amount of $206,680,323 available to offset future realized capital gains.

As of December 31, 2023, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:

Tax Cost$1,631,931,217
Gross Unrealized Appreciation$65,463,168
Gross Unrealized Depreciation(142,453,275)
Net Unrealized Appreciation (Depreciation)$(76,990,107)

On March 18, 2024, the Company completed its previously announced Merger with BCIC. Pursuant to the Merger Agreement, BCIC was merged with and into Merger Sub, with Merger Sub continuing as the surviving company and as a subsidiary of SVCP. The Merger was considered a tax-free reorganization and the Company has elected to carry forward the historical cost basis of the acquired BCIC investments for tax purposes. As a result of the Merger, BCIC’s separate existence ceased.

Recent Accounting Pronouncements

In March 2020 and January 2021, the FASB issued ASU No. 2020-04 and ASU No. 2021-01, respectively, Reference Rate Reform (Topic 848), which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective and can be adopted by all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which deferred the sunset day of this guidance to December 31, 2024. The Company is currently evaluating the impact of adopting ASU 2020-04 on its consolidated financial statements.

In August 2020, the FASB issued ASU No. 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” which simplifies the accounting for convertible instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, after adoption, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020 and can be adopted on either a fully retrospective or modified retrospective basis. The Company adopted ASU 2020-06 under the modified retrospective basis as of January 1, 2022. The impact of the Company’s adoption under the modified retrospective basis required an adjustment of $0.1 million to opening net assets for the remaining unamortized discount on the convertible senior unsecured notes due March 2022 issued by the Company (the “2022 Convertible Notes”), an increase to our debt balance in the amount of $0.1 million as a result of the recombination of the equity conversion component of the 2022 Convertible Notes, and $0.1 million lower interest expense on the Consolidated Statements of Operations. The Company’s adoption of this guidance didnot have a material impact on the Company’s financial position, results of operations, or cash flows.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”), which clarifies guidance for fair value measurement of an equity security subject to a contractual sale restriction and establishes new disclosure requirements for such equity securities. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023 and for interim periods within those fiscal years, with early adoption permitted. The Company has concluded that this guidance will not have a material impact on its consolidated financial statements.

  1. Management Fees, Incentive Fees and Other Expenses

On February 8, 2019, the shareholders of the Company approved an amended investment management agreement to be effective on February 9, 2019 between the Company and the Advisor which (i) reduced the base management fee on total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company from 1.50% to 1.00%, (ii) reduced the incentive compensation on net investment income and net realized gains (reduced by any net unrealized losses) from 20% to 17.5% and (iii) reduced the cumulative total return hurdle from 8% to 7%.

Accordingly, the Company’s base management fee was calculated at an annual rate of 1.50% on total assets (excluding cash and cash equivalents) up to an amount equal to 200% of the net asset value of the Company, and 1.00% thereafter. The base management fee is calculated on a consolidated basis as of the beginning of each quarter and is payable to the Advisor quarterly in arrears.

In connection with the Merger, the Company and the Advisor entered into an amended and restated investment advisory agreement (the “Amended and Restated Investment Advisory Agreement”) that became effective at the Closing, pursuant to which the Advisor reduced its base management fee rate for managing the Company from 1.50% to 1.25% on assets equal to or below 200% of the net asset value of the Company with no change to the basis of calculation. Prior to the Closing, the Advisor's base management fee rate for managing the Company was 1.50% on assets equal to or below 200% of the net asset value of the Company. The base management fee rate on assets that exceed 200% of the net asset value of the Company remains 1.00%. The base management fee is calculated on a consolidated basis as of the beginning of each quarter and is payable to the Advisor quarterly in arrears.

In connection with the Merger, the Company also entered into a fee waiver agreement with the Advisor (the “Fee Waiver Agreement”). The Fee Waiver Agreement provides that the Advisor will waive all or a portion of its advisory fees to the extent the adjusted net investment income of the Company on a per share basis (determined by dividing the adjusted net investment income of the Company by the weighted average outstanding shares of the Company during the relevant quarter) is less than $0.32 per share in any of the first four (4) fiscal quarters ending after the Closing (the first of which will be the quarter in which the Closing occurred) to the extent there are sufficient advisory fees to cover such deficit (the waiver amount in a given quarter cannot exceed the total advisory fees for such quarter). For the quarter ended September 30, 2024, no advisory fee waiver was required.

Incentive compensation is only incurred to the extent the Company’s cumulative total return (after incentive compensation) exceeds a 7% annual rate on daily weighted-average contributed common equity. Subject to that limitation, incentive compensation is calculated on ordinary income (before incentive compensation) and net realized gains (net of any unrealized depreciation) at rates of 17.5% on income since the fee reduction on February 8, 2019 and 20% previously. Incentive compensation is computed as the difference between incentive compensation earned and incentive compensation paid, subject to the total return hurdle, on a cumulative basis since January 1, 2013, and is payable quarterly in arrears.

  1. Management Fees, Incentive Fees and Other Expenses — (continued)

In connection with the Merger, the Company and the Advisor agreed that, for the purposes of calculating adjusted net investment income and for purposes of incentive fee calculations under the Amended and Restated Investment Advisory Agreement, any amortization of original issue discount to interest income or any gains and losses resulting solely from accounting adjustments to the cost basis of the BCIC assets acquired in the Merger as required under applicable accounting guidance under ASC 805 will be excluded.

A reserve for incentive compensation is accrued based on the amount of any additional incentive compensation that would have been payable to the Advisor assuming a hypothetical liquidation of the Company at net asset value on the balance sheet date. As of September 30, 2024 and December 31, 2023, no such reserve was accrued.

The Company bears all expenses incurred in connection with its business, including fees and expenses of outside contracted services, such as custodian, administrative, legal, audit and tax preparation fees, costs of valuing investments, insurance costs, brokers’ and finders’ fees relating to investments, and any other transaction costs associated with the purchase and sale of investments.

  1. Debt

Debt is comprised of unsecured notes due December 2025 originally issued by BCIC and assumed by Merger Sub (the “2025 Notes”) as of the Closing, unsecured notes due February 2026 issued by the Company (the “2026 Notes”), unsecured notes due May 2029 issued by the Company (the “2029 Notes”), amounts outstanding under a senior secured revolving, multi-currency credit facility entered into by SVCP (the “Operating Facility”), amounts outstanding under a senior secured revolving credit facility entered into by TCPC Funding II (“Funding Facility II”), amounts outstanding under a senior secured revolving credit facility originally entered into by BCIC and assumed by Merger Sub (“Merger Sub Facility”), and debentures guaranteed by the SBA (the “SBA Debentures”). Prior to being repaid on March 1, 2022, debt included $140.0 million in convertible senior unsecured notes due March 2022 issued by the Company (the "2022 Convertible Notes"). Prior to being repaid on August 23, 2024, debt included $250.0 million in senior unsecured notes due August 2024 issued by the Company (the "2024 Notes").

Total debt outstanding and available at September 30, 2024 was as follows:

Maturity · Rate · CarryingValue (1) · Available · TotalCapacity
Operating Facility2029SOFR+2.00%(2)$121,253,796$178,746,204$300,000,000(3)
Funding Facility II2027SOFR+2.05%(4)51,000,000149,000,000200,000,000(5)
Merger Sub Facility(6)2028SOFR+2.00%(7)125,000,000140,000,000265,000,000(8)
SBA Debentures2025−20312.45%(9)131,500,00010,000,000141,500,000
2025 Notes ($92 million par)(6)2025Fixed/Variable(10)92,000,000—92,000,000
2026 Notes ($325 million par)20262.85%325,497,355—325,497,355
2029 Notes ($325 million par)20296.95%321,590,452—321,590,452
Total leverage1,167,841,603$477,746,204$1,645,587,807
Unamortized issuance costs(7,798,616)
Debt, net of unamortized issuance costs$1,160,042,987

(1)

Except for the 2026 Notes and 2029 Notes all carrying values are the same as the principal amounts outstanding.

(2)

As of September 30, 2024, $113.0 million of the outstanding amount was subject to a SOFR credit adjustment of 0.11%. $8.3 million of the outstanding amount bore interest at a rate of EURIBOR +2.00%.

(3)

(4)

(5)

(6)

Debt assumed by the Company as a result of the Merger with BCIC.

(7)

The applicable margin for SOFR-based borrowings could be either 1.75% or 2.00% depending on a ratio of the borrowing base to certain committed indebtedness, and is also subject to a credit spread adjustment of 0.10%. If Merger Sub elects to borrow based on the alternate base rate, the applicable margin could be either 0.75% or 1.00% depending on a ratio of the borrowing base to certain committed indebtedness.

(8)

Merger Sub Facility includes a $60.0 million accordion which allows for expansion of the facility to up to $325.0 million subject to consent from the lender and other customary conditions.

(9)

(10)

The 2025 Notes consist of two tranches: $35.0 million aggregate principal amount with a fixed interest rate of 6.85% and $57.0 million aggregate principal amount bearing interest at a rate equal to SOFR plus 3.14%.

Total debt outstanding and available at December 31, 2023 was as follows:

Maturity · Rate · CarryingValue (1) · Available · TotalCapacity
Operating Facility2026SOFR+2.00%(2)$163,168,808$136,831,192$300,000,000(3)
Funding Facility II2027SOFR+2.05%(4)100,000,000100,000,000200,000,000(5)
SBA Debentures2024−20312.52%(6)150,000,00010,000,000160,000,000
2024 Notes ($250 million par)20243.90%249,596,009—249,596,009
2026 Notes ($325 million par)20262.85%325,791,013—325,791,013
Total leverage988,555,830$246,831,192$1,235,387,022
Unamortized issuance costs(3,355,221)
Debt, net of unamortized issuance costs$985,200,609

(1)

Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

(2)

As of December 31, 2023, $155.0 million of the outstanding amount was subject to a SOFR credit adjustment of 0.11%. $8.2 million of the outstanding amount bore interest at a rate of EURIBOR +2.00%.

(3)

(4)

(5)

(6)

The combined weighted-average interest rates on total debt outstanding at September 30, 2024 and December 31, 2023 were 5.43% and 4.29%, respectively.

Total expenses related to debt included the following:

Nine Months Ended September 30,
20242023
Interest expense$49,848,875$33,163,104
Amortization of deferred debt issuance costs3,371,8402,219,197
Commitment fees896,889589,037
Total$54,117,604$35,971,338

Outstanding debt is carried at amortized cost in the Consolidated Statements of Assets and Liabilities. As of September 30, 2024, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, the estimated fair value of the Merger Sub Facility was $115.6 million, and the 2025 Notes, the 2026 Notes and the 2029 Notes had estimated fair values of $92.8 million, $313.8 million and $331.3 million, respectively. As of December 31, 2023, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 2024 Notes and the 2026 Notes had estimated fair values of $246.0 million and $303.9 million, respectively. The estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures were determined by discounting projected remaining payments using market interest rates for borrowings of the Company and entities with similar credit risks at the measurement date. The estimated fair value of the Merger Sub Facility was derived by taking the average of the high and low quotes as obtained from a broker. The estimated fair values of the 2024 Notes, 2026 Notes and 2029 Notes were determined using market quotations, and the estimated fair value of the 2025 Notes was derived by an independent valuation firm. The estimated fair values of the Operating Facility, Funding Facility II, Merger Sub Facility, 2024 Notes, 2025 Notes, 2026 Notes, 2029 Notes and SBA Debentures as prepared for disclosure purposes were deemed to be Level 3 in the GAAP valuation hierarchy.

Convertible Unsecured Notes

On August 30, 2016, the Company issued $140.0 million of convertible senior unsecured notes, which matured on March 1, 2022. The 2022 Convertible Notes were general unsecured obligations of the Company, and ranked structurally junior to the Operating Facility, Funding Facility II and the SBA Debentures. The Company did not have the right to redeem the 2022 Convertible Notes prior to maturity. The 2022 Convertible Notes bore interest at an annual rate of 4.625%, paid semi-annually. In certain circumstances, the 2022 Convertible Notes could have been converted into cash, shares of the Company’s common stock or a combination of cash and shares of common stock (such combination to be at the Company’s election), at an initial conversion rate of 54.5019 shares of common stock per one thousand dollar principal amount of the 2022 Convertible Notes, which is equivalent to an initial conversion price of approximately $18.35 per share of common stock, subject to customary anti-dilutional adjustments. The initial conversion price was approximately 10.0% above the $16.68 per share closing price of the Company’s common stock on August 30, 2016. Prior to its maturity on March 1, 2022, the principal amount of the 2022 Convertible Notes exceeded the value of the conversion rate multiplied by the per share closing price of the Company’s common stock. Therefore, no additional shares were added to the calculation of diluted earnings per common share and weighted average common shares outstanding.

The 2022 Convertible Notes were accounted for in accordance with ASC Topic 470-20 –Debt with Conversion and Other Options. Upon conversion of any of the 2022 Convertible Notes, the Company intended to pay the outstanding principal amount in cash and, to the extent that the conversion value exceeds the principal amount, had the option to pay the excess amount in cash or shares of the Company’s common stock (or a combination of cash and shares), subject to the requirements of the respective indenture.

Prior to the adoption of ASU 2020-06, the Company had determined that the embedded conversion options in 2022 Convertible Notes were not required to be separately accounted for as derivatives under GAAP. At the time of issuance the estimated values of the debt and equity components of the 2022 Convertible Notes were approximately 97.6% and 2.4%, respectively. During the year ended December 31, 2022, the Company adopted ASU 2020-06 using the modified retrospective basis. In accordance with this guidance, the Company recombined the equity conversion component of our 2022 Convertible Notes outstanding, and accounted for the 2022 Convertible Notes as a single liability measured at amortized cost. This resulted in a cumulative decrease to additional paid in capital of $3.3 million, partially offset by a decrease to accumulated loss of $3.2 million as of January 1, 2022 (see Note 2).

Prior to the close of business on the business day immediately preceding September 1, 2021, holders were permitted to convert their 2022 Convertible Notes only under certain circumstances set forth in the indenture governing the terms of the 2022 Convertible Notes. On or after September 1, 2021 until the close of business on the scheduled trading day immediately preceding March 1, 2022, holders may have converted their 2022 Convertible Notes at any time. Upon conversion, the Company would pay or deliver, as the case may be, at its election, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, subject to the requirements of the indenture. No notes were converted prior to the notes maturing on March 1, 2022.

The original issue discounts equal to the equity components of the 2022 Convertible Notes were recorded in “paid-in capital in excess of par” in the accompanying Consolidated Statements of Assets and Liabilities. As a result, the Company records interest expense comprised of both stated interest and amortization of the original issue discounts. At the time of issuance, the equity components of the 2022 Convertible Notes were $3.3 million.

Unsecured Notes

On August 23, 2019, the Company issued $150.0 million of unsecured notes. On November 26, 2019, the Company issued an additional $50.0 million of the 2024 Notes and on October 2, 2020, the Company issued an additional $50.0 million of the 2024 Notes for a total outstanding aggregate principal amount of $250.0 million. The 2024 Notes were issued at a discount to the principal amount and bore interest at an annual rate of 3.900%, payable semi-annually. On August 23, 2024, the 2024 Notes matured and all principal was repaid.

On February 9, 2021, the Company issued $175.0 million of unsecured notes that mature on February 9, 2026, unless previously repurchased or redeemed in accordance with their terms. The 2026 Notes were issued at a discount to the principal amount. On August 27, 2021, the Company issued an additional $150.0 million of the 2026 Notes, at a premium to par, for a total outstanding aggregate principal amount of $325.0 million. The 2026 Notes bear interest at an annual rate of 2.850%, payable semi-annually, and all principal is due upon maturity. The 2026 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2026 Notes, and any accrued and unpaid interest.

On March 18, 2024, Merger Sub entered into an assumption agreement (the “Note Assumption Agreement”), effective as of the Closing. The Note Assumption Agreement relates to Merger Sub’s assumption of (a) $35.0 million aggregate principal amount of BCIC’s 6.85% Series 2022A Senior Notes, Tranche A, due December 9, 2025 (the “Tranche A Notes”) and (b) $57.0 million aggregate principal amount of BCIC’s Floating Rate Series 2022A Senior Notes, Tranche B due December 9, 2025 (the “Tranche B Notes” and, collectively with the Tranche A Notes, the “2025 Notes”) and other obligations of BCIC under the Master Note Purchase Agreement, dated as of April 21, 2022 (as amended by the First Amendment to the Master Note Purchase Agreement, dated as of March 13, 2024 (the “First Amendment”), and as further amended, supplemented or otherwise modified from time to time, the “Note Purchase Agreement”), among BCIC and certain institutional investors.

Pursuant to the Note Assumption Agreement, Merger Sub expressly assumed on behalf of BCIC the due and punctual payment of the principal of (and premium, if any) and interest on all the 2025 Notes outstanding, and the due and punctual performance and observance of every covenant and every condition of the Note Purchase Agreement and the 2025 Notes, to be performed or observed by BCIC.

The Tranche A Notes bear interest at a fixed rate equal to 6.85% per annum (which was increased from 5.82% per annum effective as of the Closing) that is payable semi-annually. The Tranche B Notes bear interest at a rate equal to the SOFR plus 3.14% that is payable quarterly. The 2025 Notes will be due on December 9, 2025 unless redeemed, purchased or prepaid prior to such date by Merger Sub or its affiliates in accordance with their terms. Merger Sub may prepay the 2025 Notes at its option, subject to a prepayment premium, in an amount equal to 1% on or before June 9, 2024,0.5% after June 9, 2024 but on or before June 9, 2025 andzero after June 9, 2025. In addition, Merger Sub will be obligated to offer to repay the 2025 Notes at par if certain change in control events occur.

On May 30, 2024, the Company issued $325.0 million of unsecured notes that mature on May 30, 2029, unless previously repurchased or redeemed in accordance with their terms. The 2029 Notes were issued at a discount to the principal amount. The 2029 Notes bear interest at an annual rate of 6.95%, payable semi-annually, and all principal is due upon maturity. The 2029 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2029 Notes, and any accrued and unpaid interest.

As of September 30, 2024 and December 31, 2023, the components of the carrying value of 2024 Notes, 2025 Notes, 2026 Notes and 2029 Notes were as follows:

September 30, 2024 · December 31, 2023
2024 Notes2025 Notes2026 Notes2029 Notes2024 Notes2026 Notes
Principal amount of debtN/A$92,000,000$325,000,000$325,000,000$250,000,000$325,000,000
Original issue (discount)/ premium, net of accretionN/A—497,355(3,409,548)(403,991)791,013
Carrying value of debtN/A$92,000,000$325,497,355$321,590,452$249,596,009$325,791,013

For the nine months ended September 30, 2024 and 2023, the components of interest expense for the 2024 Notes, 2025 Notes, 2026 Notes and 2029 Notes were as follows:

Nine Months Ended September 30,
2024 · 2023
2024 Notes2025 Notes2026 Notes2029 Notes2024 Notes2026 Notes
Stated interest expense$6,283,333$3,955,054$6,946,875$7,529,167$7,312,499$6,946,875
Amortization of original issue discount/ (premium)403,991—(293,659)204,452446,428(287,008)
Total interest expense$6,687,324$3,955,054$6,653,216$7,733,619$7,758,927$6,659,867

Operating Facility

The Operating Facility consists of a revolving, multi-currency credit facility which provides for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions. The Operating Facility includes a $100.0 million accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions. Most of the cash and investments held directly by SVCP, as well as the assets of TCPC Funding and 36 th Street Capital Partners Holdings, LLC, are included in the collateral for the facility.

On June 22, 2021, the Operating Facility was amended to (i) extend the maturity date by two years from May 6, 2024 to May 6, 2026, (ii) change the interest rate applicable to borrowings to (a) LIBOR plus an applicable margin equal to either 1.75% or 2.00%, or (b) in the case of ABR borrowings, generally the prime rate in effect plus an applicable margin of either 0.75% or 1.00% depending on a ratio of the borrowing base to the facility commitments in both cases, and (iii) reduce commitment fees on the undrawn portion of the Operating Facility above the minimum utilization amount from 0.50% per annum to 0.375% per annum. Undrawn portions of the Operating Facility below the minimum utilization amount continued to accrue commitment fees at a rate of 0.50% per annum until March 1, 2022, the date on which the March 2022 Convertible Notes were terminated in full, after which time they accrue at a rate of 2.00% per annum.

On June 15, 2023, the Operating Facility was amended to update the terms of the interest rate from LIBOR to SOFR plus a credit spread adjustment of 0.11%, plus a margin equal to either 1.75% or 2.00%, depending on a ratio of the borrowing base to the facility commitments.

On August 1, 2024, the Operating Facility was amended to (i) extend the expiration date of the Operating Facility and the maturity date with respect to loans made thereunder from May 6, 2025 and May 6, 2026 to August 1, 2028 and August 1, 2029, respectively, (ii) delete references to the 2022 Notes, (iii) remove certain borrowing base restrictions, (iv) lower the SOFR credit spread adjustment to 0.10% for one month contracts and 0.15% for three month contracts, respectively, (v) update the minimum amount of stockholder’s equity figure, (vi) update the “change in control” provisions to account for personnel changes and structuring variations and (vii) update certain mechanical/administrative provisions, including provisions for replacing CDOR and other reference rates. The Operating Facility may be terminated, and any outstanding amounts there under may become due and payable, should SVCP fail to satisfy certain financial or other covenants. As of September 30, 2024, SVCP was in full compliance with such covenants.

Funding Facility II

Funding Facility II is a senior secured revolving credit facility which provides for amounts to be drawn up to $200.0 million, subject to certain collateral and other restrictions. The facility contains an accordion feature which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions. The cash and investments of TCPC Funding II are included in the collateral for the facility.

Borrowings under Funding Facility II bore interest at a rate of LIBOR plus 2.00% per annum, subject to certain funding requirements, plus a 0.35% fee on drawn amounts and an agency fee of 0.15% per annum on the facility. The facility also accrued commitment fees of 0.35% per annum on the unused portion of the facility.

Since February 28, 2023, borrowings under Funding Facility II bore interest at a rate of SOFR plus a credit spread adjustment of 0.15%, plus a margin of 2.00% per annum, which is subject to increase after the end of the revolving period or under other customary circumstances. The facility also accrues a 0.35% fee on drawn amounts and an agency fee of 0.15% per annum on the facility. The facility also accrues commitment fees of 0.35% per annum on the unused portion of the facility.

On August 4, 2023, the Funding Facility II was amended to extend the maturity date from August 4, 2025 to August 4, 2027, and updated interest to a rate of SOFR plus a credit spread adjustment of 0.15%, plus a margin of 2.05%. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding II fail to satisfy certain financial or other covenants. As of September 30, 2024, TCPC Funding II was in full compliance with such covenants.

Merger Sub Facility

On March 18, 2024, Merger Sub entered into an assumption agreement (the “Credit Assumption Agreement”), effective as of the Closing. The Credit Assumption Agreement relates to Merger Sub’s assumption of that certain Second Amended and Restated Senior Secured Revolving Credit Agreement, originally entered into on February 19, 2016, as amended as of August 8, 2016, June 5, 2017, March 15, 2018, August 30, 2019, May 22, 2020, April 23, 2021, April 26, 2023 and September 6, 2023 (as further amended, restated, amended and restated, supplemented or otherwise modified from time to time, the "Merger Sub Facility"), by and among BCIC (the "Initial Borrower"), Citibank, N.A., as administrative agent and the other parties thereto. The Merger Sub Facility provides for amounts to be drawn up to $265.0 million, by which Merger Sub may seek an increase in the commitments to $325.0 million in the aggregate (subject to satisfaction of certain conditions, including obtaining commitments). The Merger Sub Facility matures on September 6, 2028. Amounts outstanding under the Merger Sub Facility bear interest at a rate based on, at Merger Sub’s election, (i) in the case of ABR loans, a base reference rate equal to the highest of (a) the federal funds effective rate plus 0.50%, (b) the "Prime Rate" in effect on such day and (c) the adjusted term SOFR rate plus 1.00%, plus a margin ranging from 0.75% to 1.00% per annum, in the case of ABR loans, and 1.75% to 2.00% per annum, in the case of eurocurrency loans or SOFR loans, (ii) in the case of eurocurrency loans, a rate per annum equal to the adjusted CDOR rate or the adjusted EURIBOR rate, for loans denominated in Canadian dollars or in euros, respectively, plus, in either case, the Applicable Margin (as defined in the Merger Sub Facility) or (iii) in the case of SOFR loans, a rate per annum equal to the adjusted term SOFR rate plus the Applicable Margin. The Merger Sub Facility is secured by all of the assets held by Merger Sub as successor to BCIC.

SBA Debentures

As of September 30, 2024, the SBIC is able to issue up to $141.5 million in SBA Debentures, subject to funded regulatory capital and other customary regulatory requirements. As of September 30, 2024, SVCP had committed $87.5 million of regulatory capital to the SBIC, all of which had been funded. SBA Debentures are non-recourse and may be prepaid at any time without penalty. Once drawn, the SBIC debentures bear an interim interest rate of SOFR plus 30 basis points. The rate then becomes fixed at the time of SBA pooling, which occurs twice each year, and is set to the then-current 10-year treasury rate plus a spread and an annual SBA charge.

SBA Debentures outstanding as of September 30, 2024 were as follows:

Issuance Date · Maturity · DebentureAmount · FixedInterestRate · SBAAnnualCharge
March 25, 2015March 1, 2025$9,500,0002.52%0.36%
September 23, 2015September 1, 202510,800,0002.83%0.36%
March 23, 2016March 1, 20264,000,0002.51%0.36%
September 21, 2016September 1, 202618,200,0002.05%0.36%
September 20, 2017September 1, 202714,000,0002.52%0.36%
March 21, 2018March 1, 20288,000,0003.19%0.35%
September 19, 2018September 1, 202815,000,0003.55%0.35%
September 25, 2019September 1, 202940,000,0002.28%0.35%
September 22, 2021September 1, 203112,000,0001.30%0.35%
$131,500,0002.45%*
  • Weighted-average interest rate

SBA Debentures outstanding as of December 31, 2023 were as follows:

Issuance Date · Maturity · DebentureAmount · FixedInterestRate · SBAAnnualCharge
September 24, 2014September 1, 2024$18,500,0003.02%0.36%
March 25, 2015March 1, 20259,500,0002.52%0.36%
September 23, 2015September 1, 202510,800,0002.83%0.36%
March 23, 2016March 1, 20264,000,0002.51%0.36%
September 21, 2016September 1, 202618,200,0002.05%0.36%
September 20, 2017September 1, 202714,000,0002.52%0.36%
March 21, 2018March 1, 20288,000,0003.19%0.35%
September 19, 2018September 1, 202815,000,0003.55%0.35%
September 25, 2019September 1, 202940,000,0002.28%0.35%
September 22, 2021September 1, 203112,000,0001.30%0.35%
$150,000,0002.52%*
  • Weighted-average interest rate
  1. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk

SVCP, TCPC Funding, TCPC Funding II, Merger Sub and the SBIC conduct business with brokers and dealers that are primarily headquartered in New York and Los Angeles and are members of the major securities exchanges. Banking activities are conducted with a firm headquartered in the San Francisco area and in New York.

In the normal course of business, investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the custodian. These activities may expose the Company to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Company, SVCP, TCPC Funding, TCPC Funding II, Merger Sub and the SBIC enter into contracts that contain a variety of indemnifications, and are engaged from time to time in various legal actions. The maximum exposure under these arrangements and activities is unknown. However, management expects the risk of material loss to be remote.

The Consolidated Schedules of Investments include certain revolving loan facilities and other commitments with unfunded balances at September 30, 2024 and December 31, 2023 as follows:

Unfunded Balances
IssuerMaturitySeptember 30, 2024December 31, 2023
2-10 Holdco, Inc.3/26/2026$963,927$723,670
Accordion Partners LLC8/31/2028267,403111,925
Accuserve Solutions, Inc.3/15/20302,886,466N/A
Acquia, Inc.11/1/20251,134,794960,792
Alcami Corporation12/21/2028N/A546,266
Alcami Corporation12/21/20281,167,666874,025
AlphaSense, Inc.6/27/20294,641,664N/A
Alpine Acquisition Corp II (48Forty)11/30/2026144,34871,628
AmeriLife Holdings, LLC8/31/2028742,492227,273
AmeriLife Holdings, LLC8/31/2029N/A76,212
Applause App Quality, Inc.9/20/20271,133,5351,133,535
Appriss Health, LLC (PatientPing)5/6/2027699,444544,531
Aras Corporation4/13/2029904,265116,311
LJ Avalon Holdings, LLC (Ardurra)2/1/2030N/A1,275,925
LJ Avalon Holdings, LLC (Ardurra)2/1/20291,121,737837,680
Avalara, Inc.10/19/2028270,00045,000
SEP Eiger BidCo Ltd. (Beqom) (Switzerland)5/9/20281,460,1071,601,742
Bluefin Holding, LLC (Allvue)9/12/2029762,82189,744
Bynder Bidco B.V. (Netherlands)1/26/20291,259,424882,000
Bynder Bidco, Inc. (Netherlands)1/26/2029346,984243,000
CareATC, Inc.3/14/2026945,362607,288
Clever Devices Ltd.6/12/2030539,216N/A
Community Merger Sub Debt LLC (CINC Systems)1/18/2030428,571N/A
Crewline Buyer, Inc. (New Relic)11/8/2030163,52281,761
CSG Buyer, Inc. (Core States)3/31/2028N/A2,921,165
CSG Buyer, Inc. (Core States)3/31/2028N/A1,460,583
Bonterra LLC (fka CyberGrants Holdings, LLC)9/8/2027233,333194,444
Douglas Holdings, Inc8/27/20303,648,967N/A
Douglas Holdings, Inc8/27/20303,317,243N/A
Douglas Holdings, Inc8/27/20301,800,928N/A
Douglas Holdings, Inc8/27/20301,326,897N/A
Disco Parent, Inc. (Duck Creek Technologies)3/30/2029604,04190,909
e-Discovery Acquireco, LLC (Reveal)8/29/2029500,00083,333
Emerald Technologies (U.S.) AcquisitionCo, Inc.12/29/20261,179,932531,907
ESO Solutions, Inc.5/3/20271,088,609700,111
Fusion Holding Corp. (Finalsite)9/15/2027299,03537,736
Fusion Risk Management, Inc.5/22/2029642,857107,143
GTY Technology Holdings Inc.7/9/20291,016,653N/A
GTY Technology Holdings Inc.7/9/2029394,91741,538
Huckabee Acquisition, LLC (MOREgroup)1/16/2030322,581N/A
Huckabee Acquisition, LLC (MOREgroup)1/16/2030193,548N/A
ICIMS, Inc.8/18/20282,710,538886,195
ICIMS, Inc.8/18/20281,015,113330,556
Honey Intermediate, Inc. (iLobby)9/26/20302,352,941N/A
Integrate.com, Inc. (Infinity Data, Inc.)12/17/202714,00010,000
Integrity Marketing Acquisition, LLC8/27/2026N/A10,254,564
Integrity Marketing Acquisition, LLC8/25/202815,422,318N/A
  1. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)6/3/2027438,327N/A
Intercept Bidco, Inc.6/3/2030416,667N/A
Intercept Bidco, Inc.6/3/2030277,778N/A
IT Parent, LLC (Insurance Technologies)10/1/2026N/A104,167
James Perse Enterprises, Inc.9/8/20273,416,9141,944,444
Kaseya, Inc.6/25/2029412,95193,900
Kaseya, Inc.6/25/2029416,28075,000
Kellermeyer Bergensons Services, LLC11/6/202839,048N/A
Lucky US BuyerCo, LLC (Global Payments)3/30/2029222,333277,917
Madison Logic Holdings, Inc.12/30/20271,053,2501,069,947
Mesquite Bidco, LLC11/30/2029N/A1,585,403
Oranje Holdco, Inc. (KnowBe4)2/1/20291,646,9241,229,873
Oversight Systems, Inc.9/24/2026N/A212,667
PHC Buyer, LLC (Patriot Home Care)5/4/2028N/A3,266,234
PlayPower, Inc8/28/20301,313,131N/A
Pluralsight, Inc.8/22/20293,775,409N/A
Pluralsight, Inc.4/6/2027N/A539,019
Pluralsight, Inc.8/22/20291,849,410N/A
PMA Parent Holdings, LLC1/31/2031750,000N/A
Modigent, LLC (fka Pueblo Mechanical and Controls, LLC)8/23/202780,10039,167
Razor Group GmbH (Germany)4/30/2025N/A3,834,569
Sailpoint Technologies Holdings, Inc.8/16/2028371,28137,538
Sandata Technologies, LLC7/23/2024N/A1,050,000
SellerX Germany GmbH (Germany)5/23/20266,893,8085,034,506
SEP Raptor Acquisition, Inc. (Loopio) (Canada)3/31/20271,908,116N/A
Serrano Parent, LLC (Sumo Logic)5/13/2030697,97090,000
Showtime Acquisition, L.L.C. (World Choice)8/7/2028N/A1,039,117
Showtime Acquisition, L.L.C. (World Choice)8/7/2028N/A1,298,896
Sonny’s Enterprises, LLC8/5/2027177,253N/A
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom)4/25/20318,668,407N/A
Superman Holdings, LLC (Foundation Software)8/31/2026N/A1,256,026
Backoffice Associates Holdings, LLC (Syniti)4/30/2026592,910428,647
Wealth Enhancement Group, LLC10/4/2027N/A71,696
Wealth Enhancement Group, LLC10/4/2027445,99926,980
Titan Home Improvement, LLC (Renuity)5/31/2030348,837N/A
Titan Home Improvement, LLC (Renuity)5/31/2030290,698N/A
Trintech, Inc.7/25/2029152,14343,469
Vortex Companies, LLC9/4/2029668,144N/A
Vortex Companies, LLC9/4/2029129,28168,547
Xactly Corporation7/31/2027854,898854,898
Zendesk Inc.11/22/20281,393,09195,503
Zendesk Inc.11/22/2028573,62639,325
Zilliant Incorporated11/22/2028296,296148,148
Total Unfunded Balances$100,639,479$54,556,095

From time to time, the Company and the Advisor may be parties to certain legal proceedings incidental to the normal course of our business, including with respect to our investments in our portfolio companies. On September 13, 2023, the Company was named as a defendant, together with the Advisor and certain other funds managed by the Advisor, as well as certain other defendants, in a lawsuit filed in the United States Bankruptcy Court for the Southern District of New York. The suit relates to a third-party sponsored collateralized loan obligation in which the Company and certain other defendants invested. The suit alleges that the Company and the other defendants knew or should have known of certain fraudulent activities of the third-party manager relating to its management of the collateralized loan obligation that caused the plaintiffs to suffer investment losses. The suit seeks to recover from the Company approximately $15 million, plus interest, additional amounts from the other Defendants, and attorneys’ fees and costs from all Defendants. The Company, the affiliated funds and the Advisor intend to vigorously defend against these claims. At this time, however, the Company and the Advisor cannot predict with a reasonable degree of certainty the likelihood of an unfavorable outcome, including any potential losses that could result. On November 6, 2023, the Company, the affiliated funds, and the Advisor, and certain other Defendants filed motions to dismiss the lawsuit, which was fully briefed on February 12, 2024 and was argued in court on March 6, 2024.

  1. Other Related Party Transactions

The Company, SVCP, TCPC Funding, TCPC Funding II, the SBIC, Merger Sub, the Advisor and their members and affiliates may be considered related parties. From time to time, SVCP advances payments to third parties on behalf of the Company which are reimbursable through deductions from distributions to the Company. At September 30, 2024 and December 31, 2023, no such amounts were outstanding. From time to time, the Advisor advances payments to third parties on behalf of the Company and SVCP and receives reimbursement from the Company. At September 30, 2024 and December 31, 2023, amounts reimbursable to the Advisor totaled $0.2 million and $0.8 million, respectively, as reflected in the Consolidated Statements of Assets and Liabilities.

Pursuant to an administration agreement between the Administrator and the Company (the “Administration Agreement”), the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to the Company, as well as costs and expenses incurred by the Administrator or its affiliates relating to any administrative, operating, or other non-investment advisory services provided by the Administrator or its affiliates to the Company. For the nine months ended September 30, 2024 and 2023, expenses allocated pursuant to the Administration Agreement totaled $1.7 million and $1.1 million, respectively.

  1. Stockholders’ Equity and Dividends

In accordance with the terms of the Merger Agreement, at the Closing, each outstanding share of BCIC’s common stock was converted into the right to receive 0.3834 shares (the “Exchange Ratio”) of common stock, par value $0.001 per share of the Company (with BCIC shareholders receiving cash in lieu of fractional shares of the Company’s common stock). As a result of the Merger, the Company issued 27,823,870 shares of its common stock on March 18, 2024 to former BCIC shareholders, after adjustment for BCIC shareholders receiving cash in lieu of fractional shares.

The Company’s dividends are recorded on the ex-dividend date. The following table summarizes the Company’s dividends declared and paid for thenine months ended September 30, 2024:

Date DeclaredRecord DatePayment DateTypeAmountPerShareTotal AmountReinvested Amount(1)
February 29, 2024March 14, 2024March 29, 2024Regular$0.34$19,640,870$—
May 1, 2024June 14, 2024June 28, 2024Regular0.3429,100,986771,651
August 7, 2024September 16, 2024September 30, 2024Regular0.3429,100,986722,140
$1.02$77,842,842$1,493,791

(1)

Dividends reinvested through purchase of shares in the open market.

In addition, the Company paid $7,257,191 of dividends payable assumed in the Merger that were declared on March 4, 2024 by the BCIC Board of Directors for the benefit of former BCIC shareholders of record as of March 15, 2024. Such amount was paid from BCIC cash and cash equivalents acquired by the Company in the Merger.

The following table summarizes the Company’s dividends declared and paid for thenine months ended September 30, 2023:

Date DeclaredRecord DatePayment DateTypeAmountPerShareTotal AmountReinvested Amount(1)
February 28, 2023March 17, 2023March 31, 2023Regular$0.32$18,485,524$—
May 4, 2023June 16, 2023June 30, 2023Regular0.3419,640,870—
August 3, 2023September 15, 2023September 29, 2023Regular0.3419,640,870—
August 3, 2023September 15, 2023September 29, 2023Special0.105,776,726—
$1.10$63,543,990$—

(1)

No dividend reinvestment plan was effective for the nine months ended September 30, 2023.

  1. Stockholders’ Equity and Dividends — (continued)

Dividend Reinvestment Plan

On February 27, 2024, the Board of Directors approved a new dividend reinvestment plan (the “DRIP”) for the Company. The DRIP was effective as of, and will apply to the reinvestment of cash distributions with a record date after March 18, 2024. Under the DRIP, shareholders will automatically receive cash dividends and distributions unless they “opt in” to the DRIP and elect to have their dividends and distributions reinvested in additional shares of the Company’s common stock. Notwithstanding the foregoing, the former shareholders of BCIC that participated in the BCIC dividend reinvestment plan at the time of the Merger have been automatically enrolled in the Company’s DRIP and will have their shares reinvested in additional shares of the Company’s common stock on future distributions, unless they “opt out” of the DRIP.

To “opt in”, a shareholder shall notify Computershare Trust Company, N.A., the DRIP plan administrator (the “Plan Administrator”), in writing so that such notice is received by the Plan Administrator no later than the record date fixed by the Board of Directors for the distribution involved. The Plan Administrator will set up an account for shares acquired pursuant to the DRIP for each shareholder who has elected to participate in the DRIP (each a “Participant”). The amount of common stock to be issued to Participants pursuant to the DRIP will be calculated by reference to all shares of common stock owned by the Participant, whether held in its DRIP account or elsewhere. Common stock will be acquired by the Plan Administrator for the Participants’ accounts, through either (i) the receipt from the Company of additional unissued but authorized common stock (“newly issued common stock”) or (ii) the purchase of outstanding common stock in the open market (“open-market purchases”).

The Plan Administrator will acquire newly issued common stock on behalf of Participants if, on the distribution payment date, the closing market price per share of the Company’s common stock on the NASDAQ Global Select Market (or if no sale is reported for such day, the midpoint of the reported bid and asked prices) plus estimated per share fees (which include any applicable brokerage commissions the Plan Administrator is required to pay) (the “Market Price”) is greater than the most recently published net asset value per common stock (“NAV”) (such condition referred to as a “market premium”). The number of shares of newly issued common stock to be credited to a Participant’s account will be determined by dividing the dollar amount of the distribution otherwise payable to the Participant by the greater of (i) the NAV or (ii)95% of the Market Price on the distribution payment date.

Unless otherwise instructed by the Company at the direction of its Board of Directors, the Plan Administrator will acquire common Stock on behalf of Participants through open-market purchases if, on the distribution payment date, the Market Price is less than the most recently published NAV (such condition referred to as a “market discount”). In the event of a market discount on the distribution payment date, the Plan Administrator will have until the last business day before the next date on which the common stock trades on an “ex-distribution” basis or 30 days after the distribution payment date, whichever is sooner (the “last purchase date”), to invest the distribution amount in common stock acquired in open-market purchases. If shares are purchased in the open market with respect to a distribution, the number of shares to be credited to a Participant’s account shall be determined by dividing the dollar amount of the cash distribution otherwise payable to the Participant by the weighted average Market Price per share for all common stock purchased by the Plan Administrator in the open market. If the Plan Administrator is unable to invest the full distribution amount in open-market purchases, or if the market discount shifts to a market premium during the purchase period, the Plan Administrator may cease making open-market purchases and may use any uninvested portion to acquire newly issued shares. Investments in newly issued shares made in this manner would be made pursuant to the same process described above and the date of issue for such newly issued shares will substitute for the distribution payment date. If the Company instructs the Plan Administrator to purchase new shares of common stock when there is a market discount, the shares of common stock will be acquired in accordance with the same terms as outlined above when there is a market premium.

There will be no fees with respect to shares of common stock issued directly by the Company. However, each Participant will pay the per share fees (which include any applicable brokerage commissions the Plan Administrator is required to pay) incurred in connection with open-market purchases. If a shareholder has shares held by a broker, such shareholder should contact his/her broker to participate in the DRIP. For the nine months ended September 30, 2024, approximately $1.5 million of cash distributions were reinvested for electing Participants through purchase of shares in the open market in accordance with the terms of the DRIP.

  1. Stockholders’ Equity and Dividends — (continued)

Share Repurchase Plan

On February 24, 2015, the Company’s Board of Directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the 1934 Act. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on August 1, 2024, to be in effect through the earlier of April 30, 2025, unless further extended or terminated by the Company’s Board of Directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

No shares were repurchased by the Company under the Company Repurchase Plan for thenine months ended September 30, 2024 and 2023.

  1. Earnings Per Share

In accordance with ASC 260, Earnings per Share, basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, if any, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The following information sets forth the computation of the net increase in net assets per share resulting from operations forthree and nine months ended September 30, 2024 and 2023:

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Net increase (decrease) in net assets from operations$21,632,960$12,822,932$(24,586,416)$51,787,497
Weighted average shares outstanding85,591,13457,767,26477,772,01757,767,264
Earnings (loss) per share$0.25$0.22$(0.32)$0.90
  1. Subsequent Events

On October 30, 2024, the Company’s Board of Directors re-approved the Company Repurchase Plan, to be in effect through the earlier of April 30, 2025, unless further extended or terminated by the Company's Board of Directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

On November 6, 2024, the Company’s Board of Directors declared a fourth quarter regular dividend of$0.34 per share and a special dividend of $0.10 per share, both payable on December 31, 2024 to shareholders of record as of the close of business on December 17, 2024.

  1. Financial Highlights
Nine Months Ended September 30,
20242023
Per Common Share
Per share NAV at beginning of period$11.90$12.93
Investment operations:
Net investment income before excise taxes1.261.40
Excise taxes——
Net investment income (1)1.261.40
Net realized and unrealized gain (loss) (1)(1.75)(0.51)
Total from investment operations(0.49)0.89
Net decrease in net assets as a result of issuance of shares in connection with the Merger (2)(0.28)—
Dividends to common shareholders(1.02)(1.10)
Per share NAV at end of period$10.11$12.72
Per share market price at end of period$8.29$11.74
Total return based on market value (3) (4)(19.3)%(0.8)%
Total return based on net asset value (3) (5)(6.5)%6.9%
Shares outstanding at end of period85,591,13457,767,264
Ratios to average common equity: (6)
Net investment income16.2%15.1%
Expenses before incentive fee12.8%10.6%
Expenses and incentive fee15.1%12.9%
Ending common shareholder equity$865,636,898$734,997,297
Portfolio turnover rate11.9%10.8%
Weighted-average debt outstanding$1,251,449,814$1,009,620,469
Weighted-average interest rate on debt5.3%4.4%
Weighted-average number of common shares77,772,01757,767,264
Weighted-average debt per share$16.09$17.48

(1) Amounts shown reflect the impact of the purchase discount recorded in connection with the Merger and were computed based on the actual amounts earned or incurred by the Company divided by the actual shares outstanding in the respective accounting periods before and after the closing of the Merger on March 18, 2024.

(2) Calculated as the number of shares issued by the Company in connection with the Merger times the discount per share based on the closing price per share and the NAV per share at the time of the closing of the Merger.

(3) Not annualized.

(4) Total return based on market value equals the change in ending market value per share during the period plus declared dividends per share during the period, divided by the market value per share at the beginning of the period.

(5) Total return based on net asset value equals the change in net asset value per share during the period plus declared dividends per share during the period, divided by the beginning net asset value per share.

(6) Annualized, except for incentive compensation.

  1. Senior Securities

Information about the Company's senior securities is shown in the following table as of the end of each of the last ten fiscal years and the period ended September 30, 2024.

Class and YearTotal AmountOutstanding(1)Asset CoveragePer Unit(2)Involuntary LiquidatingPreference Per Unit(3)Average MarketValue Per Unit(4)
Operating Facility
As of September 30, 2024 (Unaudited)$121,254$6,386—N/A
Fiscal Year 2023163,1695,244—N/A
Fiscal Year 2022123,8906,906—N/A
Fiscal Year 2021154,48011,020—N/A
Fiscal Year 2020120,4549,508—N/A
Fiscal Year 2019108,4985,812—N/A
Fiscal Year 201882,0005,221—N/A
Fiscal Year 201757,0006,513—N/A
Fiscal Year 2016100,5004,056—N/A
Fiscal Year 2015124,5003,076—N/A
Funding Facility I
As of September 30, 2024 (Unaudited)N/AN/A—N/A
Fiscal Year 2023N/AN/A—N/A
Fiscal Year 2022N/AN/A—N/A
Fiscal Year 2021N/AN/A—N/A
Fiscal Year 2020N/AN/A—N/A
Fiscal Year 2019$158,000$5,812—N/A
Fiscal Year 2018212,0005,221—N/A
Fiscal Year 2017175,0006,513—N/A
Fiscal Year 2016175,0004,056—N/A
Fiscal Year 2015229,0003,076—N/A
Funding Facility II
As of September 30, 2024 (Unaudited)$51,000$6,386—N/A
Fiscal Year 2023100,0005,244—N/A
Fiscal Year 2022100,0006,906—N/A
Fiscal Year 2021-N/A—N/A
Fiscal Year 202036,0009,508—N/A
Merger Sub Facility
As of September 30, 2024 (Unaudited)$125,000$6,386—N/A
SBA Debentures
As of September 30, 2024 (Unaudited)$131,500$6,386—N/A
Fiscal Year 2023150,0005,244—N/A
Fiscal Year 2022150,0006,906—N/A
Fiscal Year 2021150,00011,020—N/A
Fiscal Year 2020138,0009,508—N/A
Fiscal Year 2019138,0005,812—N/A
Fiscal Year 201898,0005,221—N/A
Fiscal Year 201783,0006,513—N/A
Fiscal Year 201661,0004,056—N/A
Fiscal Year 201542,8003,076—N/A
2019 Convertible Notes
As of September 30, 2024 (Unaudited)N/AN/A—N/A
Fiscal Year 2023N/AN/A—N/A
Fiscal Year 2022N/AN/A—N/A
Fiscal Year 2021N/AN/A—N/A
Fiscal Year 2020N/AN/A—N/A
Fiscal Year 2019N/AN/A—N/A
Fiscal Year 2018$108,000$2,157—N/A
Fiscal Year 2017108,0002,335—N/A
Fiscal Year 2016108,0002,352—N/A
Fiscal Year 2015108,0002,429—N/A
2022 Convertible Notes
As of September 30, 2024 (Unaudited)N/AN/A—N/A
Fiscal Year 2023N/AN/A—N/A
Fiscal Year 2022N/AN/A—N/A
Fiscal Year 2021$140,000$1,948—N/A
Fiscal Year 2020140,0002,058—N/A
Fiscal Year 2019140,0001,992—N/A
Fiscal Year 2018140,0002,157—N/A
Fiscal Year 2017140,0002,335—N/A
Fiscal Year 2016140,0002,352—N/A
  1. Senior Securities — (continued)
2022 Notes
As of September 30, 2024 (Unaudited)N/AN/A—N/A
Fiscal Year 2023N/AN/A—N/A
Fiscal Year 2022N/AN/A—N/A
Fiscal Year 2021N/AN/A—N/A
Fiscal Year 2020$175,000$2,058—N/A
Fiscal Year 2019175,0001,992—N/A
Fiscal Year 2018175,0002,157—N/A
Fiscal Year 2017175,0002,335—N/A
2024 Notes
As of September 30, 2024 (Unaudited)N/AN/A—N/A
Fiscal Year 2023$250,000$1,643—N/A
Fiscal Year 2022250,0001,929—N/A
Fiscal Year 2021250,0001,948—N/A
Fiscal Year 2020250,0002,058—N/A
Fiscal Year 2019200,0001,992—N/A
2025 Notes
As of September 30, 2024 (Unaudited)$92,000$1,832—N/A
2026 Notes
As of September 30, 2024 (Unaudited)$325,000$1,832—N/A
Fiscal Year 2023325,0001,643—N/A
Fiscal Year 2022325,0001,929—N/A
Fiscal Year 2021325,0001,948—N/A
2029 Notes
As of September 30, 2024 (Unaudited)$325,000$1,832—N/A

(1)

Total amount of each class of senior securities outstanding at the end of the period presented (in 1,000’s).

(2)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. For the Operating Facility, Funding Facility I, Funding Facility II and Merger Sub Facility, the asset coverage ratio with respect to indebtedness is multiplied by $1,000 to determine the Asset Coverage Per Unit.

(3)

The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it. The “—” in this column indicates that the SEC expressly does not require this information to be disclosed for certain types of senior securities.

(4)

The Company's senior securities are not registered for public trading.

  1. Merger with BlackRock Capital Investment Corporation

On March 18, 2024, the Company completed its previously announced acquisition of BCIC, pursuant to that certain Amended and Restated Agreement and Plan of Merger, dated as of January 10, 2024, by and among the Company, BCIC, Merger Sub, and solely for the limited purposes set forth therein, BCIA, and the Advisor. Pursuant to the Merger Agreement, BCIC merged with and into Merger Sub, with Merger Sub continuing as the surviving company and as a subsidiary of SVCP and an indirect wholly-owned subsidiary of the Company. As a result of, and as of the effective time of, the Merger, BCIC’s separate corporate existence ceased.

In connection with the Merger, the Company and the Advisor entered into the Amended and Restated Investment Advisory Agreement that became effective as of the Closing, pursuant to which the Advisor reduced its base management fee rate for managing the Company from 1.50% to 1.25% on assets equal to or below 200% of the net asset value of the Company with no change to the basis of the calculation. Prior to the Closing, the Advisor's base management fee rate for managing the Company was 1.50% on assets equal to or below 200% of the net asset value of the Company. The base management fee rate on assets that exceed 200% of the net asset value of the Company remains 1.00%. The Company also entered into the Fee Waiver Agreement with the Advisor. The Fee Waiver Agreement provides that the Advisor will waive all or a portion of its advisory fees to the extent the adjusted net investment income of the Company on a per share basis (determined by dividing the adjusted net investment income of the Company by the weighted average outstanding shares of the Company during the relevant quarter) is less than $0.32 per share in any of the first four (4) fiscal quarters ending after the Closing (the first of which will be the quarter in which the Closing occurred) to the extent there are sufficient advisory fees to cover such deficit. The waiver amount in a given quarter cannot exceed the total advisory fees for such quarter.

In accordance with the terms of the Merger Agreement, at the Closing, each outstanding share of BCIC’s common stock was converted into the right to receive 0.3834 shares of common stock, par value $0.001 per share of the Company (with BCIC’s shareholders receiving cash in lieu of fractional shares of the Company’s common stock). As a result of the Merger, the Company issued 27,823,870 shares of its common stock to former BCIC shareholders, after adjustment for BCIC’s shareholders receiving cash in lieu of fractional shares.

  1. Merger with BlackRock Capital Investment Corporation — (continued)

The Merger has been accounted for as an asset acquisition of BCIC by the Company in accordance with the asset acquisition method of accounting as detailed in ASC 805-50 ("ASC 805"), Business Combinations-Related Issues. The Company determined the fair value of the shares of the Company's common stock that were issued to former BCIC shareholders pursuant to the Merger Agreement plus transaction costs to be the consideration paid in connection with the Merger under ASC 805. The consideration paid to BCIC shareholders was less than the aggregate fair values of the BCIC assets acquired and liabilities assumed, which resulted in a purchase discount (the “purchase discount”). The consideration paid was allocated to the individual BCIC assets acquired and liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets and liabilities (for example, cash) and did not give rise to goodwill. As a result, the purchase discount was allocated to the cost basis of the BCIC investments acquired by the Company on a pro-rata basis based on their relative fair values as of the effective time of the Merger. Immediately following the Merger, the investments were marked to their respective fair values in accordance with ASC 820 which resulted in immediate recognition of net unrealized appreciation in the Consolidated Statement of Operations as a result of the Merger. The purchase discount allocated to the BCIC debt investments acquired will amortize over the remaining life of each respective debt investment through interest income, with a corresponding adjustment recorded to unrealized appreciation or depreciation on such investment acquired through its ultimate disposition. The purchase discount allocated to BCIC equity investments acquired will not amortize over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, the Company may recognize a realized gain or loss with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

The Merger was considered a tax-free reorganization and the Company has elected to carry forward the historical cost basis of the acquired BCIC investments for tax purposes.

Pursuant to the Merger Agreement, the Advisor, in the case of the Company, and BCIA, in the case of BCIC, would each bear 50% of the aggregate reasonable out-of-pocket costs and expenses incurred by the Company or BCIC, as applicable, up to a combined aggregate amount equal to $6.0 million (the “Merger transaction costs”). Net of Merger transaction costs borne by the Advisor, the Company capitalized $2.4 million of Merger transaction costs as part of the total consideration paid to acquire the assets and liabilities of BCIC.

The following table summarizes the allocation of the consideration paid to the assets acquired and liabilities assumed as a result of the Merger:

Common stock issued by the Company (1)$280,464,610
Transaction costs2,366,408
Total purchase price$282,831,018
Assets acquired:
Investments(2)$586,983,708
Cash and cash equivalents11,670,610
Interest, dividends and fees receivable10,373,421
Due from broker2,048,141
Other assets3,731,006
Total assets acquired614,806,886
Liabilities assumed:
Debt315,296,749
Dividends payable (3)7,257,191
Management fees payable1,888,664
Interest rate swap, at fair value1,674,309
Incentive fees payable1,363,625
Other liabilities4,495,330
Total liabilities assumed331,975,868
Net assets acquired$282,831,018

(1)

Based on the Company's market price of $10.08 and 27,823,870 shares of common stock issued by the Company at closing.

(2)

Investments acquired were recorded at fair value at the date of the acquisition, which is also the Company's initial cost basis in the investments, and reflects the impact of a $21,886,848 purchase discount.

(3)

Declared on March 4, 2024 by the BCIC Board of Directors for the benefit of former BCIC shareholders of record as of March 15, 2024 and paid on March 29, 2024 out of BCIC cash and cash equivalents acquired by the Company.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates(1) (Unaudited)

Nine Months Ended September 30, 2024

SecurityDividends orInterest (2)Fair Value at December 31, 2023Net realizedgain or lossNet increaseor decreasein unrealizedappreciationor depreciationAcquisitions (3)Dispositions (4)Fair Value at September 30, 2024
Hylan Intermediate Holdings II LLC, 2nd Lien Term Loan, SOFR + 10%, 1% SOFR Floor, due 3/11/2027$231,308$5,232,821$(184,796)$(146,321)$(5,086,500)$184,796$—
Hylan Intermediate Holdings II LLC, Senior Secured 1st Lien Incremental Term Loan, SOFR + 6.25%, 2% SOFR Floor, due 4/5/29658,577——(175,890)11,575,692—11,399,802
Hylan Intermediate Holdings II LLC, Senior Secured 1st Lien Term Loan, SOFR + 8%, 1% SOFR Floor, due 2/22/26176,8824,979,720—3,987(4,983,707)——
Hylan Novellus LLC, Class A Units—2,827,373(12,625,342)10,990,444(1,192,475)——
Hylan Global LLC, Parent Common Units———1,477738,447—739,924
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, SOFR + 9%, 1% SOFR Floor, due 4/12/26139,7211,324,151———(481,509)842,642
Iracore Investments Holdings, Inc., Class A Common Stock283,3701,799,178—(153,598)——1,645,580
TVG-Edmentum Holdings, LLC, Series B-1 Common Units2,205,98624,629,566—(12,065,990)2,205,986—14,769,562
TVG-Edmentum Holdings, LLC, Series B-2 Common Units—24,629,566—(9,860,004)——14,769,562
TVG-Edmentum Holdings, LLC, Series C-2 Preferred Units258,248——1,744,2095,289,047—7,033,256
Total$3,954,092$65,422,375$(12,810,138)$(9,661,686)$8,546,490$(296,713)$51,200,328

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(2)

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts and investments acquired in connection with the Merger.

(4)

Consolidated Schedule of Changes in Investments in Controlled Affiliates(1)(Unaudited)

Nine Months Ended September 30, 2024

SecurityDividendsor Interest (2)Fair Value at December 31, 2023Net realizedgain or lossNet increaseor decreasein unrealizedappreciationor depreciationAcquisitions (3)Dispositions (4)Fair Value at September 30, 2024
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/30/25$4,850,405$52,318,937$—$—$7,437,501$—$59,756,438
36th Street Capital Partners Holdings, LLC, Membership Units254,72050,541,000—1,220,5001,062,500—52,824,000
Anacomp, Inc., Class A Common Stock—843,074—256,768——1,099,842
AutoAlert, LLC, Senior Secured 1st Lien Term Loan, SOFR + 5.4%, 1% SOFR Floor, PIK toggle, due 3/31/281,534,98118,812,631————18,812,631
AutoAlert, LLC, Senior Secured 2nd Lien Term Loan, SOFR + 9.4%, 1% SOFR Floor, PIK toggle, due 3/31/291,820,2249,256,229——1,073,771—10,330,000
AA Acquisition Aggregator, LLC, Ordinary Shares—9,985,207—79,42869,766—10,134,401
Conventional Lending TCP Holdings, LLC, Membership Units1,069,31016,376,544—(1,958,065)——14,418,479
Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/21———————
Conergy Asia Holdings Limited, Ordinary Shares———————
Conergy Asia Holdings Limited, Class B Shares———————
Fishbowl INC., Common Membership Units—135,403—(135,403)———
Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, 7.50% EOT, due 05/27/20271,399,93512,089,579—(1,499,108)——10,590,471
Gordon Brothers Finance Company, Unsecured Term Loan, SOFR +11%, 1% SOFR Floor, due 10/31/2021———(7,168,655)13,114,253—5,945,598
Gordon Brothers Finance Company, Preferred Stock———————
Gordon Brothers Finance Company, Common Stock———————
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/21—101,315—(20,130)——81,185
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/21—1,367,273—34,605——1,401,878
Kawa Solar Holdings Limited, Ordinary Shares———————
Kawa Solar Holdings Limited, Series B Preferred Shares———————
Total$10,929,575$171,827,192$—$(9,190,060)$22,757,791$—$185,394,923

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers' voting securities.

(2)

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts and investments acquired in connection with the Merger.

(4)

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates(1)

Year Ended December 31, 2023

Security · Dividends orInterest (2) · Fair Value at December 31, 2022 · Net realizedgain or loss · Net increaseor decreasein unrealizedappreciationor depreciation · Acquisitions (3) · Dispositions (4) · Fair Value at December 31, 2023
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24$191,149$1,324,140$—$—$11$—$1,324,151
Iracore Investments Holdings, Inc., Class A Common Stock—2,983,163—(1,183,985)——1,799,178
Hylan Intermediate Holdings II LLC, 2nd Lien Term Loan, SOFR + 10%, 1% SOFR Floor, due 3/11/2027581,023——104,5755,260,111(131,865)5,232,821
Hylan Intermediate Holdings II LLC, Senior Secured 1st Lien Term Loan, SOFR + 8%, 1% SOFR Floor, due 2/22/26683,947——1,4954,978,225—4,979,720
Hylan Novellus LLC, Class A Units——(9,402,715)12,230,088—2,827,373
TVG-Edmentum Holdings, LLC, Series A Preferred Units45,650——————
TVG-Edmentum Holdings, LLC, Series B-1 Common Units2,652,91732,391,197—(10,414,537)2,652,906—24,629,566
TVG-Edmentum Holdings, LLC, Series B-2 Common Units—32,391,197—(7,761,631)——24,629,566
Total$4,154,686$69,089,697$—$(28,656,798)$25,121,341$(131,865)$65,422,375

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers' voting securities.

(2)

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Consolidated Schedule of Changes in Investments in Controlled Affiliates(1)

Year Ended December 31, 2023

SecurityDividendsor Interest (2)Fair Value at December 31, 2022Net realizedgain or lossNet increaseor decreasein unrealizedappreciationor depreciationAcquisitions (3)Dispositions (4)Fair Value at December 31, 2023
36th Street Capital Partners Holdings, LLC, Membership Units$(680,883)$56,272,000$—$(6,043,500)$312,500$—$50,541,000
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/255,937,13050,131,437——2,187,500—52,318,937
Anacomp, Inc., Class A Common Stock—552,432—290,642——843,074
Conventional Lending TCP Holdings, LLC, Membership Units1,674,05016,146,544—(20,000)250,000—16,376,544
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22—101,315————101,315
Kawa Solar Holdings Limited, Ordinary Shares———————
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22—1,862,701—(495,428)——1,367,273
Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/20271,261,82612,089,579————12,089,579
Fishbowl INC., Common Membership Units—577,277—(441,874)——135,403
AutoAlert, LLC, Senior Secured 1st Lien Term Loan, SOFR + 5.4%, 1% SOFR Floor, PIK toggle, due 3/31/281,522,939———2,533,79316,278,83818,812,631
AutoAlert, LLC, Senior Secured 2nd Lien Term Loan, SOFR + 9.4%, 1% SOFR Floor, PIK toggle, due 3/31/29997,865———651,7008,604,5299,256,229
AutoAlert, LLC, Class A Common Interest————(4,713,886)4,713,886—
AutoAlert, LLC, Preferred Equity————(4,302,264)4,302,264—
AA Acquisition Aggregator, LLC, Ordinary Shares———969,0549,016,153—9,985,207
Total$10,712,927$137,733,285$—$(5,741,106)$5,935,496$33,899,517$171,827,192

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers' voting securities.

(2)

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers (Unaudited)

InvestmentAcquisition Date
AGY Equity, LLC, Class A Preferred Units9/3/2020
AGY Equity, LLC, Class B Preferred Units9/3/2020
AGY Equity, LLC, Class C Common Units9/3/2020
Blackbird Purchaser, Inc. (OTC) Preferred Stock12/14/2021
Fidelis (SVC) LLC, Series C Preferred Units12/31/2019
Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock5/4/2017
GACP II, LP (Great American Capital), Membership Units1/12/2018
GlassPoint, Inc., Warrants to Purchase Common Stock2/7/2017
Grey Orange International Inc., Warrants to Purchase Common Stock5/5/2022
InMobi, Inc., Warrants to Purchase Common Stock8/22/2017
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)9/18/2015
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)10/1/2018
Inotiv, Inc., Common Shares3/30/2022
Marsico Holdings, LLC Units3/15/2024
Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units2/7/2020
Plate Newco 1 Limited (Avanti), Common Stock4/13/2022
Pluralsight, Inc., Common Stock8/22/2024
Quora, Inc., Warrants to Purchase Series D Preferred Stock4/12/2019
Razor US LP, Class A Preferred Units2/28/2024
Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares4/28/2021
Razor Group GmbH, Warrants to Purchase Series C Shares12/23/2022
ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock11/7/2019
Elevate Brands HoldCo Inc., Warrants to Purchase Elevate Common Shares in MXP7/26/2023
Elevate Brands HoldCo Inc., Warrants to Purchase Elevate Preferred New Super Senior Shares7/26/2023
SellerX Germany GMBH & Co. KG,, Warrants to Purchase SellerX Common Shares in MXP11/23/2021
SnapLogic, Inc., Warrants to Purchase Series Preferred Stock3/20/2018
SoundCloud, Ltd., Warrants to Purchase Preferred Stock4/30/2015
Stitch Holdings LP, LP Units3/15/2024
Suited Connector, LLC, (Suco Investors, LP), Warrants to Purchase Class A Units3/6/2023
Thras.io, LLC, Common Units6/18/2024
Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock3/9/2017
Utilidata, Inc., Common Stock7/6/2020
Utilidata, Inc., Series A-1 Preferred Stock7/6/2020
Utilidata, Inc., Series A-2 Preferred Stock7/6/2020
WorldRemit Group Limited, Series X Shares6/24/2024
WorldRemit Group Limited, Warrants to Purchase Series D Stock2/11/2021
WorldRemit Group Limited, Warrants to Purchase Series E Stock3/15/2024

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers

InvestmentAcquisition Date
AGY Equity, LLC, Class A Preferred Units9/3/2020
AGY Equity, LLC, Class B Preferred Units9/3/2020
AGY Equity, LLC, Class C Common Units9/3/2020
Blackbird Purchaser, Inc. (OTC) Preferred Stock12/14/2021
Fidelis (SVC) LLC, Series C Preferred Units12/31/2019
Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock5/4/2017
GACP I, LP (Great American Capital), Membership Units10/1/2015
GACP II, LP (Great American Capital), Membership Units1/12/2018
GlassPoint, Inc., Warrants to Purchase Common Stock2/7/2017
Grey Orange International Inc., Warrants to Purchase Common Stock5/5/2022
InMobi, Inc., Warrants to Purchase Common Stock8/22/2017
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)9/18/2015
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)10/1/2018
Inotiv, Inc., Common Shares3/30/2022
PerchHQ, Warrants for Common Units9/30/2022
Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units2/7/2020
Plate Newco 1 Limited (Avanti), Common Stock4/13/2022
Quora, Inc., Warrants to Purchase Series D Preferred Stock4/12/2019
Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares4/28/2021
Razor Warrants to Purchase Series C Shares12/23/2022
ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock11/7/2019
Elevate Brands HoldCo Inc., Warrants to Purchase Elevate Common Shares in MXP7/26/2023
Elevate Brands HoldCo Inc., Warrants to Purchase Elevate Preferred New Super Senior Shares7/26/2023
SellerX Germany GMBH & Co. KG,, Warrants to Purchase SellerX Common Shares in MXP11/23/2021
SnapLogic, Inc., Warrants to Purchase Series Preferred Stock3/20/2018
Soraa, Inc., Warrants to Purchase Preferred Stock8/29/2014
SoundCloud, Ltd., Warrants to Purchase Preferred Stock4/30/2015
Suited Connector, LLC, (Suco Investors, LP) Warrants to Purchase Class A Units3/6/2023
Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock3/9/2017
Utilidata, Inc., Common Stock7/6/2020
Utilidata, Inc., Series A-1 Preferred Stock7/6/2020
Utilidata, Inc., Series A-2 Preferred Stock7/6/2020
WorldRemit Group Limited, Warrants to Purchase Series D Stock2/11/2021
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.