TTM TECHNOLOGIES INC
For the period ended Sep 30, 2024. Filed Nov 5, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 5, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Condensed Financial Statements
(Unaudited)
(Dollars and shares in thousands, except per share data)
(1) Nature of Operations and Basis of Presentation
TTM Technologies, Inc. (the Company or TTM) is a leading global manufacturer of technology solutions including mission systems, radio frequency (RF) components, RF microwave/microelectronic assemblies, and quick-turn and technologically advanced printed circuit boards (PCB). The Company provides time-to-market and volume production of advanced technology products and offers a one-stop design, engineering, and manufacturing solution to customers. This solution allows the Company to align technology developments with the diverse needs of the Company’s customers and to enable them to reduce the time required to develop new products and bring them to market.
The Company serves a diversified customer base in various markets throughout the world, including aerospace and defense, data center computing, automotive, medical, industrial and instrumentation related products, and networking. The Company’s customers include original equipment manufacturers (OEMs), electronic manufacturing services (EMS) providers, original design manufacturers (ODMs), distributors, and government agencies (both domestic and allied foreign governments).
The accompanying unaudited consolidated condensed financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations. These consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s most recent Annual Report on Form 10-K. The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the Company’s consolidated condensed financial statements and accompanying notes. Due, in part, to the conflict between Russia and Ukraine, and the conflict in the Middle East, the global economy and financial markets have been volatile. As such, the Company has considered information available to it as of the date of issuance of these financial statements and is not aware of any specific events or circumstances that would require an update to its estimates or judgments, or a revision to the carrying value of its assets or liabilities. The actual results the Company experienced may differ materially and adversely from its estimates. The Company uses a 52/53 week fiscal calendar with the fourth quarter ending on the Monday nearest December 31.
Recently Issued Accounting Standards Not Yet Adopted
In November 2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disclosure in the notes to the financial statements of specified information about certain costs and expenses. The amendments are effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments should be applied either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements and related disclosures, but expects additional disclosures upon adoption.
In March 2024, the FASB issued ASU 2024-02, Codification Improvements - Amendments to Remove References to the Concepts Statements, to remove various references to concepts statements from the Accounting Standards Codification (ASC). These amendments clarify guidance, simplify wording or structure of guidance, and include other minor improvements. The amendments are effective for fiscal years beginning after December 15, 2024, applied prospectively, with early adoption and retrospective application permitted. The impact of the adoption of the amendments in this update is not expected to be material to the Company's consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The update will be effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued or made available for issuance. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements and related disclosures, but expects additional disclosures upon adoption.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which updates reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. The Company will adopt ASU 2023-07 in its 2024 fiscal year Form 10-K using a retrospective transition method. This ASU will impact only the Company's disclosures with no impacts to the results of operations, cash flows, and financial condition.
In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the Securities and Exchange Commission’s Disclosure Update and Simplification Initiative, which modifies the disclosure or presentation requirements of a variety of topics in the ASC in response to the SEC’s Release No. 33-10532, Disclosure Update and Simplification Initiative, and align the ASC requirements with the SEC’s regulations. For entities subject to the SEC's existing disclosure requirements, the effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective. Early adoption is prohibited. The Company is currently evaluating the new guidance to determine the impact it may have on the presentation of its consolidated financial statements and related disclosures.
(2) Share Repurchase Program
On May 3, 2023, the Company's Board of Directors authorized and approved a share repurchase program (2023 Repurchase Program), under which the Company may repurchase up to $100,000 in value of the Company’s outstanding shares of common stock from time to time through May 3, 2025. The Company may repurchase shares through open market purchases, privately-negotiated transactions, or otherwise in accordance with applicable federal securities laws, including Rule 10b-18 of the Securities Exchange Act of 1934, as amended (Exchange Act), which sets certain restrictions on the method, timing, price, and volume of open market stock repurchases. In addition, the Company adopted one trading plan in accordance with Rule 10b5-1 of the Exchange Act to facilitate certain purchases that may be effected under the share repurchase program. The timing, manner, price, and amount of any repurchases will be determined at the Company’s discretion, and the share repurchase program may be suspended, terminated, or modified at any time for any reason. The repurchase program does not obligate the Company to acquire any specific number of shares.
During the quarter ended September 30, 2024, the Company didnot repurchase any shares. During thethree quarters ended September 30, 2024, the Company repurchased 1,990 shares of common stock for a total cost of$34,479 (including commissions). As of September 30, 2024, the remaining amount in value available to be repurchased under the 2023 Repurchase Program was approximately$41,088.
(3) Significant Customers and Concentration of Credit Risk
Financial instruments that are potentially subject to concentrations of credit risk are primarily cash and cash equivalents and accounts receivable.
The Company had cash and cash equivalents held by its foreign subsidiaries of$188,952 and$195,928 as of September 30, 2024 and January 1, 2024, respectively. The Company maintains its cash and cash equivalents with major financial institutions and such balances exceed Federal Deposit Insurance Corporation insurance limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risk on cash and cash equivalents.
In the normal course of business, the Company extends credit to its customers. Some customers to whom the Company extends credit are located outside the United States. The Company performs on-going credit evaluations of customers, does not require collateral, and considers the credit risk profile of the entity from which the receivable is due in further evaluating collection risk. As of September 30, 2024 and January 1, 2024, there wereno customers that accounted for 10% or more of the Company's accounts receivable.
The Company’s customers include both OEMs and EMS companies. The Company’s OEM customers often direct a significant portion of their purchases through EMS companies. While the Company’s customers include both OEM and EMS providers, the Company measures customer concentration based on OEM companies, as they are the ultimate end customers.
For the quarter and three quarters ended September 30, 2024, one customer accounted for approximately 11% of the Company's net sales. For the quarter ended October 2, 2023, two customers collectively accounted for approximately 23% of the Company's net sales. For the three quarters ended October 2, 2023, one customer accounted for approximately 13% of the Company's net sales.
(4) Revenues
As of September 30, 2024, the aggregate amount of the transaction price allocated to remaining performance obligations for long-term contracts was$481,400. The Company expects to recognize revenue on approximately 46% of the remaining performance obligations for the Company’s long-term contracts over the next 12 months with the remaining amount expected to be recognized thereafter.
For contracts in which anticipated total costs exceed the total expected revenue, an estimated loss is recognized in the period when identifiable. A provision for the entire amount of the estimated loss is recorded on a cumulative basis. The estimated remaining costs to complete for loss contracts as of September 30, 2024 and January 1, 2024 were$34,703 and$25,213, respectively.
Revenue recognized for the three quarters ended September 30, 2024 from amounts recorded as contract liabilities as of January 1, 2024 was$33,331. Revenue recognized for the three quarters ended October 2, 2023 from amounts recorded as contract liabilities as of January 2, 2023 was$33,939.
Revenue from products and services transferred to customers over time and at a point in time accounted for 96% and 4%, respectively, of the Company’s revenue for both the quarter and three quarters ended September 30, 2024 and October 2, 2023.
Disaggregated revenue by principal end markets within reportable segments was as follows:
| Quarter Ended September 30, 2024 · Quarter Ended October 2, 2023 | ||||||
|---|---|---|---|---|---|---|
| PCB | RF and Specialty Components (RF&S Components) | Total | PCB | RF&S Components | Total | |
| (In thousands) | ||||||
| End Markets: | ||||||
| Aerospace and Defense | $284,275 | $— | $284,275 | $255,618 | $— | $255,618 |
| Automotive | 85,015 | — | 85,015 | 86,803 | — | 86,803 |
| Data Center Computing | 119,299 | 201 | 119,500 | 99,584 | — | 99,584 |
| Medical/Industrial/Instrumentation | 86,185 | 579 | 86,764 | 89,818 | 895 | 90,713 |
| Networking | 32,019 | 8,965 | 40,984 | 31,853 | 8,011 | 39,864 |
| Total | $606,793 | $9,745 | $616,538 | $563,676 | $8,906 | $572,582 |
| Three Quarters Ended September 30, 2024 | Three Quarters Ended October 2, 2023 | |||||
|---|---|---|---|---|---|---|
| PCB | RF&S Components | Total | PCB | RF&S Components | Total | |
| (In thousands) | ||||||
| End Markets: | ||||||
| Aerospace and Defense | $821,840 | $— | $821,840 | $742,194 | $— | $742,194 |
| Automotive | 241,330 | — | 241,330 | 272,644 | — | 272,644 |
| Data Center Computing | 362,728 | 323 | 363,051 | 221,759 | 51 | 221,810 |
| Medical/Industrial/Instrumentation | 251,394 | 2,035 | 253,429 | 279,565 | 2,557 | 282,122 |
| Networking | 87,449 | 24,689 | 112,138 | 118,156 | 26,602 | 144,758 |
| Total | $1,764,741 | $27,047 | $1,791,788 | $1,634,318 | $29,210 | $1,663,528 |
(5) Composition of Certain Consolidated Condensed Financial Statement Captions
| As of | ||
|---|---|---|
| September 30, 2024 | January 1, 2024 | |
| (In thousands) | ||
| Inventories: | ||
| Raw materials | $179,736 | $165,666 |
| Work-in-process | 45,451 | 45,494 |
| Finished goods | 2,726 | 1,915 |
| Inventories | $227,913 | $213,075 |
| Property, plant, and equipment, net: | ||
| Land and land use rights | $73,363 | $71,131 |
| Buildings and improvements | 513,534 | 512,148 |
| Machinery and equipment | 1,090,943 | 986,527 |
| Furniture and fixtures and other | 11,046 | 10,157 |
| Construction-in-progress | 75,001 | 90,940 |
| Property, plant, and equipment, gross | 1,763,887 | 1,670,903 |
| Less: Accumulated depreciation | (904,640) | (863,236) |
| Property, plant, and equipment, net | $859,247 | $807,667 |
| Other current liabilities: | ||
| Accrued capital expenditures | $15,300 | $35,026 |
| Sales return and allowances | 12,155 | 12,301 |
| Accrued facility operating costs | 9,801 | 10,172 |
| Income taxes payable | 9,197 | 5,466 |
| Housing fund | 8,274 | 7,749 |
| Operating leases | 7,981 | 8,433 |
| Warranty | 6,619 | 10,557 |
| Interest | 3,751 | 9,399 |
| Accrued professional fees | 3,382 | 3,276 |
| Restructuring | 817 | 1,179 |
| Derivative liabilities | — | 297 |
| Other | 44,453 | 36,951 |
| Other current liabilities | $121,730 | $140,806 |
| Other long-term liabilities: | ||
| Deferred income taxes | $42,454 | $44,238 |
| Customer deposits | 28,390 | 29,820 |
| Finance leases | 12,198 | 12,799 |
| Derivative liabilities | 1,414 | 1,476 |
| Defined benefit pension plan liability | 704 | 836 |
| Other | 26,199 | 24,349 |
| Other long-term liabilities | $111,359 | $113,518 |
(6) Goodwill
Goodwill by reportable segment was as follows:
| PCB | RF&S Components | Total | |
|---|---|---|---|
| (In thousands) | |||
| Goodwill | $810,235 | $177,200 | $987,435 |
| Accumulated impairment losses | (171,400) | (113,300) | (284,700) |
| Carrying amount | $638,835 | $63,900 | $702,735 |
(7) Definite-lived Intangibles
The components of definite-lived intangibles were as follows:
| GrossAmount | AccumulatedAmortization | NetCarryingAmount | WeightedAverageAmortizationPeriod | |
|---|---|---|---|---|
| (In thousands) · (In years) | ||||
| Customer relationships | $324,730 | $(156,026) | $168,704 | 11.8 |
| Technology | 66,650 | (34,285) | 32,365 | 8.2 |
| Total | $391,380 | $(190,311) | $201,069 | |
| Customer relationships | $416,230 | $(222,766) | $193,464 | 11.2 |
| Technology | 66,650 | (27,278) | 39,372 | 8.2 |
| Backlog | 13,000 | (9,750) | 3,250 | 2.0 |
| Trade names | 2,500 | (1,875) | 625 | 2.0 |
| Total | $498,380 | $(261,669) | $236,711 | |
Definite-lived intangibles are amortized using the straight-line method of amortization over the useful life. Amortization expense was$9,286 and$35,642 for the quarter and three quarters ended September 30, 2024, respectively, and$13,764 and$47,811 for the quarter and three quarters ended October 2, 2023, respectively. For the quarter and three quarters ended September 30, 2024,$2,335 and$7,006, respectively, of amortization expense was included in cost of goods sold. For the quarter and three quarters ended October 2, 2023,$2,335 and$10,566, respectively, of amortization expense was included in cost of goods sold.
In connection with the finalization of acquired identifiable intangible asset valuation during the second quarter of 2023 related to the Company's acquisition in 2022 of Telephonics, the Company recorded amortization expense of$20,064 related to the acquired identifiable intangible assets during the three quarters ended October 2, 2023 (of which$5,627 corresponded to the fiscal year ended January 2, 2023 due to the change in amortization period). For the three quarters ended October 2, 2023,$7,375 of amortization expense related to the acquired identifiable intangible assets was included in cost of goods sold (of which$2,950 corresponded to the fiscal year ended January 2, 2023).
Estimated aggregate amortization for definite-lived intangible assets for the next five years and thereafter is as follows:
| (In thousands) | |
|---|---|
| Remaining 2024 | $9,250 |
| 2025 | 36,897 |
| 2026 | 36,897 |
| 2027 | 34,543 |
| 2028 | 30,997 |
| Thereafter | 52,485 |
| Total | $201,069 |
(8) Long-term Debt and Letters of Credit
Long-term debt was as follows:
| As of September 30, 2024 · As of January 1, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Interest Rate · PrincipalOutstanding · Interest Rate · PrincipalOutstanding | ||||||||
| (In thousands, except interest rates) | ||||||||
| Senior Notes due March 2029 | 4.00 | % | $500,000 | 4.00 | % | $500,000 | ||
| Term Loan due May 2030 | 7.10 | 346,500 | 8.10 | 349,125 | ||||
| Asia ABL Revolving Loan due June 2028 | 6.15 | 80,000 | 6.65 | 80,000 | ||||
| Total debt | 926,500 | 929,125 | ||||||
| Less: Unamortized debt issuance costs | (7,275) | (8,021) | ||||||
| Less: Unamortized debt discount | (2,951) | (3,268) | ||||||
| Subtotal | 916,274 | 917,836 | ||||||
| Less: Current maturities | (3,465) | (3,500) | ||||||
| Long-term debt, less current maturities | $912,809 | $914,336 | ||||||
Refinancing of Term Loan Facility
On August 1, 2024, the Company entered into a First Amendment to its Amended and Restated Term Loan Credit Agreement, dated as of May 30, 2023, by and among the Company, as Borrower, JPMorgan Chase Bank, N.A., as Administrative Agent, and the several lenders from time to time parties thereto, pursuant to which the Company closed its $346,500 new senior secured term loan (Term Loan Facility) that bears interest at a floating rate of 1-month Chicago Mercantile Exchange (CME) Term Secured Overnight Financing Rate (SOFR) plus an applicable margin of 2.25%, 50 basis points lower than the previous term loan facility issued in May 2023. The Term Loan Facility is issued at par, maintains the same maturity of May 30, 2030 as the previous term loan facility, and the majority is a cashless rollover from the previous term loan facility.
Debt Covenants
Borrowings under the Senior Notes due March 2029 and Term Loan Facility are subject to certain affirmative and negative covenants, including limitations on indebtedness, corporate transactions, investments, dispositions, and restricted payments.
Under the occurrence of certain events, the U.S. Asset-Based Lending Credit Agreement (U.S. ABL) and Asia Asset-Based Lending Credit Agreement (Asia ABL) (collectively, the ABL Revolving Loans) are subject to various financial covenants, including leverage and fixed charge coverage ratios.
Debt Issuance Costs and Debt Discount
Remaining unamortized debt issuance costs and debt discount were as follows:
| As of September 30, 2024 · As of January 1, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DebtIssuance Costs · DebtDiscount · EffectiveInterest Rate · DebtIssuance Costs · DebtDiscount · EffectiveInterest Rate | ||||||||||
| (In thousands, except interest rates) | ||||||||||
| Senior Notes due March 2029 | $3,546 | $— | 4.18 | % | $4,085 | $— | 4.18 | % | ||
| Term Loan due May 2030 | 3,729 | 2,951 | 8.01 | 3,936 | 3,268 | 8.26 | ||||
| Total | $7,275 | $2,951 | $8,021 | $3,268 | ||||||
The above debt issuance costs and debt discount are recorded as a reduction of the debt and are amortized into interest expense using an effective interest rate over the duration of the debt.
The remaining unamortized debt issuance costs for the ABL Revolving Loans of$1,329 and$1,603 as of September 30, 2024 and January 1, 2024, respectively, are included in deposits and other non-current assets and are amortized to interest expense over the duration of the ABL Revolving Loans using the straight-line method of amortization.
As of September 30, 2024, the remaining weighted average amortization period for all unamortized debt issuance costs and debt discount was 5.1 years.
(9) Income Taxes
The Company’s effective tax rate is impacted by the mix of foreign and U.S. income, tax rates in China and Hong Kong, the U.S. federal income tax rate, apportioned state income tax rates, the generation of credits, and deductions available to the Company as well as changes in valuation allowances and certain non-deductible items. No tax benefit was recorded on the losses incurred in certain foreign jurisdictions as a result of corresponding increases in the valuation allowances in these jurisdictions.
During the quarter and three quarters ended September 30, 2024, the Company’s effective tax rate was impacted by a net discrete expense of$610 and net discrete benefit of$2,251, respectively. This was primarily due to the finalization of the Hong Kong corporate income tax return and accrued interest expense on existing uncertain tax positions in the quarter ended September 30, 2024, which was offset by a windfall tax benefit of the stock-based compensation releases in the quarter ended July 1, 2024.
The Company has various foreign subsidiaries formed or acquired to conduct or support its business outside the U.S. The Company expects its earnings attributable to most foreign subsidiaries may be repatriated back to the U.S. and so a deferred tax liability has been recorded for foreign withholding taxes and the estimated federal/state tax impact on any repatriation. For those other companies with earnings currently being reinvested outside of the U.S., no deferred tax liability on undistributed earnings has been recorded.
(10) Segment Information
The Company’s reportable segments are the segments for which separate financial information is available and upon which operating results are evaluated by the chief operating decision maker to assess performance and to allocate resources.
The Company, including the chief operating decision maker, evaluates segment performance based on reportable segment income, which is operating income before amortization of intangibles. Interest expense and interest income are not presented by segment since they are not included in the measure of segment profitability reviewed by the chief operating decision maker. All inter‑segment transactions have been eliminated. Net sales by segment, operating segment income, and segment assets were as follows:
| Quarter Ended | Three Quarters Ended | |||
|---|---|---|---|---|
| September 30, 2024 | October 2, 2023 | September 30, 2024 | October 2, 2023 | |
| (In thousands) | ||||
| Net Sales: | ||||
| PCB | $606,793 | $563,676 | $1,764,741 | $1,634,318 |
| RF&S Components | 9,745 | 8,906 | 27,047 | 29,210 |
| Total net sales | $616,538 | $572,582 | $1,791,788 | $1,663,528 |
| Operating Segment Income: | ||||
| PCB | $96,659 | $82,868 | $257,238 | $192,981 |
| RF&S Components | 2,427 | (41,441) | 6,141 | (36,071) |
| Corporate and Other | (38,838) | (37,865) | (120,722) | (101,361) |
| Total operating segment income | 60,248 | 3,562 | 142,657 | 55,549 |
| Amortization of definite-lived intangibles (1) | (9,286) | (13,764) | (35,642) | (47,811) |
| Total operating income (loss) | 50,962 | (10,202) | 107,015 | 7,738 |
| Total other expense, net | (25,945) | (7,057) | (37,397) | (25,325) |
| Income (loss) before income taxes | $25,017 | $(17,259) | $69,618 | $(17,587) |
| As of | ||
|---|---|---|
| September 30, 2024 | January 1, 2024 | |
| (In thousands) | ||
| Segment Assets: | ||
| PCB | $2,168,242 | $2,032,202 |
| RF&S Components | 134,832 | 142,520 |
| Corporate and Other | 1,115,744 | 1,148,941 |
| Total assets | $3,418,818 | $3,323,663 |
(1)
Amortization of defi nite-lived intangibles relates to the PCB and RF&S Components reportable segments. For the quarter and three quarters ended September 30, 2024,$2,335 and$7,006, respectively, of amortization expense is included in cost of goods sold. For the quarter and three quarters ended October 2, 2023,$2,335 and$10,566, respectively, of amortization expense is included in cost of goods sold.
During the quarter and three quarters ended October 2, 2023, the Company recorded a non-cash goodwill impairment charge of $44,100 related to its RF&S Components reportable segment.
The Corporate and Other category primarily includes operating expenses that are not included in the segment operating performance measures. Corporate and Other consists primarily of corporate governance functions such as finance, accounting, information technology, and human resources personnel, as well as global sales and marketing personnel, research and development costs, and acquisition and integration costs associated with acquisitions and divestitures.
The Company markets and sells its products in approximately 60 countries. Other than in the United States and Taiwan, the Company does not conduct business in any country in which its net sales in that country exceed 10% of the Company’s total net sales. Net sales are attributed to countries by country invoiced and were as follows:
| Quarter Ended | Three Quarters Ended | |||
|---|---|---|---|---|
| September 30, 2024 | October 2, 2023 | September 30, 2024 | October 2, 2023 | |
| (In thousands) | ||||
| Net Sales: | ||||
| United States | $316,508 | $319,105 | $926,241 | $949,668 |
| Taiwan | 63,607 | 55,368 | 206,462 | 120,750 |
| Other | 236,423 | 198,109 | 659,085 | 593,110 |
| Total net sales | $616,538 | $572,582 | $1,791,788 | $1,663,528 |
(11) Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss, net of tax, were as follows:
| ForeignCurrencyTranslation | PensionObligation | Cash FlowHedges | Total | |
|---|---|---|---|---|
| (In thousands) | ||||
| Balance as of January 1, 2024 | $(32,860) | $2,530 | $1,263 | $(29,067) |
| Other comprehensive (loss) income before reclassifications | (533) | — | 835 | 302 |
| Amounts reclassified from accumulated other comprehensive loss | — | — | (2,579) | (2,579) |
| Net year to date other comprehensive loss | (533) | — | (1,744) | (2,277) |
| Balance as of September 30, 2024 | $(33,393) | $2,530 | $(481) | $(31,344) |
(12) Stock-Based Compensation
Performance-based Restricted Stock Units
The Company maintains a long-term incentive program for executives that provides for the issuance of performance-based restricted stock units (PRUs), representing hypothetical shares of the Company’s common stock that may be issued. Under the PRU program, a target number of PRUs is awarded at the beginning of each three-year performance period. The number of shares of common stock released at the end of the performance period depends on performance during the period and may range from zero to 2.4 times the target number for PRUs awarded before 2023 andzero to 2.0 times the target number for PRUs awarded in 2023 and thereafter. For PRUs awarded before 2023, the performance metrics of the PRU program are based on (a) annual financial targets, which are based on revenue and earnings before interest, tax, depreciation, and amortization expense (EBITDA), each equally weighted, and (b) an overall modifier based on the Company’s total stockholder return (TSR) relative to a group of peer companies selected by the Company’s compensation committee, over the three‑year performance period. For PRUs awarded in 2023 and thereafter, the performance metrics of the PRU program are based on (a) annual financial targets, which are based on revenue and EBITDA, each equally weighted, and (b) the three-year TSR performance result, which will be an additive component to the Company’s financial results of the aggregated three-year measurement period.
Under the PRU program, financial goals with respect to one or more target milestones are set at the beginning of each fiscal year and performance is reviewed at the end of that year. The percentage to be applied to each participant’s target award ranges from zero to 160% for PRUs awarded before 2023 andzero to 200% for PRUs awarded in 2023 and thereafter, based upon the extent to which the target milestones are achieved. If specific performance threshold levels for the target milestones are met, the amount earned for that element over the three-year performance period will be applied equally for PRUs awarded before 2023 and 80% for PRUs awarded in 2023 and thereafter, of the participants’ PRU award to determine the number of units earned.
At the end of the three-year performance period, the total units earned, if any, are adjusted by the TSR calculation. The TSR calculation is a percentage ranging from zero to 150% for PRUs awarded before 2023 andzero to 200% for PRUs awarded in 2023 and thereafter, determined on the Company’s TSR based on stock price changes relative to a group of peer companies selected by the Company’s compensation committee for the same three-year period. For outstanding PRU awards granted before 2023, the TSR is used as an overall modifier of the three-year performance period such that the base calculations are multiplied by the TSR modifier, ranging from zero to 200%, based on the relative performance of the Company’s stock price as compared to its TSR peer group. For PRUs awarded in 2023 and thereafter, the TSR calculation will be applied to 20% of the participants’ PRU award to determine the number of additional units earned.
Stock-based Compensation Expense and Unrecognized Compensation Costs
Stock-based compensation expense recognized in the accompanying consolidated condensed statements of operations was as follows:
| Quarter Ended | Three Quarters Ended | |||
|---|---|---|---|---|
| September 30, 2024 | October 2, 2023 | September 30, 2024 | October 2, 2023 | |
| (In thousands) | ||||
| Cost of goods sold | $2,719 | $2,212 | $6,689 | $5,371 |
| Selling and marketing | 1,087 | 888 | 2,791 | 2,327 |
| General and administrative | 4,192 | 2,958 | 11,255 | 8,197 |
| Research and development | 332 | 309 | 962 | 833 |
| Total | $8,330 | $6,367 | $21,697 | $16,728 |
A summary of total unrecognized compensation costs as of September 30, 2024 was as follows:
| UnrecognizedCompensation Costs | Remaining Weighted AverageRecognition Period | |
|---|---|---|
| (In thousands) | (In years) | |
| Restricted stock unit (RSU) awards | $49,754 | 1.5 |
| PRU awards | 6,268 | 1.7 |
| Total | $56,022 |
(13) Fair Value Measures
The Company measures at fair value its financial and non-financial assets by using a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, essentially an exit price, based on the highest and best use of the asset or liability.
The carrying amount and estimated fair value of the Company’s financial instruments were as follows:
| As of September 30, 2024 | As of January 1, 2024 | |||
|---|---|---|---|---|
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | |
| (In thousands) | ||||
| Derivative assets, current | $1,810 | $1,810 | $3,282 | $3,282 |
| Derivative liabilities, current | — | — | 297 | 297 |
| Derivative liabilities, non-current | 1,414 | 1,414 | 1,476 | 1,476 |
| Senior Notes due March 2029 | 496,454 | 474,415 | 495,915 | 455,035 |
| Term Loan due May 2030 | 339,820 | 347,799 | 341,921 | 351,743 |
| ABL Revolving Loans | 80,000 | 80,000 | 80,000 | 80,000 |
The fair value of the derivative instruments was determined using pricing models developed based on the 1-month CME Term SOFR swap rate, foreign currency exchange rates, and other observable market data, including quoted market prices, as appropriate using Level 2 inputs. The values were adjusted to reflect non-performance risk of both the counterparty and the Company, as necessary.
The fair value of the long-term debt was estimated based on quoted market prices or discounting the debt over its life using current market rates for similar debt as of September 30, 2024 and January 1, 2024, which are considered Level 2 inputs.
As of September 30, 2024 and January 1, 2024, the Company’s other financial instruments included cash and cash equivalents, accounts receivable, contract assets, accounts payable, and contract liabilities. The carrying amount of these instruments approximates fair value.
The majority of the Company’s non-financial assets and liabilities, which include goodwill, intangible assets, inventories, and property, plant, and equipment, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur (or are tested at least annually in the case of goodwill) such that a non-financial instrument is required to be evaluated for impairment, based upon a comparison of the non-financial instrument’s fair value to its carrying value, an impairment is recorded to reduce the carrying value to the fair value, if the carrying value exceeds the fair value.
(14) Commitments and Contingencies
Legal Matters
The Company is subject to various legal matters, which it considers normal for its business activities. While the Company currently believes that the amount of any reasonably possible loss for known matters would not be material to the Company’s financial condition, the outcome of these actions is inherently difficult to predict. In the event of an adverse outcome, the ultimate potential loss could have a material adverse effect on the Company’s financial condition or results of operations in a particular period. The Company has accrued amounts for its loss contingencies which are probable and estimable as of September 30, 2024 and January 1, 2024 and included as a component of other current liabilities. However, these amounts are not material to the consolidated condensed financial statements of the Company.
Offset Agreements
The Company has and may continue to enter into industrial cooperation agreements, sometimes referred to as offset agreements, as a condition to obtaining orders for products and services from customers in foreign countries. These agreements are intended to promote investment in the applicable country, and the Company’s obligations under these agreements may be satisfied through activities that do not require the Company to use cash, including transferring technology or providing manufacturing and other consulting support. The obligations under these agreements may also be satisfied through the use of cash for activities such as purchasing supplies from in-country vendors, setting up support centers, research and development investments, acquisitions, and building or leasing facilities for in-country operations. The amount of the offset requirement is determined by contract value awarded and negotiated percentages with customers. As of September 30, 2024, the Company had outstanding offset agreements of approximately$27,268, some of which extend through 2028. Offset programs usually extend over several years and in some cases provide for penalties in the event the Company fails to perform in accordance with contract requirements. To date, the Company has not been obligated to pay any such penalties.
Supplier Finance Program Obligations
The Company has agreements with financial institutions to facilitate payments to certain suppliers. Under the terms of the agreements, the Company confirms the validity of each supplier invoice to the respective financial institution upon receipt. The supplier receives payment from the financial institution, and the Company pays the financial institution based on the terms negotiated, which generally range from 160 days to 360 days. Liabilities associated with these agreements are recorded in accounts payable on the consolidated condensed balance sheets and amounted to$18,278 and$18,832 as of September 30, 2024 and January 1, 2024, respectively.
(15) Earnings (Loss) Per Share
The reconciliation of the numerator and denominator used to calculate basic earnings per share and diluted earnings per share is as follows:
| Quarter Ended | Three Quarters Ended | |||
|---|---|---|---|---|
| September 30, 2024 | October 2, 2023 | September 30, 2024 | October 2, 2023 | |
| (In thousands, except per share amounts) | ||||
| Net income (loss) | $14,311 | $(37,066) | $51,129 | $(36,056) |
| Basic weighted average shares | 101,958 | 103,510 | 101,704 | 102,873 |
| Dilutive effect of PRUs, RSUs, and stock options | 1,870 | — | 2,224 | — |
| Diluted shares | 103,828 | 103,510 | 103,928 | 102,873 |
| Earnings (loss) per share: | ||||
| Basic | $0.14 | $(0.36) | $0.50 | $(0.35) |
| Diluted | $0.14 | $(0.36) | $0.49 | $(0.35) |
PRUs, RSUs, and stock options to purchase 144 and 166 shares of common stock for the quarter and three quarters ended September 30, 2024, respectively, were not included in the computation of diluted earnings per share. The PRUs were not included in the computation of diluted earnings per share because the performance conditions had not been met at September 30, 2024, and for the RSUs and stock options, the options’ exercise prices or the total expected proceeds under the treasury stock method was greater than the average market price of common stock during the applicable quarter and three quarters and, as a result, the impact would be anti-dilutive.
For the quarter and three quarters ended October 2, 2023, potential shares of common stock, consisting of stock options to purchase 60 shares of common stock at exercise prices ranging from$11.83 to $16.60 per share and 697 PRUs were not included in the computation of diluted earnings per share because the Company incurred a net loss and as a result, the impact would be anti‑dilutive. For the quarter and three quarters ended October 2, 2023, potential shares of common stock consisting of 3,533 and 3,204 RSUs, respectively were not included in the computation of diluted earnings per share because the Company incurred a net loss and as a result, the impact would be anti-dilutive.
(16) Restructuring Charges
On February 8, 2023, the Company announced a consolidation plan, pursuant to which the Company ceased operations atthree of its manufacturing facilities during the fiscal year ended January 1, 2024 and consolidated the operations of those facilities into other Company facilities. Thethree manufacturing facilities were PCB operations located in Anaheim and Santa Clara, California, and Hong Kong. The Company recorded$26,637 of restructuring charges and$6,032 of accelerated depreciation since the February 8, 2023 announcement.
In addition to this consolidation plan, the Company recognized employee separation, contract termination, and other costs during the quarter and three quarters ended September 30, 2024 and October 2, 2023 in connection with other global realignment restructuring efforts. Contract termination and other costs primarily represented plant closure costs.
Restructuring costs by reportable segment were as follows:
| Quarter Ended September 30, 2024 | Quarter Ended October 2, 2023 | |||||
|---|---|---|---|---|---|---|
| EmployeeSeparation/Severance | ContractTerminationand Other Costs | Total | EmployeeSeparation/Severance | ContractTerminationand Other Costs | Total | |
| (In thousands) | ||||||
| Reportable Segment: | ||||||
| PCB | $139 | $1,269 | $1,408 | $1,924 | $2,167 | $4,091 |
| Corporate and Other | — | (15) | (15) | — | — | — |
| Total | $139 | $1,254 | $1,393 | $1,924 | $2,167 | $4,091 |
| Three Quarters Ended September 30, 2024 | Three Quarters Ended October 2, 2023 | |||||
|---|---|---|---|---|---|---|
| EmployeeSeparation/Severance | ContractTerminationand Other Costs | Total | EmployeeSeparation/Severance | ContractTerminationand Other Costs | Total | |
| (In thousands) | ||||||
| Reportable Segment: | ||||||
| PCB | $139 | $6,212 | $6,351 | $13,066 | $5,352 | $18,418 |
| RF&S Components | — | — | — | 14 | — | 14 |
| Corporate and Other | — | 16 | 16 | 305 | 324 | 629 |
| Total | $139 | $6,228 | $6,367 | $13,385 | $5,676 | $19,061 |
Accrued restructuring costs are included as a component of other current liabilities in the consolidated condensed balance sheet. The utilization of the accrued restructuring costs was as follows:
| EmployeeSeparation/Severance | ContractTerminationand Other Costs | Total | |
|---|---|---|---|
| (In thousands) | |||
| Accrued as of January 1, 2024 | $994 | $185 | $1,179 |
| Charged to expense | 139 | 6,228 | 6,367 |
| Amount paid | (416) | (6,313) | (6,729) |
| Accrued as of September 30, 2024 | $717 | $100 | $817 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.