MICROSOFT CORP
For the period ended Sep 30, 2024. Filed Oct 30, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Oct 30, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Financial Statements
(Unaudited)
NOTE 1 — ACCOUNTING POLICIES
Accounting Principles
Our unaudited interim consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of management, the unaudited interim consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with information included in the Microsoft Corporation fiscal year 2024 Form 10-K filed with the U.S. Securities and Exchange Commission on July 30, 2024.
Principles of Consolidation
The consolidated financial statements include the accounts of Microsoft Corporation and its subsidiaries. Intercompany transactions and balances have been eliminated.
Recast of Certain Prior Period Information
In August 2024, we announced changes to the composition of our segments. These changes align our segments with how we currently manage our business, most notably bringing the commercial components of Microsoft 365 together in the Productivity and Business Processes segment. Beginning in fiscal year 2025, the information that our chief operating decision maker is regularly provided and reviews for purposes of allocating resources and assessing performance reflects these segment changes. Prior period segment information has been recast to conform to the way we internally manage and monitor our business during fiscal year 2025. These changes impacted Note 8 – Goodwill, Note 12 – Unearned Revenue, and Note 17 – Segment Information and Geographic Data.
The recast of prior period information had no impact on our consolidated balance sheets, consolidated income statements, or consolidated cash flows statements.
Estimates and Assumptions
Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, and determining the standalone selling price of performance obligations, variable consideration, and other obligations such as product returns and refunds; loss contingencies; product warranties; the fair value of and/or potential impairment of goodwill and intangible assets for our reporting units; product life cycles; useful lives of our tangible and intangible assets; allowances for doubtful accounts; the market value of, and demand for, our inventory; stock-based compensation forfeiture rates; when technological feasibility is achieved for our products; the potential outcome of uncertain tax positions that have been recognized in our consolidated financial statements or tax returns; and determining the timing and amount of impairments for investments. Actual results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties.
Financial Instruments
Investments
We consider all highly liquid interest-earning investments with a maturity of three months or less at the date of purchase to be cash equivalents. The fair values of these investments approximate their carrying values. In general, investments with original maturities of greater than three months and remaining maturities of less than one year are classified as short-term investments. Investments with maturities beyond one year may be classified as short-term based on their highly liquid nature and because such marketable securities represent the investment of cash that is available for current operations.
Debt investments are classified as available-for-sale and realized gains and losses are recorded using the specific identification method. Changes in fair value, excluding credit losses and impairments, are recorded in other comprehensive income. Fair value is calculated based on publicly available market information or other estimates determined by management. If the cost of an investment exceeds its fair value, we evaluate, among other factors, general market conditions, credit quality of debt instrument issuers, and the extent to which the fair value is less than cost. To determine credit losses, we employ a systematic methodology that considers available quantitative and qualitative evidence. In addition, we consider specific adverse conditions related to the financial health of, and business outlook for, the investee. If we have plans to sell the security or it is more likely than not that we will be required to sell the security before recovery, then a decline in fair value below cost is recorded as an impairment charge in other income (expense), net and a new cost basis in the investment is established. If market, industry, and/or investee conditions deteriorate, we may incur future impairments.
Equity investments with readily determinable fair values are measured at fair value. Equity investments without readily determinable fair values are measured using the equity method or measured at cost with adjustments for observable changes in price or impairments (referred to as the measurement alternative). We perform a qualitative assessment on a periodic basis and recognize an impairment if there are sufficient indicators that the fair value of the investment is less than carrying value. Changes in value are recorded in other income (expense), net.
Investments that are considered variable interest entities (“VIEs”) are evaluated to determine whether we are the primary beneficiary of the VIE, in which case we would be required to consolidate the entity. We evaluate whether we have (1) the power to direct the activities that most significantly impact the VIE’s economic performance, and (2) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. We have determined we are not the primary beneficiary of any of our VIE investments. Therefore, our VIE investments are not consolidated and the majority are accounted for under the equity method of accounting. We have an investment in OpenAI Global, LLC (“OpenAI”) and have made total funding commitments of $13 billion. The investment is accounted for under the equity method of accounting.
Derivatives
Derivative instruments are recognized as either assets or liabilities and measured at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation.
For derivative instruments designated as fair value hedges, gains and losses are recognized in other income (expense), net with offsetting gains and losses on the hedged items. Gains and losses representing hedge components excluded from the assessment of effectiveness are recognized in other income (expense), net.
For derivative instruments designated as cash flow hedges, gains and losses are initially reported as a component of other comprehensive income and subsequently recognized in other income (expense), net with the corresponding hedged item. Gains and losses representing hedge components excluded from the assessment of effectiveness are recognized in other income (expense), net.
For derivative instruments that are not designated as hedges, gains and losses from changes in fair values are primarily recognized in other income (expense), net.
Fair Value Measurements
We account for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
Level 1 – inputs are based upon unadjusted quoted prices for identical instruments in active markets. Our Level 1 investments include U.S. government securities, common and preferred stock, and mutual funds. Our Level 1 derivative assets and liabilities include those actively traded on exchanges.
Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. the Black-Scholes model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, credit spreads, foreign exchange rates, and forward and spot prices for currencies. Our Level 2 investments include commercial paper, certificates of deposit, U.S. agency securities, foreign government bonds, mortgage- and asset-backed securities, corporate notes and bonds, and municipal securities. Our Level 2 derivative assets and liabilities include certain cleared swap contracts and over-the-counter forward, option, and swap contracts.
Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Our Level 3 assets and liabilities include investments in corporate notes and bonds, municipal securities, and goodwill and intangible assets, when they are recorded at fair value due to an impairment charge. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities.
We measure equity investments without readily determinable fair values on a nonrecurring basis. The fair values of these investments are determined based on valuation techniques using the best information available, and may include quoted market prices, market comparables, and discounted cash flow projections.
Our other current financial assets and current financial liabilities have fair values that approximate their carrying values.
Contract Balances and Other Receivables
As of September 30, 2024 and June 30, 2024, long-term accounts receivable, net of allowance for doubtful accounts, was $4.8 billion and $4.9 billion, respectively, and is included in other long-term assets in our consolidated balance sheets.
As of September 30, 2024 and June 30, 2024, other receivables related to activities to facilitate the purchase of server components were $11.4 billion and $10.5 billion, respectively, and are included in other current assets in our consolidated balance sheets.
We record financing receivables when we offer certain of our customers the option to acquire our software products and services offerings through a financing program in a limited number of countries. As of September 30, 2024 and June 30, 2024, our financing receivables, net were $4.3 billion and $4.5 billion, respectively, for short-term and long-term financing receivables, which are included in other current assets and other long-term assets in our consolidated balance sheets. We record an allowance to cover expected losses based on troubled accounts, historical experience, and other currently available evidence.
Related Party Transactions
In March 2024, we entered into an agreement with Inflection AI, Inc. (“Inflection”), pursuant to which we obtained a non-exclusive license to Inflection’s intellectual property. Reid Hoffman, a member of our Board of Directors, is a co-founder of and serves on the board of directors of Inflection. As of the date of the agreement with Inflection, Reprogrammed Interchange LLC (“Reprogrammed”) and entities affiliated with Greylock Ventures (“Greylock”) each held less than a 10% equity interest in Inflection. Mr. Hoffman may be deemed to beneficially own the shares held by Reprogrammed and Greylock by virtue of his relationship with such entities. Mr. Hoffman did not participate in any portions of the meetings of our Board of Directors or any committee thereof to review and approve the transaction with Inflection.
Recent Accounting Guidance
Segment Reporting – Improvements to Reportable Segment Disclosures
In November 2023, the Financial Accounting Standards Board (“FASB”) issued a new standard to improve reportable segment disclosures. The guidance expands the disclosures required for reportable segments in our annual and interim consolidated financial statements, primarily through enhanced disclosures about significant segment expenses. The standard will be effective for us beginning with our annual reporting for fiscal year 2025 and interim periods thereafter, with early adoption permitted. We are currently evaluating the impact of this standard on our segment disclosures.
Income Taxes – Improvements to Income Tax Disclosures
In December 2023, the FASB issued a new standard to improve income tax disclosures. The guidance requires disclosure of disaggregated income taxes paid, prescribes standardized categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The standard will be effective for us beginning with our annual reporting for fiscal year 2026, with early adoption permitted. We are currently evaluating the impact of this standard on our income tax disclosures.
NOTE 2 — EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and stock awards.
The components of basic and diluted EPS were as follows:
| (In millions, except earnings per share) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Net income available for common shareholders (A) | $24,667 | $22,291 |
| Weighted average outstanding shares of common stock (B) | 7,433 | 7,429 |
| Dilutive effect of stock-based awards | 37 | 33 |
| Common stock and common stock equivalents (C) | 7,470 | 7,462 |
| Earnings Per Share | ||
| Basic (A/B) | $3.32 | $3.00 |
| Diluted (A/C) | $3.30 | $2.99 |
Anti-dilutive stock-based awards excluded from the calculations of diluted EPS were immaterial during the periods presented.
NOTE 3 — OTHER INCOME (EXPENSE), NET
The components of other income (expense), net were as follows:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Interest and dividends income | $681 | $1,166 |
| Interest expense | (582) | (525) |
| Net recognized gains (losses) on investments | 463 | (107) |
| Net gains (losses) on derivatives | (338) | 93 |
| Net gains (losses) on foreign currency remeasurements | 176 | (101) |
| Other, net | (683) | (137) |
| Total | $(283) | $389 |
Other, net primarily reflects net recognized losses on equity method investments, including OpenAI.
Net Recognized Gains (Losses) on Investments
Net recognized gains (losses) on debt investments were as follows:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Realized gains from sales of available-for-sale securities | $8 | $2 |
| Realized losses from sales of available-for-sale securities | (15) | (25) |
| Impairments and allowance for credit losses | 12 | (6) |
| Total | $5 | $(29) |
Net recognized gains (losses) on equity investments were as follows:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Net realized gains on investments sold | $65 | $45 |
| Net unrealized gains (losses) on investments still held | 412 | (123) |
| Impairments of investments | (19) | 0 |
| Total | $458 | $(78) |
NOTE 4 — INVESTMENTS
Investment Components
The components of investments were as follows:
| (In millions) | FairValueLevel | AdjustedCostBasis | UnrealizedGains | UnrealizedLosses | RecordedBasis | Cash and CashEquivalents | Short-termInvestments | Equity and OtherInvestments |
|---|---|---|---|---|---|---|---|---|
| Changes in Fair Value Recorded in Other Comprehensive Income | ||||||||
| Commercial paper | Level 2 | $6,513 | $0 | $0 | $6,513 | $6,513 | $0 | $0 |
| Certificates of deposit | Level 2 | 2,899 | 0 | 0 | 2,899 | 2,855 | 44 | 0 |
| U.S. government securities | Level 1 | 48,764 | 16 | (1,828) | 46,952 | 0 | 46,952 | 0 |
| U.S. agency securities | Level 2 | 17 | 0 | 0 | 17 | 0 | 17 | 0 |
| Foreign government bonds | Level 2 | 288 | 8 | (9) | 287 | 0 | 287 | 0 |
| Mortgage- and asset-backed securities | Level 2 | 937 | 10 | (22) | 925 | 0 | 925 | 0 |
| Corporate notes and bonds | Level 2 | 8,932 | 114 | (166) | 8,880 | 0 | 8,880 | 0 |
| Corporate notes and bonds | Level 3 | 1,639 | 0 | (1) | 1,638 | 0 | 138 | 1,500 |
| Municipal securities | Level 2 | 263 | 2 | (8) | 257 | 0 | 257 | 0 |
| Municipal securities | Level 3 | 104 | 0 | (15) | 89 | 0 | 89 | 0 |
| Total debt investments | $70,356 | $150 | $(2,049) | $68,457 | $9,368 | $57,589 | $1,500 | |
| Changes in Fair Value Recorded in Net Income | ||||||||
| Equity investments | Level 1 | $4,252 | $884 | $0 | $3,368 | |||
| Equity investments | Other | 10,910 | 0 | 0 | 10,910 | |||
| Total equity investments | $15,162 | $884 | $0 | $14,278 | ||||
| Cash | $10,588 | $10,588 | $0 | $0 | ||||
| Derivatives, net (a) | (1) | 0 | (1) | 0 | ||||
| Total | $94,206 | $20,840 | $57,588 | $15,778 | ||||
| (In millions) | FairValueLevel | AdjustedCostBasis | UnrealizedGains | UnrealizedLosses | RecordedBasis | Cashand CashEquivalents | Short-termInvestments | Equity and OtherInvestments |
|---|---|---|---|---|---|---|---|---|
| Changes in Fair Value Recorded in Other Comprehensive Income | ||||||||
| Commercial paper | Level 2 | $4,666 | $0 | $0 | $4,666 | $4,666 | $0 | $0 |
| Certificates of deposit | Level 2 | 1,547 | 0 | 0 | 1,547 | 1,503 | 44 | 0 |
| U.S. government securities | Level 1 | 49,603 | 4 | (2,948) | 46,659 | 14 | 46,645 | 0 |
| U.S. agency securities | Level 2 | 17 | 0 | 0 | 17 | 0 | 17 | 0 |
| Foreign government bonds | Level 2 | 319 | 3 | (16) | 306 | 0 | 306 | 0 |
| Mortgage- and asset-backed securities | Level 2 | 944 | 3 | (35) | 912 | 0 | 912 | 0 |
| Corporate notes and bonds | Level 2 | 9,106 | 28 | (318) | 8,816 | 0 | 8,816 | 0 |
| Corporate notes and bonds | Level 3 | 1,641 | 0 | (1) | 1,640 | 0 | 140 | 1,500 |
| Municipal securities | Level 2 | 262 | 0 | (13) | 249 | 0 | 249 | 0 |
| Municipal securities | Level 3 | 104 | 0 | (17) | 87 | 0 | 87 | 0 |
| Total debt investments | $68,209 | $38 | $(3,348) | $64,899 | $6,183 | $57,216 | $1,500 | |
| Changes in Fair Value Recorded in Net Income | ||||||||
| Equity investments | Level 1 | $3,547 | $561 | $0 | $2,986 | |||
| Equity investments | Other | 10,114 | 0 | 0 | 10,114 | |||
| Total equity investments | $13,661 | $561 | $0 | $13,100 | ||||
| Cash | $11,571 | $11,571 | $0 | $0 | ||||
| Derivatives, net (a) | 12 | 0 | 12 | 0 | ||||
| Total | $90,143 | $18,315 | $57,228 | $14,600 | ||||
(a)
Refer to Note 5 – Derivatives for further information on the fair value of our derivative instruments.
Equity investments presented as “Other” in the tables above include investments without readily determinable fair values measured at cost with adjustments for observable changes in price or impairments, measured using the equity method, or measured at fair value using net asset value as a practical expedient which are not categorized in the fair value hierarchy. As of September 30, 2024 and June 30, 2024, equity investments without readily determinable fair values measured at cost with adjustments for observable changes in price or impairments were $3.8 billionand $3.9 billion, respectively, and equity investments measured using the equity method were $6.8 billion and $6.0 billion, respectively.
Unrealized Losses on Debt Investments
Debt investments with continuous unrealized losses for less than 12 months and 12 months or greater and their related fair values were as follows:
| Less than 12 Months · 12 Months or Greater · TotalUnrealizedLosses | ||||||
|---|---|---|---|---|---|---|
| (In millions) · Fair Value · UnrealizedLosses · Fair Value · UnrealizedLosses · TotalFair Value | ||||||
| U.S. government and agency securities | $146 | $(2) | $46,240 | $(1,826) | $46,386 | $(1,828) |
| Foreign government bonds | 12 | (1) | 144 | (8) | 156 | (9) |
| Mortgage- and asset-backed securities | 0 | 0 | 287 | (22) | 287 | (22) |
| Corporate notes and bonds | 134 | (1) | 4,963 | (166) | 5,097 | (167) |
| Municipal securities | 0 | 0 | 242 | (23) | 242 | (23) |
| Total | $292 | $(4) | $51,876 | $(2,045) | $52,168 | $(2,049) |
| Less than 12 Months · 12 Months or Greater · TotalUnrealizedLosses | ||||||
|---|---|---|---|---|---|---|
| (In millions) · Fair Value · UnrealizedLosses · Fair Value · UnrealizedLosses · TotalFair Value | ||||||
| U.S. government and agency securities | $529 | $(12) | $45,821 | $(2,936) | $46,350 | $(2,948) |
| Foreign government bonds | 79 | (2) | 180 | (14) | 259 | (16) |
| Mortgage- and asset-backed securities | 201 | (1) | 409 | (34) | 610 | (35) |
| Corporate notes and bonds | 1,310 | (9) | 5,779 | (310) | 7,089 | (319) |
| Municipal securities | 38 | (1) | 243 | (29) | 281 | (30) |
| Total | $2,157 | $(25) | $52,432 | $(3,323) | $54,589 | $(3,348) |
Unrealized losses from fixed-income securities are primarily attributable to changes in interest rates. Management does not believe any remaining unrealized losses represent impairments based on our evaluation of available evidence.
Debt Investment Maturities
The following table outlines maturities of our debt investments as of September 30, 2024:
| (In millions) | AdjustedCost Basis | EstimatedFair Value |
|---|---|---|
| Due in one year or less | $24,446 | $24,331 |
| Due after one year through five years | 37,153 | 35,927 |
| Due after five years through 10 years | 7,338 | 6,865 |
| Due after 10 years | 1,419 | 1,334 |
| Total | $70,356 | $68,457 |
NOTE 5 — DERIVATIVES
We use derivative instruments to manage risks related to foreign currencies, interest rates, equity prices, and credit; to enhance investment returns; and to facilitate portfolio diversification. Our objectives for holding derivatives include reducing, eliminating, and efficiently managing the economic impact of these exposures as effectively as possible. Our derivative programs include strategies that both qualify and do not qualify for hedge accounting treatment.
Foreign Currencies
Certain forecasted transactions, assets, and liabilities are exposed to foreign currency risk. We monitor our foreign currency exposures daily to maximize the economic effectiveness of our foreign currency hedge positions.
Foreign currency risks related to certain Euro-denominated debt are hedged using foreign exchange forward contracts that are designated as cash flow hedging instruments.
Certain options and forwards not designated as hedging instruments are also used to manage the variability in foreign exchange rates on certain balance sheet amounts and to manage other foreign currency exposures.
Interest Rate
Interest rate risks related to certain fixed-rate debt are hedged using interest rate swaps that are designated as fair value hedging instruments to effectively convert the fixed interest rates to floating interest rates.
Securities held in our fixed-income portfolio are subject to different interest rate risks based on their maturities. We manage the average maturity of our fixed-income portfolio to achieve economic returns that correlate to certain broad-based fixed-income indices using option, futures, and swap contracts. These contracts are not designated as hedging instruments and are included in “Other contracts” in the tables below.
Equity
Securities held in our equity investments portfolio are subject to market price risk. At times, we may hold options, futures, and swap contracts. These contracts are not designated as hedging instruments.
Credit
Our fixed-income portfolio is diversified and consists primarily of investment-grade securities. We use credit default swap contracts to manage credit exposures relative to broad-based indices and to facilitate portfolio diversification. These contracts are not designated as hedging instruments and are included in “Other contracts” in the tables below.
Credit-Risk-Related Contingent Features
Certain counterparty agreements for derivative instruments contain provisions that require our issued and outstanding long-term unsecured debt to maintain an investment grade credit rating and require us to maintain minimum liquidity of $1.0 billion. To the extent we fail to meet these requirements, we will be required to post collateral, similar to the standard convention related to over-the-counter derivatives. As of September 30, 2024, our long-term unsecured debt rating was AAA, and cash investments were in excess of $1.0 billion. As a result, no collateral was required to be posted.
The following table presents the notional amounts of our outstanding derivative instruments measured in U.S. dollar equivalents:
| (In millions) | September 30,2024 | June 30,2024 |
|---|---|---|
| Designated as Hedging Instruments | ||
| Foreign exchange contracts purchased | $1,492 | $1,492 |
| Interest rate contracts purchased | 1,144 | 1,100 |
| Not Designated as Hedging Instruments | ||
| Foreign exchange contracts purchased | 8,438 | 7,167 |
| Foreign exchange contracts sold | 22,559 | 31,793 |
| Equity contracts purchased | 4,290 | 4,016 |
| Equity contracts sold | 2,165 | 2,165 |
| Other contracts purchased | 2,829 | 2,113 |
| Other contracts sold | 1,121 | 811 |
Fair Values of Derivative Instruments
The following table presents our derivative instruments:
| (In millions) | DerivativeAssets | DerivativeLiabilities | DerivativeAssets | DerivativeLiabilities |
|---|---|---|---|---|
| September 30,2024 · June 30,2024 | ||||
| Designated as Hedging Instruments | ||||
| Foreign exchange contracts | $50 | $(65) | $24 | $(76) |
| Interest rate contracts | 5 | 0 | 19 | 0 |
| Not Designated as Hedging Instruments | ||||
| Foreign exchange contracts | 189 | (615) | 213 | (230) |
| Equity contracts | 68 | (804) | 63 | (491) |
| Other contracts | 6 | (6) | 12 | (3) |
| Gross amounts of derivatives | 318 | (1,490) | 331 | (800) |
| Gross amounts of derivatives offset in the balance sheets | (196) | 198 | (151) | 152 |
| Cash collateral received | 0 | (18) | 0 | (104) |
| Net amounts of derivatives | $122 | $(1,310) | $180 | $(752) |
| Reported as | ||||
| Short-term investments | $(1) | $0 | $12 | $0 |
| Other current assets | 118 | 0 | 149 | 0 |
| Other long-term assets | 5 | 0 | 19 | 0 |
| Other current liabilities | 0 | (900) | 0 | (401) |
| Other long-term liabilities | 0 | (410) | 0 | (351) |
| Total | $122 | $(1,310) | $180 | $(752) |
Gross derivative assets and liabilities subject to legally enforceable master netting agreements for which we have elected to offset were $306 million and $1.5 billion, respectively, as of September 30, 2024, and $304 million and $800 million, respectively, as of June 30, 2024.
The following table presents the fair value of our derivatives instruments on a gross basis:
| (In millions) | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Derivative assets | $0 | $313 | $5 | $318 |
| Derivative liabilities | (1) | (1,489) | 0 | (1,490) |
| Derivative assets | 0 | 327 | 4 | 331 |
| Derivative liabilities | (1) | (799) | 0 | (800) |
Gains (losses) on derivative instruments recognized in other income (expense), net were as follows:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Designated as Fair Value Hedging Instruments | ||
| Interest rate contracts | ||
| Derivatives | $20 | $(16) |
| Hedged items | (32) | 3 |
| Designated as Cash Flow Hedging Instruments | ||
| Foreign exchange contracts | ||
| Amount reclassified from accumulated other comprehensive loss | 49 | (46) |
| Not Designated as Hedging Instruments | ||
| Foreign exchange contracts | (383) | 206 |
| Equity contracts | (348) | 113 |
| Other contracts | 24 | (33) |
Gains (losses), net of tax, on derivative instruments recognized in our consolidated comprehensive income statements were as follows:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Designated as Cash Flow Hedging Instruments | ||
| Foreign exchange contracts | ||
| Included in effectiveness assessment | $29 | $(15) |
NOTE 6— INVENTORIES
The components of inventories were as follows:
| (In millions) | ||
|---|---|---|
| September 30,2024 | June 30,2024 | |
| Raw materials | $488 | $394 |
| Work in process | 11 | 7 |
| Finished goods | 1,127 | 845 |
| Total | $1,626 | $1,246 |
NOTE 7 — BUSINESS COMBINATIONS
Activision Blizzard, Inc.
On October 13, 2023, we completed our acquisition of Activision Blizzard, Inc. (“Activision Blizzard”) for a total purchase price of $75.4 billion, consisting primarily of cash. Activision Blizzard is a leader in game development and an interactive entertainment content publisher. The acquisition will accelerate the growth in our gaming business across mobile, PC, console, and cloud gaming. The financial results of Activision Blizzard have been included in our consolidated financial statements since the date of the acquisition. Activision Blizzard is reported as part of our More Personal Computing segment.
The allocation of the purchase price to the assets acquired and liabilities assumed was completed as of September 30, 2024. The major classes of assets and liabilities to which we have allocated the purchase price were as follows:
| (In millions) | |
|---|---|
| Cash and cash equivalents | $12,976 |
| Goodwill | 51,001 |
| Intangible assets | 21,969 |
| Other assets | 2,503 |
| Long-term debt | (2,799) |
| Long-term income taxes | (1,946) |
| Deferred income taxes | (4,676) |
| Other liabilities | (3,620) |
| Total purchase price | $75,408 |
Goodwill was assigned to our More Personal Computing segment. The goodwill was primarily attributed to increased synergies that are expected to be achieved from the integration of Activision Blizzard. Substantially all of the goodwill is expected to be non-deductible for income tax purposes.
Following are the details of the purchase price allocated to the intangible assets acquired:
| (In millions, except average life) | Amount | WeightedAverage Life |
|---|---|---|
| Marketing-related | $11,619 | 24 years |
| Technology-based | 9,689 | 4 years |
| Customer-related | 661 | 4 years |
| Fair value of intangible assets acquired | $21,969 | 15 years |
Following are the supplemental consolidated financial results of Microsoft Corporation on an unaudited pro forma basis, as if the acquisition had been consummated on July 1, 2022:
| (In millions, except per share amounts) | |
|---|---|
| Revenue | $58,561 |
| Net income | 22,314 |
| Diluted earnings per share | 2.99 |
These pro forma results were based on estimates and assumptions, which we believe are reasonable. They are not the results that would have been realized had we been a combined company during the periods presented and are not necessarily indicative of our consolidated results of operations in future periods. The pro forma results include adjustments related to purchase accounting, primarily amortization of intangible assets. Acquisition costs and other nonrecurring charges were immaterial and are included in the earliest period presented.
NOTE 8— GOODWILL
Changes in the carrying amount of goodwill were as follows:
| (In millions) | June 30,2024 | Acquisitions | Other | September 30,2024 |
|---|---|---|---|---|
| Productivity and Business Processes | $31,361 | $0 | $44 | $31,405 |
| Intelligent Cloud | 25,648 | 0 | 22 | 25,670 |
| More Personal Computing | 62,211 | 0 | 88 | 62,299 |
| Total | $119,220 | $0 | $154 | $119,374 |
The measurement periods for the valuation of assets acquired and liabilities assumed end as soon as information on the facts and circumstances that existed as of the acquisition dates becomes available, but do not exceed 12 months. Adjustments in purchase price allocations may require a change in the amounts allocated to goodwill during the periods in which the adjustments are determined.
Any change in the goodwill amounts resulting from foreign currency translations and purchase accounting adjustments are presented as “Other” in the table above. Also included in “Other” are business dispositions and transfers between segments due to reorganizations, as applicable.
As discussed in Note 1 – Accounting Policies, during the first quarter of fiscal year 2025 we made changes to our segments. These segment changes also resulted in changes to our reporting units. We reallocated goodwill across impacted reporting units using a relative fair value approach. In addition, we completed an assessment of any potential goodwill impairment for all reporting units immediately prior to the reallocation and determined thatno impairment existed.
NOTE 9— INTANGIBLE ASSETS
The components of intangible assets, all of which are finite-lived, were as follows:
| (In millions) | GrossCarryingAmount | AccumulatedAmortization | NetCarryingAmount | GrossCarryingAmount | AccumulatedAmortization | NetCarryingAmount |
|---|---|---|---|---|---|---|
| September 30,2024 · June 30,2024 | ||||||
| Marketing-related | $16,490 | $(3,296) | $13,194 | $16,500 | $(3,101) | $13,399 |
| Technology-based | 22,426 | (11,709) | 10,717 | 21,913 | (10,741) | 11,172 |
| Customer-related | 6,039 | (3,261) | 2,778 | 6,038 | (3,051) | 2,987 |
| Contract-based | 81 | (19) | 62 | 58 | (19) | 39 |
| Total | $45,036 | $(18,285) | $26,751 | $44,509 | $(16,912) | $27,597 |
Intangible assets amortization expense was $1.4 billion and $636 million for the three months ended September 30, 2024 and 2023, respectively.
The following table outlines the estimated future amortization expense related to intangible assets held as of September 30, 2024:
| (In millions) | |
|---|---|
| Year Ending June 30, | |
| 2025 (excluding the three months ended September 30, 2024) | $4,563 |
| 2026 | 4,538 |
| 2027 | 2,847 |
| 2028 | 1,961 |
| 2029 | 1,780 |
| Thereafter | 11,062 |
| Total | $26,751 |
NOTE 10 — DEBT
Short-term Debt
As of September 30, 2024, we hadno commercial paper issued or outstanding. As of June 30, 2024, we had $6.7 billion of commercial paper issued and outstanding, with a weighted average interest rate of 5.4% and maturities ranging from 28 days to 152 days. The estimated fair value of this commercial paper approximates its carrying value.
Long-term Debt
The components of long-term debt were as follows:
| (In millions, issuance by calendar year) · Maturities(calendar year) · Stated InterestRate · Effective InterestRate · September 30,2024 · June 30,2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2009 issuance of $3.8 billion | 2039 | 5.20% | 5.24% | $520 | $520 | ||||||
| 2010 issuance of $4.8 billion | 2040 | 4.50% | 4.57% | 486 | 486 | ||||||
| 2011 issuance of $2.3 billion | 2041 | 5.30% | 5.36% | 718 | 718 | ||||||
| 2012 issuance of $2.3 billion | 2042 | 3.50% | 3.57% | 454 | 454 | ||||||
| 2013 issuance of $5.2 billion | 2043 | 3.75% | – | 4.88% | 3.83% | – | 4.92% | 314 | 314 | ||
| 2013 issuance of €4.1 billion | 2028 | – | 2033 | 2.63% | – | 3.13% | 2.69% | – | 3.22% | 2,567 | 2,465 |
| 2015 issuance of $23.8 billion | 2025 | – | 2055 | 2.70% | – | 4.75% | 2.77% | – | 4.78% | 9,805 | 9,805 |
| 2016 issuance of $19.8 billion | 2026 | – | 2056 | 2.40% | – | 3.95% | 2.46% | – | 4.03% | 7,930 | 7,930 |
| 2017 issuance of $17.1 billion | 2026 | – | 2057 | 3.30% | – | 4.50% | 3.38% | – | 5.49% | 6,833 | 6,833 |
| 2020 issuance of $10.1 billion | 2030 | – | 2060 | 1.35% | – | 2.68% | 2.53% | – | 5.43% | 10,111 | 10,111 |
| 2021 issuance of $8.2 billion | 2052 | – | 2062 | 2.92% | – | 3.04% | 2.92% | – | 3.04% | 8,185 | 8,185 |
| 2023 issuance of $0.1 billion | 2026 | – | 2050 | 1.35% | – | 4.50% | 5.16% | – | 5.49% | 56 | 56 |
| 2024 issuance of $3.3 billion | 2026 | – | 2050 | 1.35% | – | 4.50% | 5.16% | – | 5.49% | 3,344 | 3,344 |
| Total face value | 51,323 | 51,221 | |||||||||
| Unamortized discount and issuance costs | (1,209) | (1,227) | |||||||||
| Hedge fair value adjustments (a) | (49) | (81) | |||||||||
| Premium on debt exchange | (4,948) | (4,976) | |||||||||
| Total debt | 45,117 | 44,937 | |||||||||
| Current portion of long-term debt | (2,249) | (2,249) | |||||||||
| Long-term debt | $42,868 | $42,688 | |||||||||
(a)
Refer to Note 5 – Derivatives for further information on the interest rate swaps related to fixed-rate debt.
As of September 30, 2024 and June 30, 2024, the estimated fair value of long-term debt, including the current portion, was $44.6 billion and $42.3 billion, respectively. The estimated fair values are based on Level 2 inputs.
Debt in the table above is comprised of senior unsecured obligations and ranks equally with our other outstanding obligations. Interest is paid semi-annually, except for the Euro-denominated debt, which is paid annually.
The following table outlines maturities of our long-term debt, including the current portion, as of September 30, 2024:
| (In millions) | |
|---|---|
| Year Ending June 30, | |
| 2025 (excluding the three months ended September 30, 2024) | $2,250 |
| 2026 | 3,000 |
| 2027 | 9,250 |
| 2028 | 0 |
| 2029 | 1,953 |
| Thereafter | 34,870 |
| Total | $51,323 |
NOTE 11— INCOME TAXES
Effective Tax Rate
Our effective tax rate was 19% and 18% for the three months ended September 30, 2024 and 2023, respectively. The increase in our effective tax rate for the current quarter compared to the prior year was primarily due to tax benefits from tax law changes in the first quarter of fiscal year 2024, including the impact from the issuance of Notice 2023-55 by the Internal Revenue Service (“IRS”) and U.S. Treasury Department, which delayed the effective date of final foreign tax credit regulations to fiscal year 2024 for Microsoft. Notice 2023-80, issued in the second quarter of fiscal year 2024, further delayed the effective date of final foreign tax credit regulations indefinitely.
Our effective tax rate was lower than the U.S. federal statutory rate for the three months ended September 30, 2024, primarily due to earnings taxed at lower rates in foreign jurisdictions resulting from producing and distributing our products and services through our foreign regional operations center in Ireland.
Uncertain Tax Positions
As of September 30, 2024 and June 30, 2024, unrecognized tax benefits and other income tax liabilities were $25.9 billion and $24.9 billion, respectively, and are included in long-term income taxes in our consolidated balance sheets.
We remain under audit by the IRS for tax years 2014 to 2017. With respect to the audit for tax years 2004 to 2013, on September 26, 2023, we received Notices of Proposed Adjustment (“NOPAs”) from the IRS. The primary issues in the NOPAs relate to intercompany transfer pricing. In the NOPAs, the IRS is seeking an additional tax payment of $28.9 billion plus penalties and interest. As of September 30, 2024, we believe our allowances for income tax contingencies are adequate. We disagree with the proposed adjustments and will vigorously contest the NOPAs through the IRS’s administrative appeals office and, if necessary, judicial proceedings. We do not expect a final resolution of these issues in the next 12 months. Based on the information currently available, we do not anticipate a significant increase or decrease to our income tax contingencies for these issues within the next 12 months.
We are subject to income tax in many jurisdictions outside the U.S. Our operations in certain jurisdictions remain subject to examination for tax years 1996 to 2024, some of which are currently under audit by local tax authorities. The resolution of each of these audits is not expected to be material to our consolidated financial statements.
NOTE 12 — UNEARNED REVENUE
Unearned revenue by segment was as follows:
| (In millions) | ||
|---|---|---|
| September 30,2024 | June 30,2024 | |
| Productivity and Business Processes | $40,429 | $43,599 |
| Intelligent Cloud | 12,397 | 13,683 |
| More Personal Computing | 2,863 | 2,902 |
| Total | $55,689 | $60,184 |
Changes in unearned revenue were as follows:
| (In millions) | |
|---|---|
| Three Months Ended September 30, 2024 | |
| Balance, beginning of period | $60,184 |
| Deferral of revenue | 37,642 |
| Recognition of unearned revenue | (42,137) |
| Balance, end of period | $55,689 |
Revenue allocated to remaining performance obligations, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods, was $266 billion as of September 30, 2024, of which $259 billion is related to the commercial portion of revenue. We expect to recognize approximately 45% of our total company remaining performance obligation revenue over the next 12 months and the remainder thereafter.
NOTE 13— LEASES
We have operating and finance leases for datacenters, corporate offices, research and development facilities, Microsoft Experience Centers, and certain equipment. Our leases have remaining lease terms of less than 1 year to 17 years, some of which include options to extend the leases for up to 5 years, and some of which include options to terminate the leases within 1 year.
The components of lease expense were as follows:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Operating lease cost | $1,161 | $775 |
| Finance lease cost: | ||
| Amortization of right-of-use assets | $696 | $380 |
| Interest on lease liabilities | 275 | 149 |
| Total finance lease cost | $971 | $529 |
Supplemental cash flow information related to leases was as follows:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Cash paid for amounts included in the measurement of lease liabilities: | ||
| Operating cash flows from operating leases | $1,207 | $795 |
| Operating cash flows from finance leases | 275 | 149 |
| Financing cash flows from finance leases | 802 | 285 |
| Right-of-use assets obtained in exchange for lease obligations: | ||
| Operating leases | 1,892 | 1,804 |
| Finance leases | 4,332 | 1,704 |
Supplemental balance sheet information related to leases was as follows:
| (In millions, except lease term and discount rate) | ||
|---|---|---|
| September 30,2024 | June 30,2024 | |
| Operating Leases | ||
| Operating lease right-of-use assets | $20,528 | $18,961 |
| Other current liabilities | $4,009 | $3,580 |
| Operating lease liabilities | 16,361 | 15,497 |
| Total operating lease liabilities | $20,370 | $19,077 |
| Finance Leases | ||
| Property and equipment, at cost | $37,186 | $32,248 |
| Accumulated depreciation | (7,070) | (6,386) |
| Property and equipment, net | $30,116 | $25,862 |
| Other current liabilities | $2,504 | $2,349 |
| Other long-term liabilities | 28,847 | 24,796 |
| Total finance lease liabilities | $31,351 | $27,145 |
| Weighted Average Remaining Lease Term | ||
| Operating leases | 7 years | 7 years |
| Finance leases | 12 years | 12 years |
| Weighted Average Discount Rate | ||
| Operating leases | 3.4% | 3.3% |
| Finance leases | 4.0% | 3.9% |
The following table outlines maturities of our lease liabilities as of September 30, 2024:
| (In millions) | ||
|---|---|---|
| Year Ending June 30, | Operating Leases | Finance Leases |
| 2025 (excluding the three months ended September 30, 2024) | $3,386 | $2,742 |
| 2026 | 4,122 | 3,697 |
| 2027 | 3,411 | 3,720 |
| 2028 | 2,754 | 3,706 |
| 2029 | 2,124 | 3,099 |
| Thereafter | 7,174 | 22,745 |
| Total lease payments | 22,971 | 39,709 |
| Less imputed interest | (2,601) | (8,358) |
| Total | $20,370 | $31,351 |
As of September 30, 2024, we had additional operating and finance leases, primarily for datacenters, that had not yet commenced of $7.4 billion and $108.7 billion, respectively. These operating and finance leases will commence between fiscal year 2025 and fiscal year 2030 with lease terms of 1 year to 20 years.
NOTE 14 — CONTINGENCIES
U.S. Cell Phone Litigation
Microsoft Mobile Oy, a subsidiary of Microsoft, along with other handset manufacturers and network operators, is a defendant in 45 lawsuits filed in the Superior Court for the District of Columbia by individual plaintiffs who allege that radio emissions from cellular handsets caused their brain tumors and other adverse health effects. We assumed responsibility for these claims in our agreement to acquire Nokia’s Devices and Services business and have been substituted for the Nokia defendants. Twelve of these cases were consolidated for certain pre-trial proceedings; the remaining cases are stayed. In a separate 2009 decision, the Court of Appeals for the District of Columbia held that adverse health effect claims arising from the use of cellular handsets that operate within the U.S. Federal Communications Commission radio frequency emission guidelines (“FCC Guidelines”) are pre-empted by federal law. The plaintiffs allege that their handsets either operated outside the FCC Guidelines or were manufactured before the FCC Guidelines went into effect. The lawsuits also allege an industry-wide conspiracy to manipulate the science and testing around emission guidelines.
In 2013, the defendants in the consolidated cases moved to exclude the plaintiffs’ expert evidence of general causation on the basis of flawed scientific methodologies. In 2014, the trial court granted in part and denied in part the defendants’ motion to exclude the plaintiffs’ general causation experts. The defendants filed an interlocutory appeal to the District of Columbia Court of Appeals challenging the standard for evaluating expert scientific evidence. In October 2016, the Court of Appeals issued its decision adopting the standard advocated by the defendants and remanding the cases to the trial court for further proceedings under that standard. The plaintiffs have filed supplemental expert evidence, portions of which were stricken by the court. A hearing on general causation took place in September of 2022. In April of 2023, the court granted defendants’ motion to strike the testimony of plaintiffs’ experts that cell phones cause brain cancer and entered an order excluding all of plaintiffs’ experts from testifying. The parties agreed to a stipulated dismissal of the consolidated cases to allow plaintiffs to appeal the expert testimony order. Plaintiffs appealed the court’s order in August of 2023, and the parties have filed their briefs on the appeal. A hearing on the status of the stayed cases occurred in December of 2023. In July 2024, the court entered summary judgment in nine of the stayed cases on the grounds that plaintiffs had agreed to be bound by the general causation outcome in the consolidated cases.
Irish Data Protection Commission Matter
In 2018, the Irish Data Protection Commission (“IDPC”) began investigating a complaint against LinkedIn as to whether LinkedIn’s targeted advertising practices violated the recently implemented European Union General Data Protection Regulation (“GDPR”). Microsoft cooperated throughout the period of inquiry. In April 2023, the IDPC provided LinkedIn with a non-public preliminary draft decision alleging GDPR violations and proposing a fine. In July 2024, the IDPC provided LinkedIn with a revised non-public draft decision. In October 2024, the IDPC provided LinkedIn with a final decision, and LinkedIn is considering its options to appeal.
Other Contingencies
We also are subject to a variety of other claims and suits that arise from time to time in the ordinary course of our business. Although management currently believes that resolving claims against us, individually or in aggregate, will not have a material adverse impact in our consolidated financial statements, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future.
As of September 30, 2024, we accrued aggregate legal liabilities of $492 million. While we intend to defend these matters vigorously, adverse outcomes that we estimate could reach approximately $600 million in aggregate beyond recorded amounts are reasonably possible. Were unfavorable final outcomes to occur, there exists the possibility of a material adverse impact in our consolidated financial statements for the period in which the effects become reasonably estimable.
NOTE 15— STOCKHOLDERS’ EQUITY
Share Repurchases
On September 14, 2021, our Board of Directors approved a share repurchase program authorizing up to $60.0 billion in share repurchases. This share repurchase program commenced in November 2021, has no expiration date, and may be terminated at any time. As of September 30, 2024, $7.5 billion remained of this $60.0 billion share repurchase program.
On September 16, 2024, our Board of Directors approved a share repurchase program authorizing up to $60.0 billion in share repurchases. This share repurchase program will commence following completion of the program approved on September 14, 2021, has no expiration date, and may be terminated at any time.
We repurchased the following shares of common stock under the share repurchase program:
| (In millions) | Shares | Amount | Shares | Amount |
|---|---|---|---|---|
| Fiscal Year · 2025 · 2024 | ||||
| First Quarter | 7 | $2,800 | 11 | $3,560 |
All repurchases were made using cash resources. All shares repurchased were under the share repurchase program approved on September 14, 2021. The above table excludes shares repurchased to settle employee tax withholding related to the vesting of stock awards of $1.3 billion for the first quarter of both fiscal years 2025 and 2024.
Dividends
Our Board of Directors declared the following dividends:
| Declaration Date | Record Date | Payment Date | DividendPer Share | Amount |
|---|---|---|---|---|
| Fiscal Year 2025 · (In millions) | ||||
| September 16, 2024 | November 21, 2024 | December 12, 2024 | $0.83 | $6,172 |
| September 19, 2023 | November 16, 2023 | December 14, 2023 | $0.75 | $5,574 |
The dividend declared on September 16, 2024 was included in other current liabilities as of September 30, 2024.
NOTE 16 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table summarizes the changes in accumulated other comprehensive income (loss) by component:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Derivatives | ||
| Balance, beginning of period | $(3) | $(27) |
| Unrealized gains (losses), net of tax of $7 and $(4) | 29 | (15) |
| Reclassification adjustments for (gains) losses included in other income (expense), net | (49) | 46 |
| Tax expense (benefit) included in provision for income taxes | 10 | (10) |
| Amounts reclassified from accumulated other comprehensive loss | (39) | 36 |
| Net change related to derivatives, net of tax of $(3) and $6 | (10) | 21 |
| Balance, end of period | $(13) | $(6) |
| Investments | ||
| Balance, beginning of period | $(2,625) | $(3,582) |
| Unrealized gains (losses), net of tax of $297 and $(75) | 1,118 | (283) |
| Reclassification adjustments for (gains) losses included in other income (expense), net | (5) | 29 |
| Tax expense (benefit) included in provision for income taxes | 1 | (6) |
| Amounts reclassified from accumulated other comprehensive loss | (4) | 23 |
| Net change related to investments, net of tax of $296 and $(69) | 1,114 | (260) |
| Balance, end of period | $(1,511) | $(3,842) |
| Translation Adjustments and Other | ||
| Balance, beginning of period | $(2,962) | $(2,734) |
| Translation adjustments and other, net of tax of $0 and $0 | 304 | (355) |
| Balance, end of period | $(2,658) | $(3,089) |
| Accumulated other comprehensive loss, end of period | $(4,182) | $(6,937) |
NOTE 17— SEGMENT INFORMATION AND GEOGRAPHIC DATA
In its operation of the business, management, including our chief operating decision maker, who is also our Chief Executive Officer, reviews certain financial information, including segmented internal profit and loss statements prepared on a basis not consistent with GAAP. During the periods presented, we reported our financial performance based on the following segments: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing.
Our reportable segments are described below.
Productivity and Business Processes
Our Productivity and Business Processes segment consists of products and services in our portfolio of productivity, communication, and information services, spanning a variety of devices and platforms. This segment primarily comprises:
Microsoft 365 Commercial products and cloud services, including Microsoft 365 Commercial cloud, comprising Microsoft 365 Commercial, Enterprise Mobility + Security, the cloud portion of Windows Commercial, the per-user portion of Power BI, Exchange, SharePoint, Microsoft Teams, Microsoft 365 Security and Compliance, Microsoft Viva, and Microsoft 365 Copilot; and Microsoft 365 Commercial products, comprising Windows Commercial on-premises and Office licensed on-premises.
Microsoft 365 Consumer products and cloud services, including Microsoft 365 Consumer subscriptions, Office licensed on-premises, and other consumer services.
LinkedIn, including Talent Solutions, Marketing Solutions, Premium Subscriptions, and Sales Solutions.
Dynamics products and cloud services, including Dynamics 365, comprising a set of intelligent, cloud-based applications across ERP, CRM, Power Apps, and Power Automate; and on-premises ERP and CRM applications.
Intelligent Cloud
Our Intelligent Cloud segment consists of our public, private, and hybrid server products and cloud services that can power modern business and developers. This segment primarily comprises:
Server products and cloud services, including Azure and other cloud services, comprising cloud and AI consumption-based services, GitHub cloud services, Nuance Healthcare cloud services, virtual desktop offerings, and other cloud services; and Server products, comprising SQL Server, Windows Server, Visual Studio, System Center, related Client Access Licenses (“CALs”), and other on-premises offerings.
Enterprise and partner services, including Enterprise Support Services, Industry Solutions, Nuance professional services, Microsoft Partner Network, and Learning Experience.
Our More Personal Computing segment consists of products and services that put customers at the center of the experience with our technology. This segment primarily comprises:
Windows and Devices, including Windows, comprising Windows OEM licensing (Windows Pro and non-Pro licenses sold through the OEM channel), Windows Internet of Things, and patent licensing; and Devices, comprising Surface, HoloLens, and PC accessories.
Gaming, including Xbox hardware and Xbox content and services, comprising first- and third-party content (including games and in-game content), Xbox Game Pass and other subscriptions, Xbox Cloud Gaming, advertising, third-party disc royalties, and other cloud services.
Search and news advertising, comprising Bing (including Copilot), Microsoft News, Microsoft Edge, and third-party affiliates.
Revenue and costs are generally directly attributed to our segments. However, due to the integrated structure of our business, certain revenue recognized and costs incurred by one segment may benefit other segments. Revenue from certain contracts is allocated among the segments based on the relative value of the underlying products and services, which can include allocation based on actual prices charged, prices when sold separately, or estimated costs plus a profit margin. Cost of revenue is allocated in certain cases based on a relative revenue methodology. Operating expenses that are allocated primarily include those relating to marketing of products and services from which multiple segments benefit and are generally allocated based on relative gross margin.
In addition, certain costs are incurred at a corporate level and allocated to our segments. These allocated costs generally include legal, including settlements and fines, information technology, human resources, finance, excise taxes, field selling, shared facilities services, customer service and support, and severance incurred as part of a corporate program. Each allocation is measured differently based on the specific facts and circumstances of the costs being allocated and is generally based on relative gross margin or relative headcount.
Segment revenue and operating income were as follows during the periods presented:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Revenue | ||
| Productivity and Business Processes | $28,317 | $25,226 |
| Intelligent Cloud | 24,092 | 20,013 |
| More Personal Computing | 13,176 | 11,278 |
| Total | $65,585 | $56,517 |
| Operating Income | ||
| Productivity and Business Processes | $16,516 | $14,297 |
| Intelligent Cloud | 10,503 | 8,908 |
| More Personal Computing | 3,533 | 3,690 |
| Total | $30,552 | $26,895 |
No sales to an individual customer or country other than the United States accounted for more than 10% of revenue for the three months ended September 30, 2024 or 2023. Revenue, classified by the major geographic areas in which our customers were located, was as follows:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| United States (a) | $33,913 | $28,812 |
| Other countries | 31,672 | 27,705 |
| Total | $65,585 | $56,517 |
(a)
Includes billings to OEMs and certain multinational organizations because of the nature of these businesses and the impracticability of determining the geographic source of the revenue.
Revenue, classified by significant product and service offerings, was as follows:
| (In millions) | ||
|---|---|---|
| Three Months Ended September 30, | 2024 | 2023 |
| Server products and cloud services | $22,155 | $18,062 |
| Microsoft 365 Commercial products and cloud services | 20,449 | 18,044 |
| Gaming | 5,621 | 3,919 |
| Windows and Devices | 4,329 | 4,340 |
| 4,292 | 3,913 | |
| Search and news advertising | 3,225 | 3,018 |
| Enterprise and partner services | 1,928 | 1,944 |
| Dynamics products and cloud services | 1,849 | 1,626 |
| Microsoft 365 Consumer products and cloud services | 1,727 | 1,643 |
| Other | 10 | 8 |
| Total | $65,585 | $56,517 |
Our Microsoft Cloud revenue, which includes Microsoft 365 Commercial cloud, Azure and other cloud services, the commercial portion of LinkedIn, and Dynamics 365, was $38.9 billion and $31.9 billion for the three months ended September 30, 2024 and 2023, respectively. These amounts are primarily included in Microsoft 365 Commercial products and cloud services, Server products and cloud services, LinkedIn, and Dynamics products and cloud services in the table above.
Assets are not allocated to segments for internal reporting presentations. A portion of amortization and depreciation is included with various other costs in an overhead allocation to each segment. It is impracticable for us to separately identify the amount of amortization and depreciation by segment that is included in the measure of segment profit or loss.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.