PennyMac Mortgage Investment Trust
For the period ended Sep 30, 2024. Filed Oct 30, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Oct 30, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1—Organization
PennyMac Mortgage Investment Trust (“PMT” or the “Company”) is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests in residential mortgage-related assets. The Company operates infour segments: credit sensitive strategies, interest rate sensitive strategies, correspondent production, and corporate:
The credit sensitive strategies segment represents the Company’s investments in credit risk transfer (“CRT”) arrangements referencing loans from its own correspondent production (“CRT arrangements”) and subordinate mortgage-backed securities (“MBS”).
The interest rate sensitive strategies segment represents the Company’s investments in mortgage servicing rights (“MSRs”), Agency and senior non-Agency MBS and the related interest rate hedging activities.
The correspondent production segment represents the Company’s operations aimed at serving as an intermediary between lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality loans either directly or in the form of MBS, using the services of PNMAC Capital Management, LLC (“PCM”) and PennyMac Loan Services, LLC (“PLS”), both wholly-owned subsidiaries of PennyMac Financial Services, Inc. (“PFSI”), a publicly-traded mortgage banking and investment management company separately listed on the New York Stock Exchange.
The Company primarily sells the loans it acquires through its correspondent production activities to government-sponsored entities ("GSEs") such as the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) or to PLS for sale into securitizations guaranteed by the Government National Mortgage Association ("Ginnie Mae"), or the GSEs. Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies.”
The corporate segment includes management fees, corporate expense amounts and certain interest income and expense.
The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the “Operating Partnership”), and the Operating Partnership’s subsidiaries. A wholly-owned subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.
The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended. To maintain its tax status as a REIT, the Company is required to distribute at least 90% of its taxable income in the form of qualifying distributions to shareholders.
Note 2—Basis of Presentation and Recently Issued Accounting Pronouncements
The Company’s consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“GAAP”) as codified in the Financial Accounting Standards Board’s ("FASB")Accounting Standards Codification for interim financial information and with the Securities and Exchange Commission’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by GAAP for complete financial statements. This interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
These unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, income, and cash flows for the interim periods presented, but are not necessarily indicative of the income that may be anticipated for the full year. Intercompany accounts and transactions have been eliminated.
Preparation of financial statements in compliance with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.
The Company heldno restricted cash or restricted cash equivalents during the periods presented. Therefore, the consolidated statements of cash flows do not include references to restricted cash or restricted cash equivalents.
Recently Issued Accounting Pronouncements
During 2023, the FASB issued two Accounting Standards Updates (“ASUs”) aimed at increasing the amount of detail provided to financial statement users in certain existing disclosures. Neither ASU requires changes to the Company’s accounting. The ASUs are discussed below:
Segment Disclosures
The FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), that is intended to improve disclosures about a public entity’s reportable segments and addresses requests from investors and other allocators of capital for more detailed information about a reportable segment’s expenses.
The amendments in ASU 2023-07 are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The key amendments will require that the Company supplement its existing disclosures to include disclosure of:
significant segment expenses that are regularly provided to the chief operating decision maker included within each reported measure of segment profit or loss; and
an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the significant expenses disclosed and each reported measure of segment profit or loss.
The Company will be required to apply ASU 2023-07 in annual periods beginning with its fiscal year ending December 31, 2024 and for quarterly periods ended thereafter with early adoption permitted.
Income Tax Disclosures
The FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), that is intended to enhance the transparency and decision usefulness of income tax disclosures. ASU 2023-09 requires disclosures of:
Reconciliation of the expected income tax at the applicable statutory federal income tax rate to the reported income tax in a tabular format, using both percentages and amounts, broken out into specific categories with certain reconciling items of five percent or greater of the expected tax further broken out by nature and/or jurisdiction; and
Income taxes paid, net of refunds received, broken out between federal and state and local income taxes. Payments to individual jurisdictions representing five percent or more of the total income tax payments must also be separately disclosed.
The disclosures required by ASU 2023-09 are required in the Company’s annual financial statements beginning with the year ending December 31, 2025, with early adoption permitted.
Note 3—Concentration of Risks
As discussed in Note 1 –Organization above, PMT’s operations and investing activities are centered in residential mortgage-related assets, including CRT arrangements, subordinate MBS, Agency and senior Non-Agency MBS and MSRs. CRT arrangements and subordinate MBS are more sensitive to borrower credit performance than other mortgage-related investments such as traditional loans. Agency MBS, interest-only (“IO”) and principal-only stripped MBS and senior non-Agency MBS are sensitive to changes in market interest rates. MSRs are sensitive to changes in market interest rates, prepayment rate activity and expectations.
Credit Risk
Note 6–Variable Interest Entities details the Company’s investments in CRT arrangements whereby the Company sold pools of loans into Fannie Mae guaranteed loan securitizations which became reference pools underlying the CRT arrangements. Fannie Mae transferred IO ownership interests and recourse obligations based upon the securitized reference pools of loans subject to the CRT arrangements into trust entities, and the Company acquired the IO ownership interests and assumed the recourse obligations in the CRT arrangements through the acquisition of beneficial interests in the trust entities.
The Company also invests in subordinate MBS, which are among the first beneficial interests in the issuing trusts to absorb credit losses on the underlying loans.
The Company’s retention of credit risk through its investment in CRT arrangements and subordinate MBS subjects it to risks associated with delinquency and foreclosure similar to the risks of loss associated with owning the underlying loans, which is greater than the risk of loss associated with selling such loans to the Agencies without the retention of such credit risk in the case of CRT arrangements and investing in senior mortgage-backed securities in the case of subordinate MBS.
Certain of the Company's investments in CRT arrangements are structured such that loans that reach a specific number of days delinquent trigger losses chargeable to the CRT arrangements based on the sizes of the delinquent loans and a contractual schedule of loss severity. Therefore, the risks associated with delinquency and foreclosure may in some instances be greater than the risks associated with owning the related loans because the structure of those CRT arrangements provides that the Company may be required to absorb losses in the event of delinquency or foreclosure even when there is ultimately no loss realized with respect to such loans (e.g., as a result of a borrower’s re-performance). In contrast, the structure of the Company’s other investments in CRT arrangements requires PMT to absorb losses only when the reference loans realize losses.
Fair Value Risk
The Company is exposed to fair value risk in addition to the risks specific to credit and, as a result of prevailing market conditions, may be required to recognize losses associated with adverse changes to the fair value of its investments in MSRs, CRT arrangements, and MBS:
The fair value of MSRs is sensitive to changes in prepayment speeds, the returns demanded by market participants and to estimates of cost to service the underlying loans;
The fair values of CRT arrangements and subordinate MBS are sensitive to market perceptions of future credit performance of the underlying loans as well as the actual credit performance of such loans and to the returns required by market participants to hold such investments; and
The fair values of Agency and senior non-Agency MBS are sensitive to changes in market interest rates.
Note 4—Transactions with Related Parties
The Company enters into transactions with subsidiaries of PFSI in support of its operating, investing and financing activities as summarized below.
Operating Activities
Loan Servicing
The Company has a loan servicing agreement with PLS (the “Servicing Agreement”) pursuant to which PLS provides subservicing for the Company's portfolio of MSRs, loans held for sale, loans held in VIEs (prime servicing), and its portfolio of residential loans purchased with credit deterioration (special servicing). The Servicing Agreement provides for servicing fees earned by PLS that are established at a per loan monthly amount based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or real estate acquired in settlement of loans (“REO").
Prime Servicing
The per-loan base servicing fees for prime loans subserviced by PLS on the Company’s behalf are $7.50 per month for fixed-rate loans and $8.50 per month for adjustable-rate loans.
To the extent that these prime loans become delinquent, PLS is entitled to an additional servicing fee per loan ranging from $10 to $55 per month based on the delinquency, bankruptcy and foreclosure status of the loan or $75 per month if the underlying mortgaged property becomes REO.
PLS is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and certain fees for pandemic-related forbearance and modification activities.
Special Servicing
The per-loan base servicing fee rates for loans purchased with credit deterioration (distressed loans) range from $30 per month for current loans up to $95 per month for loans in foreclosure proceedings. The base servicing fee rate for REO is $75 per month. PLS also receives a supplemental servicing fee of $25 per month for each special servicing loan.
PLS receives activity-based fees for modifications, foreclosures and liquidations that it facilitates with respect to special servicing, as well as other market-based refinancing and loan disposition fees.
The Servicing Agreement expires on June 30, 2025, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with its terms.
MSR Recapture Agreement
The Company has an MSR recapture agreement with PLS. Pursuant to the terms of the MSR recapture agreement, if PLS refinances (recaptures) mortgage loans for which the Company previously held the MSRs, PLS is generally required to transfer and convey to the Company cash in an amount equal to:
40% of the fair market value of the MSRs relating to the recaptured loans subject to the first 15% of the “recapture rate”;
35% of the fair market value of the MSRs relating to the recaptured loans subject to the “recapture rate” in excess of 15% and up to 30%; and
30% of the fair market value of the MSRs relating to the recaptured loans subject to the “recapture rate” in excess of 30%.
The “recapture rate” means, during each month, the ratio of (i) the aggregate unpaid principal balance ("UPB") of all recaptured loans, to (ii) the aggregate UPB of all mortgage loans for which the Company held the MSRs and that were refinanced or otherwise paid off in such month. PFSI has further agreed to allocate sufficient resources to target a recapture rate of at least 15%.
The MSR recapture agreement expires, unless terminated earlier in accordance with its terms, on June 30, 2025, subject to automatic renewal for additional 18-month periods, unless terminated in accordance with its terms.
Following is a summary of loan servicing and recapture fees earned by PLS:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Loan servicing fees: | ||||
| Loans acquired for sale | $158 | $112 | $342 | $569 |
| Loans at fair value | 60 | 33 | 185 | 184 |
| Mortgage servicing rights | 22,022 | 20,112 | 62,239 | 60,270 |
| $22,240 | $20,257 | $62,766 | $61,023 | |
| Average investment in loans: | ||||
| Acquired for sale | $1,069,653 | $868,808 | $1,002,719 | $1,613,347 |
| At fair value | $1,388,368 | $1,437,418 | $1,401,643 | $1,479,525 |
| Average MSR portfolio unpaid principal balance | $227,804,449 | $231,333,064 | $229,174,686 | $231,333,990 |
| MSR recapture fees | $441 | $500 | $1,267 | $1,494 |
| UPB of loans recaptured | $71,370 | $77,403 | $207,651 | $270,720 |
Correspondent Production Activities
The Company is provided fulfillment and other services for the operation of its correspondent business under an amended and restated mortgage banking services agreement with PLS. These services include: provision of models and technology for the pricing of loans and MSRs; reviews of loan data; documentation and appraisals to assess loan quality and risk; hedging the fair value of the Company's mortgage loan inventory and commitments to purchase mortgage loans to reduce the risk of loss arising from fluctuations in fair value due to movements in interest rates; correspondent seller performance and credit monitoring procedures; and the sale of loans through secondary mortgage markets on behalf of the Company.
Fulfillment and sourcing fees are summarized below:
Fulfillment fees shall not exceed the following:
(i)
the number of loan commitments issued by the Company multiplied by a pull-through factor of either .99 or .80 depending on whether the loan commitments are subject to a “mandatory trade confirmation” or a “best efforts lock confirmation”, respectively, and then multiplied by $585 for each pull-through adjusted loan commitment up to and including 16,500 per quarter and $355 for each pull-through adjusted loan commitment in excess of 16,500 per quarter, plus
(ii)
$315 multiplied by the number of purchased loans up to and including 16,500 per quarter and $195 multiplied by the number of purchased loans in excess of 16,500 per quarter, plus
(iii)
$750 multiplied by the number of all purchased loans that are sold to parties other than Fannie Mae and Freddie Mac; provided however, thatno fulfillment fee shall be due or payable to PLS with respect to any Ginnie Mae loans and, as of October 1, 2022, designated Fannie Mae or Freddie Mac loans acquired by PLS.
The Company does not hold the Ginnie Mae approval required to issue securities guaranteed by Ginnie Mae for a pool of securitized loans or to act as a servicer for such pool of loans. Accordingly, under the agreement, PLS currently purchases loans saleable in accordance with the Ginnie Mae MBS Guide “as is” and without recourse of any kind from the Company at cost less any administrative fees paid by the correspondent to the Company plus accrued interest and a sourcing fee. The Company may also sell conventional loans to PLS under the same arrangement subject to mutual agreement between the parties. Sourcing fees range fromone totwo basis points of the loans' UPBs, generally based on the average number of calendar days the loans are held by PMT before purchase by PLS.
The mortgage banking services agreement expires, unless terminated earlier in accordance with its terms, on June 30, 2025, subject to automatic renewal for additional 18-month periods, unless terminated in accordance with its terms.
The Company may purchase newly originated conforming balance non-government insured or guaranteed loans from PLS under a mortgage loan purchase and sale agreement.
Following is a summary of correspondent production activity between the Company and PLS:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Loan fulfillment fees earned by PLS | $11,492 | $5,531 | $19,935 | $22,895 |
| UPB of loans fulfilled by PLS | $5,948,057 | $2,760,000 | $9,949,135 | $12,418,084 |
| Sourcing fees received from PLS included in Net gains on loans acquired for sale | $1,994 | $1,854 | $5,649 | $5,014 |
| Purchases of loans acquired for sale from PLS | $191,250 | $— | $191,250 | $— |
| UPB of loans sold to PLS: | ||||
| Government guaranteed or insured | $11,843,268 | $8,606,835 | $30,200,608 | $29,127,889 |
| Conventional conforming | 8,092,380 | 9,932,593 | 26,289,016 | 21,013,357 |
| $19,935,648 | $18,539,428 | $56,489,624 | $50,141,246 | |
| Tax service fees paid to PLS | $1,112 | $579 | $1,902 | $2,690 |
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (in thousands) | ||
| Loans included in Loans acquired for sale at fair value pending sale to PLS | $114,723 | $168,303 |
Management Fees
The Company has a management agreement with PCM pursuant to which PMT pays PCM management fees as follows:
A base management fee that is calculated quarterly and is equal to the sum of (i)1.5% per year of average shareholders’ equity up to $2 billion, (ii)1.375% per year of average shareholders’ equity in excess of $2 billion and up to $5 billion, and (iii)1.25% per year of average shareholders’ equity in excess of $5 billion.
A performance incentive fee that is calculated quarterly at a defined annualized percentage of the amount by which “net income,” on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.”
The performance incentive fee is equal to the sum of:
10% of the amount by which “net income” for the quarter exceeds (i) an 8% return on “equity” plus the “high watermark”, up to (ii) a 12% return on “equity”; plus
15% of the amount by which “net income” for the quarter exceeds (i) a 12% return on “equity” plus the “high watermark”, up to (ii) a 16% return on “equity”; plus
20% of the amount by which “net income” for the quarter exceeds a 16% return on “equity” plus the “high watermark.”
For the purpose of determining the amount of the performance incentive fee:
“Net income” is defined as net income or loss attributable to the Company’s common shares of beneficial interest (“Common Shares”) calculated in accordance with GAAP, and adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash charges after discussion between PCM and the Company’s independent trustees and after approval by a majority of the Company’s independent trustees.
“Equity” is the weighted average of the issue price per Common Share of all of the Company’s public offerings, multiplied by the weighted average number of Common Shares outstanding (including restricted share units) in the rolling four-quarter period.
“High watermark” is the quarterly adjustment that reflects the amount by which the “net income” (stated as a percentage of return on "equity") exceeds or falls short of the lesser of 8% and the average Fannie Mae 30-year MBS yield (the "Target Yield") for the rolling four quarters then ended. The “high watermark” starts at zero and is adjusted quarterly. If the “net income” is lower than the Target Yield, the “high watermark” is increased by the difference. If the “net income” is higher than the Target Yield, the “high watermark” is reduced by the difference. Each time a performance incentive fee is earned, the “high watermark” returns to zero. As a result, the threshold amounts required for PCM to earn a performance incentive fee are adjusted cumulatively based on the performance of PMT’s “net income” over (or under) the Target Yield, until the “net income” in excess of the Target Yield exceeds the then-current cumulative “high watermark” amount.
The base management fee and the performance incentive fee are both payable quarterly in arrears. The performance incentive fee may be paid in cash or a combination of cash and the Company’s Common Shares (subject to a limit of no more than 50% paid in Common Shares), at the Company’s option.
In the event of termination of the management agreement between the Company and PCM, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by PCM, in each case during the 24-month period before termination of the management agreement.
Following is a summary of management fee expenses:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Base management | $7,153 | $7,175 | $21,474 | $21,510 |
| Performance incentive | — | — | — | — |
| $7,153 | $7,175 | $21,474 | $21,510 | |
| Average shareholders' equity amounts used to calculate base management fee expense | $1,897,006 | $1,897,964 | $1,912,310 | $1,917,525 |
Expense Reimbursement
Under the management agreement, PCM is entitled to reimbursement of its organizational and operating expenses, including third-party expenses, incurred on the Company’s behalf, it being understood that PCM and its affiliates shall allocate a portion of their personnel’s time to provide certain legal, tax and investor relations services for the direct benefit of the Company. PCM is reimbursed $165,000 per fiscal quarter for these services, such amount to be reviewed annually and to not preclude reimbursement for any other services performed by PCM or its affiliates.
The Company is required to pay PCM and its affiliates a portion of the rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of PCM and its affiliates required for the Company’s and its subsidiaries’ operations. These expenses are allocated based on the ratio of the Company’s and its subsidiaries’ proportion of gross assets compared to all remaining gross assets managed or owned by PCM and/or its affiliates as calculated at each fiscal quarter end.
Following is a summary of the Company’s reimbursements to PCM and its affiliates for expenses:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Reimbursement of: | ||||
| Expenses incurred on the Company’s behalf, net | $6,318 | $5,893 | $15,511 | $15,532 |
| Common overhead incurred by PCM and its affiliates | 1,867 | 1,489 | 5,811 | 5,450 |
| Compensation | 165 | 165 | 495 | 495 |
| $8,350 | $7,547 | $21,817 | $21,477 | |
| Payments and settlements during the periods (1) | $31,752 | $9,190 | $91,100 | $72,446 |
(1)
Payments and settlements include payments and netting settlements made pursuant to master netting agreements between the Company and PFSI for the operating, investing and financing activities itemized in this Note.
Financing Activities
PFSI held 75,000 of the Company’s Common Shares at both September 30, 2024 and December 31, 2023.
Amounts Receivable from and Payable to PFSI
Amounts receivable from and payable to PFSI are summarized below:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (in thousands) | ||
| Due from PFSI-Miscellaneous receivables | $8,538 | $56 |
| Due to PFSI: | ||
| Loan servicing fees | $8,670 | $6,809 |
| Correspondent production fees | 7,986 | 8,288 |
| Management fees | 7,153 | 7,252 |
| Allocated expenses and expenses and costs paid by PFSI on PMT’s behalf | 4,788 | 5,612 |
| Fulfillment fees | 4,006 | 1,301 |
| $32,603 | $29,262 | |
The Company has also transferred cash to PLS to fund loan servicing advances and REO property acquisition and preservation costs on its behalf. Such amounts are included in various balance sheet items of the Company as summarized below:
| Balance sheet line including advance amount | September 30, 2024 | December 31, 2023 |
|---|---|---|
| (in thousands) | ||
| Loan servicing advances | $71,124 | $206,151 |
| Other assets-Real estate acquired in settlement of loans | 1,378 | 2,003 |
| $72,502 | $208,154 | |
Note 5—Loan Sales
The following table summarizes cash flows between the Company and transferees in transfers of loans that are accounted for as sales where the Company maintains continuing involvement with the loans:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Cash flows: | ||||
| Proceeds from sales | $5,172,208 | $3,107,613 | $9,340,802 | $13,576,673 |
| Loan servicing fees received | $162,605 | $166,809 | $485,089 | $496,522 |
The following table summarizes for the dates presented collection status information for loans that are accounted for as sales where the Company maintains continuing involvement:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (in thousands) | ||
| UPB of loans outstanding | $224,586,882 | $228,838,471 |
| Collection status (UPB) | ||
| Delinquency: | ||
| 30-89 days delinquent | $2,510,113 | $2,184,500 |
| 90 or more days delinquent: | ||
| Not in foreclosure | $891,525 | $1,029,962 |
| In foreclosure | $105,065 | $85,045 |
| Bankruptcy | $256,683 | $185,320 |
| Custodial funds managed by the Company (1) | $3,019,441 | $1,759,974 |
(1)
Custodial funds include borrower and investor custodial cash accounts relating to loans serviced under mortgage servicing agreements and are not included on the Company’s consolidated balance sheets. The Company earns placement fees on certain of the custodial funds it manages on behalf of the loans’ borrowers and investors, and these fees are included in Interest income in the Company’s consolidated statements of income.
Note 6—Variable Interest Entities
The Company is a variable interest holder in various VIEs that relate to its investing and financing activities as discussed below.
Credit Risk Transfer Arrangements
The Company has previously entered into certain loan sales arrangements pursuant to which it accepted credit risk relating to the loans sold in exchange for a portion of the interest earned on such loans. These arrangements absorb scheduled or realized credit losses on those loans and comprise the Company’s investments in CRT arrangements.
The Company, through its subsidiary, PennyMac Corp. (“PMC”), entered into CRT arrangements with Fannie Mae, pursuant to which the Company sold pools of loans into Fannie Mae-guaranteed securitizations while retaining recourse obligations as part of the retention of IO ownership interests in such loans. CRT arrangements include:
securities which are structured such that loans that reach a specific number of days delinquent (including loans in forbearance) trigger losses chargeable to the CRT arrangement based on the sizes of the delinquent loans and a contractual schedule of loss severity; and
securities which require the Company to absorb losses only when the reference loans realize credit losses.
The Company placed Deposits securing CRT arrangements into subsidiary trust entities to secure its recourse obligations. The Deposits securing CRT arrangements represent the Company’s maximum contractual exposure to claims under its recourse obligations and are the sole source of settlement of losses under the CRT arrangements.
The Company’s exposure to losses under its recourse obligations was initially established at rates ranging from 3.5% to 4.0% of the UPB of the loans sold under the CRT arrangements. As the UPB of the underlying loans subject to each CRT arrangement decreased through repayments, the percentage exposure to losses of each CRT arrangement increased to maximums ranging from 4.5% to 5.0% of outstanding UPB, although the total dollar amount of exposure to losses did not increase.
The Company has concluded that the subsidiary trust entities holding its CRT arrangements are VIEs and the Company is the primary beneficiary of the VIEs as it is the holder of the primary beneficial interests which absorb the variability of the trusts’ income. For CRT arrangements where losses are triggered based on the loans’ delinquency status, the Company recognizes its IO ownership interests and recourse obligations on the consolidated balance sheets as CRT Derivativesin Derivative assetsand Derivative and credit risk transfer strip liabilities. For CRT securities where losses are absorbed when the reference loans realize credit losses, the Company recognizes its IO ownership interests and recourse obligations as CRT strips which are included on the consolidated balance sheet in Derivative and credit risk transfer strip liabilities. Gains and losses on the derivatives and strips (including the IO ownership interest sold to a nonaffiliate) included in the CRT arrangements are included in Net gains (losses) on investments and financingsin the consolidated statements of income.
Following is a summary of the CRT arrangements:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Net investment income: | ||||
| Net gains (losses) on investments and financings | ||||
| CRT derivatives and strips: | ||||
| CRT derivatives | ||||
| Realized | $3,275 | $4,051 | $10,248 | $12,504 |
| Valuation changes | 5,460 | 9,113 | 13,716 | 26,619 |
| 8,735 | 13,164 | 23,964 | 39,123 | |
| CRT strips | ||||
| Realized | 10,990 | 11,241 | 34,368 | 35,529 |
| Valuation changes | 3,499 | 9,977 | 33,217 | 68,601 |
| 14,489 | 21,218 | 67,585 | 104,130 | |
| Interest-only security payable at fair value | (2,390) | (4,228) | (2,431) | (6,363) |
| 20,834 | 30,154 | 89,118 | 136,890 | |
| Interest income — Deposits securing CRT arrangements | 15,042 | 16,419 | 46,121 | 46,410 |
| $35,876 | $46,573 | $135,239 | $183,300 | |
| Net payments made to settle losses on CRT arrangements | $827 | $496 | $1,140 | $2,252 |
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (in thousands) | ||
| Carrying value of CRT arrangements: | ||
| Derivative assets - CRT derivatives | $29,690 | $16,160 |
| CRT strip liabilities | (13,475) | (46,692) |
| Deposits securing CRT arrangements | 1,135,447 | 1,209,498 |
| Interest-only security payable at fair value | (35,098) | (32,667) |
| $1,116,564 | $1,146,299 | |
| CRT arrangement assets pledged to secure borrowings: | ||
| Derivative assets | $29,690 | $16,160 |
| Deposits securing CRT arrangements (1) | $1,135,447 | $1,209,498 |
| UPB of loans underlying CRT arrangements | $21,708,165 | $23,152,230 |
| Collection status (UPB): | ||
| Delinquency | ||
| Current | $21,105,679 | $22,531,905 |
| 30-89 days delinquent | $424,102 | $411,991 |
| 90-180 days delinquent | $119,236 | $120,011 |
| 180 or more days delinquent | $42,283 | $64,647 |
| Foreclosure | $16,865 | $23,676 |
| Bankruptcy | $64,331 | $58,696 |
(1)
Deposits securing credit risk transfer arrangements also secure $13.5 million and $46.7 million in CRT strip liabilities at September 30, 2024 and December 31, 2023, respectively.
Subordinate Mortgage-Backed Securities
The Company retains or purchases subordinate MBS in transactions sponsored by PMC or a nonaffiliate. Cash inflows from the loans underlying these securities are distributed to investors and service providers in accordance with the respective securities' contractual priorities of payments and, as such, most of these inflows must be directed first to service and repay the senior securities.
The rights of holders of subordinate securities to receive distributions of principal and/or interest, as applicable, are subordinate to the rights of holders of senior securities. After the senior securities are repaid, substantially all cash inflows will be directed to the subordinate securities, including those held by the Company, until they are fully repaid.
The Company’s retention or purchase of subordinate MBS exposes PMT to the credit risk in the underlying loans because the Company’s investments are among the first beneficial interests to absorb credit losses on those assets. The Company’s exposure to losses from its investments in subordinate MBS is limited to its recorded investment in such securities.
The Company has concluded that the trusts holding the assets underlying these transactions are VIEs. The Company also has concluded that it is the primary beneficiary of certain of the VIEs as it has the power, through PLS, in its role as the servicer or sub-servicer of the underlying loans, to direct the activities of the trusts that most significantly impact the trusts’ economic performance and, as a holder of subordinate securities, that PMT is exposed to losses that could potentially be significant to the VIEs. Therefore, PMT consolidates those VIEs.
The Company recognizes the interest income earned on the loans owned by the VIEs and the interest expense attributable to the asset-backed securities issued to nonaffiliates by its consolidated VIEs on its consolidated statements of income.
Following is a summary of the Company’s investment in subordinate MBS backed by assets held in consolidated VIEs:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Net investment income: | ||||
| Net gains (losses) on investments and financings: | ||||
| Loans at fair value | $75,360 | $(54,082) | $71,381 | $(61,318) |
| Asset-backed financings at fair value | (72,922) | 58,474 | (64,151) | 66,108 |
| Interest income | 16,037 | 9,505 | 41,594 | 38,315 |
| Interest expense | 10,838 | 13,652 | 34,918 | 38,796 |
| $7,637 | $245 | $13,906 | $4,309 | |
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (in thousands) | ||
| Loans at fair value | $1,427,575 | $1,431,689 |
| Asset-backed financings at fair value | $1,334,797 | $1,336,731 |
| Retained subordinate MBS at fair value pledged to secure Assets sold under agreements to repurchase | $83,417 | $85,344 |
Financing of Mortgage Servicing Assets
The Company entered into financing transactions in which VIEs issued variable funding notes, term notes and term loans backed by beneficial interests in Fannie Mae MSRs. The Company acts as guarantor of the variable funding notes, term notes and term loans. The Company determined that it is the primary beneficiary of the VIEs because, as the holder of the variable funding notes and issuer of performance guarantees, it holds the variable interests in the VIEs. Therefore, the Company consolidates the VIEs.
For financial reporting purposes, the MSRs financed by the consolidated VIEs are included in Mortgage servicing rights at fair value, the variable funding notes sold under agreements to repurchase are included in Assets sold under agreements to repurchase and the term notes and term loans are included in Notes payable secured by credit risk transfer and mortgage servicing assets on the Company’s consolidated balance sheets. The financing is described in Note 15 –Long Term Debt.
Note 7— Fair Value
The Company’s consolidated financial statements include assets and liabilities that are measured at or based on their fair values. Measurement of assets and liabilities at or based on fair value may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether the Company has elected to carry the item at its fair value as discussed in the following paragraphs.
The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Prices determined or determinable using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing an asset or liability and are developed based on market data obtained from sources independent of the Company.
Level 3—Prices determined using significant unobservable inputs. In situations where significant observable inputs are unavailable, unobservable inputs may be used. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available in the circumstances.
As a result of the difficulty in observing certain significant valuation inputs affecting “Level 3” fair value assets and liabilities, the Company is required to make judgments regarding these items’ fair values. Different persons in possession of the same facts may reasonably arrive at different conclusions as to the inputs to be applied in valuing these assets and liabilities and their fair values. Such differences may result in significantly different fair value measurements. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.
The Company reclassifies its assets and liabilities between levels of the fair value hierarchy when the inputs required to establish fair value at a level of the fair value hierarchy are no longer readily available, requiring the use of lower-level inputs, or when the inputs required to establish fair value at a higher level of the hierarchy become available.
Fair Value Accounting Elections
The Company identified all of PMT’s non-cash financial assets and MSRs to be accounted for at fair value. The Company has elected to account for these assets at fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance.
The Company has also identified its Asset-backed financings at fair value and Interest-only security payable at fair value to be accounted for at fair value to reflect the generally offsetting changes in fair value of these borrowings to changes in fair value of the assets at fair value collateralizing these financings. For other borrowings, the Company has determined that historical cost accounting is more appropriate because under historical cost accounting debt issuance costs are amortized over the term of the debt facility, thereby matching the debt issuance costs to the periods benefiting from the availability of the debt.
Financial Statement Items Measured at Fair Value on a Recurring Basis
Following is a summary of financial statement items that are measured at fair value on a recurring basis:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| (in thousands) | ||||
| Assets: | ||||
| Short-term investments | $102,787 | $— | $— | $102,787 |
| Mortgage-backed securities at fair value | — | 4,101,126 | 81,256 | 4,182,382 |
| Loans acquired for sale at fair value | — | 1,659,727 | 6,069 | 1,665,796 |
| Loans at fair value | — | 1,427,575 | 1,950 | 1,429,525 |
| Derivative assets: | ||||
| Call options on interest rate futures purchase contracts | 12,844 | — | — | 12,844 |
| Put options on interest rate futures purchase contracts | 1,953 | — | — | 1,953 |
| Forward purchase contracts | — | 635 | — | 635 |
| Forward sale contracts | — | 11,997 | — | 11,997 |
| MBS put options | — | 1,508 | — | 1,508 |
| CRT derivatives | — | — | 29,690 | 29,690 |
| Interest rate lock commitments | — | — | 7,476 | 7,476 |
| Total derivative assets before netting | 14,797 | 14,140 | 37,166 | 66,103 |
| Netting | — | — | — | 15,741 |
| Total derivative assets after netting | 14,797 | 14,140 | 37,166 | 81,844 |
| Mortgage servicing rights at fair value | — | — | 3,809,047 | 3,809,047 |
| $117,584 | $7,202,568 | $3,935,488 | $11,271,381 | |
| Liabilities: | ||||
| Asset-backed financings of the variable interest entities at fair value | $— | $1,334,797 | $— | $1,334,797 |
| Interest-only security payable at fair value | — | — | 35,098 | 35,098 |
| Derivative and credit risk transfer strip liabilities: | ||||
| Forward purchase contracts | — | 7,452 | — | 7,452 |
| Forward sales contracts | — | 11,530 | — | 11,530 |
| Interest rate lock commitments | — | — | 1,574 | 1,574 |
| Total derivative liabilities before netting | — | 18,982 | 1,574 | 20,556 |
| Netting | — | — | — | (17,880) |
| Total derivative liabilities after netting | — | 18,982 | 1,574 | 2,676 |
| Credit risk transfer strips | — | — | 13,475 | 13,475 |
| Total derivative and credit risk transfer strip liabilities | — | 18,982 | 15,049 | 16,151 |
| $— | $1,353,779 | $50,147 | $1,386,046 | |
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| (in thousands) | ||||
| Assets: | ||||
| Short-term investments | $128,338 | $— | $— | $128,338 |
| Mortgage-backed securities at fair value | — | 4,742,061 | 94,231 | 4,836,292 |
| Loans acquired for sale at fair value | — | 662,700 | 6,318 | 669,018 |
| Loans at fair value | — | 1,431,689 | 2,131 | 1,433,820 |
| Derivative assets: | ||||
| Call options on interest rate futures purchase contracts | 41,712 | — | — | 41,712 |
| Put options on interest rate futures purchase contracts | 4,324 | — | — | 4,324 |
| Forward purchase contracts | — | 15,905 | — | 15,905 |
| Forward sale contracts | — | 671 | — | 671 |
| MBS call options | — | 3,218 | — | 3,218 |
| MBS put options | — | 5 | — | 5 |
| CRT derivatives | — | — | 16,160 | 16,160 |
| Interest rate lock commitments | — | — | 7,596 | 7,596 |
| Total derivative assets before netting | 46,036 | 19,799 | 23,756 | 89,591 |
| Netting | — | — | — | 88,393 |
| Total derivative assets after netting | 46,036 | 19,799 | 23,756 | 177,984 |
| Mortgage servicing rights at fair value | — | — | 3,919,107 | 3,919,107 |
| $174,374 | $6,856,249 | $4,045,543 | $11,164,559 | |
| Liabilities: | ||||
| Asset-backed financings of the variable interest entities at fair value | $— | $1,336,731 | $— | $1,336,731 |
| Interest-only security payable at fair value | — | — | 32,667 | 32,667 |
| Derivative liabilities and credit risk transfer strips: | ||||
| Call options on interest rate futures purchase contracts | 2,005 | — | — | 2,005 |
| Call options on interest rate futures sell contracts | 1,328 | — | — | 1,328 |
| Forward purchase contracts | — | 490 | — | 490 |
| Forward sales contracts | — | 50,363 | — | 50,363 |
| Interest rate lock commitments | — | — | 64 | 64 |
| Total derivative liabilities before netting | 3,333 | 50,853 | 64 | 54,250 |
| Netting | — | — | — | (49,561) |
| Total derivative liabilities after netting | 3,333 | 50,853 | 64 | 4,689 |
| Credit risk transfer strips | — | — | 46,692 | 46,692 |
| Total derivative and credit risk transfer strip liabilities | 3,333 | 50,853 | 46,756 | 51,381 |
| $3,333 | $1,387,584 | $79,423 | $1,420,779 | |
The following is a summary of changes in items measured at fair value on a recurring basis using Level 3 inputs that are significant to the estimation of the fair values of the assets and liabilities at either the beginning or end of the periods presented:
| Assets (1) | Interest-only stripped mortgage-backed securities | Loans acquiredfor sale | Loans atfair value | CRT derivatives | Interest ratelockcommitments | CRTstrips | Mortgage servicing rights | Total |
|---|---|---|---|---|---|---|---|---|
| (in thousands) | ||||||||
| Balance, June 30, 2024 | $87,841 | $7,994 | $1,998 | $24,305 | $1,552 | $(16,974) | $3,941,861 | $4,048,577 |
| Purchases (purchase adjustments) and issuances | — | (156) | — | — | 18,971 | — | — | 18,815 |
| Repayments and sales | (40,487) | (1,728) | (38) | (3,350) | — | (10,990) | — | (56,593) |
| Accrual of unearned discount | 2,264 | — | — | — | — | — | — | 2,264 |
| Amounts received pursuant to sales of loans | — | — | — | — | — | — | 87,588 | 87,588 |
| Changes in fair value included in income arising from: | ||||||||
| Changes in instrument - specific credit risk | — | — | — | — | — | — | — | — |
| Other factors | (3,971) | (41) | (10) | 8,735 | 27,776 | 14,489 | (184,918) | (137,940) |
| (3,971) | (41) | (10) | 8,735 | 27,776 | 14,489 | (184,918) | (137,940) | |
| Exchange of mortgage servicing spread for interest-only stripped mortgage -backed securities | 35,609 | — | — | — | — | — | (35,609) | — |
| Transfers of: | ||||||||
| Interest rate lock commitments to loans acquired for sale (2) | — | — | — | — | (42,397) | — | — | (42,397) |
| Mortgage servicing rights relating to delinquent loans to Agency | — | — | — | — | — | — | 125 | 125 |
| Balance, September 30, 2024 | $81,256 | $6,069 | $1,950 | $29,690 | $5,902 | $(13,475) | $3,809,047 | $3,920,439 |
| Changes in fair value recognized during the quarter relating to assets still held at September 30, 2024 | $(3,971) | $(9) | $(19) | $5,460 | $5,902 | $3,499 | $(180,885) | $(170,023) |
(1)
For the purpose of this table, CRT derivative, interest rate lock commitment (“IRLC”), and CRT strip asset and liability positions are shown net.
(2)
| Liabilities | Quarter ended September 30, 2024 |
|---|---|
| (in thousands) | |
| Interest-only security payable: | |
| Balance, June 30, 2024 | $32,708 |
| Changes in fair value included in income arising from: | |
| Changes in instrument - specific credit risk | — |
| Other factors | 2,390 |
| Balance, September 30, 2024 | $35,098 |
| Changes in fair value recognized during the quarter relating to liability outstanding at September 30, 2024 | $2,390 |
| Assets (1) | Interest-only stripped mortgage-backed securities | Loans acquiredfor sale | Loans atfairvalue | CRTderivatives | Interestrate lockcommitments | CRTstrips | Mortgageservicingrights | Total |
|---|---|---|---|---|---|---|---|---|
| (in thousands) | ||||||||
| Balance, June 30, 2023 | $— | $6,630 | $2,665 | $(4,394) | $(1,298) | $(78,569) | $3,977,938 | $3,902,972 |
| Purchases and issuances | — | — | — | — | 6,618 | — | 16,263 | 22,881 |
| Repayments and sales | — | (1,383) | (510) | (4,028) | — | (11,241) | — | (17,162) |
| Amounts received pursuant to sales of loans | — | (496) | — | — | — | — | 58,560 | 58,064 |
| Changes in fair value included in income arising from: | ||||||||
| Changes in instrument - specific credit risk | — | — | — | — | — | — | — | — |
| Other factors | (14) | 131 | (58) | 13,164 | (16,255) | 21,218 | 160,926 | 179,112 |
| (14) | 131 | (58) | 13,164 | (16,255) | 21,218 | 160,926 | 179,112 | |
| Exchange of mortgage servicing spread for interest-only stripped mortgage -backed securities | 103,547 | — | — | — | — | — | (105,096) | (1,549) |
| Transfers of: | ||||||||
| Interest rate lock commitments to loans acquired for sale (2) | — | — | — | — | 7,587 | — | — | 7,587 |
| Mortgage servicing rights relating to delinquent loans to Agency | — | — | — | — | — | — | 70 | 70 |
| Balance, September 30, 2023 | $103,533 | $4,882 | $2,097 | $4,742 | $(3,348) | $(68,592) | $4,108,661 | $4,151,975 |
| Changes in fair value recognized during the quarter relating to assets still held at September 30, 2023 | $(14) | $(104) | $(74) | $9,113 | $(3,348) | $9,977 | $160,926 | $176,476 |
(1)
(2)
| Liabilities | Quarter ended September 30, 2023 |
|---|---|
| (in thousands) | |
| Interest-only security payable: | |
| Balance, June 30, 2023 | $24,060 |
| Changes in fair value included in results of operations arising from: | |
| Changes in instrument - specific credit risk | — |
| Other factors | 4,228 |
| Balance, September 30, 2023 | $28,288 |
| Changes in fair value recognized during the quarter relating to liability outstanding at September 30, 2023 | $4,228 |
| Assets (1) | Interest-only stripped mortgage-backed securities | Loans acquiredfor sale | Loans at fairvalue | CRT derivatives | Interest ratelockcommitments | CRTstrips | Mortgage servicing rights | Total |
|---|---|---|---|---|---|---|---|---|
| (in thousands) | ||||||||
| Balance, December 31, 2023 | $94,231 | $6,318 | $2,131 | $16,160 | $7,532 | $(46,692) | $3,919,107 | $3,998,787 |
| Purchases and issuances | — | 5,341 | — | — | 26,842 | — | 29,428 | 61,611 |
| Repayments and sales | (50,541) | (5,404) | (129) | (10,434) | — | (34,368) | — | (100,876) |
| Accrual of unearned discounts | 6,870 | — | — | — | — | — | — | 6,870 |
| Amounts received pursuant to sales of loans | — | — | — | — | — | — | 159,456 | 159,456 |
| Changes in fair value included in income arising from: | ||||||||
| Changes in instrument - specific credit risk | — | — | — | — | — | — | — | — |
| Other factors | (4,913) | (186) | (52) | 23,964 | 22,774 | 67,585 | (263,676) | (154,504) |
| (4,913) | (186) | (52) | 23,964 | 22,774 | 67,585 | (263,676) | (154,504) | |
| Exchange of mortgage servicing spread for interest-only stripped mortgage -backed securities | 35,609 | — | — | — | — | — | (35,609) | — |
| Transfers of: | ||||||||
| Interest rate lock commitments to loans acquired for sale (2) | — | — | — | — | (51,246) | — | — | (51,246) |
| Mortgage servicing rights relating to delinquent loans to Agency | — | — | — | — | — | — | 341 | 341 |
| Balance, September 30, 2024 | $81,256 | $6,069 | $1,950 | $29,690 | $5,902 | $(13,475) | $3,809,047 | $3,920,439 |
| Changes in fair value recognized during the period relating to assets still held at September 30, 2024 | $(4,913) | $(154) | $(71) | $13,716 | $5,902 | $33,217 | $(261,304) | $(213,607) |
(1)
(2)
| Liabilities | Nine months ended September 30, 2024 |
|---|---|
| (in thousands) | |
| Interest-only security payable: | |
| Balance, December 31, 2023 | $32,667 |
| Changes in fair value included in income arising from: | |
| Changes in instrument - specific credit risk | — |
| Other factors | 2,431 |
| Balance, September 30, 2024 | $35,098 |
| Changes in fair value recognized during the period relating to liability outstanding at September 30, 2024 | $2,431 |
| Assets (1) · Interest-only stripped mortgage-backed securities · Loans acquiredfor sale · Loans atfairvalue · CRTderivatives · Interestrate lockcommitments · CRT strips · Mortgageservicingrights · Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | |||||||||
| Balance, December 31, 2022 | $— | $10,708 | $3,457 | $(22,098) | $(478) | $(137,193) | $4,012,737 | $3,867,133 | |
| Purchases and issuances | — | 4,262 | 119 | — | 2,687 | — | 16,263 | 23,331 | |
| Repayments and sales | — | (9,787) | (534) | (12,283) | — | (35,529) | — | (58,133) | |
| Amounts received pursuant to sales of loans | — | (496) | — | — | — | — | 249,925 | 249,429 | |
| Changes in fair value included in income arising from: | |||||||||
| Changes in instrument - specific credit risk | — | — | — | — | — | — | — | — | |
| Other factors | (14) | 195 | (485) | 39,123 | (3,578) | 104,130 | (64,515) | 74,856 | |
| (14) | 195 | (485) | 39,123 | (3,578) | 104,130 | (64,515) | 74,856 | ||
| Exchange of mortgage servicing spread for interest-only stripped mortgage-backed securities | 103,547 | — | — | — | — | — | (105,096) | (1,549) | |
| Transfers of: | — | ||||||||
| Loans to REO | — | — | (460) | — | — | — | — | (460) | |
| Interest rate lock commitments to loans acquired for sale (2) | — | — | — | — | (1,979) | — | — | (1,979) | |
| Mortgage servicing rights relating to delinquent loans to Agency | — | — | — | — | — | — | (653) | (653) | |
| Balance, September 30, 2023 | $103,533 | $4,882 | $2,097 | $4,742 | $(3,348) | $(68,592) | $4,108,661 | $4,151,975 | |
| Changes in fair value recognized during the period relating to assets still held at September 30, 2023 | $(14) | $(74) | $(1,011) | $26,619 | $(3,348) | $68,601 | $(64,515) | $26,258 | |
(1)
(2)
| Liabilities | Nine months ended September 30, 2023 |
|---|---|
| (in thousands) | |
| Interest-only security payable: | |
| Balance, December 31, 2022 | $21,925 |
| Changes in fair value included in results of operations arising from: | |
| Changes in instrument - specific credit risk | — |
| Other factors | 6,363 |
| Balance, September 30, 2023 | $28,288 |
| Changes in fair value recognized during the period relating to liability outstanding at September 30, 2023 | $6,363 |
Financial Statement Items Measured at Fair Value under the Fair Value Option
Following are the fair values and related principal amounts due upon maturity of loans accounted for under the fair value option (including loans acquired for sale, loans held in consolidated VIEs, and distressed loans):
| September 30, 2024 | December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Fair value | Principalamount dueupon maturity | Difference | Fair value | Principalamount dueupon maturity | Difference | |
| (in thousands) | ||||||
| Loans acquired for sale at fair value: | ||||||
| Current through 89 days delinquent | $1,665,099 | $1,619,369 | $45,730 | $667,857 | $648,283 | $19,574 |
| 90 or more days delinquent: | ||||||
| Not in foreclosure | 622 | 873 | (251) | 433 | 617 | (184) |
| In foreclosure | 75 | 96 | (21) | 728 | 845 | (117) |
| 697 | 969 | (272) | 1,161 | 1,462 | (301) | |
| $1,665,796 | $1,620,338 | $45,458 | $669,018 | $649,745 | $19,273 | |
| Loans at fair value: | ||||||
| Held in consolidated VIEs: | ||||||
| Current through 89 days delinquent | $1,426,511 | $1,620,842 | $(194,331) | $1,430,427 | $1,697,305 | $(266,878) |
| 90 or more days delinquent: | ||||||
| Not in foreclosure | 891 | 1,122 | (231) | 1,262 | 1,582 | (320) |
| In foreclosure | 173 | 219 | (46) | — | — | — |
| 1,064 | 1,341 | (277) | 1,262 | 1,582 | (320) | |
| 1,427,575 | 1,622,183 | (194,608) | 1,431,689 | 1,698,887 | (267,198) | |
| Distressed: | ||||||
| Current through 89 days delinquent | 460 | 634 | (174) | 569 | 728 | (159) |
| 90 or more days delinquent: | ||||||
| Not in foreclosure | 1,490 | 4,332 | (2,842) | 393 | 2,023 | (1,630) |
| In foreclosure | — | — | — | 1,169 | 2,546 | (1,377) |
| 1,490 | 4,332 | (2,842) | 1,562 | 4,569 | (3,007) | |
| 1,950 | 4,966 | (3,016) | 2,131 | 5,297 | (3,166) | |
| $1,429,525 | $1,627,149 | $(197,624) | $1,433,820 | $1,704,184 | $(270,364) | |
Following are the changes in fair value included in current period income by consolidated statement of income line item for financial statement items accounted for under the fair value option:
| Net gains (losses) on investments and financings | Net gains on loans acquired for sale | Net loanservicing fees | Net interestexpense | Total | |
|---|---|---|---|---|---|
| (in thousands) | |||||
| Assets: | |||||
| Mortgage-backed securities at fair value | $123,433 | $— | $— | $15,663 | $139,096 |
| Loans acquired for sale at fair value | — | 65,611 | — | — | 65,611 |
| Loans at fair value | 75,350 | — | — | 2,229 | 77,579 |
| Credit risk transfer strips | 14,489 | — | — | — | 14,489 |
| MSRs at fair value | — | — | (184,918) | — | (184,918) |
| $213,272 | $65,611 | $(184,918) | $17,892 | $111,857 | |
| Liabilities: | |||||
| Interest-only security payable at fair value | $(2,390) | $— | $— | $— | $(2,390) |
| Asset-backed financings of VIEs at fair value | (72,922) | — | — | 1,026 | (71,896) |
| $(75,312) | $— | $— | $1,026 | $(74,286) | |
| Net gains (losses) on investments and financings | Net gains on loans acquired for sale | Net loanservicing fees | Net interestexpense | Total | |
|---|---|---|---|---|---|
| (in thousands) | |||||
| Assets: | |||||
| Mortgage-backed securities at fair value | $(144,031) | $— | $— | $1,048 | $(142,983) |
| Loans acquired for sale at fair value | — | (13,106) | — | — | (13,106) |
| Loans at fair value | (54,141) | — | — | (5,153) | (59,294) |
| Credit risk transfer strips | 21,218 | — | — | — | 21,218 |
| MSRs at fair value | — | — | 160,926 | — | 160,926 |
| $(176,954) | $(13,106) | $160,926 | $(4,105) | $(33,239) | |
| Liabilities: | |||||
| Interest-only security payable at fair value | $(4,228) | $— | $— | $— | $(4,228) |
| Asset-backed financings at fair value | 58,474 | — | — | 1,132 | 59,606 |
| $54,246 | $— | $— | $1,132 | $55,378 | |
| Net gains (losses) on investments and financings | Net gains on loans acquired for sale | Net loanservicing fees | Net interestexpense | Total | |
|---|---|---|---|---|---|
| (in thousands) | |||||
| Assets: | |||||
| Mortgage-backed securities at fair value | $50,310 | $— | $— | $25,340 | $75,650 |
| Loans acquired for sale at fair value | — | 67,243 | — | — | 67,243 |
| Loans at fair value | 71,330 | — | — | (511) | 70,819 |
| Credit risk transfer strips | 67,585 | — | — | — | 67,585 |
| MSRs at fair value | — | — | (263,676) | — | (263,676) |
| $189,225 | $67,243 | $(263,676) | $24,829 | $17,621 | |
| Liabilities: | |||||
| Interest-only security payable at fair value | $(2,431) | $— | $— | $— | $(2,431) |
| Asset-backed financings at fair value | (64,151) | — | — | 1,138 | (63,013) |
| $(66,582) | $— | $— | $1,138 | $(65,444) | |
| Net gains (losses) on investments and financings | Net gains on loans acquiredfor sale | Net loanservicing fees | Net interestexpense | Total | |
|---|---|---|---|---|---|
| (in thousands) | |||||
| Assets: | |||||
| Mortgage-backed securities at fair value | $(127,434) | $— | $— | $(1,172) | $(128,606) |
| Loans acquired for sale at fair value | — | (7,215) | — | — | (7,215) |
| Loans at fair value | (61,803) | — | — | (6,212) | (68,015) |
| Credit risk transfer strips | 104,130 | — | — | — | 104,130 |
| MSRs at fair value | — | — | (64,515) | — | (64,515) |
| $(85,107) | $(7,215) | $(64,515) | $(7,384) | $(164,221) | |
| Liabilities: | |||||
| Interest-only security payable at fair value | $(6,363) | $— | $— | $— | $(6,363) |
| Asset-backed financings at fair value | 66,108 | — | — | 666 | 66,774 |
| $59,745 | $— | $— | $666 | $60,411 | |
Financial Statement Item Measured at Fair Value on a Nonrecurring Basis
Following is a summary of the carrying value of assets that were remeasured during the period based on fair value on a nonrecurring basis:
| Real estate acquired in settlement of loans | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| (in thousands) | ||||
| September 30, 2024 | $— | $— | $438 | $438 |
| December 31, 2023 | $— | $— | $753 | $753 |
The following table summarizes the fair value changes recognized during the periods on assets held at period end that were remeasured at fair value on a nonrecurring basis:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Real estate acquired in settlement of loans | $9 | $(258) | $105 | $(288) |
The Company remeasures its REO based on fair value when it evaluates the REO properties for impairment. The Company evaluates its REO for impairment with reference to the respective properties’ fair values less costs to sell. REO may be revalued after acquisition due to the Company receiving greater access to the property, the property being held for an extended period or receiving indications that the property’s fair value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the property’s cost is recognized in Results of real estate acquired in settlement of loans in the Company’s consolidated statements of income.
Fair Value of Financial Instruments Carried at Amortized Cost
Most of the Company’s borrowings are carried at amortized cost. The Company’s Assets sold under agreements to repurchase, Mortgage loan participation purchase and sale agreements, Notes payable secured by credit risk transfer and mortgage servicing assetsand the Exchangeable Notes, defined in Note 15 – Long-Term Debt, are classified as “Level 3” fair value liabilities due to the Company’s reliance on unobservable inputs to estimate these instruments’ fair values. The Company classifies the 2028 Senior Notes, defined in Note 15 – Long-Term Debt, as “Level 2” fair value liabilities.
The Company has concluded that the fair values of these borrowings other than term notes and term loans included in Notes payable secured by credit risk transfer and mortgage servicing assets and the Unsecured senior notes approximate the agreements’ carrying values due to the borrowing agreements’ variable interest rates and short maturities.
The Company estimates the fair values of the term notes and term loans included in Notes payable secured by credit risk transfer and mortgage servicing assets using indications of fair value provided by nonaffiliate brokers for the term notes, internal estimates of fair value for the term loans, and pricing services for the Unsecured senior notes. The fair values and carrying values of these liabilities are summarized below:
| September 30, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| Instrument | Carrying value | Fair value | Carrying value | Fair value |
| (in thousands) | ||||
| Notes payable secured by credit risk transfer and mortgage servicing assets | $2,830,108 | $2,846,037 | $2,910,605 | $2,904,678 |
| Unsecured senior notes | $814,915 | $818,647 | $600,458 | $580,090 |
Valuation Governance
Most of the Company’s assets, its Asset-backed financings at fair value, Interest-only security payable at fair value and Derivative and credit risk transfer strip liabilities at fair value are carried at fair value with changes in fair value recognized in current period income. A substantial portion of these items are “Level 3” fair value assets and liabilities which require the use of unobservable inputs that are significant to the estimation of the fair values of the assets and liabilities. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability and are based on the best information available under the circumstances.
Due to the difficulty in estimating the fair values of “Level 3” fair value assets and liabilities, the Company has assigned responsibility for estimating the fair values of these assets and liabilities to specialized staff within PFSI's capital markets group and subjects the valuation process to significant senior management oversight.
With respect to “Level 3” valuations other than IRLCs, the capital markets valuation staff reports to PFSI’s senior management valuation committee, which oversees the valuations. The capital markets valuation staff monitors the models used for valuation of the Company’s “Level 3” fair value assets and liabilities other than IRLCs, including the models’ performance versus actual results, and reports those results to PFSI’s senior management valuation committee. PFSI’s senior management valuation committee includes the Company’s chief financial and investment officers as well as other senior members of PFSI’s finance, risk management and capital markets staffs.
The capital markets valuation staff is responsible for reporting to PFSI’s senior management valuation committee on the changes in the valuation of the non-IRLC “Level 3” fair value assets and liabilities, including major factors affecting the valuation and any changes in model methods and inputs. To assess the reasonableness of its valuations, the capital markets valuation staff presents an analysis of the effect on the valuation of changes to the significant inputs to the models and, for MSRs, comparisons of its estimates of fair value and key inputs to those procured from nonaffiliate brokers and published surveys.
The fair values of the Company’s IRLCs are developed by PFSI's capital markets risk management staff and are reviewed by its capital markets operations staff.
Valuation Techniques and Inputs
The following is a description of the techniques and inputs used in estimating the fair values of “Level 2” and “Level 3” fair value assets and liabilities:
The Company’s categorization of its current holdings of MBS is based on whether the respective security is an IO security:
The Company categorizes the majority of its current holdings of MBS, comprised of securities other than IO securities, as “Level 2” fair value assets. Fair value of these securities is established based on quoted market prices for the Company’s MBS holdings or similar securities.
The Company categorizes its current holdings of IO securities as “Level 3” fair value assets. The Company uses a discounted cash flow approach to estimate the fair values of its IO securities.
The key inputs used in the estimation of the fair value of IO securities include pricing spread (discount rate) and prepayment speed. Significant changes to those inputs in isolation may result in significant changes in the IO securities' fair value measurements. Changes in these key inputs are not directly related.
Following are the key inputs used in determining the fair value of IO securities:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Fair value (in thousands) | $81,256 | $94,231 |
| Key inputs (1) | ||
| Pricing spread (2) | ||
| Range | 5.9% – 6.5% | 5.1% – 5.1% |
| Weighted average | 6.5% | 5.1% |
| Annual total prepayment speed (3) | ||
| Range | 11.7% – 12.1% | 10.9% – 11.0% |
| Weighted average | 11.7% | 10.9% |
| Equivalent life (in years) | ||
| Range | 4.4 – 6.8 | 4.7 – 7.2 |
| Weighted average | 6.7 | 7.1 |
(1)
Weighted-average inputs are based on the UPB of the underlying loans.
(2)
Pricing spread represents a margin that is applied to a reference forward rate to develop periodic discount rates. The Company uses the pricing spread over a derived United States Treasury Securities (“Treasury”) yield curve for the purpose of discounting cash flows relating to IO securities.
(3)
Prepayment speed is measured using life total Conditional Prepayment Rate (“CPR”). Equivalent life is provided as supplementary information.
Changes in the fair value of MBS are included in Net gains (losses) on investments and financings in the consolidated statements of income.
Loans
Fair value of loans is estimated based on whether the loans are saleable into active markets:
Loans that are saleable into active markets, comprised of most of the Company’s loans acquired for sale at fair value and all of the loans at fair value held in VIEs, are categorized as “Level 2” fair value assets:
For loans acquired for sale, the fair values are established using the loans’ contracted selling prices, quoted market prices or market price equivalents.
For the loans at fair value held in VIEs, the quoted indications of fair value of all of the individual securities issued by the securitization trusts are used to derive fair values for the loans. The Company obtains indications of fair value from nonaffiliate brokers based on comparable securities and/or pricing services and validates the brokers’ indications of fair value using pricing models and inputs the Company believes are similar to the pricing models and inputs used by other market participants. The Company adjusts the fair values received from brokers and/or pricing services to include the fair value of MSRs attributable to the loans included in the VIEs.
Loans that are not saleable into active markets, comprised of home equity lines of credit, previously sold loans that the Company repurchased pursuant to the representation and warranties it provided to the purchaser and distressed loans, are categorized as “Level 3” fair value assets:
Fair values for loans acquired for sale categorized as “Level 3” assets are estimated using a discounted cash flow approach or the loans' contracted selling prices when applicable. Inputs to the discounted cash flow model include current interest rates, payment statuses, property types, discount rates and forecasts of future interest rates, home prices, prepayment speeds, default speeds and loss severities.
Distressed loans’ fair values are estimated based on the expected resolution from the individual asset’s disposition strategy. When a cash flow projection is used to estimate fair values, those cash flows are discounted at annual rates up to 20%.
Derivative and Credit Risk Transfer Strip Assets and Liabilities
CRT Derivatives
The Company categorizes CRT derivatives as “Level 3” fair value assets and liabilities. The fair values of CRT derivatives are based on indications of fair value provided to the Company by nonaffiliate brokers for the certificates representing the beneficial interests in the trusts holding the Deposits securing credit risk transfer arrangements pledged to creditors, the recourse obligations and the IO ownership interests. Together, the recourse obligation and the IO ownership interest comprise the CRT derivative. Fair values of the CRT derivatives are derived by deducting the balances of the Deposits securing credit risk transfer arrangements pledged to creditors from the fair values of the certificates.
The Company assesses the fair values it receives from nonaffiliate brokers using the discounted cash flow approach. The significant unobservable inputs used by the Company in its review and approval of the valuation of CRT derivatives are the discount rates, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT derivatives are included in Net gains (losses) on investments and financingsin the consolidated statements of income.
Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of broker-provided fair values for CRT derivatives:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Fair value | $29,690 | $16,160 |
| UPB of loans in reference pools | $5,071,449 | $5,437,551 |
| Key inputs (1) | ||
| Discount rate | ||
| Range | 8.4% - 11.7% | 9.0% – 9.7% |
| Weighted average | 8.7% | 9.6% |
| Voluntary prepayment speed (2) | ||
| Range | 6.8% - 7.1% | 6.9% – 7.6% |
| Weighted average | 7.1% | 7.4% |
| Involuntary prepayment speed (3) | ||
| Range | 0.1% - 0.1% | 0.2% – 0.8% |
| Weighted average | 0.1% | 0.3% |
| Remaining loss expectation | ||
| Range | 0.0% - 0.2% | 0.2% – 0.3% |
| Weighted average | 0.1% | 0.3% |
(1)
Weighted average inputs are based on fair value amounts of the CRT arrangements, except for remaining loss expectation which is based on the UPB of the loans in the reference pools.
(2)
Voluntary prepayment speed is measured using life voluntary CPR.
(3)
Involuntary prepayment speed is measured using life involuntary CPR.
Interest Rate Lock Commitments
The Company categorizes IRLCs as “Level 3” fair value assets and liabilities. The Company estimates the fair values of IRLCs based on quoted Agency MBS prices, the probability that the loans will be purchased under the commitments (the “pull-through rate”) and the Company’s estimate of the fair values of the MSRs it expects to receive upon sale of the loans.
The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rates and the estimated MSRs attributed to the mortgage loans subject to the commitments. Significant changes in the pull-through rates or the MSR components of the IRLCs, in isolation, may result in a significant change in the IRLCs’ fair values. The financial effects of changes in these inputs are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of an IRLC’s fair value, but also increase the pull-through rate for the loan principal and interest payment cash flow component that has decreased in fair value. Changes in fair value of IRLCs are included in Net gains on loans acquired for salein the consolidated statements of income.
Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Fair value (in thousands) (1) | $5,902 | $7,532 |
| Committed amount (in thousands) | $2,062,088 | $874,017 |
| Key inputs (2) | ||
| Pull-through rate | ||
| Range | 52.1% - 99.0% | 50.0% - 98.0% |
| Weighted average | 87.3% | 82.5% |
| MSR fair value expressed as | ||
| Servicing fee multiple | ||
| Range | 2.0 - 8.2 | 1.7 - 6.5 |
| Weighted average | 5.3 | 4.6 |
| Percentage of unpaid principal balance | ||
| Range | 0.5% - 2.6% | 0.4% - 2.4% |
| Weighted average | 2.0% | 1.7% |
(1)
For purposes of this table, IRLC asset and liability positions are shown net.
(2)
Weighted-average inputs are based on the committed amounts.
Hedging Derivatives
Fair values of derivative financial instruments actively traded on exchanges are categorized by the Company as “Level 1” fair value assets and liabilities. Fair values of derivative financial instruments based on observable interest rates, volatilities and prices in the MBS or other markets are categorized by the Company as “Level 2” fair value assets and liabilities. Changes in the fair values of hedging derivatives are included in Net loan servicing fees – from nonaffiliates – Mortgage servicing rights hedging results, Net gains on loans acquired for sale, or Net gains (losses) on investments and financings, as applicable, in the consolidated statements of income.
Credit Risk Transfer Strips
The Company categorizes CRT strips as “Level 3” fair value liabilities. The fair values of CRT strips are based on indications of fair value provided to the Company by nonaffiliate brokers for the securities representing the beneficial interests in the trusts holding the Deposits securing credit risk transfer arrangements pledged to creditors, the IO ownership interests and the recourse obligations. Together, the IO ownership interest and the recourse obligation comprise the CRT strip.
Fair values of the CRT strips are derived by deducting the balance of the Deposits securing credit risk transfer arrangements pledged to creditors from the indications of fair value of the securities provided by the nonaffiliate brokers.
The Company assesses the indications of fair value it receives from nonaffiliate brokers using the discounted cash flow approach. The significant unobservable inputs used by the Company in its review and approval of the valuation of the CRT strips are the discount rates, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT strips are included in Net gains (losses) on investments and financings in the consolidated statements of income.
Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of the broker-provided fair values of the CRT strip liabilities:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Fair value | $13,475 | $46,692 |
| Unpaid principal balance of loans in the reference pools | $16,636,716 | $17,714,679 |
| Key inputs (1) | ||
| Discount rate | ||
| Range | 6.9% - 8.7% | 7.9% – 9.6% |
| Weighted average | 8.4% | 9.4% |
| Voluntary prepayment speed (2) | ||
| Range | 7.3% - 7.4% | 6.6% – 8.2% |
| Weighted average | 7.3% | 6.8% |
| Involuntary prepayment speed (3) | ||
| Range | 0.1% - 0.2% | 0.2% – 0.3% |
| Weighted average | 0.1% | 0.2% |
| Remaining loss expectation | ||
| Range | 0.4% - 1.5% | 0.5% – 1.6% |
| Weighted average | 0.5% | 0.6% |
(1)
Weighted average inputs are based on fair value amounts of the CRT arrangements, except for remaining loss expectation which is based on the UPB of the loans in the reference pools.
(2)
Voluntary prepayment speed is measured using life voluntary CPR.
(3)
Involuntary prepayment speed is measured using life involuntary CPR.
The Company categorizes MSRs as “Level 3” fair value assets. The Company uses a discounted cash flow approach to estimate the fair values of MSRs. The fair values of MSRs are derived from the net positive cash flows associated with the servicing agreements. The Company receives a servicing fee based on the remaining UPB of the loans subject to the servicing agreements and generally has the right to receive other remuneration including various mortgagor-contracted fees such as late charges and collateral reconveyance charges, and is generally entitled to retain any placement fees earned on certain custodial funds held pending remittance of mortgagor principal, interest, tax and insurance payments.
The key inputs used in the estimation of the fair value of MSRs include the applicable pricing spreads, the prepayment speeds of the underlying loans, and the annual per-loan costs to service the loans, all of which are unobservable. Significant changes to any of those inputs in isolation could result in significant changes in the MSR fair value measurements. Changes in these key inputs are not directly related. Changes in the fair value of MSRs are included in Net loan servicing fees – From nonaffiliates – Change in fair value of mortgage servicing rightsin the consolidated statements of income.
MSRs are generally subject to loss in fair value when prepayment speed expectations and experience increase, when returns required by market participants (pricing spreads) increase, or when annual per-loan costs of servicing increase. Reductions in the fair value of MSRs affect income primarily through recognition of the change in fair value.
Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| MSRs recognized (in thousands) | $87,588 | $58,560 | $159,456 | $249,925 |
| Unpaid principal balance of underlying loans (in thousands) | $5,130,285 | $3,052,557 | $9,203,814 | $13,458,182 |
| Weighted average annual servicing fee rate (in basis points) | 35 | 38 | 35 | 40 |
| Key inputs (1) | ||||
| Pricing spread (2) | ||||
| Range | 5.4% - 7.3% | 5.5% – 8.5% | 5.4% - 8.5% | 5.5% – 8.8% |
| Weighted average | 5.5% | 5.5% | 5.6% | 5.8% |
| Prepayment speed (3) | ||||
| Range | 11.7% - 26.7% | 10.1% – 22.7% | 10.8% - 26.7% | 10.1% – 22.7% |
| Weighted average | 13.6% | 11.3% | 13.1% | 12.3% |
| Equivalent average life (in years) | ||||
| Range | 3.5 – 6.4 | 3.2 - 7.2 | 3.4 – 7.2 | 2.8 - 7.2 |
| Weighted average | 6.3 | 7.1 | 6.5 | 6.8 |
| Annual per-loan cost of servicing | ||||
| Range | $68 – $87 | $69 – $71 | $68 – $87 | $68 – $71 |
| Weighted average | $68 | $71 | $69 | $69 |
(1)
Weighted average inputs are based on UPB of the underlying loans.
(2)
The Company uses the pricing spread over a derived Treasury yield curve for the purpose of discounting cash flows relating to MSRs.
(3)
Prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.
Following is a quantitative summary of key inputs used in the valuation of MSRs as of the dates presented, and the effect on the fair value from adverse changes in those inputs:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Fair value (in thousands) | $3,809,047 | $3,919,107 |
| Unpaid principal balance of underlying loans (in thousands) | $228,127,324 | $230,294,583 |
| Weighted average annual servicing fee rate (in basis points) | 28 | 28 |
| Weighted average note interest rate | 3.8% | 3.7% |
| Key inputs (1) | ||
| Pricing spread (2) | ||
| Range | 5.4% - 8.1% | 5.5% – 8.5% |
| Weighted average | 5.4% | 5.5% |
| Effect on fair value (in thousands) of (3): | ||
| 5% adverse change | $(46,966) | $(48,362) |
| 10% adverse change | $(92,816) | $(95,575) |
| 20% adverse change | $(181,313) | $(186,699) |
| Prepayment speed (4) | ||
| Range | 7.4% - 18.8% | 6.5% – 17.9% |
| Weighted average | 7.5% | 7.0% |
| Equivalent average life (in years) | ||
| Range | 2.5 – 8.5 | 2.7 – 9.4 |
| Weighted average | 8.2 | 8.5 |
| Effect on fair value (in thousands) of (3): | ||
| 5% adverse change | $(57,286) | $(53,964) |
| 10% adverse change | $(112,596) | $(106,144) |
| 20% adverse change | $(217,698) | $(205,509) |
| Annual per-loan cost of servicing | ||
| Range | $68 – $89 | $70 – $89 |
| Weighted average | $68 | $70 |
| Effect on fair value (in thousands) of (3): | ||
| 5% adverse change | $(16,607) | $(17,276) |
| 10% adverse change | $(33,214) | $(34,551) |
| 20% adverse change | $(66,428) | $(69,103) |
(1)
Weighted-average inputs are based on the UPBs of the underlying loans.
(2)
The Company uses a pricing spread over a derived Treasury yield curve for the purpose of discounting cash flows relating to MSRs.
(3)
These sensitivity analyses are limited in that they were performed as of a particular date; only account for the estimated effect of the movements in the indicated inputs; do not incorporate changes in those inputs in relation to other inputs; are subject to the accuracy of the models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments to account for changing circumstances. For these reasons, these analyses should not be viewed as earnings forecasts.
(4)
Prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.
Real Estate Acquired in Settlement of Loans
REO is measured based on its fair value on a nonrecurring basis and is categorized as a “Level 3” fair value asset. Fair value of REO is established by using a current estimate of fair value from either a broker’s price opinion, a full appraisal, or the price given in a pending contract of sale.
REO fair values are reviewed by PLS staff appraisers when the Company obtains multiple indications of fair value and there is a significant difference between the indications of fair value. PLS staff appraisers will attempt to resolve the difference between the indications of fair value. In circumstances where the staff appraisers are not able to generate adequate data to support a fair value conclusion, the staff appraisers obtain an additional appraisal to determine fair value. Recognized changes in the fair value of REO are included in Results of real estate acquired in settlement of loans in the consolidated statements of income.
Note 8— Mortgage-Backed Securities
Following is a summary of activity in the Company’s holdings of MBS:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Balance at beginning of period | $4,068,337 | $4,731,341 | $4,836,292 | $4,462,601 |
| Purchases | 80,500 | 64,384 | 479,960 | 3,108,701 |
| Sales | (35,667) | — | (977,007) | (2,629,540) |
| Repayments | (105,493) | (90,319) | (268,122) | (250,733) |
| Exchange of mortgage servicing spread for interest-only stripped mortgage-backed securities | 35,609 | 103,547 | 35,609 | 103,547 |
| Changes in fair value included in income arising from: | ||||
| Accrual (amortization) of net purchase premiums and discounts | 15,663 | 1,048 | 25,340 | (1,172) |
| Valuation adjustments, net | 123,433 | (144,031) | 50,310 | (127,434) |
| 139,096 | (142,983) | 75,650 | (128,606) | |
| Balance at end of period | $4,182,382 | $4,665,970 | $4,182,382 | $4,665,970 |
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (in thousands) | ||
| Fair value of mortgage-backed securities pledged to secure Assets sold under agreements to repurchase | $4,182,382 | $4,836,292 |
Following is a summary of the Company’s investments in MBS:
| Security type (1) · Principalbalance or notional amount · Unamortizednet purchasepremiums (discounts) · Cumulativevaluationchanges · Fair value | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | ||||||
| Agency fixed-rate pass-through securities | $3,217,437 | $(2,344) | $37,815 | $3,252,908 | ||
| Principal-only stripped securities | 631,601 | (118,563) | 27,751 | 540,789 | ||
| Subordinate credit-linked securities | 174,813 | (4,744) | 26,242 | 196,311 | ||
| Senior non-Agency securities | 115,302 | (3,177) | (1,007) | 111,118 | ||
| $4,139,153 | $(128,828) | $90,801 | 4,101,126 | |||
| Interest-only stripped securities | $395,952 | 81,256 | ||||
| $4,182,382 | ||||||
| Security type (1) · Principalbalance or notional amount · Unamortizednet purchasepremiums (discounts) · Cumulativevaluationchanges · Fair value | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | ||||||
| Agency fixed-rate pass-through securities | $4,311,342 | $34 | $(41,320) | $4,270,056 | ||
| Principal-only stripped securities | 65,573 | (18,567) | 6,330 | 53,336 | ||
| Subordinate credit-linked securities | 275,963 | (3,633) | 28,850 | 301,180 | ||
| Senior non-Agency securities | 124,771 | (3,567) | (3,715) | 117,489 | ||
| $4,777,649 | $(25,733) | $(9,855) | 4,742,061 | |||
| Interest-only stripped securities | $419,791 | 94,231 | ||||
| $4,836,292 | ||||||
(1)
All MBS have maturities of more than ten years and are pledged to secure Assets sold under agreements to repurchase.
Note 9—Loans Acquired for Sale at Fair Value
Following is a summary of the distribution of the Company’s loans acquired for sale at fair value:
| Loan type | September 30, 2024 | December 31, 2023 |
|---|---|---|
| (in thousands) | ||
| Held for sale to nonaffiliates—GSE eligible (1) | $1,486,193 | $491,108 |
| Held for sale to PLS | ||
| GSE eligible | 1,434 | 62,234 |
| Government insured or guaranteed | 113,289 | 106,069 |
| 114,723 | 168,303 | |
| Jumbo | 58,811 | 3,289 |
| Home equity lines of credit | 1,445 | 1,803 |
| Repurchased pursuant to representations and warranties | 4,624 | 4,515 |
| $1,665,796 | $669,018 | |
| Loans pledged to secure: | ||
| Assets sold under agreements to repurchase | $1,619,233 | $659,751 |
| Mortgage loan participation purchase and sale agreements | 30,178 | — |
| $1,649,411 | $659,751 | |
(1)
GSE eligibility refers to the eligibility of loans for sale to Fannie Mae or Freddie Mac. The Company sells or finances a portion of
its GSE eligible loan production to other investors, including PLS.
Note 10—Loans at Fair Value
Loans at fair value are comprised primarily of loans held in VIEs securing asset-backed financings as described in Note 6 –Variable Interest Entities – Subordinate Mortgage-Backed Securities.
Following is a summary of the distribution of the Company’s loans at fair value:
| Loan type | September 30, 2024 | December 31, 2023 |
|---|---|---|
| (in thousands) | ||
| Loans in VIEs: | ||
| Agency-conforming loans secured by investment properties | $1,379,963 | $1,383,392 |
| Fixed interest rate jumbo loans | 47,612 | 48,297 |
| 1,427,575 | 1,431,689 | |
| Distressed loans | 1,950 | 2,131 |
| $1,429,525 | $1,433,820 | |
| Loans at fair value pledged to secure: | ||
| Asset-backed financings at fair value (1) | $1,427,575 | $1,431,689 |
| Assets sold under agreements to repurchase | 147 | 207 |
| $1,427,722 | $1,431,896 | |
(1)
As discussed in Note 6 ‒Variable Interest Entities ‒Subordinate Mortgage-Backed Securities, the Company holds a portion of the securities issued by the VIEs. At September 30, 2024 and December 31, 2023, $83.4 million and $85.3 million, respectively, of such retained securities were pledged to secure Assets sold under agreements to repurchase.
Note 11—Derivative and Credit Risk Transfer Strip Assets and Liabilities
Derivative and credit risk transfer assets and liabilities are summarized below:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (in thousands) | ||
| Derivative assets | $81,844 | $177,984 |
| $81,844 | $177,984 | |
| Derivative liabilities | $2,676 | $4,689 |
| Credit risk transfer strip liabilities | 13,475 | 46,692 |
| $16,151 | $51,381 | |
The Company records all derivative and CRT strip assets and liabilities at fair value and records changes in fair value in current period income.
Derivative Activities
The Company holds and issues derivative financial instruments in connection with its operating, investing and financing activities. Derivative financial instruments are created as a result of the Company’s operations and the Company also enters into derivative transactions as part of its interest rate risk management activities.
Derivative financial instruments created as a result of the Company’s operations include:
IRLCs that are created when the Company commits to purchase loans acquired for sale; and
Certain of the CRT arrangements whereby the Company retained recourse obligations relating to loans it sold into Fannie Mae guaranteed securitizations as part of the retention of IO ownership interests in such loans.
The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by the effects of changes in interest rates on the fair values of certain of its assets and liabilities. The Company bears price risk related to its mortgage production, servicing assets and MBS financing activities due to changes in market interest rates as discussed below:
The Company is exposed to losses if market mortgage interest rates increase, because market interest rate increases generally cause the fair values of MBS, IRLCs and loans acquired for sale to decrease.
The Company is exposed to losses if market mortgage interest rates decrease, because market interest rate decreases generally encourage increased mortgage refinancing activities, which causes the fair values of MSRs to decrease.
To manage the price risk resulting from these interest rate risks, the Company uses derivative financial instruments with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the fair values of the
Company’s MBS, inventory of loans acquired for sale, IRLCs and MSRs. The Company does not designate and qualify any of its derivative financial instruments for hedge accounting.
Cash flows from derivative financial instruments relating to hedging of IRLCs and loans acquired for sale are included in Cash flows from operating activities in Sale to nonaffiliates and repayment of loans acquired for sale at fair value. Cash flows from derivative financial instruments relating to hedging of MSRs are included in Cash flows from investing activities.
Derivative Notional Amounts and Fair Value of Derivatives
The Company had the following derivative assets and liabilities recorded within Derivative assets and Derivative and credit risk transfer strip liabilities and related margin deposits on the consolidated balance sheets:
| September 30, 2024 · December 31, 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair value · Fair value | |||||||||||
| Notional · Derivative · Derivative · Notional · Derivative · Derivative | |||||||||||
| Instrument · amount (1) · assets · liabilities · amount (1) · assets · liabilities | |||||||||||
| (in thousands) | |||||||||||
| Hedging derivatives subject to master netting arrangements (2): | |||||||||||
| Call options on interest rate futures purchase contracts | 4,700,000 | $12,844 | $— | 2,315,000 | $41,712 | $2,005 | |||||
| Put options on interest rate futures purchase contracts | 500,000 | 1,953 | — | 2,900,000 | 4,324 | — | |||||
| Call options on interest rate futures sell contracts | — | — | — | 500,000 | — | 1,328 | |||||
| Forward purchase contracts | 3,194,957 | 635 | 7,452 | 2,789,324 | 15,905 | 490 | |||||
| Forward sale contracts | 9,672,080 | 11,997 | 11,530 | 7,219,512 | 671 | 50,363 | |||||
| MBS call options | — | — | — | 500,000 | 3,218 | — | |||||
| MBS put options | 500,000 | 1,508 | — | 450,000 | 5 | — | |||||
| Bond futures | 2,096,000 | — | — | 2,860,500 | — | — | |||||
| Swap futures | 951,200 | — | — | 1,048,800 | — | — | |||||
| Other derivatives not subject to master netting arrangements: | |||||||||||
| CRT derivatives | 5,071,449 | 29,690 | — | 5,437,551 | 16,160 | — | |||||
| Interest rate lock commitments | 2,062,088 | 7,476 | 1,574 | 874,017 | 7,596 | 64 | |||||
| Total derivative instruments before netting | 66,103 | 20,556 | 89,591 | 54,250 | |||||||
| Netting | 15,741 | (17,880) | 88,393 | (49,561) | |||||||
| $81,844 | $2,676 | $177,984 | $4,689 | ||||||||
| Margin deposits placed with derivative counterparties included in derivative balances above, net | $33,620 | $137,955 | |||||||||
| Derivative assets pledged to secure: | |||||||||||
| Notes payable secured by credit risk transfer and mortgage servicing assets | $29,690 | $16,160 | |||||||||
(1)Notional amounts provide an indication of the volume of the Company’s derivative activities.
(2)All hedging derivatives are interest rate derivatives that are used as economic hedges.
Netting of Financial Instruments
The Company has elected to net derivative asset and liability positions, and cash collateral placed with or received from its counterparties when such positions are subject to legally enforceable master netting arrangements and the Company intends to set off. The derivative financial instruments that are not subject to master netting arrangements are CRT derivatives and IRLCs. As of September 30, 2024 and December 31, 2023, the Company was not a party to any reverse repurchase agreements or securities lending transactions that are required to be disclosed in the following tables.
Derivative Assets, Financial Instruments and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amounts of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for setoff accounting.
| September 30, 2024 · December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Net amount · Gross amounts · Net amount · Gross amounts | ||||||||
| of assets · not offset in the · of assets · not offset in the | ||||||||
| presented · consolidated · presented · consolidated | ||||||||
| in the · balance sheet · in the · balance sheet | ||||||||
| consolidated · Cash · consolidated · Cash | ||||||||
| balance | Financial | collateral | Net | balance | Financial | collateral | Net | |
| Counterparty | sheet | instruments | received | amount | sheet | instruments | received | amount |
| (in thousands) | ||||||||
| CRT derivatives | $29,690 | $— | $— | $29,690 | $16,160 | $— | $— | $16,160 |
| Interest rate lock commitments | 7,476 | — | — | 7,476 | 7,596 | — | — | 7,596 |
| RJ O’Brien & Associates, LLC | 14,797 | — | — | 14,797 | 42,703 | — | — | 42,703 |
| Morgan Stanley & Co. LLC | 10,699 | — | — | 10,699 | 79,825 | — | — | 79,825 |
| Wells Fargo Securities, LLC | 7,666 | — | — | 7,666 | 7,759 | — | — | 7,759 |
| Bank of America, N.A. | 4,436 | — | — | 4,436 | 3,418 | — | — | 3,418 |
| Goldman Sachs & Co. LLC | 2,163 | — | — | 2,163 | 18,701 | — | — | 18,701 |
| J.P. Morgan Securities LLC | 1,307 | — | — | 1,307 | 997 | — | — | 997 |
| Citigroup Global Markets Inc. | 1,160 | — | — | 1,160 | 503 | — | — | 503 |
| Other | 2,450 | — | — | 2,450 | 322 | — | — | 322 |
| $81,844 | $— | $— | $81,844 | $177,984 | $— | $— | $177,984 | |
Derivative Liabilities, Financial Liabilities and Collateral Pledged by Counterparty
The following table summarizes by significant counterparty the amounts of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance to qualify for setoff accounting. All assets sold under agreements to repurchase represent sufficient collateral with fair values that exceed the liability amounts recorded on the consolidated balance sheet.
| September 30, 2024 · December 31, 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net amount · Gross amounts · Net amount · Gross amounts | ||||||||||||||
| of liabilities · not offset in the · of liabilities · not offset in the | ||||||||||||||
| presented · consolidated · presented · consolidated | ||||||||||||||
| in the · balance sheet · in the · balance sheet | ||||||||||||||
| consolidated · Financial · Cash · consolidated · Financial · Cash | ||||||||||||||
| balance · instruments · collateral · Net · balance · instruments · collateral · Net | ||||||||||||||
| Counterparty | sheet | (1) | pledged | amount | sheet | (1) | pledged | amount | ||||||
| (in thousands) | ||||||||||||||
| Interest rate lock commitments | $1,574 | $— | $— | $1,574 | $64 | $— | $— | $64 | ||||||
| J.P. Morgan Securities LLC | 1,631,801 | (1,631,801) | — | — | 1,521,072 | (1,521,072) | — | — | ||||||
| Bank of America, N.A. | 809,476 | (809,476) | — | — | 785,756 | (785,756) | — | — | ||||||
| Wells Fargo Securities, LLC | 803,927 | (803,927) | — | — | 569,129 | (569,129) | — | — | ||||||
| Barclays Capital Inc. | 578,798 | (578,798) | — | — | 807,404 | (803,641) | — | 3,763 | ||||||
| Santander US Capital | 362,604 | (362,539) | — | 65 | 292,091 | (292,091) | — | — | ||||||
| Citigroup Global Markets Inc. | 310,707 | (310,707) | — | — | 147,093 | (147,093) | — | — | ||||||
| Daiwa Capital Markets | 230,033 | (230,033) | — | — | 340,975 | (340,975) | — | — | ||||||
| Goldman Sachs & Co. LLC | 227,545 | (227,545) | — | — | 145,007 | (145,007) | — | — | ||||||
| RBC Capital Markets, L.P. | 212,560 | (212,560) | — | — | 128,602 | (128,602) | — | — | ||||||
| Atlas Securitized Products, L.P. | 206,873 | (206,873) | — | — | 783,456 | (783,456) | — | — | ||||||
| Morgan Stanley & Co. LLC | 201,862 | (201,862) | — | — | 25,814 | (25,814) | — | — | ||||||
| Mizuho Financial Group | 98,686 | (98,121) | — | 565 | 67,637 | (67,110) | — | 527 | ||||||
| BNP Paribas | 77,277 | (77,277) | — | — | 10,121 | (10,121) | — | — | ||||||
| Nomura Holdings America, Inc | — | — | — | — | 8,135 | (7,940) | — | 195 | ||||||
| Other | 472 | — | — | 472 | 140 | — | — | 140 | ||||||
| $5,754,195 | $(5,751,519) | $— | $2,676 | $5,632,496 | $(5,627,807) | $— | $4,689 | |||||||
(1)
Amounts represent the UPB of Assets sold under agreements to repurchase.
Following are the net gains (losses) recognized by the Company on derivative financial instruments and the consolidated statements of income line items where such gains and losses are included:
| Quarter ended September 30, · Nine months ended September 30, | |||||
|---|---|---|---|---|---|
| Derivative activity | Consolidated statements of income line | 2024 | 2023 | 2024 | 2023 |
| (in thousands) | |||||
| Interest rate lock commitments | Net gains on loans acquired for sale (1) | $4,349 | $(2,050) | $(1,631) | $(2,870) |
| CRT derivatives | Net gains (losses) on investments and financings | $8,735 | $13,164 | $23,964 | $39,123 |
| Hedged item: | |||||
| Assets sold under agreements to repurchase | Net gains (losses) on investments and financings | $— | $— | $20,098 | $— |
| Interest rate lock commitments and loans acquired for sale | Net gains on loans acquired for sale | $(45,471) | $24,092 | $(35,698) | $22,742 |
| Mortgage servicing rights | Net loan servicing fees | $(67,220) | $(50,689) | $(175,399) | $(81,584) |
(1)
Represents net change in fair value of IRLCs from the beginning to the end of the reporting period. Amounts recognized at the date of commitment and fair value changes recognized during the period until purchase of the underlying loan or cancellation of the commitment are shown in the rollforwards of IRLCs for the period in Note 7–Fair Value – Financial Statement Items Measured at Fair Value on a Recurring Basis.
Note 12—Mortgage Servicing Rights
Following is a summary of MSRs:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Balance at beginning of period | $3,941,861 | $3,977,938 | $3,919,107 | $4,012,737 |
| Purchases | — | 16,263 | 29,428 | 16,263 |
| MSRs resulting from loan sales | 87,588 | 58,560 | 159,456 | 249,925 |
| Transfers to Agency of mortgage servicing rights relating to delinquent loans | 125 | 70 | 341 | (653) |
| Exchange of mortgage servicing spread for interest-only stripped mortgage-backed securities and interest receivable | (35,609) | (105,096) | (35,609) | (105,096) |
| Changes in fair value: | ||||
| Due to changes in inputs used in valuation model (1) | (84,306) | 263,139 | 33,303 | 232,414 |
| Other changes in fair value (2) | (100,612) | (102,213) | (296,979) | (296,929) |
| (184,918) | 160,926 | (263,676) | (64,515) | |
| Balance at end of period | $3,809,047 | $4,108,661 | $3,809,047 | $4,108,661 |
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (in thousands) | ||
| Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable secured by credit risk transfer and mortgage servicing assets | $3,756,894 | $3,871,249 |
(1)
Primarily reflects changes in pricing spread, prepayment speed, servicing cost, and UPB of underlying loan inputs.
(2)
Represents changes due to realization of expected cash flows.
Servicing fees relating to MSRs are recorded in Net loan servicing fees – from nonaffiliates on the Company’s consolidated statements of income and are summarized below:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Contractually specified servicing fees | $162,605 | $166,809 | $485,089 | $496,522 |
| Ancillary and other fees: | ||||
| Late charges | 1,044 | 878 | 3,019 | 2,442 |
| Other | 2,968 | 2,874 | 6,819 | 12,079 |
| 4,012 | 3,752 | 9,838 | 14,521 | |
| $166,617 | $170,561 | $494,927 | $511,043 | |
| Average UPB of underlying loans | $227,804,449 | $231,333,064 | $229,174,686 | $231,333,990 |
Note 13— Other Assets
Other assets are summarized below:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Margin deposits | $116,155 | $124,293 |
| Interest receivable | 39,593 | 37,305 |
| Servicing fees receivable | 11,791 | 14,603 |
| Correspondent lending receivables | 8,202 | 6,313 |
| Other receivables | 13,966 | 7,199 |
| Real estate acquired in settlement of loans | 3,401 | 4,541 |
| Other | 31,698 | 58,284 |
| $224,806 | $252,538 | |
| Real estate acquired in settlement of loans pledged to secure Assets sold under agreements to repurchase | $1,230 | $1,905 |
Note 14— Short-Term Debt
The borrowing facilities described throughout these Notes 14 and 15 contain various covenants, including financial covenants relating to the Company and its subsidiaries’ net worth, debt-to-equity ratio, and liquidity. The Company believes that it was in compliance with these covenants as of September 30, 2024.
Assets Sold Under Agreements to Repurchase
Following is a summary of financial information relating to assets sold under agreements to repurchase:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (dollars in thousands) | ||||
| Weighted average interest rate (1) | 6.02% | 5.97% | 6.09% | 5.81% |
| Average balance | $5,513,519 | $5,714,082 | $5,225,906 | $6,451,377 |
| Total interest expense | $86,900 | $87,414 | $244,821 | $284,027 |
| Maximum daily amount outstanding | $6,474,799 | $6,318,746 | $7,624,113 | $9,412,768 |
(1)
Excludes the effect of amortization of debt issuance costs and non-utilization feesof $3.4 million and $6.4 million for the quarter and nine months ended September 30, 2024, respectively, and $1.4 million and $3.8 million for thequarter and nine months ended September 30, 2023, respectively.
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Carrying value: | ||
| Unpaid principal balance | $5,751,519 | $5,627,807 |
| Unamortized debt issuance costs | (3,058) | (3,249) |
| $5,748,461 | $5,624,558 | |
| Weighted average interest rate | 5.55% | 6.14% |
| Available borrowing capacity (1): | ||
| Committed | $597,072 | $634,147 |
| Uncommitted | 4,944,783 | 5,221,706 |
| $5,541,855 | $5,855,853 | |
| Margin deposits placed with (received from) counterparties included in Other assets (Accounts payable and accrued liabilities), net | $36,657 | $(116,358) |
| Assets securing agreements to repurchase: | ||
| Mortgage-backed securities | $4,182,382 | $4,836,292 |
| Loans acquired for sale at fair value | $1,619,233 | $659,751 |
| Loans at fair value: | ||
| Securities retained in asset-backed financings | $83,417 | $85,344 |
| Distressed | $147 | $207 |
| Deposits securing credit risk transfer arrangements | $71,975 | $77,417 |
| Mortgage servicing rights (2) | $1,935,890 | $2,000,574 |
| Servicing advances | $34,364 | $101,927 |
| Real estate acquired in settlement of loans | $1,230 | $1,905 |
(1)
The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets financed.
(2)
Beneficial interests in Fannie Mae MSRs are pledged to secure both Assets sold under agreements to repurchaseand Notes payable secured by credit risk transfer and mortgage servicing assets.
Following is a summary of maturities of outstanding advances under repurchase agreements by maturity date:
| Remaining maturity at September 30, 2024 (1) | Unpaidprincipal balance |
|---|---|
| (in thousands) | |
| Within 30 days | $287,565 |
| Over 30 to 90 days | 4,071,705 |
| Over 90 days to 180 days | 1,240,249 |
| Over 180 days to 1 year | — |
| Over 1 year to 2 years | 152,000 |
| $5,751,519 | |
| Weighted average maturity (in months) | 2.6 |
(1)
The Company is subject to margin calls during the period the repurchase agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective repurchase agreements mature if the fair values (as determined by the applicable lender) of the assets securing those repurchase agreements decrease.
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) and maturity information relating to the Company’s assets sold under agreements to repurchase is summarized by pledged asset and counterparty below as of September 30, 2024:
Loans, REO and MSRs
| Weighted-average maturity | |||
|---|---|---|---|
| Counterparty | Amount at risk | Advances | Facility |
| (in thousands) | |||
| Goldman Sachs & Co. LLC | $94,042 | December 23, 2024 | January 26, 2026 |
| Citibank, N.A. | $44,524 | November 9, 2024 | June 11, 2026 |
| Bank of America, N.A. | $43,142 | October 11, 2024 | June 10, 2026 |
| JPMorgan Chase & Co. | $10,946 | November 9, 2024 | June 28, 2026 |
| Atlas Securitized Products, L.P. | $51,541 | November 24, 2024 | June 26, 2026 |
| Wells Fargo Securities, LLC | $7,448 | December 19, 2024 | October 15, 2025 |
| Barclays Capital Inc. | $10,112 | December 23, 2024 | March 6, 2026 |
| RBC Capital Markets, L.P. | $10,722 | January 1, 2025 | August 11, 2025 |
| Morgan Stanley & Co. LLC | $9,549 | December 19, 2024 | May 22, 2026 |
| BNP Paribas | $3,207 | December 23, 2024 | September 30, 2025 |
Securities
| Counterparty | Amount at risk | Weighted average maturity |
|---|---|---|
| (in thousands) | ||
| Citibank, N.A. | $45,724 | December 27, 2024 |
| Bank of America, N.A. | $29,249 | November 14, 2024 |
| JPMorgan Chase & Co. | $58,000 | November 11, 2024 |
| Wells Fargo Securities, LLC | $33,220 | January 23, 2025 |
| Barclays Capital Inc. | $24,401 | November 27, 2024 |
| Santander US Capital | $19,410 | December 23, 2024 |
| Daiwa Capital Markets America Inc. | $6,617 | January 2, 2025 |
| Mizuho Financial Group | $5,448 | January 6, 2025 |
CRT arrangements
| Counterparty | Amount at risk | Weighted average maturity |
|---|---|---|
| (in thousands) | ||
| Goldman Sachs & Co. LLC | $22,378 | January 8, 2025 |
Mortgage Loan Participation Purchase and Sale Agreement
One of the borrowing facilities secured by loans acquired for sale is in the form of a mortgage loan participation purchase and sale agreement. Participation certificates, each of which represents an undivided beneficial ownership interest in a pool of loans that have been pooled with Fannie Mae or Freddie Mac, are sold to the lender pending the securitization of such loans and the sale of the resulting security. The commitment between the Company and a nonaffiliate to sell such security is also assigned to the lender at the time a participation certificate is sold.
The purchase price paid by the lender for each participation certificate is based on the trade price of the security, plus an amount of interest expected to accrue on the security to its anticipated delivery date, minus a present value adjustment, any related hedging costs and a holdback amount. The holdback amount is based on a percentage of the purchase price and is not required to be paid to the Company until the settlement of the security and its delivery to the lender.
The mortgage loan participation purchase and sale agreement is summarized below:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (dollars in thousands) | ||||
| Average balance | $32,353 | $22,043 | $18,829 | $20,991 |
| Weighted average interest rate (1) | 6.59% | 6.69% | 6.66% | 6.46% |
| Total interest expense | $568 | $403 | $1,033 | $1,109 |
| Maximum daily amount outstanding | $78,068 | $46,303 | $78,068 | $90,565 |
(1)
Excludes the effect of amortization of debt issuance costs of $31,000 and $94,000, respectively, for thequarter and nine months ended September 30, 2024 and 2023.
| (dollars in thousands) | |
|---|---|
| Carrying value: | |
| Amount outstanding | $28,878 |
| Unamortized debt issuance costs | (88) |
| $28,790 | |
| Weighted average interest rate | 6.10% |
| Loans acquired for sale pledged to secure mortgage loan participation purchase and sale agreement | $30,178 |
Note 15— Long-Term Debt
Notes Payable Secured By Credit Risk Transfer and Mortgage Servicing Assets
CRT Arrangement Financing
The Company, through various wholly-owned subsidiaries, issued secured term notes (the “CRT Term Notes”) to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”). All of the CRT Term Notes rank pari passu with each other.
Following is a summary of the CRT Term Notes outstanding:
| CRT TermNotes · Issuance date · Issuance amount · Unpaid principalbalance · Annual interest rate spread (1) · Maturity date | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | ||||||
| 2024 3R | August 28, 2024 | $158,500 | $155,474 | 3.10% | September 27, 2028 | |
| 2024 2R | April 4, 2024 | $247,000 | 235,364 | 3.35% | March 29, 2027 | |
| 2024 1R | March 6, 2024 | $306,000 | 289,886 | 3.50% | March 1, 2027 | |
| 2020 1R | February 14, 2020 | $350,000 | 46,100 | 3.35% | February 27, 2025 | |
| 2019 3R | October 16, 2019 | $375,000 | 42,918 | 3.70% | October 29, 2024 | |
| $769,742 | ||||||
(1)
Interest rates are charged at a spread to the Secured Overnight Financing Rate ("SOFR").
Fannie Mae MSR Financing
The Company, through two subsidiaries, PMT ISSUER TRUST-FMSR and PMT CO-ISSUER TRUST-FMSR (together, the "Issuer Trusts"), finances MSRs owned by PMC and the related excess servicing spread ("ESS") owned by PennyMac Holdings, LLC (“PMH”), another subsidiary of PMT, through a combination of repurchase agreements and term financing.
The repurchase agreements financings for Fannie Mae MSRs and ESS are effected through the issuance of variable funding notes (a Series 2017-VF1 Note and a Series 2024-VF1 Note, and together the "FMSR VFNs") by the Issuer Trusts to PMC and PMH, which are then sold to qualified institutional buyers under agreements to repurchase. The amounts outstanding under the FMSR VFNs are included in Assets sold under agreements to repurchasein the Company’s consolidated balance sheets. The FMSR VFNs have a combined committed borrowing capacity of $775 million under two-year repurchase agreement facilities.
The term financing for Fannie Mae MSRs through the Issuer Trusts is effected through the issuance of term notes (the “FT-1 Term Notes”) to qualified institutional buyers under Rule 144A of the Securities Act and a series of syndicated term loans with various lenders (the “FTL-1 Term Loans").
The FT-1 Term Notes and FTL-1 Term Loans and the FMSR VFNs are secured by certain participation certificates relating to Fannie Mae MSRs and ESS and rank pari passu with each other.
Following is a summary of the term financing of the Company’s Fannie Mae MSRs:
| Maturity date | |||||
|---|---|---|---|---|---|
| Issuance | Issuance date | Unpaid principalbalance | Annual interest rate spread(1) | Stated | Optional extension (2) |
| (in thousands) | |||||
| Term Loans | |||||
| 2023 | May 25, 2023 | $370,000 | 3.00% | May 25, 2028 | May 25, 2029 |
| Term Notes | |||||
| 2024 | June 27, 2024 | 355,000 | 2.75% | December 27, 2027 | June 26, 2028 |
| 2021 | March 30, 2021 | 350,000 | 3.00% | March 25, 2026 | March 27, 2028 |
| $1,075,000 | |||||
(1)
Interest rates are charged at a spread to SOFR.
(2)
The indentures relating to these issuances provide the Company with the option of extending the maturity dates of FT-1 Term Notes and FTL-1 Term Loans under conditions specified in the respective agreements.
Freddie Mac MSR and Servicing Advance Receivables Financing
The Company, through PMC and PMH, finances certain MSRs relating to loans pooled into Freddie Mac securities through various credit agreements. The total loan amount available under the agreements is approximately $2.0 billion, bearing interest at an annual rate equal to SOFR plus a spread as defined in each agreement. The agreements have a weighted average maturity of
July 2026. The total loan amount available under the agreements may be reduced by other debt outstanding with the counterparties. Advances under the credit agreements are secured by MSRs relating to loans serviced for Freddie Mac guaranteed securities.
On August 10, 2023, the Company, through its- wholly-owned subsidiaries, PMT ISSUER TRUST - FHLMC SAF, PMT SAF Funding, LLC, and PMC, entered into a structured finance transaction that allows PMC to finance Freddie Mac servicing advance receivables (the “Series 2023-VF1”). The maturity date of the related Series 2023-VF1, Class A-VF1 Variable Funding Note is
August 9, 2025 and has a maximum principal amount of $150 million.
Following is a summary of financial information relating to notes payable secured by credit risk transfer and mortgage servicing assets:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (dollars in thousands) | ||||
| Average balance | $2,854,487 | $3,106,809 | $2,871,883 | $2,995,752 |
| Weighted average interest rate (1) | 8.60% | 8.70% | 8.84% | 8.28% |
| Total interest expense | $66,305 | $69,952 | $198,760 | $191,049 |
| Maximum daily amount outstanding | $3,183,237 | $3,380,951 | $3,327,400 | $3,403,116 |
(1)
Excludes the effect of amortization of debt issuance costs of $4.6 million and $8.7 million for the quarter and nine months ended September 30, 2024, respectively, and $1.9 million and $5.4 million for thequarter and nine months ended September 30, 2023, respectively.
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Carrying value: | ||
| Unpaid principal balance: | ||
| CRT arrangement financing | $769,742 | $747,662 |
| Fannie Mae MSR financing | 1,075,000 | 1,025,000 |
| Freddie Mac MSR and servicing advance receivable financing | 995,000 | 1,145,000 |
| 2,839,742 | 2,917,662 | |
| Unamortized debt issuance costs | (9,634) | (7,057) |
| $2,830,108 | $2,910,605 | |
| Weighted average interest rate | 8.08% | 8.73% |
| Assets securing notes payable: | ||
| MSRs (1) | $3,756,894 | $3,871,249 |
| Servicing advances | $24,757 | $79,274 |
| CRT Agreements: | ||
| Deposits securing CRT arrangements | $1,063,472 | $1,132,081 |
| Derivative assets | $29,690 | $16,160 |
(1)
Beneficial interests in Freddie Mac MSRs are pledged as collateral for the Notes payable secured by credit risk transfer and mortgage servicing assets. Beneficial interests in Fannie Mae MSRs are pledged for both Assets sold under agreements to repurchaseand Notes payable secured by credit risk transfer and mortgage servicing assets.
Unsecured Senior Notes
Exchangeable Senior Notes
PMC has issued $216.5 million aggregate principal amount of exchangeable senior notes due 2029 (the “2029 Exchangeable Notes”), $345 million aggregate principal amount of exchangeable senior notes due 2026 (the “2026 Exchangeable Notes”) and $210 million aggregate principal amount of exchangeable senior notes due 2024 (the “2024 Exchangeable Notes”). The 2029 Exchangeable Notes, the 2026 Exchangeable Notes and the 2024 Exchangeable Notes are referred to collectively as the “Exchangeable Notes”. The Exchangeable Notes are summarized below:
| Initial issuance date | Unpaid principal balance | Annual interest rate | Conversion rates (1) | Maturity date (2) |
|---|---|---|---|---|
| (in thousands) | ||||
| May 24, 2024 | $216,500 | 8.50% | 63.3332 | June 1, 2029 |
| March 5, 2021 | 345,000 | 5.50% | 46.1063 | March 15, 2026 |
| November 7, 2019 | 210,000 | 5.50% | 40.1010 | November 1, 2024 |
| $771,500 | ||||
(1)
Common Shares per $1,000 principal amount.
(2)
Unless repurchased or exchanged in accordance with their terms before such date.
Effective June 21, 2024, the Company and PMC entered into a supplemental indenture pursuant to which PMC made an irrevocable election to eliminate its option to elect physical share settle on any exchange of the 2024 Exchangeable Notes and the 2026 Exchangeable Notes. As a result of entering into the supplemental indenture, the 2024 Exchangeable Notes and the 2026 Exchangeable Notes are exchangeable for: (1) cash for the principal amount of the notes to be exchanged; and (2) cash, Common Shares or a combination of cash and Common Shares, at the Company’s election, for the remainder, if any, of the exchange obligation in excess of the principal amount of the notes being exchanged, at any time until the close of business on the second scheduled trading day immediately preceding the maturity date.
The Exchangeable Notes are fully and unconditionally guaranteed by the Company.
2028 Senior Notes
In September 2023, the Company issued $53.5 million principal amount of unsecured 8.50% senior notes due
September 30, 2028 (the "2028 Senior Notes”). Interest on the 2028 Senior Notes is payable quarterly.
On or after September 30, 2025, PMT may redeem for cash all or any portion of the 2028 Senior Notes, at its option, at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The 2028 Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by PMC, including the due and punctual payment of principal and interest, whether at stated maturity, upon acceleration, call for redemption or otherwise.
Following is financial information relating to the unsecured senior notes:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Average balance | $825,000 | $553,338 | $710,496 | $549,063 |
| Weighted average interest rate (1) | 6.45% | 5.56% | 6.16% | 5.60% |
| Interest expense | $14,571 | $8,541 | $35,884 | $25,316 |
| September 30, 2024 · December 31, 2023 | ||||
| (in thousands) | ||||
| Carrying value: | ||||
| Unpaid principal balance | $825,000 | $608,500 | ||
| Unamortized debt issuance costs | (10,085) | (8,042) | ||
| $814,915 | $600,458 | |||
(1)
Excludes the effect of amortization of debt issuance costs of $1.2 million and $3.1 million for the quarter and nine months ended September 30, 2024, respectively, and $790,000 and $2.3 million for thequarter and nine months ended September 30, 2023, respectively.
Asset-Backed Financings of Variable Interest Entities at Fair Value
Following is a summary of financial information relating to the asset-backed financings of VIEs at fair value described in Note 6 ‒ Variable Interest Entities ‒ Subordinate Mortgage-Backed Securities:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (dollars in thousands) | ||||
| Average balance | $1,542,753 | $1,342,093 | $1,561,810 | $1,381,994 |
| Total interest expense | $10,838 | $13,652 | $34,918 | $38,796 |
| Weighted average interest rate (1) | 3.06% | 3.70% | 3.08% | 3.69% |
(1)
Excludes the effect of (accrual) amortization of net issuance premiums and debt issuance costs of $(1.0) million and $(1.1) million for the quarter and nine months ended September 30, 2024, respectively, and $1.1 million and $666,000 for thequarter and nine months ended September 30, 2023, respectively.
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| (dollars in thousands) | ||
| Fair value | $1,334,797 | $1,336,731 |
| Unpaid principal balance | $1,527,681 | $1,590,003 |
| Weighted average interest rate | 3.22% | 3.22% |
The asset-backed financings are non-recourse liabilities and are secured solely by the assets of consolidated VIEs and not by any other assets of the Company. The assets of the VIEs are the only source of funds for repayment of the asset-backed financings.
Maturities of Long-Term Debt
Contractual maturities of long-term debt obligations (based on final maturity dates) are as follows:
| Twelve months ended September 30, | |||||||
|---|---|---|---|---|---|---|---|
| Total | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | |
| (in thousands) | |||||||
| Notes payable secured by credit risk transfer and mortgage servicing assets (1) | $2,839,742 | $89,018 | $1,345,000 | $525,250 | $880,474 | $— | $— |
| Unsecured senior notes | 825,000 | 210,000 | 345,000 | — | 53,500 | 216,500 | — |
| Asset-backed financings at fair value (2) | 1,527,681 | — | — | — | — | — | 1,527,681 |
| Interest-only security payable at fair value (2) | 35,098 | — | — | — | — | — | 35,098 |
| Total | $5,227,521 | $299,018 | $1,690,000 | $525,250 | $933,974 | $216,500 | $1,562,779 |
(1)
Based on stated maturity. As discussed above, certain of the Notes payable secured by credit risk and mortgage servicing assets allow the Company to exercise optional extensions.
(2)
Contractual maturity does not reflect expected repayment as borrowers of the underlying loans generally have the right to repay their loans at any time.
Note 16—Liability for Losses Under Representations and Warranties
Following is a summary of the Company’s liability for losses under representations and warranties:
| Quarter ended September 30, · Nine months ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 · 2023 · 2024 · 2023 | ||||||
| (in thousands) | ||||||
| Balance, beginning of period | $13,183 | $37,069 | $26,143 | $39,471 | ||
| Provision for losses: | ||||||
| Pursuant to loan sales | 459 | 448 | 917 | 2,126 | ||
| Reduction in liability due to change in estimate | (5,180) | (4,365) | (18,598) | (7,920) | ||
| Losses incurred | (147) | — | (147) | (525) | ||
| Balance, end of period | $8,315 | $33,152 | $8,315 | $33,152 | ||
| UPB of loans subject to representations and warranties at end of period | $223,245,804 | $228,679,429 | ||||
Note 17—Commitments and Contingencies
Commitments
The following table summarizes the Company’s outstanding contractual commitments:
| (in thousands) | |
|---|---|
| Commitments to purchase loans acquired for sale | $2,062,088 |
Legal Proceedings
From time to time, the Company may be involved in various legal and regulatory proceedings, claims and legal actions arising in the ordinary course of business. The amount, if any, of ultimate liability with respect to such matters cannot be determined, but despite the inherent uncertainties of litigation, management believes that the ultimate disposition of any such proceedings and exposure will not have, individually or taken together, a material adverse effect on the financial condition, income, or cash flows of the Company.
Litigation
On June 14, 2024, a purported shareholder of the Company’s Series A Preferred Shares and Series B Preferred Shares (each, as defined hereafter) filed a complaint in a putative class action in the United States District Court for the Central District of California, captioned Roberto Verthelyi v. PennyMac Mortgage Investment Trust and PNMAC Capital Management, LLC, Case No. 2:24-cv-05028 (the “Verthelyi Action”). The Verthelyi Action alleges, among other things, that the Company (and its external investment advisor, PCM), committed unlawful and unfair acts in violation of California’s Unfair Competition Law by replacing its floating three-month London Inter-bank Offered Rate ("LIBOR") dividend rate for the Series A and Series B Preferred Shares with a fixed rate, in violation of the LIBOR Act, 12 U.S.C. § 5801 et seq., and the LIBOR Rule, 12 C.F.R. § 253 et seq.
The Verthelyi Action seeks injunctive relief requiring the Company to implement SOFR as a replacement to the three-month LIBOR rate and damages for the putative class in the form of restitution, interest, disgorgement and other relief. The Company believes it has interpreted the Articles Supplementary to its Series A and Series B Preferred Shares consistent with their terms and, more specifically, the interest rate fallback provisions contained therein, as applied under the LIBOR Act and the LIBOR rules, and that the Verthelyi Action is without merit. Accordingly, while no assurance can be provided as to the ultimate outcome of this claim, the Company and PCM plan to vigorously defend the matter. Pursuant to the terms of the Third Amended and Restated Management Agreement, dated as of June 30, 2020, by and between the Company and PCM, the Company has assumed the defense of PCM in the Verthelyi Action. The Company and PCM each filed a motion to dismiss the complaint on August 20, 2024.
Note 18—Shareholders’ Equity
Preferred Shares of Beneficial Interest
Preferred shares of beneficial interest are summarized below:
| Dividends per share, period ended September 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Preferred · Number of · Liquidation · Issuance · Carrying · Quarter · Nine months | |||||||||
| Shares | Description (1) | shares | preference | discount | value | 2024 | 2023 | 2024 | 2023 |
| (in thousands, except dividends per share) | |||||||||
| Series A | 8.125% Issued March 2017 | 4,600 | $115,000 | $3,828 | $111,172 | $0.51 | $0.51 | $1.53 | $1.53 |
| Series B | 8.00% Issued July 2017 | 7,800 | 195,000 | 6,465 | 188,535 | $0.50 | $0.50 | $1.50 | $1.50 |
| Series C | 6.75% Issued August 2021 | 10,000 | 250,000 | 8,225 | 241,775 | $0.42 | $0.42 | $1.26 | $1.26 |
| 22,400 | $560,000 | $18,518 | $541,482 | ||||||
(1)
Par value is $0.01 per share.
In accordance with the Articles Supplementary for each of the Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series A Preferred Shares”) and the Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series B Preferred Shares”), and disregarding the polling provisions contained in the Articles Supplementary for the Series A Preferred Shares and the Series B Preferred Shares that are deemed null and void in accordance with Federal Reserve rules, the applicable dividend rate for dividend periods from and after March 15, 2024, in the case of the Series A Preferred Shares, or June 15, 2024, in the case of the Series B Preferred Shares, are being calculated at the dividend rate in effect for the immediately preceding dividend period. As a result, the Series A Preferred Shares and Series B Preferred Shares will continue to accumulate dividends from and after March 15, 2024, in the case of the Series A Preferred Shares, or June 15, 2024, in the case of the Series B Preferred Shares, at their fixed rate then in effect and will not transition to floating reference rates.
The Series A Preferred Shares became redeemable on March 15, 2024 and the Series B Preferred Shares became redeemable on June 15, 2024. The Series C Cumulative Redeemable Preferred Shares will not be redeemable before August 24, 2026, except in connection with the Company’s qualification as a REIT for U.S. federal income tax purposes or upon the occurrence of a change of control. On or after the date the preferred shares become redeemable, or 120 days after the first date on which such change of control occurs, the Company may, at its option, redeem any or all of the preferred shares at $25.00 per share plus any accumulated and unpaid dividends to, but not including, the redemption date. No preferred shares were redeemed during thequarter and nine months ended September 30, 2024.
The preferred shares have no stated maturity, are not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless redeemed or repurchased by the Company or converted into Common Shares in connection with a change of control by the holders of the preferred shares.
Common Shares of Beneficial Interest
“At-The-Market” (“ATM”) Equity Offering Program
On June 14, 2024, the Company filed a shelf registration statement and a prospectus supplement, and entered into separate equity distribution agreements to sell from time to time, through an ATM equity offering program under which the counterparties will act as sales agents and/or principals, the Company’s Common Shares having an aggregate offering price of up to $200 million. As of September 30, 2024, the Company had not sold any Common Shares under the ATM equity offering program.
Common Share Repurchase Program
The Company has a Common Share repurchase program with a repurchase authorization of $500 million before transaction fees.
The following table summarizes the Company’s Common Share repurchase activity:
| Nine months ended September 30, · Cumulative | |||
|---|---|---|---|
| 2024 | 2023 | total (1) | |
| (in thousands) | |||
| Common Shares repurchased | — | 2,274 | 29,102 |
| Cost of Common Shares repurchased (2) | $— | $27,011 | $427,229 |
(1)
Amounts represent the Common Share repurchase program total from its inception in August 2015 through September 30, 2024.
(2)
Cumulative total cost of Common Shares repurchased includes $582,000 of transaction fees.
Note 19— Net Gains (Losses) on Investments and Financings
Net gains (losses) on investments and financings are summarized below:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Mortgage-backed securities | $123,433 | $(144,031) | $50,310 | $(127,434) |
| Loans: | ||||
| Held in VIEs | 75,360 | (54,082) | 71,381 | (61,318) |
| Distressed | (10) | (59) | (51) | (485) |
| CRT arrangements | 20,834 | 30,154 | 89,118 | 136,890 |
| Asset-backed financings | (72,922) | 58,474 | (64,151) | 66,108 |
| Hedging derivatives | — | — | 20,098 | — |
| $146,695 | $(109,544) | $166,705 | $13,761 | |
Note 20— Net Gains on Loans Acquired for Sale
Net gains on loans acquired for sale are summarized below:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| From nonaffiliates: | ||||
| Cash losses: | ||||
| Sales of loans | $(23,594) | $(71,105) | $(94,999) | $(260,697) |
| Hedging activities | (72,868) | (30,155) | (116,797) | (52,822) |
| (96,462) | (101,260) | (211,796) | (313,519) | |
| Non-cash gains: | ||||
| Receipt of MSRs in mortgage loan sale transactions | 87,588 | 58,560 | 159,456 | 249,925 |
| Provision for losses relating to representations and warranties provided in loan sales: | ||||
| Pursuant to loans sales | (459) | (448) | (917) | (2,126) |
| Reduction of liability due to change in estimate | 5,180 | 4,365 | 18,598 | 7,920 |
| 4,721 | 3,917 | 17,681 | 5,794 | |
| Changes in fair value of loans and derivatives | ||||
| Interest rate lock commitments | 4,349 | (2,050) | (1,631) | (2,870) |
| Loans | (9,528) | (1,710) | (3,721) | 4,569 |
| Hedging derivatives | 27,397 | 54,247 | 81,099 | 75,564 |
| 22,218 | 50,487 | 75,747 | 77,263 | |
| 114,527 | 112,964 | 252,884 | 332,982 | |
| Total from nonaffiliates | 18,065 | 11,704 | 41,088 | 19,463 |
| From PFSI ‒ cash gains | 1,994 | 1,854 | 5,649 | 5,014 |
| $20,059 | $13,558 | $46,737 | $24,477 | |
Note 21—Net Interest Expense
Net interest expense is summarized below:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Interest income: | ||||
| Cash and short-term investments | $7,590 | $6,288 | $22,867 | $19,311 |
| Mortgage-backed securities | 66,573 | 66,563 | 184,762 | 180,244 |
| Loans acquired for sale at fair value | 23,900 | 14,720 | 50,804 | 77,487 |
| Loans at fair value | 16,044 | 9,514 | 41,617 | 38,348 |
| Deposits securing CRT arrangements | 15,042 | 16,419 | 46,121 | 46,410 |
| Placement fees relating to custodial funds | 47,256 | 44,005 | 124,226 | 110,602 |
| Other | 329 | 1,417 | 1,731 | 2,227 |
| 176,734 | 158,926 | 472,128 | 474,629 | |
| Interest expense: | ||||
| Assets sold under agreements to repurchase | 86,900 | 87,414 | 244,821 | 284,027 |
| Mortgage loan participation purchase and sale agreements | 568 | 403 | 1,033 | 1,109 |
| Notes payable secured by credit risk transfer and mortgage servicing assets | 66,305 | 69,952 | 198,760 | 191,049 |
| Unsecured senior notes | 14,571 | 8,541 | 35,884 | 25,316 |
| Asset-backed financings at fair value | 10,838 | 13,652 | 34,918 | 38,796 |
| Interest shortfall on repayments of loans serviced for Agency securitizations | 1,913 | 1,503 | 5,011 | 4,322 |
| Interest on loan impound deposits | 2,285 | 2,079 | 5,284 | 4,737 |
| Other | 791 | 374 | 1,828 | 1,089 |
| 184,171 | 183,918 | 527,539 | 550,445 | |
| $(7,437) | $(24,992) | $(55,411) | $(75,816) | |
Note 22—Share-Based Compensation
The Company has an equity incentive plan, adopted in 2019, that provides for the issuance of equity based awards based on Common Shares that may be made by the Company to its officers and trustees, and the members, officers, trustees, directors and employees of PCM, PFSI, or their affiliates and to PCM, PFSI and other entities that provide services to PMT and the employees of such other entities.
The equity incentive plan is administered by the Company’s compensation committee, pursuant to authority delegated by PMT’s board of trustees, which has the authority to make awards to the eligible participants referenced above, and to determine what form the awards will take, and the terms and conditions of the awards.
The equity incentive plan allows for the grant of restricted and performance-based share and unit awards.
The shares underlying award grants will again be available for award under the equity incentive plan if:
any shares subject to an award granted under the equity incentive plan are forfeited, canceled, exchanged or surrendered;
an award terminates or expires without a distribution of shares to the participant; or
shares are surrendered or withheld by PMT as payment of either the exercise price of an award and/or withholding taxes for an award.
Restricted share units have been awarded to trustees and officers of the Company and to other employees of PFSI and its subsidiaries at no cost to the grantees. Such awards generally vest over aone- tothree-year period.
The following table summarizes the Company’s share-based compensation activity:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Grants: | ||||
| Restricted share units | — | — | 182 | 172 |
| Performance share units | — | — | 140 | 166 |
| — | — | 322 | 338 | |
| Grant date fair value: | ||||
| Restricted share units | $— | $— | $2,605 | $2,212 |
| Performance share units | — | — | 2,007 | 2,088 |
| $— | $— | $4,612 | $4,300 | |
| Vestings: | ||||
| Restricted share units | — | — | 164 | 140 |
| Performance share units (1) | — | — | 203 | 48 |
| — | — | 367 | 188 | |
| Forfeitures: | ||||
| Restricted share units | — | — | 3 | 6 |
| Performance share units | — | — | 4 | — |
| — | — | 7 | 6 | |
| Compensation expense relating to share-based grants | $816 | $1,420 | $3,008 | $3,421 |
(1)
The actual number of performance-based restricted share units (“RSUs”) that vested during the nine months ended September 30, 2024 was 203,110 Common Shares, which is approximately 140% of the originally granted performance-based RSUs.
| Restricted share units | Performance share units | |
|---|---|---|
| Shares expected to vest: | ||
| Number of restricted shares units (in thousands) | 265 | 251 |
| Grant date average fair value per unit | $14.10 | $14.04 |
Note 23—Income Taxes
The Company’s effective tax rate was (56.1)% and (30.8)% with consolidated pretax income of $26.5 million and $87.5 million for the quarter and nine months ended September 30, 2024. The Company’s taxable REIT subsidiary (“TRS”) recognized a tax benefit of $15.5 million on a pretax loss of $64.7 million and tax benefit of $27.5 million on a pretax loss of $115.6 million for the quarter and nine months ended September 30, 2024. For the same periods in 2023, the TRS recognized a tax expense of $57.1 million on pretax income of $234.0 million and tax expense of $56.5 million on pretax income of $221.9 million. The Company’s reported consolidated pretax income was $118.4 million for the quarter ended September 30, 2023. The primary difference between the Company’s effective tax rate and the statutory tax rate is generally attributable to nontaxable REIT income resulting from the dividends paid deduction.
The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. On the basis of this evaluation, as of September 30, 2024, the valuation allowance remains zero. The conclusion was primarily based on the fact that the TRS has reported cumulative GAAP income over the last three-year period ended September 30, 2024. The amount of deferred tax assets considered realizable could be adjusted in future periods based on future income.
In general, cash dividends declared by the Company will be considered ordinary income to the shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital. The 2017 Tax Cuts and Jobs Act (subject to certain limitations) provides a 20% deduction from taxable income for ordinary REIT dividends.
Note 24—Earnings Per Common Share
The Company determines earnings per share using the two-class method. Under the two-class method, all earnings (distributed and undistributed) are allocated to Common Shares and participating securities based on their respective rights to receive dividends. The Company’s participating securities are grants of restricted share units that entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of Common Shares.
Basic earnings per share is determined by dividing net income available to common shareholders (net income reduced by preferred dividends and income attributable to the participating securities) by the weighted average Common Shares outstanding during the period.
Diluted earnings per share is determined by dividing net income by the weighted average number of Common Shares and dilutive securities. The Company’s potentially dilutive securities are share-based compensation awards and the Exchangeable Notes. The number of dilutive securities included in diluted earnings per share is calculated using the treasury stock method for share-based compensation awards and the if-converted method for the Exchangeable Notes.
As discussed in Note 15— Long-Term Debt, effective June 21, 2024, the Company entered into a supplemental indenture affecting the terms of conversion of the 2024 Exchangeable Notes and the 2026 Exchangeable Notes. As a result of entering into the supplemental indenture, beginning with the quarter and the six months ended June 30, 2024, the number of shares included in the diluted weighted average shares outstanding will represent the number of shares required to settle the obligation in excess of the unpaid balance of the notes being exchanged.
The following table summarizes the basic and diluted earnings per share calculations:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands except per share amounts) | ||||
| Net income | $41,407 | $61,422 | $114,449 | $146,743 |
| Dividends on preferred shares | (10,455) | (10,455) | (31,364) | (31,364) |
| Effect of participating securities—share-based compensation awards | (106) | (147) | (323) | (332) |
| Net income attributable to common shareholders | 30,846 | 50,820 | 82,762 | 115,047 |
| Interest on Exchangeable Notes, net of income taxes | — | 6,359 | — | 18,773 |
| Loss attributable to participating securities | — | (4) | — | (35) |
| Diluted net income attributable to common shareholders | $30,846 | $57,175 | $82,762 | $133,785 |
| Weighted average basic shares outstanding | 86,861 | 86,760 | 86,800 | 87,613 |
| Dilutive securities: | ||||
| Shares issuable pursuant to exchange of the Exchangeable Notes | — | 24,328 | — | 24,328 |
| Diluted weighted average shares outstanding | 86,861 | 111,088 | 86,800 | 111,941 |
| Basic earnings per share | $0.36 | $0.59 | $0.95 | $1.31 |
| Diluted earnings per share | $0.36 | $0.51 | $0.95 | $1.20 |
Calculation of diluted earnings per share requires certain potentially dilutive shares to be excluded when the inclusion of such shares would be anti-dilutive. The following table summarizes the potentially dilutive shares excluded from the diluted earnings per share calculation:
| Quarter ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) | ||||
| Shares issuable under share-based compensation plan | 151 | 188 | 210 | 166 |
Note 25—Segments
The Company operates infour segments as described in Note 1 ‒Organization.
The Company’s reportable segments are identified based on PMT’s investment strategies. The Company’s chief operating decision maker is its chief executive officer. The following disclosures about the Company’s business segments are presented consistent with the way the Company’s chief operating decision maker organizes and evaluates financial information for making operating decisions and assessing performance.
Financial highlights by operating segment are summarized below:
| Credit · Interest rate | |||||
|---|---|---|---|---|---|
| sensitive · sensitive · Correspondent | |||||
| Quarter ended September 30, 2024 | strategies | strategies | production | Corporate | Total |
| (in thousands) | |||||
| Net investment income: | |||||
| Net gains (losses) on investments and financings | $27,113 | $119,582 | $— | $— | $146,695 |
| Net gains on loans acquired for sale | — | — | 20,059 | — | 20,059 |
| Net loan servicing fees | — | (85,080) | — | — | (85,080) |
| Net interest expense: | |||||
| Interest income | 21,389 | 128,458 | 23,853 | 3,034 | 176,734 |
| Interest expense | 21,921 | 136,873 | 24,273 | 1,104 | 184,171 |
| (532) | (8,415) | (420) | 1,930 | (7,437) | |
| Other | (65) | — | 6,692 | — | 6,627 |
| 26,516 | 26,087 | 26,331 | 1,930 | 80,864 | |
| Expenses: | |||||
| Loan fulfillment and servicing fees payable to PFSI | 20 | 22,220 | 11,492 | — | 33,732 |
| Management fees | — | — | — | 7,153 | 7,153 |
| Other | 47 | 3,376 | 1,590 | 8,432 | 13,445 |
| 67 | 25,596 | 13,082 | 15,585 | 54,330 | |
| Pretax income | $26,449 | $491 | $13,249 | $(13,655) | $26,534 |
| Total assets at end of quarter | $1,453,245 | $9,429,883 | $1,724,696 | $447,830 | $13,055,654 |
| Credit · Interest rate | |||||
|---|---|---|---|---|---|
| sensitive · sensitive · Correspondent | |||||
| Quarter ended September 30, 2023 | strategies | strategies | production | Corporate | Total |
| (in thousands) | |||||
| Net investment income: | |||||
| Net gains (losses) on investments and financings | $38,772 | $(148,316) | $— | $— | $(109,544) |
| Net gains on loans acquired for sale | — | — | 13,558 | — | 13,558 |
| Net loan servicing fees | — | 281,298 | — | — | 281,298 |
| Net interest expense: | |||||
| Interest income | 26,235 | 114,430 | 14,656 | 3,605 | 158,926 |
| Interest expense | 23,235 | 142,942 | 16,388 | 1,353 | 183,918 |
| 3,000 | (28,512) | (1,732) | 2,252 | (24,992) | |
| Other | (251) | — | 3,360 | — | 3,109 |
| 41,521 | 104,470 | 15,186 | 2,252 | 163,429 | |
| Expenses: | |||||
| Loan fulfillment and servicing fees payable to PFSI | 33 | 20,224 | 5,531 | — | 25,788 |
| Management fees | — | — | — | 7,175 | 7,175 |
| Other | 492 | 2,683 | 809 | 8,062 | 12,046 |
| 525 | 22,907 | 6,340 | 15,237 | 45,009 | |
| Pretax income | $40,996 | $81,563 | $8,846 | $(12,985) | $118,420 |
| Total assets at end of quarter | $1,620,322 | $10,079,073 | $1,134,812 | $389,129 | $13,223,336 |
| Credit · Interest rate | |||||
|---|---|---|---|---|---|
| sensitive · sensitive · Correspondent | |||||
| Nine months ended September 30, 2024 | strategies | strategies | production | Corporate | Total |
| (in thousands) | |||||
| Net investment income: | |||||
| Net gains (losses) on investments and financings | $104,114 | $62,591 | $— | $— | $166,705 |
| Net gains on loans acquired for sale | — | — | 46,737 | — | 46,737 |
| Net loan servicing fees | — | 57,119 | — | — | 57,119 |
| Net interest expense: | |||||
| Interest income | 68,520 | 343,954 | 50,652 | 9,002 | 472,128 |
| Interest expense | 69,204 | 403,262 | 51,541 | 3,532 | 527,539 |
| (684) | (59,308) | (889) | 5,470 | (55,411) | |
| Other | (155) | — | 11,272 | — | 11,117 |
| 103,275 | 60,402 | 57,120 | 5,470 | 226,267 | |
| Expenses: | |||||
| Loan fulfillment and servicing fees payable to PFSI | 60 | 62,706 | 19,935 | — | 82,701 |
| Management fees | — | — | — | 21,474 | 21,474 |
| Other | 202 | 7,574 | 2,716 | 24,076 | 34,568 |
| 262 | 70,280 | 22,651 | 45,550 | 138,743 | |
| Pretax income | $103,013 | $(9,878) | $34,469 | $(40,080) | $87,524 |
| Total assets at end of period | $1,453,245 | $9,429,883 | $1,724,696 | $447,830 | $13,055,654 |
| Credit · Interest rate | |||||
|---|---|---|---|---|---|
| sensitive · sensitive · Correspondent | |||||
| Nine months ended September 30, 2023 | strategies | strategies | production | Corporate | Total |
| (in thousands) | |||||
| Net investment income: | |||||
| Net gains (losses) on investments and financings | $161,867 | $(148,106) | $— | $— | $13,761 |
| Net gains on loans acquired for sale | — | — | 24,477 | — | 24,477 |
| Net loan servicing fees | — | 366,438 | — | — | 366,438 |
| Net interest expense: | |||||
| Interest income | 72,775 | 315,168 | 77,292 | 9,394 | 474,629 |
| Interest expense | 62,790 | 406,098 | 78,259 | 3,298 | 550,445 |
| 9,985 | (90,930) | (967) | 6,096 | (75,816) | |
| Other | (251) | — | 15,638 | — | 15,387 |
| 171,601 | 127,402 | 39,148 | 6,096 | 344,247 | |
| Expenses: | |||||
| Loan fulfillment and servicing fees payable to PFSI | 142 | 60,881 | 22,895 | — | 83,918 |
| Management fees | — | — | — | 21,510 | 21,510 |
| Other | 2,039 | 5,155 | 4,224 | 23,327 | 34,745 |
| 2,181 | 66,036 | 27,119 | 44,837 | 140,173 | |
| Pretax income | $169,420 | $61,366 | $12,029 | $(38,741) | $204,074 |
| Total assets at end of period | $1,620,322 | $10,079,073 | $1,134,812 | $389,129 | $13,223,336 |
Note 26—Regulatory Capital and Liquidity Requirements
The Company, through PMC, is subject to financial eligibility requirements established by the Federal Housing Finance Agency for sellers/servicers eligible to sell or service mortgage loans with Fannie Mae and Freddie Mac.
The Agencies' applicable capital and liquidity amounts and requirements are summarized below:
| Net worth (1) | Tangible net worth / total assets ratio (1) | Liquidity (1) | ||||
|---|---|---|---|---|---|---|
| Measurement date | Actual | Required | Actual | Required | Actual | Required |
| (dollars in thousands) | ||||||
| September 30, 2024 | $865,895 | $580,944 | 13% | 6% | $587,218 | $219,026 |
| December 31, 2023 | $874,628 | $584,131 | 15% | 6% | $450,210 | $210,691 |
(1)
Calculated in accordance with the Agencies’ requirements.
Noncompliance with the Agencies’ capital and liquidity requirements can result in the Agencies taking various remedial actions up to and including removing the Company’s ability to sell loans to and service loans on behalf of the Agencies.
Note 27—Subsequent Events
Management has evaluated all events and transactions through the date the Company issued these consolidated financial statements. During this period, all agreements to repurchase assets that matured before the date of this Report were extended or renewed.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.