GYRE THERAPEUTICS INC
For the period ended Jun 30, 2024. Filed Aug 13, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 13, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Balance Sheets as of June 30, 2024 (unaudited) and December 31, 2023
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| (Unaudited) | ||
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | $16,097 | $33,509 |
| Short-term bank deposits | 9,003 | — |
| Accounts and note receivables, net | 18,622 | 15,552 |
| Other receivables from GNI | 1,287 | 1,287 |
| Inventories, net | 5,635 | 4,281 |
| Prepaid assets | 1,153 | 1,547 |
| Other current assets | 1,722 | 1,045 |
| Total current assets | 53,519 | 57,221 |
| Property and equipment, net | 23,672 | 23,288 |
| Long-term receivable from GCBP | 4,839 | 4,722 |
| Intangible assets, net | 186 | 205 |
| Right-of-use assets | 2,097 | 489 |
| Land use rights, net | 1,464 | 1,493 |
| Deferred tax assets | 5,075 | 4,695 |
| Long-term certificates of deposit | 28,799 | 23,431 |
| Other assets, noncurrent | 1,278 | 995 |
| Total assets | $120,929 | $116,539 |
| Liabilities, convertible preferred stock, and equity | ||
| Current liabilities: | ||
| Accounts payable | $271 | $355 |
| Deferred revenue | 57 | 39 |
| Due to related parties | 1,484 | 1,369 |
| CVR excess closing cash payable | 328 | 1,085 |
| Accrued expenses and other current liabilities | 10,513 | 11,935 |
| Income tax payable | 2,262 | 5,054 |
| Operating lease liabilities, current | 659 | 210 |
| Total current liabilities | 15,574 | 20,047 |
| Operating lease liabilities, noncurrent | 1,297 | 199 |
| Deferred government grants | 192 | 213 |
| CVR derivative liability, noncurrent | 4,839 | 4,722 |
| Warrant liability, noncurrent | 5,634 | 12,835 |
| Other noncurrent liabilities | 47 | 49 |
| Total liabilities | 27,583 | 38,065 |
| Commitments and Contingencies (Note 12) | ||
| Convertible Preferred Stock, $0.001 par value, 5,000,000 shares authorized; nil shares and 13,151 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively | — | 64,525 |
| Stockholders’ equity: | ||
| Common stock, $0.001 par value, 400,000,000 shares authorized; 85,537,774 shares and 76,595,616 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively | 85 | 77 |
| Additional paid-in capital | 133,656 | 68,179 |
| Statutory reserve | 3,098 | 3,098 |
| Accumulated deficit | (74,478) | (85,538) |
| Accumulated other comprehensive loss | (2,010) | (1,644) |
| Total Gyre stockholders’ equity (deficit) | 60,351 | (15,828) |
| Noncontrolling interest | 32,995 | 29,777 |
| Total equity | 93,346 | 13,949 |
| Total liabilities, convertible preferred stock, and equity | $120,929 | $116,539 |
Condensed Consolidated Statements of Operations and Comprehensive Income
(In thousands, except share and per share amounts)
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Revenues | $25,225 | $29,329 | $52,397 | $54,260 |
| Operating expenses: | ||||
| Cost of revenues | 770 | 1,077 | 1,749 | 2,202 |
| Selling and marketing | 14,414 | 17,999 | 26,956 | 30,767 |
| Research and development | 3,355 | 3,568 | 5,537 | 6,203 |
| General and administrative | 3,424 | 1,711 | 6,822 | 3,450 |
| Total operating expenses | 21,963 | 24,355 | 41,064 | 42,622 |
| Income from operations | 3,262 | 4,974 | 11,333 | 11,638 |
| Other income (expense), net: | ||||
| Interest income, net | 350 | 251 | 678 | 435 |
| Other (expense) income, net | (422) | 629 | (628) | 52 |
| Change in fair value of warrant liability | 2,913 | — | 7,201 | — |
| Loss on disposal of assets, net | (68) | — | (68) | — |
| Income before income taxes | 6,035 | 5,854 | 18,516 | 12,125 |
| Provision for income taxes | (1,497) | (2,084) | (4,043) | (4,138) |
| Net income | 4,538 | 3,770 | 14,473 | 7,987 |
| Net income attributable to noncontrolling interest | 1,010 | 1,917 | 3,413 | 3,890 |
| Net income attributable to common stockholders | $3,528 | $1,853 | $11,060 | $4,097 |
| Net income per share attributable to common stockholders: | ||||
| Basic | $0.04 | $0.03 | $0.13 | $0.06 |
| Diluted | $0.01 | $0.02 | $0.04 | $0.05 |
| Weighted average shares used in calculating net income per share attributable to common stockholders: | ||||
| Basic | 85,502,403 | 63,588,119 | 84,384,141 | 63,588,119 |
| Diluted | 104,325,463 | 78,904,324 | 102,421,084 | 78,909,408 |
| Other comprehensive income: | ||||
| Net income | $4,538 | $3,770 | $14,473 | $7,987 |
| Foreign currency translation adjustments | (420) | (3,634) | (561) | (2,736) |
| Comprehensive income | 4,118 | 136 | 13,912 | 5,251 |
| Net income attributable to noncontrolling interest | 1,010 | 1,917 | 3,413 | 3,890 |
| Foreign currency translation adjustments attributable to noncontrolling interest | (146) | (1,608) | (195) | (1,213) |
| Comprehensive income attributable to noncontrolling interest | 864 | 309 | 3,218 | 2,677 |
| Comprehensive income (loss) attributable to common stockholders | $3,254 | $(173) | $10,694 | $2,574 |
Condensed Consolidated Statem ents of Convertible Preferred Stock and Equity
(In thousands, except share amounts)
| ConvertiblePreferred Stock · Common Stock · AdditionalPaid-In · Statutory · Accumulated Other Comprehensive · Total GyreStockholders’ · Non-controlling · Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Shares | Amount | Capital | Reserve | Accumulated Deficit | Loss | (Deficit) Equity | Interest | Equity | |
| Balance at December 31, 2023 | 13,151 | $64,525 | 76,595,616 | $77 | $68,179 | $3,098 | $(85,538) | $(1,644) | $(15,828) | $29,777 | $13,949 |
| Stock-based compensation expense | — | — | — | — | 11 | — | — | — | 11 | — | 11 |
| Stock options exercised | — | — | 60,297 | — | 492 | — | — | — | 492 | — | 492 |
| Convertible preferred stock conversion | (13,151) | (64,525) | 8,767,333 | 8 | 64,517 | — | — | — | 64,525 | — | 64,525 |
| Foreign currency translation adjustments | — | — | — | — | — | — | — | (92) | (92) | (49) | (141) |
| Net income | — | — | — | — | — | — | 7,532 | — | 7,532 | 2,403 | 9,935 |
| Balance at March 31, 2024 | — | — | 85,423,246 | 85 | 133,199 | 3,098 | (78,006) | (1,736) | 56,640 | 32,131 | 88,771 |
| Stock-based compensation expense | — | — | — | — | 16 | — | — | — | 16 | — | 16 |
| Stock options exercised | — | — | 114,528 | — | 441 | — | — | — | 441 | — | 441 |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | (274) | (274) | (146) | (420) |
| Net income | — | — | — | — | — | — | 3,528 | — | 3,528 | 1,010 | 4,538 |
| Balance at June 30, 2024 | — | $— | 85,537,774 | $85 | $133,656 | $3,098 | $(74,478) | $(2,010) | $60,351 | $32,995 | $93,346 |
| ConvertiblePreferred Stock · Common Stock · AdditionalPaid-In · Statutory · Retained Earnings · Accumulated Other Comprehensive · Total GyreStockholders’ · Non-controlling · Total | |||||||||||
| Shares · Amount · Shares · Amount · Capital · Reserve · (Loss) Income · Equity · Interest · Equity | |||||||||||
| Balance at December 31, 2022 | — | $— | 63,588,119 | $64 | $32,795 | $2,660 | $7,395 | $(392) | $42,522 | $29,695 | $72,217 |
| Foreign currency translation adjustments | — | — | — | — | — | — | — | 503 | 503 | 395 | 898 |
| Net income | — | — | — | — | — | — | 2,244 | — | 2,244 | 1,973 | 4,217 |
| Balance at March 31, 2023 | — | $— | 63,588,119 | $64 | $32,795 | $2,660 | $9,639 | $111 | $45,269 | $32,063 | $77,332 |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | (2,026) | (2,026) | (1,608) | (3,634) |
| Net income | — | — | — | — | — | — | 1,853 | — | 1,853 | 1,917 | 3,770 |
| Balance at June 30, 2023 | — | $— | 63,588,119 | $64 | $32,795 | $2,660 | $11,492 | $(1,915) | $45,096 | $32,372 | $77,468 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.