Revolution Medicines Inc
For the period ended Jun 30, 2024. Filed Aug 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 7, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
Notes to Unaudited Condensed Consolidated Financial Statements
Organization
Revolution Medicines, Inc. (the Company) is a clinical-stage precision oncology company developing novel targeted therapies for RAS-addicted cancers. The Company was founded in October 2014 and is headquartered in Redwood City, California.
Liquidity
The Company has incurred net operating losses in each year since inception. As of June 30, 2024, the Company had an accumulated deficit of $1.4 billion. Management believes that its existing cash, cash equivalents and marketable securities will enable the Company to fund its planned operations for at least 12 months following the issuance date of these unaudited condensed consolidated financial statements. The Company has been able to fund its operations through the issuance and sale of common stock and redeemable convertible preferred stock, the acquisition of EQRx, Inc. (EQRx), and upfront payments and research and development cost reimbursement received under the Company’s prior collaboration agreement with Genzyme Corporation, an affiliate of Sanofi. Future capital requirements will depend on many factors, including the timing and extent of spending on research and development. There can be no assurance that, in the event the Company requires additional financing, such financing will be available at terms acceptable to the Company, if at all. Failure to generate sufficient cash flows from operations, raise additional capital and reduce discretionary spending should additional capital not become available could have a material adverse effect on the Company’s ability to achieve its business objectives.
Public offerings
In November 2021, the Company entered into a sales agreement with Cowen and Company, LLC, as amended in March 2024, to sell shares of its common stock, from time to time, with aggregate gross proceeds of up to $250 million, through an at-the-market equity offering program (the 2021 ATM Program). During the year ended December 31, 2023, the Company sold an aggregate of 2,482,880 shares of common stock under the 2021 ATM Program resulting in gross proceeds to the Company of $63.5 million. After deducting commissions and expenses of $1.4 million, net proceeds to the Company under the 2021 ATM Program were $62.1 million during the year ended December 31, 2023. During thethree and six months ended June 30, 2024, the Company didnot sell any shares of the Company’s common stock under the 2021 ATM Program.
In March 2023, the Company issued and sold 15,681,818 shares of its common stock in an underwritten public offering (including the exercise in full by the underwriters of their option to purchase an additional 2,045,454 shares of the Company’s common stock) at a price to the public of $22.00 per share, for net proceeds of $323.7 million, after deducting underwriting discounts and commissions of $20.7 million and expenses of $0.6 million.
Summary of significant accounting policies
Basis of presentation
The unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States (GAAP) and applicable rules of the Securities and Exchange Commission (SEC) regarding interim financial reporting and, in the opinion of management, include all normal and recurring adjustments which are necessary to state fairly the Company’s financial position and results of operations for the reported periods. The accompanying unaudited condensed consolidated financial statements and related financial information should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the year ended December 31, 2023 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 26, 2024. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. The unaudited condensed consolidated financial statements for the periods ended June 30, 2024 and June 30, 2023 include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The functional and reporting currency of the Company and its subsidiaries is the U.S. dollar.
Use of estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates, including the fair value of assets acquired and liabilities assumed and related purchase price allocation, revenue recognition, clinical accruals, income taxes, useful lives of property and equipment and intangible assets, impairment of goodwill and intangibles, impairment of in-process research and development and developed technologies, the incremental borrowing rate for determining operating lease assets and liabilities, warrant liabilities and stock-based compensation. Estimates are based on historical experience, complex judgments, facts and circumstances available at the time and various other assumptions that are believed to be reasonable under the circumstances but are inherently uncertain and unpredictable. Actual results could materially differ from the Company’s estimates, and there may be changes to the estimates in future periods.
Concentration of credit risk and other risks and uncertainties
Financial instruments that potentially subject the Company to concentration of credit risk consist of cash, cash equivalents and marketable securities. The Company maintains bank deposits in federally insured financial institutions and these deposits may exceed federally insured limits. The Company is exposed to credit risk in the event of a default by the financial institutions holding its bank deposits and issuers of its investments. The Company’s investment policy limits investments to money market funds, certain types of debt securities issued by the U.S. government and its agencies, certificates of deposit, corporate debt and commercial paper, and places restrictions on the credit ratings, maturities and concentration by type and issuer. The Company has not experienced any significant losses on its deposits of cash and cash equivalents or investments.
Warrants
Warrants assumed as part of the EQRx transaction as described in Note 3 contain provisions that require them to be classified as derivative liabilities in accordance with Accounting Standards Codification Topic 815, Derivatives and Hedging (ASC 815). Accordingly, at the end of each reporting period, changes in fair value during the period are recognized as a change in fair value of warrant liabilities within the consolidated statements of operations and comprehensive loss. The Company adjusts the warrant liabilities for changes in the fair value until the earlier of (a) the exercise or expiration of the warrants or (b) the redemption of the warrants, at which time the warrants will be reclassified to additional paid-in capital.
Derivative warrant liabilities are classified as noncurrent liabilities, as their liquidation is not reasonably expected to require the use of current assets or require the creation of current liabilities.
Recent accounting pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB), under its ASC or other standard setting bodies, and adopted by the Company as of the specified effective date. No new pronouncements have been adopted by the Company for the three and six months ended June 30, 2024.
Recently announced accounting pronouncements
On March 6, 2024, the SEC issued Final Rule No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures for Investors. The rule will require registrants to provide certain climate-related information in their registration statements and annual reports. The rule requires information about a registrant’s climate-related risks that are reasonably likely to have a material impact on its business, results of operations, or financial condition. The required information about climate-related risks also includes disclosure of a registrant's greenhouse gas emissions. In addition, the rules will require registrants to present certain climate-related financial metrics in their audited financial statements. The Company is evaluating the potential impact of this rule on the condensed consolidated financial statements and related disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures (ASU 2023-07). ASU 2023-07 improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The guidance is effective for public business entities for fiscal years beginning after
December 15, 2023, and interim periods within fiscal years, beginning after December 15, 2024. Early application is permitted. The
guidance is to be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment
expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified
and disclosed in the period of adoption. The Company is currently evaluating the impact of the standard on its condensed consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures (ASU
2023-09). ASU 2023-09 relates to rate reconciliation and income taxes paid disclosures. The guidance is effective for public business
entities for fiscal years beginning after December 15, 2024. Early application is permitted. The guidance is to be applied on a
prospective basis. The Company is currently evaluating the impact of the standard on its condensed consolidated financial statements.
Acquisition
On November 9, 2023 (the Closing Date), the Company completed the acquisition of EQRx (the EQRx Acquisition). Pursuant to the Agreement and Plan of Merger, dated as of July 31, 2023 (the Merger Agreement), EQRx, LLC survived as a wholly owned subsidiary of the Company.
On the Closing Date, each share of EQRx common stock issued and outstanding immediately prior to the completion of the EQRx Acquisition was converted into the right to receive 0.1112 shares of the Company’s common stock. Outstanding stock options, restricted stock units and restricted stock awards of EQRx were also converted into the Company’s common stock, subject to the terms of the Merger Agreement. The Company issued 54.8 million shares of the Company’s common stock and paid $4.0 million in taxes to satisfy statutory income tax withholding obligations in conjunction with the EQRx Acquisition.
The EQRx Acquisition provided the Company with additional financing through the acquisition of EQRx’s cash, cash equivalents, and marketable securities, which comprised the majority of the net assets acquired from EQRx. As the Company primarily acquired these monetary assets, the EQRx Acquisition was accounted for as a capital-raising transaction with an asset acquisition component. EQRx does not meet the definition of a business under Financial Accounting Standards Board’s Accounting Standards Codification Topic 805, Business Combinations (ASC 805), due to the fair value of EQRx, excluding cash and cash equivalents, as of the date of the EQRx Acquisition, being concentrated primarily in one asset class, marketable securities.
Under the asset acquisition method of accounting, the purchase consideration was allocated and recorded by the Company on a fair value basis to the net assets acquired on the Closing Date. Any excess fair value of net assets of EQRx over the cost of the acquisition following determination of the actual purchase consideration is allocated to EQRx’s qualifying assets under ASC 805. As there were no qualifying assets acquired the excess fair value of net assets under ASC 805 was recorded to equity, as a capital-raising transaction. Because EQRx had wound down the majority of its research and development activities and its operations by the time of the Closing Date, the net assets being acquired are primarily comprised of cash and cash equivalents and marketable securities.
The following table reflects the consideration transferred by the Company:
| Amount | |
|---|---|
| (in thousands) | |
| Fair value of shares of combined company to be owned by EQRx stockholders (1) | $1,096,826 |
| Less: Fair value of EQRx equity awards converting to Revolution Medicines common stock attributable to post-combination service | $(11,150) |
| Taxes paid by Revolution Medicines on behalf of EQRx to satisfy statutory income tax withholding obligations | 4,026 |
| Fair value of warrants | 6,907 |
| Fair value of contingent earn-out shares | 490 |
| Purchase price | $1,097,099 |
(1) Represents the fair value of approximately 54.8 million shares of Revolution Medicines common stock issued, calculated using the per share price of Revolution Medicines common stock of $20.02 as of November 9, 2023.
The following table summarizes the fair value of the assets acquired and liabilities assumed as of the Closing Date:
| Amount | |
|---|---|
| (in thousands) | |
| Cash and cash equivalents | $860,918 |
| Marketable securities | 313,878 |
| Prepaid expenses and other current assets | 12,084 |
| Restricted cash | 633 |
| Other noncurrent assets | 2,912 |
| Accounts payable | (6,893) |
| Accrued expenses and other current liabilities | (30,506) |
| Net assets acquired | $1,153,026 |
The excess fair value of net assets acquired over the purchase price was $55.9 million and was recorded to additional paid-in capital.
The following table calculates the excess of fair value of assets acquired over the purchase consideration under asset acquisition accounting:
| Amount | |
|---|---|
| (in thousands) | |
| Purchase price | $1,097,099 |
| Less: net assets acquired | (1,153,026) |
| Remaining excess fair value of net assets acquired over the purchase price | $(55,927) |
Transaction costs of $20.7 million incurred by the Company to complete the EQRx Acquisition were accounted for as a direct reduction to the Company’s additional paid-in capital, as these costs were primarily incurred to issue Revolution Medicines common stock as part of the capital-raising transaction.
In connection with the EQRx Acquisition, certain unvested outstanding stock options, restricted stock units and restricted stock awards of EQRx were accelerated and converted into the Company’s common stock. As a result, the fair-value of the unvested portion of the accelerated EQRx equity awards of $11.2 million was recognized as a post-combination expense and included in stock-based compensation expense for the year ended December 31, 2023.
In connection with the EQRx Acquisition, as of the Closing Date, all public warrants of EQRx that were outstanding and unexercised immediately prior to the Closing Date were converted into 11,039,957 publicly traded warrants (Public Warrants) and 8,693,333 private placement warrants of the Company (Private Warrants and, together with the Public Warrants, the Warrants). Each Warrant entitles the holder to purchase 0.1112 shares of the Company’s common stock, at an exercise price of $11.50 per such fractional share. The fair value of the Warrants on the Closing Date of $6.9 million was included in the purchase price. The Warrants expire in December 2026. The Public Warrants and Private Warrants met liability classification requirements because the Warrants contain provisions whereby adjustments to the settlement amount of the Warrants are based on a variable that is not an input to the fair value of a “fix-for-fixed” option and the existence of the potential for net cash settlement for the Warrant holders in the event of a tender offer. In addition, the Private Warrants are potentially subject to a different settlement amount depending upon the holder of the Private Warrants, which precludes them from being considered indexed to the entity’s own stock. Therefore, the Warrants are classified as liabilities.
Prior to the EQRx Acquisition, holders of rights to EQRx earn-out shares held in escrow were entitled to receive additional shares of EQRx common stock for no consideration upon the occurrence of certain stock price-based triggering events (the earn-out shares). The earn-out shares were converted in the same manner as all other shares of EQRx common stock under the Merger Agreement and holders of rights to earn-out shares were entitled to receive up to 5,560,000 shares of common stock of the Company, subject to the triggering events. In conjunction with the Merger Agreement, holders of rights to approximately 82% of the holders of rights to the earn-out shares signed and delivered to the Company waiver and release agreements pursuant to which, among other things, they have waived their respective rights to receive any such earn-out shares to which they may have been entitled upon the occurrence of any vesting condition described below. As a result of these waiver and release agreements, the maximum amount of Company common stock to be issued to holders of rights to earn-out shares upon the occurrence of certain triggering events was reduced to 973,976 shares. Holders of earn-out shares may receive up to 681,784 shares of the Company common stock if the common stock price is greater than or equal to $112.41 for at least 20 out of 30 consecutive trading days prior to December 17, 2024, and up to 292,192 additional shares of Company common stock if the common stock price is greater than or equal to $148.38 for at least 20 out of 30 consecutive trading days prior to December 17, 2024. The rights to the earn-out shares expire on December 17, 2024. The fair value of the earn-out shares on the Closing Date of $0.5 million was included in the purchase price.
Fair value measurements
The carrying amounts of certain of the Company’s financial instruments, including cash equivalents, marketable securities, accounts payable and accrued expenses and other current liabilities approximate fair value due to their relatively short maturities and market interest rates, if applicable. For more information, refer to Note 5 regarding the fair value of the Company’s available-for-sale securities.
Assets and liabilities recorded at fair value on a recurring basis in the consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair values. Fair value is defined as the exchange price that would be received for an asset or an exit price that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The authoritative guidance on fair value measurements establishes a three-tier fair value hierarchy for disclosure of fair value measurements as follows:
Level 1—Observable inputs such as unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;
Level 2—Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following table presents information about the Company’s financial assets that are measured at fair value and indicates the fair value hierarchy of the valuation:
| Total | Level 1 | Level 2 | Level 3 | |
|---|---|---|---|---|
| (in thousands) | ||||
| Assets: | ||||
| Money market funds | $120,809 | $120,809 | $— | $— |
| Commercial paper | 358,815 | — | 358,815 | — |
| Certificates of deposit | 12,701 | — | 12,701 | — |
| U.S. government and agency securities | 740,616 | — | 740,616 | — |
| Corporate bonds | 351,012 | — | 351,012 | — |
| Total | $1,583,953 | $120,809 | $1,463,144 | $— |
| Liabilities: | ||||
| Contingent earn-out liability | 293 | — | — | 293 |
| Warrant liabilities | 1,407 | 787 | 620 | — |
| Total | $1,700 | $787 | $620 | $293 |
| Total | Level 1 | Level 2 | Level 3 | |
| (in thousands) | ||||
| Assets: | ||||
| Money market funds | $288,757 | $288,757 | $— | $— |
| Commercial paper | 692,352 | — | 692,352 | — |
| U.S. government and agency securities | 786,406 | — | 786,406 | — |
| Corporate bonds | 85,218 | — | 85,218 | — |
| Total | $1,852,733 | $288,757 | $1,563,976 | $— |
| Liabilities: | ||||
| Contingent earn-out liability | 1,000 | — | — | 1,000 |
| Warrant liabilities | 6,512 | 3,643 | 2,869 | — |
| Total | $7,512 | $3,643 | $2,869 | $1,000 |
Money market funds are measured at fair value on a recurring basis using quoted prices. U.S. government debt securities, government agency bonds, certificates of deposit, commercial paper and corporate bonds are measured at fair value, which is derived from independent pricing sources based on quoted prices in active markets for similar securities.
There wereno transfers between Levels 1, 2 or 3 for any of the periods presented.
The fair value of the warrant liabilities was based on observable listed prices for such warrants. The fair value of the public warrants is categorized as Level 1. The fair value of the private warrants is categorized as Level 2 as they are equivalent to the public warrants as they have substantially the same terms; however they are not actively traded.
The contingent earn-out liability accounted for under ASC 815 is categorized as Level 3 fair value measurements within the fair value hierarchy because the Company estimates projections utilizing unobservable inputs.
Available-for-sale securities
The following tables summarize the amortized cost and estimated fair value of the Company’s available-for-sale marketable securities and cash equivalents and the gross unrealized gains and losses:
| Gross · Gross | ||||
|---|---|---|---|---|
| Amortized | unrealized | unrealized | Estimated | |
| cost | gain | loss | fair value | |
| (in thousands) | ||||
| Marketable securities: | ||||
| Commercial paper | $254,482 | $1 | $(184) | $254,299 |
| Certificates of deposit | 12,706 | 1 | (6) | 12,701 |
| U.S. government and agency securities | 698,154 | 17 | (1,181) | 696,990 |
| Corporate bonds | 351,468 | 54 | (510) | 351,012 |
| Total marketable securities | 1,316,810 | 73 | (1,881) | 1,315,002 |
| Cash equivalents: | ||||
| Money market funds | 120,809 | — | — | 120,809 |
| Commercial paper | 104,570 | — | (54) | 104,516 |
| U.S. government and agency securities | 43,627 | — | (1) | 43,626 |
| Total cash equivalents | 269,006 | — | (55) | 268,951 |
| Total available-for-sale securities | $1,585,816 | $73 | $(1,936) | $1,583,953 |
| Gross · Gross | ||||
|---|---|---|---|---|
| Amortized | unrealized | unrealized | Estimated | |
| cost | gain | loss | fair value | |
| (in thousands) | ||||
| Marketable securities: | ||||
| Commercial paper | $460,979 | $108 | $(100) | $460,987 |
| U.S. government and agency securities | 610,188 | 769 | (355) | 610,602 |
| Corporate bonds | 85,030 | 189 | (1) | 85,218 |
| Total marketable securities | 1,156,197 | 1,066 | (456) | 1,156,807 |
| Cash equivalents: | ||||
| Money market funds | 288,757 | — | — | 288,757 |
| Commercial paper | 231,380 | 33 | (48) | 231,365 |
| U.S. government and agency securities | 175,855 | 3 | (54) | 175,804 |
| Total cash equivalents | 695,992 | 36 | (102) | 695,926 |
| Total available-for-sale securities | $1,852,189 | $1,102 | $(558) | $1,852,733 |
The amortized cost and estimated fair value of the Company’s available-for-sale securities by contractual maturity are summarized below as of June 30, 2024:
| Gross · Gross | ||||
|---|---|---|---|---|
| Amortized | unrealized | unrealized | Estimated | |
| cost | gain | loss | fair value | |
| (in thousands) | ||||
| Mature in one year or less | $1,384,979 | $41 | $(1,489) | $1,383,531 |
| Mature after one year through two years | 200,837 | 32 | (447) | 200,422 |
| Total available-for-sale securities | $1,585,816 | $73 | $(1,936) | $1,583,953 |
Balance sheet components
Property and equipment, net
Property and equipment, net consists of the following:
| June 30, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Laboratory equipment | $24,548 | $21,505 |
| Leasehold improvements | 14,033 | 11,952 |
| Computer equipment and software | 6,307 | 5,806 |
| Furniture and fixtures | 842 | 783 |
| Construction in progress | 7 | 513 |
| 45,737 | 40,559 | |
| Less: accumulated depreciation and amortization | (20,453) | (17,694) |
| Property and equipment, net | $25,284 | $22,865 |
Depreciation expense for property and equipment amounted to $1.6 million and $1.2 million for thethree months ended June 30, 2024 and 2023, respectively and $3.2 million and $2.4 million for thesix months ended June 30, 2024 and 2023, respectively.
Accrued expenses and other current liabilities
Accrued expenses and other current liabilities consist of the following:
| June 30, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Accrued compensation | $14,734 | $23,613 |
| Accrued research and development | 49,685 | 45,003 |
| Accrued professional services | 2,605 | 2,182 |
| Other | 657 | 3,896 |
| Total accrued expenses and other current liabilities | $67,681 | $74,694 |
Intangible assets and goodwill
Intangible assets, net
Intangible assets, net consist of the following as of June 30, 2024:
| Gross value · Accumulatedamortization · Net bookvalue · Weighted-averageremaininguseful life | |||||
|---|---|---|---|---|---|
| (in thousands) · (in years) | |||||
| In-process research and development — RAS Programs | $55,800 | $— | $55,800 | n/a | |
| Developed technology — tri-complex platform | 7,480 | (6,075) | 1,405 | 1.4 | |
| Total | $63,280 | $(6,075) | $57,205 | ||
Amortization expense for the three months ended June 30, 2024 and 2023 was $0.3 million, respectively and for the six months ended June 30, 2024 and 2023 was $0.5 million, respectively.
As of June 30, 2024, future amortization expense is as follows:
| Amount | |
|---|---|
| (in thousands) | |
| 2024 (remaining six months) | $535 |
| 2025 | 870 |
| Total | $1,405 |
Intangible assets, net consist of the following as of December 31, 2023:
| Gross value · Accumulatedamortization · Net bookvalue · Weighted-averageremaininguseful life | |||||
|---|---|---|---|---|---|
| (in thousands) · (in years) | |||||
| In-process research and development — RAS Programs | $55,800 | $— | $55,800 | n/a | |
| Developed technology — tri-complex platform | 7,480 | (5,541) | 1,939 | 1.9 | |
| Total | $63,280 | $(5,541) | $57,739 | ||
Goodwill
The following summarizes the change in the carrying value of goodwill for thethree and six months ended June 30, 2024:
| Amount | |
|---|---|
| (in thousands) | |
| Balance at December 31, 2023 | $14,608 |
| Adjustment | — |
| Balance at June 30, 2024 | $14,608 |
No impairment has been recognized as of June 30, 2024. Goodwill recorded is not deductible for income tax purposes.
Commitments and contingencies
Leases
In January 2015, as amended in September 2016, the Company entered into an operating lease for approximately 42,000 square feet of office and laboratory space located at 700 Saginaw Drive, Redwood City, California (the 700 Building), with a term through April 2023. In April 2020, the Company amended the lease to lease an additional 19,000 square feet of office, laboratory and research and development space located at 300 Saginaw Drive, Redwood City, California (the 300 Building), and to extend the lease term through December 2030. In November 2021, the Company amended the lease to lease an additional 41,000 square feet of office, laboratory and research and development space located at 800 Saginaw Drive, Redwood City, California (the 800 Building), and to extend the lease term through November 2033. In March 2023, the Company amended the lease to lease an additional approximately 40,000 square feet of office, laboratory and research and development space located at 900 Saginaw Drive, Redwood City, California (the 900 Building), and to extend the lease term through December 31, 2035. The Company has the option to extend the lease for an additionalten years after December 31, 2035. The Company obtained possession of the 900 Building in October 2023.
The Company maintains letters of credit for the benefit of the landlord which are classified as restricted cash in the unaudited condensed consolidated balance sheets. Restricted cash related to letters of credit due to the landlord was $2.4 million and $2.4 million as of June 30, 2024 and December 31, 2023, respectively.
Through June 30, 2024, the landlord had provided the Company with $9.6 million in tenant improvement allowances for the 700 Building, 300 Building and 900 Building, which were recognized as lease incentives. The lease incentives are being amortized as an offset to rent expense over the lease term in the unaudited condensed consolidated statements of operations and comprehensive loss.
Upon the execution of the lease in April 2020, which was deemed to be a lease modification, the Company re-evaluated the assumptions used during the adoption of ASC 842 for the lease. The Company determined the amendment consists of two separate contracts under ASC 842. One contract is related to a new right-of-use asset for the 300 Building, which is being accounted for as an operating lease, and the other is related to the modification of the original lease term for the 700 Building. As a result, the Company recorded a right-of-use asset of $6.4 million and a lease liability of $9.0 million for the 300 Building and an increase of $14.8 million to the right-of-use asset and lease liability for the 700 Building upon execution of the lease amendment. The Company is recognizing rent expense for both buildings on a straight-line basis through the remaining extended term of the lease.
Uponthe execution of the lease amendment in November 2021, which was deemed to be a lease modification, the Company re-evaluated the assumptions used during the lease amendment in April 2020. The Company determined the amendment consists of two separate contracts under ASC 842. One contract is related to a new right-of-use asset for the 800 Building, which is being accounted for as an operating lease, and the other is related to the modification of the lease term, as amended in April 2020, for the 700 Building and 300 Building. As a result, the Company recorded a right-of-use asset and a lease liability of $26.8 million for the 800 Building and an aggregate increase of $8.6 million to the right-of-use assets and lease liabilities for the 700 Building and 300 Building upon execution of the lease amendment. The Company is recognizing rent expense for the buildings on a straight-line basis through the remaining extended term of the lease.
Upon the execution of the lease amendment in March 2023, which was deemed to be a lease modification, the Company re-evaluated the assumptions used during the lease amendment in November 2021. The Company determined the amendment consists of two separate contracts under ASC 842. One contract is related to a new right-of-use asset for the 900 Building, which is being accounted for as an operating lease, and the other is related to the modification of the lease term, as amended in November 2021, for the 700 Building, 300 Building and 800 Building. As a result, the Company recorded a right-of-use asset and a lease liability of $25.0 million for the 900 Building and an aggregate increase of $0.3 million to the right-of-use assets and lease liabilities for the 700 Building, 300 Building and 800 Building upon execution of the lease amendment. The Company is recognizing rent expense for the buildings on a straight-line basis through the remaining extended term of the lease.
The balance sheet classification of the Company’s operating lease liabilities was as follows:
| June 30, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| (in thousands) | ||
| Operating lease liabilities: | ||
| Operating lease liability – current | $8,332 | $7,369 |
| Operating lease liability – noncurrent | 79,079 | 80,575 |
| Total operating lease liabilities | $87,411 | $87,944 |
The components of lease costs for thethree and six months ended June 30, 2024 and 2023 were as follows (in thousands):
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) · (in thousands) | ||||
| Operating lease cost | $2,798 | $1,925 | $5,595 | $3,742 |
| Less: Sublease income | — | — | — | (302) |
| Total operating lease cost, net(1) | $2,798 | $1,925 | $5,595 | $3,440 |
(1)Net lease cost does not include short-term lease and variable lease costs, which were immaterial.
As of June 30, 2024, the maturities of the Company’s operating lease liabilities were as follows (in thousands):
| 2024 (remaining six months) | $3,834 |
| 2025 | 10,476 |
| 2026 | 10,843 |
| 2027 | 11,222 |
| 2028 | 11,615 |
| Thereafter | 93,486 |
| Total undiscounted lease payments | $141,476 |
| Less: Imputed interest | (54,065) |
| Total operating lease liabilities | $87,411 |
Operating lease liabilities are based on the net present value of the remaining lease payments over the remaining lease term. In determining the present value of lease payments, the Company uses its incremental borrowing rate. The weighted-average discount rate used to determine the operating lease liability was 8.4%. As of June 30, 2024 and December 31, 2023, the weighted-average remaining lease term was 11.6 years and 12.0 years, respectively.
Legal matters
From time to time, the Company may be involved in litigation related to claims that arise in the ordinary course of its business activities. The Company accrues for these matters when it is probable that losses will be incurred and these losses can be reasonably estimated. The Company believes that as of June 30, 2024 and December 31, 2023 no such matters, individually or in the aggregate, would have a material adverse effect on the Company’s financial position, results of operations or cash flows.
Indemnification
The Company enters into standard indemnification arrangements in the ordinary course of business. Pursuant to these arrangements, the Company indemnifies, holds harmless and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party, in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third party with respect to its technology. The term of these indemnification agreements is generally perpetual any time after the execution of the agreement. The maximum potential amount of future payments the Company could be required to make under these arrangements is not determinable. The Company has not incurred costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the Company believes the fair value of these agreements is minimal.
Other
The Company enters into agreements in the ordinary course of business with contract research organizations for clinical trials, contract manufacturing organizations to provide clinical trial materials and with vendors for preclinical studies and other services and products for operating purposes which are generally cancelable at any time by us upon 30 to 90 days prior written notice.
Sanofi collaboration agreement
In June 2018, the Company entered into a collaborative research, development and commercialization agreement (the Sanofi Agreement) with Aventis, Inc. (an affiliate of Sanofi) to research and develop SHP2 inhibitors, including RMC-4630, for any indications. The Sanofi Agreement was assigned to Genzyme Corporation, a Sanofi affiliate, in December 2018. For the purposes of this discussion, the Company refers to Genzyme Corporation as Sanofi. The Sanofi Agreement was terminated in June 2023.
Pursuant to the Sanofi Agreement, the Company granted Sanofi a worldwide, exclusive, sublicensable (subject to the Company’s consent in certain circumstances) license under certain of the Company’s patents and know-how to research, develop, manufacture, use, sell, offer for sale, import and otherwise commercialize SHP2 inhibitors, including RMC-4630, for any and all uses, subject to the Company’s exercise of rights and performance of obligations under the Sanofi Agreement.
Under the Sanofi Agreement, the Company had primary responsibility for early clinical development of RMC-4630 pursuant to an approved development plan. Sanofi was responsible for reimbursing the Company for all internal and external costs and expenses to perform its activities under approved development plans, except for costs and expenses related to the RMC-4630-03 study, for which Sanofi reimbursed the Company 50% of the costs and expenses.
Pursuant to the Sanofi Agreement, the Company received an upfront payment of $50 million from Sanofi in July 2018. The Sanofi Agreement included obligations for Sanofi to make certain milestone payments and royalty payments, all of which expired on termination of the Sanofi Agreement.
Upon termination of the Sanofi Agreement, the licenses granted to Sanofi thereunder became fully paid-up, royalty-free, perpetual and irrevocable and all rights and obligations of Sanofi under the Sanofi Agreement reverted to the Company.
During the three months ended June 30, 2024 and 2023, the Company recognized zero and $3.8 million of collaboration revenue associated with this agreement, respectively, andzero and $10.8 million for thesix months ended June 30, 2024 and 2023, respectively.
Common stock
As of June 30, 2024 and December 31, 2023, the Company’s certificate of incorporation authorized the Company to issue 300,000,000 shares of common stock, at a par value of $0.0001 per share. Each share of common stock is entitled toone vote. The holders of common stock are also entitled to receive dividends whenever funds are legally available and when declared by the Board of Directors. As of June 30, 2024, no dividends have been declared to date.
The Company has reserved shares of common stock for future issuance as follows:
| June 30, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| Outstanding options to purchase common stock | 13,811,570 | 11,083,349 |
| Unvested restricted stock units of common stock | 3,032,583 | 2,161,267 |
| Available for future issuance under the 2020 Incentive Award Plan | 10,094,505 | 6,241,188 |
| Available for issuance under the 2020 Employee Stock Purchase Plan | 3,850,404 | 2,394,407 |
| Total | 30,789,062 | 21,880,211 |
Stock-based compensation
2020 Incentive Award Plan
In February 2020, the Company adopted the 2020 Equity Incentive Plan (the 2020 Plan). The 2020 Plan became effective on February 11, 2020. The 2020 Plan provides for a variety of stock-based compensation awards, including stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, performance bonus awards, performance stock unit awards, dividend equivalents, or other stock or cash based awards. Under the 2020 Plan, the Company generally grants stock-based awards with service-based vesting conditions only. Options and restricted stock unit awards granted typically vest over afour-year period, but may be granted with different vesting terms.
Following the effectiveness of the 2020 Plan, the Company ceased making grants under the 2014 Equity Incentive Plan (the 2014 Plan). However, the 2014 Plan continues to govern the terms and conditions of the outstanding awards granted under it. Shares of common stock subject to awards granted under the 2014 Plan that are forfeited or lapse unexercised and which following the effective date of the 2020 Plan were not issued under the 2014 Plan are available for issuance under the 2020 Plan.
2020 Employee Stock Purchase Plan
In February 2020, the Company adopted the 2020 Employee Stock Purchase Plan (the ESPP). Under the ESPP, employees have the ability to purchase shares of the Company’s common stock through payroll deductions at a discount during a series of offering periods of 24 months, each comprised of four six-month purchase periods. The purchase price will be the lower of 85% of the closing trading price per share of the Company’s common stock on the first day of an offering period in which an employee is enrolled or 85% of the closing trading price per share on the purchase date, which will occur on the last trading day of each purchase period.
For the three and six months ended June 30, 2024, there were 190,748 shares of common stock purchased under the ESPP. As of June 30, 2024, a total of 3,850,404 shares of common stock were available for future issuance under the ESPP. As of June 30, 2024, there was $7.1 million of unrecognized compensation cost related to the ESPP.
Stock options
The following summarizes option activity under both the 2020 Plan and the 2014 Plan:
| Number ofSharesunderlyingoptions | Weighted-averageexercise price | Weighted-averageremainingcontractualterm | Aggregateintrinsicvalue | |
|---|---|---|---|---|
| (in years) · (in thousands) | ||||
| Balance, December 31, 2023 | 11,083,349 | $19.64 | 7.50 | $115,009 |
| Options granted | 3,204,458 | 30.57 | ||
| Options exercised | (312,135) | 16.50 | ||
| Options cancelled and forfeited | (164,102) | 24.43 | ||
| Balance, June 30, 2024 | 13,811,570 | $22.19 | 7.59 | $232,899 |
| Options vested and exercisable as of June 30, 2024 | 6,958,644 | $16.88 | 6.26 | $155,397 |
As of June 30, 2024, there was $118.7 million of unrecognized stock-based compensation expense related to unvested stock options that is expected to be recognized over a weighted-average period of 2.91 years.
Restricted stock units
Activity under the 2020 Plan with respect to the Company’s restricted stock units (RSUs) during thesix months ended June 30, 2024 was as follows:
| Number ofShares | Weighted-averagegrant date fair value per share | Weighted-averageremaining contractual term | Aggregate intrinsic value | |
|---|---|---|---|---|
| (in years) · (in thousands) | ||||
| Balance, December 31, 2023 | 2,161,267 | $25.10 | 1.56 | $61,985 |
| RSUs granted | 1,413,243 | 30.61 | ||
| RSUs vested | (469,031) | 25.98 | ||
| RSUs forfeited | (72,896) | 25.17 | ||
| Balance, June 30, 2024 | 3,032,583 | $27.53 | 1.61 | 117,695 |
| Expected to vest as of June 30, 2024 | 3,032,583 | $27.53 | 1.61 | 117,695 |
The number of RSUs vested includes shares of common stock that the Company withheld to satisfy the minimum statutory tax withholding requirements. As of June 30, 2024, there was $79.5 million of total unrecognized compensation cost related to RSUs that is expected to be recognized over a weighted average period of 3.05 years.
Stock-based compensation expense
Total stock-based compensation expense related to stock options, RSUs and the ESPP by function was as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands) · (in thousands) | ||||
| Research and development | $12,775 | $7,642 | $23,020 | $13,342 |
| General and administrative | 7,000 | 5,338 | 12,963 | 9,337 |
| Total | $19,775 | $12,980 | $35,983 | $22,679 |
Net loss per share attributable to common stockholders
The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (in thousands, except share and per share data) · (in thousands, except share and per share data) | ||||
| Numerator: | ||||
| Net loss attributable to common stockholders | $(133,233) | $(98,298) | $(249,236) | $(166,396) |
| Denominator: | ||||
| Weighted-average shares outstanding | 165,141,936 | 106,885,561 | 164,935,542 | 100,894,443 |
| Less: Weighted-average unvested restricted shares and shares subject to repurchase | — | (1,376) | — | (3,068) |
| Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted | 165,141,936 | 106,884,185 | 164,935,542 | 100,891,375 |
| Net loss per share attributable to common stockholders, basic and diluted | $(0.81) | $(0.92) | $(1.51) | $(1.65) |
The following outstanding potentially dilutive shares have been excluded from the calculation of diluted net loss per share for the periods presented due to their anti-dilutive effect:
| As of June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Options to purchase common stock | 13,811,570 | 10,789,298 |
| Options early exercised subject to future vesting | — | 872 |
| Unvested restricted stock units of common stock | 3,032,583 | 2,055,963 |
| Expected shares to be purchased under ESPP | 408,311 | 199,866 |
| Warrants outstanding | 2,194,342 | — |
| Earn-out shares | 973,976 | — |
| Total | 20,420,782 | 13,045,999 |
Subsequent events
Lease agreement
In July 2024, the Company amended its Redwood City lease to lease an additional approximately 43,000 square feet of office, laboratory and research and development space located at 500 Saginaw Drive, Redwood City, California (the 500 Building). The Company will pay an initial annual base rent of approximately $2.7 million, which is subject to scheduled 3.5% annual increases, plus certain operating expenses. The Company has been provided a tenant improvement allowance of $4.3 million. The Company expects to take possession of the 500 Building in the third quarter of 2025. The Company has the option to extend the lease for an additional ten years after the first anniversary of the lease commencement date of the 500 Building.
2021 ATM Program
In July 2024, the Company sold an aggregate of 1,294,050 shares of common stock under the 2021 ATM Program resulting in gross proceeds of $60.8 million. After deducting commissions and expenses of $1.2 million, net proceeds to the Company were $59.6 million.
2024 ATM Program
In August 2024, the Company entered into a new sales agreement with TD Securities (USA) LLC (TD Cowen) to sell shares of the Company’s common stock, from time to time, with aggregate gross proceeds of up to $500 million, through an at-the-market equity offering program (the 2024 ATM Program) under which TD Cowen agreed to act as our sales agent. The 2024 ATM Program replaces the 2021 ATM Program and any unused balance remaining under the 2021 ATM Program is no longer available.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.