FINANCIAL INSTITUTIONS INC
For the period ended Jun 30, 2024. Filed Aug 5, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 5, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements (Unaudited)
(1.)BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Financial Institutions, Inc. (the “Company”) is a financial holding company organized in 1931 under the laws of New York State (“New York”). The Company provides diversified financial services through its subsidiaries, Five Star Bank (the “Bank”) and Courier Capital, LLC (“Courier Capital”). The Company offers a broad array of deposit, lending and other financial services to individuals, municipalities and businesses in Western and Central New York through its wholly owned New York chartered banking subsidiary, the Bank. The Bank also has commercial loan production offices in Ellicott City (Baltimore), Maryland and Syracuse, New York, and indirect lending network relationships with franchised automobile dealers in the Capital District of New York. Effective January 1, 2024, the Company exited the Pennsylvania automobile market to align our focus more fully around its core Upstate New York market. The Company’s Banking-as-a-Service (“BaaS”) business offers banking capabilities to non-bank financial service providers and other financial technology firms (“FinTechs”), allowing them to provide banking services to their end users. These BaaS partnerships allow the Bank to offer banking services and products beyond our traditional footprint. Courier Capital provides customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans.
On April 1, 2024, the Company announced and closed the sale of the assets of its former subsidiary SDN Insurance Agency, LLC (“SDN”), which provided a broad range of insurance services to personal and business clients, to NFP Property & Casualty Services, Inc., a subsidiary of NFP Corp. The sale generated$27 million inproceeds, or a pre-tax gainof $13.5 million, after selling costs, which was recorded to net gain (loss) on other assets on the Company’s statement of income. The all-cash transaction value represented approximately four times our 2023 insurance revenue. Following the sale of the assets of SDN, the Company changed the name of the entity to Five Star Advisors LLC and expects to utilize it to serve as a conduit to refer insurance business to NFP.
Basis of Presentation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting policies conform to U.S. generally accepted accounting principles (“GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in conformity with GAAP have been condensed or omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying consolidated financial statements reflect all adjustments of a normal and recurring nature necessary for a fair presentation of the consolidated statements of financial condition, income, comprehensive income, changes in shareholders’ equity and cash flows for the periods indicated and contain adequate disclosures to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for any interim periods are not necessarily indicative of the results which may be expected for the entire year or any other period.
Reclassifications
Certain reclassifications of previously reported amounts have been made to conform to the current year’s presentation. Such reclassifications did not impact net income or shareholders’ equity as previously reported.
Use of Estimates
The preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates relate to the determination of the allowance for credit losses, the carrying value of goodwill and deferred tax assets, and assumptions used in the defined benefit pension plan accounting.
Cash Flow Reporting
Supplemental cash flow information is summarized as followsfor the six months ended June 30, 2024 and 2023 (in thousands):
| 2024 | 2023 | |
|---|---|---|
| Supplemental information: | ||
| Cash paid for interest | $83,951 | $61,108 |
| Cash paid for income taxes | 3,107 | 4,678 |
| Noncash investing and financing activities: | ||
| Real estate and other assets acquired in settlement of loans | 63 | 163 |
| Accrued and declared unpaid dividends | 5,002 | 4,975 |
(1.) BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Fraudulent Activity
In early March 2024, the Company discovered fraudulent activity associated with deposit transactions conducted over the course of several business days by an in-market business customer of the Bank, which resulted in an $18.2 million pre-tax loss for thesix months ended June 30, 2024. The fraud exposure arose from non-contractual, external fraud, and was treated as an operational loss, recorded in deposit-related charged-off items, in noninterest expense for the first quarter of 2024, with a small recovery of $143 thousand being recorded for thesecond quarter of 2024.
The Bank is working with the appropriate law enforcement authorities in connection with this matter and is aggressively pursuing all legal recourse available to recover additional funds and minimize the loss. However, there can be no assurance that the Company will be able to recover any further offset to the deposit loss. The ultimate financial impact could be lower and will depend, in part, on the Bank’s success in its efforts to recover the funds.
Recent Accounting Pronouncements
In March 2023, the FASB issued ASU No. 2023-02, Investments — Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. The ASU allows for entities to consistently account for tax credit equity investments utilizing the proportional amortization method across all types of tax credits when certain requirements are met. The election of proportional amortization method must be made on a programmatic basis rather than an individual investment basis. For previously held tax credit investments, the amendments will be applied either on a modified retrospective basis or a retrospective basis. The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
Standards Not Yet Effective
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments expand the disclosure requirements of segment expenses, as well as adding disclosure of the title and position of the chief operation decision maker “CODM” and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources is also required. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The adoption of this guidance may require additional disclosure in the Company’s financial statement related to segments.
In December 2023, the FASB issued ASU 2023-09, Income Tax (Topic 740): Improvements to Income Tax Disclosures. The amendments expand the disclosure requirements of income taxes, primarily related to the income tax rate reconciliation and income taxes paid. The guidance also eliminates certain existing disclosure requirements related to uncertain tax positions and unrecognized deferred income tax liabilities. The amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.
(2.) EARNINGS PER COMMON SHARE (“EPS”)
The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS (in thousands, except per share amounts).
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Net income available to common shareholders | $25,265 | $14,009 | $26,970 | $25,733 |
| Weighted average common shares outstanding: | ||||
| Total shares issued | 16,100 | 16,100 | 16,100 | 16,100 |
| Unvested restricted stock awards | (10) | (7) | (10) | (10) |
| Treasury shares | (646) | (721) | (666) | (734) |
| Total basic weighted average common shares outstanding | 15,444 | 15,372 | 15,424 | 15,356 |
| Incremental shares from assumed: | ||||
| Vesting of restricted stock awards | 112 | 41 | 127 | 71 |
| Total diluted weighted average common shares outstanding | 15,556 | 15,413 | 15,551 | 15,427 |
| Basic earnings per common share | $1.64 | $0.91 | $1.75 | $1.68 |
| Diluted earnings per common share | $1.62 | $0.91 | $1.73 | $1.67 |
For each of the periods presented, average shares subject to the following instruments were excluded from the computation of diluted EPS because the effect would be antidilutive (in thousands):
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Restricted stock awards | — | 5 | — | — |
(3.) INVESTMENT SECURITIES
The amortized cost and fair value of investment securities are summarized below (in thousands):
| Amortized | Unrealized | Unrealized | Fair | |
|---|---|---|---|---|
| Cost | Gains | Losses | Value | |
| Securities available for sale: | ||||
| U.S. Government agency and government sponsored enterprises | $24,535 | $— | $2,743 | $21,792 |
| Mortgage-backed securities: | ||||
| Federal National Mortgage Association | 431,188 | — | 64,624 | 366,564 |
| Federal Home Loan Mortgage Corporation | 383,882 | 151 | 63,585 | 320,448 |
| Government National Mortgage Association | 123,508 | 109 | 22,689 | 100,928 |
| Collateralized mortgage obligations: | ||||
| Federal National Mortgage Association | 10,385 | — | 2,295 | 8,090 |
| Federal Home Loan Mortgage Corporation | 38,505 | 64 | 4,228 | 34,341 |
| Government National Mortgage Association | 16,841 | 234 | — | 17,075 |
| Privately issued | — | 384 | — | 384 |
| Total mortgage-backed securities | 1,004,309 | 942 | 157,421 | 847,830 |
| Other debt securities | 2,000 | 13 | — | 2,013 |
| Total available for sale securities | $1,030,844 | $955 | $160,164 | $871,635 |
| Securities held to maturity: | ||||
| U.S. Government agency and government sponsored enterprises | $16,588 | $— | $639 | $15,949 |
| State and political subdivisions | 52,811 | 23 | 5,531 | 47,303 |
| Mortgage-backed securities: | ||||
| Federal National Mortgage Association | 5,637 | — | 630 | 5,007 |
| Federal Home Loan Mortgage Corporation | 7,533 | — | 1,398 | 6,135 |
| Government National Mortgage Association | 19,335 | — | 2,216 | 17,119 |
| Collateralized mortgage obligations: | ||||
| Federal National Mortgage Association | 10,354 | — | 829 | 9,525 |
| Federal Home Loan Mortgage Corporation | 12,718 | — | 928 | 11,790 |
| Government National Mortgage Association | 3,298 | — | 277 | 3,021 |
| Total mortgage-backed securities | 58,875 | — | 6,278 | 52,597 |
| Total held to maturity securities | 128,274 | $23 | $12,448 | $115,849 |
| Allowance for credit losses – securities | (3) | |||
| Total held to maturity securities, net | $128,271 | |||
| Securities available for sale: | ||||
| U.S. Government agencies and government sponsored enterprises | $24,535 | $— | $2,724 | $21,811 |
| Mortgage-backed securities: | ||||
| Federal National Mortgage Association | 449,418 | — | 61,219 | 388,199 |
| Federal Home Loan Mortgage Corporation | 402,399 | 488 | 59,665 | 343,222 |
| Government National Mortgage Association | 126,417 | 252 | 21,409 | 105,260 |
| Collateralized mortgage obligations: | ||||
| Federal National Mortgage Association | 10,954 | — | 2,343 | 8,611 |
| Federal Home Loan Mortgage Corporation | 19,766 | — | 4,186 | 15,580 |
| Government National Mortgage Association | 4,501 | 221 | — | 4,722 |
| Privately issued | — | 325 | — | 325 |
| Total mortgage-backed securities | 1,013,455 | 1,286 | 148,822 | 865,919 |
| Total available for sale securities | $1,037,990 | $1,286 | $151,546 | $887,730 |
| Amortized | Unrealized | Unrealized | Fair | |
|---|---|---|---|---|
| Cost | Gains | Losses | Value | |
| December 31, 2023 (continued) | ||||
| Securities held to maturity: | ||||
| U.S. Government agencies and government sponsored enterprises | $16,513 | $— | $530 | $15,983 |
| State and political subdivisions | 68,854 | 34 | 5,106 | 63,782 |
| Mortgage-backed securities: | ||||
| Federal National Mortgage Association | 5,729 | — | 467 | 5,262 |
| Federal Home Loan Mortgage Corporation | 7,648 | — | 1,269 | 6,379 |
| Government National Mortgage Association | 20,223 | — | 1,703 | 18,520 |
| Collateralized mortgage obligations: | ||||
| Federal National Mortgage Association | 11,432 | — | 851 | 10,581 |
| Federal Home Loan Mortgage Corporation | 14,196 | — | 968 | 13,228 |
| Government National Mortgage Association | 3,565 | — | 270 | 3,295 |
| Total mortgage-backed securities | 62,793 | — | 5,528 | 57,265 |
| Total held to maturity securities | 148,160 | $34 | $11,164 | $137,030 |
| Allowance for credit losses – securities | (4) | |||
| Total held to maturity securities, net | $148,156 | |||
The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt securities disclosed throughout this footnote. For available for sale (“AFS”) debt securities, AIR totaled$2.1 million as of both June 30, 2024 and December 31, 2023. For held to maturity (“HTM”) debt securities, AIR totaled$559 thousand and$571 thousand as of June 30, 2024 and December 31, 2023, respectively. AIR is included in other assets on the Company’s consolidated statements of financial condition.
For the three months ended June 30, 2024 and 2023, the provision for credit losses for HTM investment securities was less than $1 thousand in each period. The provision for credit losses for HTM investment securities was less than $1 thousand in thesix months ended June 30, 2024 and $1 thousand in thesix months ended June 30, 2023.
Investment securities with a total fair value of$891.0 million and$845.2 million at June 30, 2024 and December 31, 2023, respectively, were pledged as collateral to secure public deposits and for other purposes required or permitted by law.
There wereno sales of securities available for sale for thesix months ended June 30, 2024 and 2023.
The scheduled maturities of securities available for sale and securities held to maturity at June 30, 2024 are shown below (in thousands). Actual expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
| Amortized | Fair | |
|---|---|---|
| Cost | Value | |
| Debt securities available for sale: | ||
| Due in one year or less | $12 | $12 |
| Due from one to five years | 43,722 | 39,958 |
| Due after five years through ten years | 128,801 | 114,101 |
| Due after ten years | 858,309 | 717,564 |
| Total available for sale securities | $1,030,844 | $871,635 |
| Debt securities held to maturity: | ||
| Due in one year or less | $20,915 | $20,690 |
| Due from one to five years | 19,567 | 18,992 |
| Due after five years through ten years | 28,818 | 25,867 |
| Due after ten years | 58,974 | 50,300 |
| Total held to maturity securities | $128,274 | $115,849 |
Unrealized losses on investment securities for which an allowance for credit losses has not been recorded and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands):
| Less than 12 months | 12 months or longer | Total | ||||
|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| Value | Losses | Value | Losses | Value | Losses | |
| Securities available for sale: | ||||||
| U.S. Government agencies and government sponsored enterprises | $— | $— | $21,792 | $2,743 | $21,792 | $2,743 |
| Mortgage-backed securities: | ||||||
| Federal National Mortgage Association | — | — | 366,564 | 64,624 | 366,564 | 64,624 |
| Federal Home Loan Mortgage Corporation | — | — | 320,448 | 63,585 | 320,448 | 63,585 |
| Government National Mortgage Association | — | — | 100,928 | 22,689 | 100,928 | 22,689 |
| Collateralized mortgage obligations: | ||||||
| Federal National Mortgage Association | — | — | 8,090 | 2,295 | 8,090 | 2,295 |
| Federal Home Loan Mortgage Corporation | — | — | 34,341 | 4,228 | 34,341 | 4,228 |
| Government National Mortgage Association | — | — | 17,075 | — | 17,075 | — |
| Privately issued | — | — | 384 | — | 384 | — |
| Total mortgage-backed securities | — | — | 847,830 | 157,421 | 847,830 | 157,421 |
| Total available for sale securities | — | — | 869,622 | 160,164 | 869,622 | 160,164 |
| Other debt securities | — | — | 2,013 | — | 2,013 | — |
| Total AFS debt securities with unrealized losses | $— | $— | $871,635 | $160,164 | $871,635 | $160,164 |
| Securities available for sale: | ||||||
| U.S. Government agencies and government sponsored enterprises | $— | $— | $21,811 | $2,724 | $21,811 | $2,724 |
| Mortgage-backed securities: | ||||||
| Federal National Mortgage Association | 8 | — | 388,191 | 61,219 | 388,199 | 61,219 |
| Federal Home Loan Mortgage Corporation | — | — | 314,854 | 59,665 | 314,854 | 59,665 |
| Government National Mortgage Association | — | — | 86,475 | 21,409 | 86,475 | 21,409 |
| Collateralized mortgage obligations: | ||||||
| Federal National Mortgage Association | — | — | 8,611 | 2,343 | 8,611 | 2,343 |
| Federal Home Loan Mortgage Corporation | — | — | 15,580 | 4,186 | 15,580 | 4,186 |
| Total mortgage-backed securities | 8 | — | 813,711 | 148,822 | 813,719 | 148,822 |
| Total available for sale securities | 8 | — | 835,522 | 151,546 | 835,530 | 151,546 |
| Total AFS debt securities with unrealized losses | $8 | $— | $835,522 | $151,546 | $835,530 | $151,546 |
The total number of AFS securities positions in the investment portfolio in an unrealized loss position was 189 at June 30, 2024 and 201 at December 31, 2023, respectively. At June 30, 2024, the Company had positions in 189 investment securities with a fair value of$871.6 million and a total unrealized loss of$160.2 million that had been in a continuous unrealized loss position for more than 12 months. At June 30, 2024, there were no securities positions in the Company’s investment portfolio that had been in a continuous unrealized loss position for less than 12 months. At December 31, 2023, the Company had a position in 198 investment securities with a fair value of$835.5 million and a total unrealized loss of$151.5 million that had been in a continuous unrealized loss position for more than 12 months. At December 31, 2023, there were a total ofthree securities positions in the Company’s investment portfolio with a fair value of$8 thousand and a total unrealized loss of less than $1 thousand that had been in a continuous unrealized loss position for less than 12 months. The unrealized loss on investment securities was predominantly caused by changes in market interest rates subsequent to purchase. The fair value of the Company’s portfolio fluctuates as market interest rates change.
Securities Available for Sale
As of June 30, 2024 and December 31, 2023, no allowance for credit losses had been recognized on AFS securities in an unrealized loss position as management does not believe any of the securities were impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available for sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, the Company expects to recover the amortized cost basis of its investments and more than likely will not need to sell before the recovery period for operating purposes, with no impairment identified. As the portfolio is managed from a liquidity, earnings, and risk standpoint, sales from the AFS portfolio may be warranted based upon prevailing market factors. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.
Securities Held to Maturity
The Company’s HTM investment securities include debt securities that are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. In addition, the Company’s HTM investment securities include debt securities that are issued by state and local government agencies, or municipal bonds.
The Company monitors the credit quality of our municipal bonds through the use of a credit rating agency or by ratings that are derived by an internal scoring model. The scoring methodology for the internally derived ratings is based on a series of financial ratios for the municipality being reviewed as compared to typical industry figures. This information is used to determine the financial strengths and weaknesses of the municipality, which is indicated with a numeric rating. This number is then converted into a letter rating to better match the system used by the credit rating agencies. As of June 30, 2024, $49.4 million of ourmunicipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with $3.4 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating. Additionally, no municipal bonds were rated below investment grade. As of December 31, 2023, $64.6 million of ourmunicipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with $4.2 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating, and no municipal bonds were rated below investment grade.
As of June 30, 2024 and December 31, 2023, the Company hadno past due or nonaccrual held to maturity investment securities.
(4.) LOANS
The Company’s loan portfolio consisted of the following as of the dates indicated (in thousands):
| PrincipalAmountOutstanding · Net Deferred Loan (Fees)Costs · Loans,Net | ||||
|---|---|---|---|---|
| Commercial business | $713,192 | $755 | $713,947 | |
| Commercial mortgage | 2,089,018 | (3,148) | 2,085,870 | |
| Residential real estate loans | 635,717 | 11,958 | 647,675 | |
| Residential real estate lines | 72,182 | 3,328 | 75,510 | |
| Consumer indirect | 865,066 | 29,530 | 894,596 | |
| Other consumer | 43,939 | (69) | 43,870 | |
| Total | $4,419,114 | $42,354 | 4,461,468 | |
| Allowance for credit losses – loans | (43,952) | |||
| Total loans, net | $4,417,516 | |||
| Commercial business | $734,947 | $753 | $735,700 | |
| Commercial mortgage | 2,009,269 | (3,950) | 2,005,319 | |
| Residential real estate loans | 637,173 | 12,649 | 649,822 | |
| Residential real estate lines | 73,972 | 3,395 | 77,367 | |
| Consumer indirect | 915,723 | 33,108 | 948,831 | |
| Other consumer | 45,167 | (67) | 45,100 | |
| Total | $4,416,251 | $45,888 | 4,462,139 | |
| Allowance for credit losses – loans | (51,082) | |||
| Total loans, net | $4,411,057 | |||
Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled$2.1 million and$1.4 million as of June 30, 2024 and December 31, 2023, respectively.
The Company sells certain qualifying newly originated or refinanced residential real estate loans on the secondary market. Residential real estate loans serviced for others, which are not included in the consolidated statements of financial condition, amounted to$273.5 million and$269.4 million as of June 30, 2024 and December 31, 2023, respectively.
The Company elected to exclude AIR from the amortized cost basis of loans disclosed throughout this footnote. As of both June 30, 2024, and December 31, 2023, AIR for loans totaled$21.8 million and is included in other assets on the Company’s consolidated statements of financial condition.
Past Due Loans Aging
The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):
| 30-59 DaysPast Due | 60-89 DaysPast Due | Greater Than90 Days | Total PastDue | Nonaccrual | Current | TotalLoans | Nonaccrualwith noallowance | |
|---|---|---|---|---|---|---|---|---|
| Commercial business | $135 | $213 | $— | $348 | $5,680 | $707,164 | $713,192 | $277 |
| Commercial mortgage | 2,371 | — | — | 2,371 | 10,452 | 2,076,195 | 2,089,018 | 10,028 |
| Residential real estate loans | 1,370 | 117 | — | 1,487 | 5,961 | 628,269 | 635,717 | 5,961 |
| Residential real estate lines | 127 | — | — | 127 | 183 | 71,872 | 72,182 | 183 |
| Consumer indirect | 9,817 | 1,710 | — | 11,527 | 2,897 | 850,642 | 865,066 | 2,897 |
| Other consumer | 132 | 16 | 36 | 184 | — | 43,755 | 43,939 | — |
| Total loans, gross | $13,952 | $2,056 | $36 | $16,044 | $25,173 | $4,377,897 | $4,419,114 | $19,346 |
| Commercial business | $341 | $— | $— | $341 | $5,664 | $728,942 | $734,947 | $341 |
| Commercial mortgage | 5,900 | 727 | — | 6,627 | 10,563 | 1,992,079 | 2,009,269 | 10,563 |
| Residential real estate loans | 2,614 | 80 | — | 2,694 | 6,364 | 628,115 | 637,173 | 6,364 |
| Residential real estate lines | 163 | 20 | — | 183 | 221 | 73,568 | 73,972 | 221 |
| Consumer indirect | 16,128 | 3,204 | — | 19,332 | 3,814 | 892,577 | 915,723 | 3,814 |
| Other consumer | 122 | 27 | 21 | 170 | 13 | 44,984 | 45,167 | 13 |
| Total loans, gross | $25,268 | $4,058 | $21 | $29,347 | $26,639 | $4,360,265 | $4,416,251 | $21,316 |
There were$36 thousand and$21 thousand in consumer overdrafts which were past due greater than 90 days as of June 30, 2024 and December 31, 2023. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.
Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. There wasno interest income recognized on nonaccrual loans during thesix months ended June 30, 2024 and 2023. Estimated interest income of$132 thousand and$122 thousand for the six months ended June 30, 2024 and 2023, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.
Loan Modifications for Borrower Experiencing Financial Difficulty
Loans may be modified when it is determined that a borrower is experiencing financial difficulty. Loan modifications may include principal forgiveness, interest rate reduction, an other-than-insignificant payment delay, and term extensions, or a combination of these concessions.
The following table presents the amortized cost basis of loans modified to borrowers experiencing financial difficulty, disaggregated by loan class and type of concession granted as of June 30, 2024 (in thousands):
| Term Extension | ||
|---|---|---|
| Amortized Cost Basis | % of Total Loans | |
| Loan Type | ||
| Commercial business | $— | 0.0% |
| Commercial mortgage | — | 0.0% |
| Residential real estate loans | 1,393 | 0.2% |
| Residential real estate lines | — | 0.0% |
| Consumer indirect | — | 0.0% |
| Other consumer | — | 0.0% |
| Total | $1,393 | 0.0% |
The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:
| Term Extension | |
|---|---|
| Loan Type | Financial Effect |
| Residential real estate loans | Added a weighted average 10.0 years to the life of the loan, which reduced the monthly payment amount for the borrower. |
The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in thesix months ended June 30, 2024 (in thousands):
| Payment Status (Amortized Cost Basis) | |||
|---|---|---|---|
| Current | 30-89 Days Past Due | 90+ Days Past Due | |
| Loan Type | |||
| Commercial business · $ · - · $ · - · $ · - | |||
| Commercial mortgage | - | - | - |
| Residential real estate loans | 841 | 165 | 387 |
| Residential real estate lines | - | - | - |
| Consumer indirect | - | - | - |
| Other consumer | - | - | - |
| Total | $841 | $165 | $387 |
Collateral Dependent Loans
Management has determined that specific commercial loans on nonaccrual status, all loans that have had their terms restructured when a borrower is experiencing financial difficulty, and other loans deemed appropriate by management where repayment is expected to be provided substantially through the operation or sale of the collateral to be collateral dependent loans. The following table presents the amortized cost basis of collateral dependent loans by collateral type as of June 30, 2024 and December 31, 2023 (in thousands):
| Collateral type | ||||
|---|---|---|---|---|
| Business assets | Real property | Total | Specific Reserve | |
| Commercial business | $6,922 | $5,000 | $11,922 | $2,332 |
| Commercial mortgage | 13 | 20,392 | 20,405 | 41 |
| Total | $6,935 | $25,392 | $32,327 | $2,373 |
| Commercial business | $8,698 | $5,000 | $13,698 | $2,198 |
| Commercial mortgage | — | 26,575 | 26,575 | 559 |
| Total | $8,698 | $31,575 | $40,273 | $2,757 |
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.
The following tables set forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | RevolvingLoansAmortizedCost Basis | RevolvingLoansConvertedto Term | Total | |
| Commercial Business: | |||||||||
| Uncriticized | $36,367 | $99,066 | $83,504 | $69,204 | $36,590 | $57,679 | $297,229 | $— | $679,639 |
| Special mention | — | 5,502 | 339 | 2,262 | 30 | 1,809 | 8,345 | — | 18,287 |
| Substandard | 57 | 1,127 | 23 | 95 | 34 | 271 | 8,836 | — | 10,443 |
| Doubtful | — | — | 5,038 | — | — | 321 | 219 | — | 5,578 |
| Total Commercial Business loans | $36,424 | $105,695 | $88,904 | $71,561 | $36,654 | $60,080 | $314,629 | $— | $713,947 |
| Current period gross write-offs | $— | $— | $— | $20 | $— | $50 | $— | $— | $70 |
| Commercial Mortgage: | |||||||||
| Uncriticized | $101,529 | $375,714 | $635,528 | $297,368 | $198,355 | $411,771 | $— | $— | $2,020,265 |
| Special mention | — | — | 5,122 | 17,824 | 6,825 | 14,413 | — | — | 44,184 |
| Substandard | — | — | — | — | 874 | 10,095 | — | — | 10,969 |
| Doubtful | — | 1,042 | 326 | 4,098 | 13 | 4,973 | — | — | 10,452 |
| Total Commercial Mortgage loans | $101,529 | $376,756 | $640,976 | $319,290 | $206,067 | $441,252 | $— | $— | $2,085,870 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | RevolvingLoansAmortizedCost Basis | RevolvingLoansConvertedto Term | Total | |
| Commercial Business | |||||||||
| Uncriticized | $111,035 | $124,572 | $77,079 | $49,531 | $21,971 | $64,648 | $257,585 | $— | $706,421 |
| Special mention | 7,532 | — | 2,400 | — | 114 | — | 2,442 | — | 12,488 |
| Substandard | 1,609 | 11 | 81 | — | — | 888 | 8,532 | — | 11,121 |
| Doubtful | — | 5,097 | — | — | 14 | 397 | 162 | — | 5,670 |
| Total | $120,176 | $129,680 | $79,560 | $49,531 | $22,099 | $65,933 | $268,721 | $— | $735,700 |
| Current period gross write-offs | $— | $5 | $3 | $31 | $8 | $235 | $— | $— | $282 |
| Commercial Mortgage | |||||||||
| Uncriticized | $350,370 | $603,686 | $328,916 | $209,213 | $151,022 | $294,703 | $— | $— | $1,937,910 |
| Special mention | — | 494 | 17,136 | 8,982 | 119 | 11,355 | — | — | 38,086 |
| Substandard | — | 338 | 212 | 918 | — | 17,291 | — | — | 18,759 |
| Doubtful | 1,397 | — | 4,098 | 14 | 67 | 4,988 | — | — | 10,564 |
| Total | $351,767 | $604,518 | $350,362 | $219,127 | $151,208 | $328,337 | $— | $— | $2,005,319 |
The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following tables set forth the Company’s retail loan portfolio, categorized by performance status, as of the dates indicated (in thousands):
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | RevolvingLoansAmortizedCost Basis | RevolvingLoansConvertedto Term | Total | |
| Residential Real Estate Loans | |||||||||
| Performing | $20,993 | $114,734 | $77,866 | $77,781 | $105,113 | $245,227 | $— | $— | $641,714 |
| Non-performing | — | 297 | 498 | 963 | 1,346 | 2,857 | — | — | 5,961 |
| Total Residential Real Estate Loans | $20,993 | $115,031 | $78,364 | $78,744 | $106,459 | $248,084 | $— | $— | $647,675 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $107 | $— | $— | $107 |
| Residential Real Estate Lines | |||||||||
| Performing | $— | $— | $— | $— | $— | $— | $70,679 | $4,648 | $75,327 |
| Non-performing | — | — | — | — | — | — | 53 | 130 | 183 |
| Total Residential Real Estate Lines | $— | $— | $— | $— | $— | $— | $70,732 | $4,778 | $75,510 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Consumer Indirect | |||||||||
| Performing | $110,666 | $217,625 | $285,114 | $189,766 | $59,330 | $29,198 | $— | $— | $891,699 |
| Non-performing | 85 | 715 | 781 | 877 | 281 | 158 | — | — | 2,897 |
| Total Consumer Indirect Loans | $110,751 | $218,340 | $285,895 | $190,643 | $59,611 | $29,356 | $— | $— | $894,596 |
| Current period gross write-offs | $15 | $2,352 | $3,296 | $2,407 | $885 | $1,008 | $— | $— | $9,963 |
| Other Consumer | |||||||||
| Performing | $4,059 | $32,445 | $3,035 | $1,023 | $559 | $306 | $2,407 | $— | $43,834 |
| Non-performing | — | — | — | — | — | — | 36 | — | 36 |
| Total Other Consumer Loans | $4,059 | $32,445 | $3,035 | $1,023 | $559 | $306 | $2,443 | $— | $43,870 |
| Current period gross write-offs | $312 | $57 | $105 | $25 | $22 | $4 | $55 | $— | $580 |
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | RevolvingLoansAmortizedCost Basis | RevolvingLoansConvertedto Term | Total | |
| Residential Real Estate Loans | |||||||||
| Performing | $112,704 | $80,117 | $80,323 | $109,601 | $70,325 | $190,388 | $— | $— | $643,458 |
| Non-performing | — | 384 | 1,190 | 1,354 | 1,137 | 2,299 | — | — | 6,364 |
| Total | $112,704 | $80,501 | $81,513 | $110,955 | $71,462 | $192,687 | $— | $— | $649,822 |
| Current period gross write-offs | $— | $— | $— | $— | $32 | $95 | $— | $— | $127 |
| Residential Real Estate Lines | |||||||||
| Performing | $— | $— | $— | $— | $— | $— | $72,128 | $5,018 | $77,146 |
| Non-performing | — | — | — | — | — | — | 55 | 166 | 221 |
| Total | $— | $— | $— | $— | $— | $— | $72,183 | $5,184 | $77,367 |
| Current period gross write-offs | $— | $— | $— | $— | $— | $— | $28 | $13 | $41 |
| Consumer Indirect | |||||||||
| Performing | $247,194 | $336,369 | $232,891 | $78,652 | $31,091 | $18,820 | $— | $— | $945,017 |
| Non-performing | 724 | 1,083 | 1,273 | 380 | 224 | 130 | — | — | 3,814 |
| Total | $247,918 | $337,452 | $234,164 | $79,032 | $31,315 | $18,950 | $— | $— | $948,831 |
| Current period gross write-offs | $1,371 | $6,279 | $5,845 | $1,787 | $1,282 | $1,459 | $— | $— | $18,023 |
| Other Consumer | |||||||||
| Performing | $35,483 | $3,990 | $1,424 | $949 | $217 | $256 | $2,747 | $— | $45,066 |
| Non-performing | 13 | — | — | — | — | — | 21 | — | 34 |
| Total | $35,496 | $3,990 | $1,424 | $949 | $217 | $256 | $2,768 | $— | $45,100 |
Allowance for Credit Losses – Loans
The following table sets forth the changes in the allowance for credit losses– loans for the three and six months ended June 30, 2024 and 2023 (in thousands):
| CommercialBusiness | CommercialMortgage | ResidentialReal EstateLoans | ResidentialReal EstateLines | ConsumerIndirect | OtherConsumer | Total | |
|---|---|---|---|---|---|---|---|
| Allowance for credit losses – loans: | |||||||
| Beginning balance | $12,991 | $14,113 | $4,630 | $794 | $9,854 | $693 | $43,075 |
| Charge-offs | (53) | — | (99) | — | (3,746) | (311) | (4,209) |
| Recoveries | 46 | 3 | 3 | — | 2,902 | 133 | 3,087 |
| (Benefit) provision | (738) | 1,249 | (323) | (25) | 1,832 | 4 | 1,999 |
| Ending balance | $12,246 | $15,365 | $4,211 | $769 | $10,842 | $519 | $43,952 |
| Beginning balance | $13,102 | $15,858 | $5,286 | $764 | $14,099 | $1,973 | $51,082 |
| Charge-offs | (70) | — | (107) | — | (9,963) | (580) | (10,720) |
| Recoveries | 100 | 4 | 7 | — | 6,146 | 220 | 6,477 |
| Provision (benefit) | (886) | (497) | (975) | 5 | 560 | (1,094) | (2,887) |
| Ending balance | $12,246 | $15,365 | $4,211 | $769 | $10,842 | $519 | $43,952 |
| CommercialBusiness | CommercialMortgage | ResidentialReal EstateLoans | ResidentialReal EstateLines | ConsumerIndirect | OtherConsumer | Total | |
| Allowance for credit losses – loans: | |||||||
| Beginning balance | $12,911 | $15,195 | $4,213 | $651 | $14,117 | $441 | $47,528 |
| Charge-offs | (90) | (18) | (39) | (25) | (3,009) | (338) | (3,519) |
| Recoveries | 57 | 2 | 26 | — | 2,709 | 89 | 2,883 |
| Provision | 540 | 1,647 | 446 | 84 | (511) | 738 | 2,944 |
| Ending balance | $13,418 | $16,826 | $4,646 | $710 | $13,306 | $930 | $49,836 |
| Beginning balance | 12,585 | 14,412 | 3,301 | 608 | 14,238 | 269 | 45,413 |
| Charge-offs | (117) | (18) | (102) | (41) | (7,629) | (720) | (8,627) |
| Recoveries | 208 | 4 | 31 | — | 5,491 | 168 | 5,902 |
| Provision (benefit) | 742 | 2,428 | 1,416 | 143 | 1,206 | 1,213 | 7,148 |
| Ending balance | $13,418 | $16,826 | $4,646 | $710 | $13,306 | $930 | $49,836 |
Risk Characteristics
Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are typically associated with higher credit risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions, including inflation, and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.
Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events, including inflation, influencing the ability of the tenants to pay rent at these properties, or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.
Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines of credit (comprised of home equity lines of credit) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.
Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are primarily unsecured or, in the case of some BaaS loans, secured by depreciable assets such as solar panels, and in the case of indirect consumer loans, secured by depreciable assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by inflation and adverse personal circumstances such as job loss, illness or personal bankruptcy, including the heightened risk that such circumstances may arise as a result of inflation. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
(5.) LEASES
The Company is obligated under a number of non-cancellable operating lease agreements for land, buildings and equipment with terms, including renewal options reasonably certain to be exercised, extending through 2061. Two building leases were subleased with terms that extended through December 31, 2024.
The following table represents the consolidated statements of financial condition classification of the Company’s right of use assets and lease liabilities:
| June 30, · December 31, | |||
|---|---|---|---|
| Balance Sheet Location | 2024 | 2023 | |
| Operating Lease Right of Use Assets: | |||
| Gross carrying amount | Other assets | $39,328 | $38,684 |
| Accumulated amortization | Other assets | (8,052) | (7,160) |
| Net book value | $31,276 | $31,524 | |
| Operating Lease Liabilities: | |||
| Right of use lease obligations | Other liabilities | $33,605 | $33,788 |
The weighted average remaining lease term for operating leases was 20.1 years at June 30, 2024 and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.92%. The Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term for the discount rate.
(5.) LEASES (Continued)
The following table represents lease costs and other lease information:
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Lease costs: | ||||
| Operating lease costs | $778 | $759 | $1,552 | $1,535 |
| Variable lease costs (1) | 89 | 94 | 195 | 211 |
| Sublease income | (37) | (24) | (67) | (48) |
| Net lease costs | $830 | $829 | $1,680 | $1,698 |
| Other information: | ||||
| Cash paid for amounts included in the measurement of lease liabilities: | ||||
| Operating cash flows from operating leases | $754 | $752 | $1,508 | $1,442 |
| Right of use assets obtained in exchange for new operating lease liabilities | $350 | $912 | $678 | $1,235 |
(1)
Variable lease costs primarily represent variable payments such as common area maintenance, insurance, taxes and utilities.
Future minimum payments under non-cancellable operating leases with initial or remaining terms of one year or more, are as follows at June 30, 2024 (in thousands):
| Twelve months ended June 30, | |
|---|---|
| 2024 | $1,508 |
| 2025 | 2,927 |
| 2026 | 2,775 |
| 2027 | 2,748 |
| 2028 | 2,464 |
| Thereafter | 37,256 |
| Total future minimum operating lease payments | 49,678 |
| Amounts representing interest | (16,073) |
| Present value of net future minimum operating lease payments | $33,605 |
(6.) GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The carrying amount of goodwill totaled $58.1 million and $67.1 million as of June 30, 2024 and December 31, 2023, respectively. On April 1, 2024, the Company announced and closed on the sale of the assets of its wholly owned subsidiary, SDN. The sale resulted in a $9.0 million reduction in the carrying amount of goodwill.
Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company performs its annual goodwill impairment test as of October 1st. The Company did not identify an indication of goodwill impairment for any of its reporting units during the quarter ended June 30, 2024.
(6.) GOODWILL AND OTHER INTANGIBLE ASSETS (Continued)
Other Intangible Assets
The Company has other intangible assets that are amortized, consisting of core deposit intangibles and other intangibles (primarily related to customer relationships). Gross carrying amount, accumulated amortization and net book value, were as follows (in thousands):
| June 30, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| Core deposit intangibles: | ||
| Gross carrying amount | $2,042 | $2,042 |
| Accumulated amortization | (2,042) | (2,042) |
| Net book value | $— | $— |
| Other intangibles: | ||
| Gross carrying amount | $7,243 | $14,545 |
| Accumulated amortization | (4,385) | (9,112) |
| Net book value | $2,858 | $5,433 |
Amortization expense for total other intangible assets was$114 thousand and$331 thousand for the three and six months ended June 30, 2024 and$230 thousand and$464 thousand for the three and six months ended June 30, 2023. The reduction of the net book value in other intangible assets as of June 30, 2024, of$2.2 million was the result of the sale of the assets of SDN.
As of June 30, 2024, the estimated amortization expense of other intangible assets for the remainder of 2024 and each of the next five years is as follows (in thousands):
| 2024 (remainder of year) | $221 |
| 2025 | 415 |
| 2026 | 379 |
| 2027 | 343 |
| 2028 | 308 |
| 2029 | 272 |
| Thereafter | 920 |
| Total | $2,858 |
(7.) OTHER ASSETS AND OTHER LIABILITIES
A summary of other assets and other liabilities as of the dates indicated are as follows (in thousands):
| June 30, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| Other Assets: | ||
| Tax credit investments | $76,682 | $68,253 |
| Net deferred tax asset | 48,358 | 48,733 |
| Derivative instruments | 51,988 | 43,506 |
| Operating lease right of use assets | 31,276 | 31,524 |
| Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock | 19,085 | 17,406 |
| Accrued interest receivable | 24,494 | 24,481 |
| Other | 49,489 | 80,454 |
| Total other assets | $301,372 | $314,357 |
| June 30, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| Other Liabilities: | ||
| Collateral on derivative instruments | $49,510 | $40,350 |
| Derivative instruments | 45,284 | 37,521 |
| Operating lease right of use obligations | 33,605 | 33,788 |
| Accrued interest expense | 27,444 | 19,412 |
| Other | 48,254 | 52,570 |
| Total other liabilities | $204,097 | $183,641 |
(8.) DERIVATIVE INSTRUMENT AND HEDGING ACTIVITIES
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities, and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate caps and interest rate swaps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. Such derivatives were used to hedge the variable cash flows associated with short-term borrowings or brokered CDs. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
The following table summarizes the terms of the Company’s outstanding interest rate swap agreements entered into to manage its exposure to the variability in future cash flowsat June 30, 2024 (dollars in thousands):
| Effective Date | Expiration Date | Notional Amount | Pay Fixed Rate |
|---|---|---|---|
| 4/11/2022 | 4/11/2027 | $50,000 | 0.787% |
| 1/24/2023 | 1/24/2026 | $30,000 | 3.669% |
| 5/5/2023 | 5/5/2026 | $25,000 | 3.4615% |
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings. During the next twelve months, the Company estimates that$2.9 million in accumulated other comprehensive loss related to derivatives will be reclassified as an increase to interest expense.
Interest Rate Swaps
The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
Credit-risk-related Contingent Features
The Company has agreements with certain of its derivative counterparties that contain one or more of the following provisions: (a) if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its derivative obligations, and (b) if the Company fails to maintain its status as a well-capitalized institution, the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.
(8.) DERIVATIVE INSTRUMENT AND HEDGING ACTIVITIES (Continued)
Mortgage Banking Derivatives
The Company extends rate lock agreements to borrowers related to the origination of residential mortgage loans. To mitigate the interest rate risk inherent in these rate lock agreements when the Company intends to sell the related loan, once originated, as well as closed residential mortgage loans held for sale, the Company enters into forward commitments to sell individual residential mortgages. Rate lock agreements and forward commitments are considered derivatives and are recorded at fair value.
Fair Values of Derivative Instruments on the Balance Sheet
The table below presents the notional amounts, respective fair values of the Company’s derivative financial instruments, as well as their classification on the balance sheet as of June 30, 2024 and December 31, 2023 (in thousands):
| Asset derivatives · Liability derivatives | ||||||||
|---|---|---|---|---|---|---|---|---|
| Gross notionalamount · Fair value · Fair value | ||||||||
| June 30, 2024 | December 31, 2023 | Balance sheetline item | June 30, 2024 | December 31, 2023 | Balance sheetline item | June 30, 2024 | December 31, 2023 | |
| Derivatives designated as hedging instruments | ||||||||
| Cash flow hedges | $105,000 | $105,000 | Other assets | $6,560 | $5,939 | Other liabilities | $— | $— |
| Total derivatives | $105,000 | $105,000 | $6,560 | $5,939 | $— | $— | ||
| Derivatives not designated as hedging instruments | ||||||||
| Interest rate swaps (1) | $1,121,873 | $1,104,804 | Other assets | $45,274 | $37,517 | Other liabilities | $45,275 | $37,519 |
| Credit contracts | 80,132 | 81,211 | Other assets | — | — | Other liabilities | — | — |
| Mortgage banking | 16,376 | 5,292 | Other assets | 154 | 50 | Other liabilities | 9 | 2 |
| Total derivatives | $1,218,381 | $1,191,307 | $45,428 | $37,567 | $45,284 | $37,521 | ||
(1)
The Company was holding collateral of $49.5 million and$40.4 million against its net obligations under these contracts at June 30, 2024 and December 31, 2023, respectively.
Effect of Derivative Instruments on the Income Statement
The table below presents the effect of the Company’s derivative financial instruments on the income statement for thethree and six months ended June 30, 2024 and 2023 (in thousands):
| Gain (loss) recognized in income · Gain (loss) recognized in income | |||||
|---|---|---|---|---|---|
| Line item of gain (loss) · Three months ended June 30, · Six months ended June 30, | |||||
| Undesignated derivatives | recognized in income | 2024 | 2023 | 2024 | 2023 |
| Interest rate swaps | Income from derivative instruments, net | $448 | $625 | $449 | $1,126 |
| Credit contracts | Income from derivative instruments, net | — | 44 | 5 | 51 |
| Mortgage banking | Income from derivative instruments, net | (71) | 34 | 97 | 22 |
| Total undesignated | $377 | $703 | $551 | $1,199 | |
(9.) SHAREHOLDERS’ EQUITY
Common Stock
The changes in shares of common stock were as follows for thethree and six months ended June 30, 2024 and 2023:
| Outstanding | Treasury | Issued | |
|---|---|---|---|
| Shares at December 31, 2023 | 15,407,406 | 692,150 | 16,099,556 |
| Restricted stock units released | 60,989 | (60,989) | — |
| Treasury stock purchases | (21,446) | 21,446 | — |
| Shares at March 31, 2024 | 15,446,949 | 652,607 | 16,099,556 |
| Restricted stock awards issued | 22,011 | (22,011) | — |
| Restricted stock forfeited | (1,000) | 1,000 | — |
| Stock awards | 4,141 | (4,141) | — |
| Restricted stock units released | 500 | (500) | — |
| Treasury stock purchases | (206) | 206 | — |
| Shares at June 30, 2024 | 15,472,395 | 627,161 | 16,099,556 |
| Shares at December 31, 2022 | 15,340,001 | 759,555 | 16,099,556 |
| Restricted stock units released | 58,188 | (58,188) | — |
| Treasury stock purchases | (22,710) | 22,710 | — |
| Shares at March 31, 2023 | 15,375,479 | 724,077 | 16,099,556 |
| Restricted stock awards issued | 20,185 | (20,185) | — |
| Stock awards | 5,945 | (5,945) | — |
| Restricted stock units released | 296 | (296) | — |
| Treasury stock purchases | (105) | 105 | — |
| Shares at June 30, 2023 | 15,401,800 | 697,756 | 16,099,556 |
Share Repurchase Programs
In June 2022, the Company’s Board of Directors (the “Board”) authorized a share repurchase program for up to 766,447 shares of common stock (the “2022 Share Repurchase Program”). Repurchased shares are recorded in treasury stock, at cost, which includes any applicable transaction costs. As of June 30, 2024, no shares have been repurchased under the 2022 Share Repurchase Program.
(10.) ACCUMULATED OTHER COMPREHENSIVE LOSS
The following tables present the components of other comprehensive (loss) income for thethree and six months ended June 30, 2024 and 2023 (in thousands):
| Pre-taxAmount | TaxEffect | Net-of-taxAmount | |
|---|---|---|---|
| Securities available for sale and transferred securities: | |||
| Change in unrealized loss during the period | $698 | $179 | $519 |
| Reclassification adjustment for net gains included in net income (1) | 13 | 3 | 10 |
| Total securities available for sale and transferred securities | 711 | 182 | 529 |
| Hedging derivative instruments: | |||
| Change in unrealized gain during the period | (275) | (70) | (205) |
| Pension obligations: | |||
| Amortization of prior service credit included in income | (134) | (35) | (99) |
| Amortization of net actuarial loss included in income | 357 | 92 | 265 |
| Total pension obligations | 223 | 57 | 166 |
| Other comprehensive income | $659 | $169 | $490 |
| Securities available for sale and transferred securities: | |||
| Change in unrealized loss during the period | $(8,948) | $(2,293) | $(6,655) |
| Reclassification adjustment for net gains included in net income (1) | 27 | 7 | 20 |
| Total securities available for sale and transferred securities | (8,921) | (2,286) | (6,635) |
| Hedging derivative instruments: | |||
| Change in unrealized gain during the period | 632 | 162 | 470 |
| Pension obligations: | |||
| Amortization of prior service credit included in income | (268) | (69) | (199) |
| Amortization of net actuarial loss included in income | 715 | 184 | 531 |
| Total pension obligations | 447 | 115 | 332 |
| Other comprehensive loss | $(7,842) | $(2,009) | $(5,833) |
(1) Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.
| Pre-taxAmount | TaxEffect | Net-of-taxAmount | |
|---|---|---|---|
| Securities available for sale and transferred securities: | |||
| Change in unrealized loss during the period | $(11,643) | $(2,983) | $(8,660) |
| Reclassification adjustment for net gains included in net income (1) | 16 | 4 | 12 |
| Total securities available for sale and transferred securities | (11,627) | (2,979) | (8,648) |
| Hedging derivative instruments: | |||
| Change in unrealized gain during the period | 1,887 | 483 | 1,404 |
| Pension obligations: | |||
| Amortization of prior service credit included in income | (123) | (32) | (91) |
| Amortization of net actuarial loss included in income | 316 | 81 | 235 |
| Total pension obligations | 193 | 49 | 144 |
| Other comprehensive loss | $(9,547) | $(2,447) | $(7,100) |
| Securities available for sale and transferred securities: | |||
| Change in unrealized loss during the period | $2,635 | $675 | $1,960 |
| Reclassification adjustment for net gains included in net income (1) | 35 | 9 | 26 |
| Total securities available for sale and transferred securities | 2,670 | 684 | 1,986 |
| Hedging derivative instruments: | |||
| Change in unrealized gain during the period | 996 | 255 | 741 |
| Pension obligations: | |||
| Amortization of prior service credit included in income | (245) | (63) | (182) |
| Amortization of net actuarial loss included in income | 632 | 162 | 470 |
| Total pension obligations | 387 | 99 | 288 |
| Other comprehensive income | $4,053 | $1,038 | $3,015 |
(1) Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.
Activity in accumulated other comprehensive income (loss), net of tax, for thethree and six months ended June 30, 2024 and 2023 was as follows (in thousands):
| HedgingDerivativeInstruments | SecuritiesAvailablefor Sale andTransferredSecurities | Pension andPost-retirementObligations | AccumulatedOtherComprehensive(Loss) Income | |
|---|---|---|---|---|
| Balance at beginning of period | $4,586 | $(119,070) | $(11,780) | $(126,264) |
| Other comprehensive income (loss) before reclassifications | (205) | 519 | — | 314 |
| Amounts reclassified from accumulated other comprehensive income | — | 10 | 166 | 176 |
| Net current period other comprehensive income (loss) | (205) | 529 | 166 | 490 |
| Balance at end of period | $4,381 | $(118,541) | $(11,614) | $(125,774) |
| Balance at beginning of period | $3,911 | $(111,906) | $(11,946) | $(119,941) |
| Other comprehensive income (loss) before reclassifications | 470 | (6,655) | — | (6,185) |
| Amounts reclassified from accumulated other comprehensive income | — | 20 | 332 | 352 |
| Net current period other comprehensive income (loss) | 470 | (6,635) | 332 | (5,833) |
| Balance at end of period | $4,381 | $(118,541) | $(11,614) | $(125,774) |
| Balance at beginning of period | $4,072 | $(118,000) | $(13,444) | $(127,372) |
| Other comprehensive income (loss) before reclassifications | 1,404 | (8,660) | — | (7,256) |
| Amounts reclassified from accumulated other comprehensive income | — | 12 | 144 | 156 |
| Net current period other comprehensive income (loss) | 1,404 | (8,648) | 144 | (7,100) |
| Balance at end of period | $5,476 | $(126,648) | $(13,300) | $(134,472) |
| Balance at beginning of period | $4,735 | $(128,634) | $(13,588) | $(137,487) |
| Other comprehensive income (loss) before reclassifications | 741 | 1,960 | — | 2,701 |
| Amounts reclassified from accumulated other comprehensive income | — | 26 | 288 | 314 |
| Net current period other comprehensive income (loss) | 741 | 1,986 | 288 | 3,015 |
| Balance at end of period | $5,476 | $(126,648) | $(13,300) | $(134,472) |
The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss) income for thethree and six months ended June 30, 2024 and 2023 (in thousands):
| Details About Accumulated Other Comprehensive (Loss) Income Components · Amount Reclassified fromAccumulated OtherComprehensive(Loss) Income · Affected Line Item in theConsolidated Statement of Income | |||
|---|---|---|---|
| Three months ended June 30, | |||
| 2024 · 2023 | |||
| Amortization of unrealized holding gain on investment securities transferred from available for sale to held to maturity | $(13) | $(16) | Interest income |
| (13) | (16) | Total before tax | |
| 3 | 4 | Income tax expense | |
| (10) | (12) | Net of tax | |
| Amortization of pension and post-retirement items: | |||
| Prior service credit (1) | 134 | 123 | Salaries and employee benefits |
| Net actuarial losses (1) | (357) | (316) | Salaries and employee benefits |
| (223) | (193) | Total before tax | |
| 57 | 49 | Income tax benefit | |
| (166) | (144) | Net of tax | |
| Total reclassified for the period | $(176) | $(156) | |
| Six months ended | |||
| June 30, | |||
| 2024 · 2023 | |||
| Amortization of unrealized holding gains on investment securities transferred from available for sale to held to maturity | $(27) | $(35) | Interest income |
| (27) | (35) | Total before tax | |
| 7 | 9 | Income tax expense | |
| (20) | (26) | Net of tax | |
| Amortization of pension and post-retirement items: | |||
| Prior service credit (1) | 268 | 245 | Salaries and employee benefits |
| Net actuarial losses (1) | (715) | (632) | Salaries and employee benefits |
| (447) | (387) | Total before tax | |
| 115 | 99 | Income tax benefit | |
| (332) | (288) | Net of tax | |
| Total reclassified for the period | $(352) | $(314) | |
(1) These items are included in the computation of net periodic pension expense. See Note 12 – Employee Benefit Plans for additional information.
(11.) SHARE-BASED COMPENSATION PLANS
The Company maintains certain share-based compensation plans, approved by the Company’s shareholders, which are administered by the Management Development and Compensation Committee (the “MD&C Committee”) of the Board. The share-based compensation plans were established to allow for the granting of compensation awards to attract, motivate and retain employees, executive officers and non-employee directors who contribute to the long-term growth and profitability of the Company and to give such persons a proprietary interest in the Company, thereby enhancing their personal interest in the Company’s success.
(11.) SHARE-BASED COMPENSATION PLANS (Continued)
The Company granted restricted stock awards (“RSAs”), restricted stock unit award (“RSUs”), and performance-based restricted stock units (“PSUs”) during thesix months ended June 30, 2024 as follows:
| Number of Underlying Shares | Weighted Average Grant Date Fair Value | |
|---|---|---|
| RSAs | 22,011 | $17.49 |
| RSUs | 131,665 | $15.56 |
| PSUs | 54,754 | $15.59 |
The grant date for the RSAs granted during the six months ended June 30, 2024 was equal to the closing market price of our common stock on the date of grant. The grant-date fair value for the RSUs and PSUs granted during the six months ended June 30, 2024 was equal to the closing market price of our common stock on the date of grant reduced by the present value of the dividends expected to be paid on the underlying shares.
Fifty percent of the RSAs granted during thesix months ended June 30, 2024 vested on the grant date. The remaining RSAs will vest the day before the Company’s next annual meeting. The RSUs and PSUs granted during the six months ended June 30, 2024 will generally vest on the third anniversary of the grant date assuming the recipient’s continuous service to the Company.
The Company amortizes the expense related to share-based compensation awards over the vesting period. Share-based compensation expense is recorded as a component of salaries and employee benefits in the consolidated statements of income for awards granted to management and as a component of other noninterest expense for awards granted to directors. The share-based compensation expense included in the consolidated statements of income, is as follows (in thousands):
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Salaries and employee benefits | $505 | $453 | $1,033 | $963 |
| Other noninterest expense | 241 | 204 | 282 | 245 |
| Total share-based compensation expense | $746 | $657 | $1,315 | $1,208 |
| Income tax benefit realized for compensation costs | $94 | $69 | $383 | $438 |
At June 30, 2024, there was$4.5 million of unrecognized compensation expense related to unvested restricted stock awards and restricted stock units that is expected to be recognized over a weighted average period of 2.13 years.
(12.) EMPLOYEE BENEFIT PLANS
The Company participates in a non-contributory defined benefit pension plan for certain employees who meet participation requirements. The components of the Company’s net periodic benefit expense for its pension obligations were as follows (in thousands):
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Service cost | $491 | $447 | $982 | $895 |
| Interest cost on projected benefit obligation | 861 | 855 | 1,722 | 1,710 |
| Expected return on plan assets | (1,005) | (878) | (2,009) | (1,756) |
| Amortization of unrecognized prior service credit | (134) | (123) | (268) | (245) |
| Amortization of unrecognized net actuarial loss | 357 | 316 | 715 | 632 |
| Net periodic benefit expense | $570 | $617 | $1,142 | $1,236 |
The net periodic benefit expense is recorded as a component of salaries and employee benefits in the consolidated statements of income. The Company’s funding policy is to contribute, at a minimum, an actuarially determined amount that will satisfy the minimum funding requirements determined under the appropriate sections of the Internal Revenue Code. The Company hasno minimum required contribution for the 2024 fiscal year.
(13.)COMMITMENTS AND CONTINGENCIES
Financial Instruments with Off-Balance Sheet Risk
The Company has financial instruments with off-balance sheet risk established in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk extending beyond amounts recognized in the financial statements.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is essentially the same as that involved with extending loans to customers. The Company uses the same credit underwriting policies in making commitments and conditional obligations as for on-balance sheet instruments.
Off-balance sheet commitments consist of the following (in thousands):
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Commitments to extend credit | $1,141,912 | $1,200,617 |
| Standby letters of credit | 18,950 | 13,498 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. Commitments generally have fixed expiration dates or other termination clauses which may require payment of a fee. Commitments may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Standby letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers.
Unfunded Commitments
At June 30, 2024 and December 31, 2023, the allowance for credit losses for unfunded commitments totaled$3.1 million and$3.6 million, respectively, and was included in other liabilities on the Company’s consolidated statements of financial condition. The credit loss expense for unfunded commitments was as follows (in thousands):
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Credit (benefit) loss for unfunded commitments | $43 | $287 | $(527) | $297 |
(13.)COMMITMENTS AND CONTINGENCIES (continued)
Contingent Liabilities and Litigation
In the ordinary course of business, there are various threatened and pending legal proceedings against the Company. Management believes that the aggregate liability, if any, arising from such litigation, except for the matter described below, would not have a material adverse effect on the Company’s consolidated financial statements.
As previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on March 13, 2024 and as disclosed in Part II, Item 1 of this Quarterly Report on Form 10-Q, the Company is party to an action filed against it on May 16, 2017 by Matthew L. Chipego, Charlene Mowry, Constance C. Churchill and Joseph W. Ewing in the Court of Common Pleas in Philadelphia, Pennsylvania. Plaintiffs sought and were granted class certification to represent classes of consumers in New York and Pennsylvania seeking to recover statutory damages, interest and declaratory relief. The plaintiffs specifically claim that the notices the Bank sent to defaulting consumers after their vehicles were repossessed did not comply with the relevant portions of the Uniform Commercial Code in New York and Pennsylvania. The Company disputes and believes it has meritorious defenses against these claims and plans to vigorously defend itself.
On September 30, 2021, the Court granted plaintiffs’ motion for class certification and certified four different classes (two classes of New York consumers and two classes of Pennsylvania consumers). There are approximately 5,200 members in the New York classes and 300 members in the Pennsylvania classes.
On September 26, 2022, the lower Court denied the plaintiffs’ motion for partial summary judgment for most of the relief they seek and found that there were questions of fact as to whether the members of the class had purchased the subject vehicles for “consumer use” within the meaning of the relevant statutes. The Court also denied the Company’s motion for partial summary judgment and seeking an offset in the form of recoupment reducing any liability that may be imposed against the Company by the amounts that the borrowers owe for failing to repay their motor vehicle loans, determining that the Court could not enter a judgment on recoupment – which is a set off from liability – without first determining whether there was liability.
On October 7, 2022, the Superior Court of Pennsylvania granted the Company’s December 20, 2021 Request for an Interlocutory Appeal of the denial of the Company’s motion to dismiss the claims brought by New York borrowers for lack of subject matter jurisdiction and lack of standing.
In a Memorandum filed on February 13, 2024, the Superior Court affirmed the decision of the lower court, holding that trial court has subject matter jurisdiction over the New York part of this action and that the New York plaintiffs have standing to pursue relief against the Company. The Superior Court also remanded the case to the lower court for further proceedings, which will include the completion of any remaining discovery and an adjudication of the open claims and defenses that have been asserted in the case.
On April 5, 2024, the lower court conducted a Case Management Conference to discuss remaining matters and next steps, and thereafter issued a Scheduling Order setting a deadline of April 19, 2024 for the Company to re-file its motion to compel discovery and motion for re-consideration of the prior striking of its jurisdictional defense and scheduled a pre-trial conference for July 11, 2024. The time for the Company to re-file the aforementioned motions was extended to April 23, 2024, and the Company timely filed and served them. The case was also re-assigned to another member of the Court of Common Pleas to handle future proceedings.
The Court of Common Please denied the Bank’s aforementioned motions to compel discovery and for re-consideration. The parties are in the process of completing the remaining discovery. During the July 11, 2024 pretrial conference, the Court instructed the parties to engage in further settlement of non-binding mediation discussions and set a September 11, 2024 deadline to file motions in limine and a bench trial to commence on May 5, 2025.
Once the lower court has issued a final adjudication, the parties will have an opportunity to appeal adverse rulings in the case.
The Company has not accrued a contingent liability for this matter at this time because, given its defenses, it is unable to conclude whether a liability is probable to occur nor is it able to currently reasonably estimate the amount of potential loss.
If the Company settles these claims or the action is not resolved in its favor, the Company may suffer reputational damage and incur legal costs, settlements or judgments that exceed the amounts covered by its insurer. The Company can provide no assurances that its insurer will cover the full legal costs, settlements or judgments it incurs. If the Company is unsuccessful in defending itself from these claims or if its insurer does not cover the full amount of legal costs it incurs, the result may materially adversely affect the Company’s business, results of operations and financial condition.
(14.) FAIR VALUE MEASUREMENTS
Determination of Fair Value – Assets Measured at Fair Value on a Recurring and Nonrecurring Basis
Valuation Hierarchy
The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. There have been no changes in the valuation techniques used during the current period. The fair value hierarchy is as follows:
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
Transfers between levels of the fair value hierarchy are recorded as of the end of the reporting period.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
Securities available for sale: Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. The Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
Derivative instruments: The fair value of derivative instruments is determined using quoted secondary market prices for similar financial instruments and are classified as Level 2 in the fair value hierarchy.
Loans held for sale: The fair value of loans held for sale is determined using quoted secondary market prices and investor commitments. Loans held for sale are classified as Level 2 in the fair value hierarchy.
Collateral dependent loans: Fair value of collateral dependent loans with specific allocations of the allowance for credit losses – loans is measured based on the value of the collateral securing these loans and is classified as Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and collateral value is determined based on appraisals performed by qualified licensed appraisers hired by the Company. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.
Long-lived assets held for sale: The fair value of the long-lived assets held for sale was based on estimated market prices from independently prepared current appraisals and are classified as Level 3 in the fair value hierarchy.
Loan servicing rights: Loan servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of loan servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The assumptions used in the discounted cash flow model are those that management believes market participants would use in estimating future net servicing income, including estimates of loan prepayment rates, servicing costs, ancillary income, impound account balances, and discount rates. The significant unobservable inputs used in the fair value measurement of the Company’s loan servicing rights are the constant prepayment rates and weighted average discount rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement. Although the constant prepayment rate and the discount rate are not directly interrelated, they will generally move in opposite directions. Loan servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.
Other real estate owned (foreclosed assets): Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
Commitments to extend credit and letters of credit: Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value. The fair value of commitments is not material.
Assets Measured at Fair Value
The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).
| QuotedPricesin ActiveMarkets forIdenticalAssets orLiabilities(Level 1) | SignificantOtherObservableInputs(Level 2) | SignificantUnobservableInputs(Level 3) | Total | |
|---|---|---|---|---|
| Measured on a recurring basis: | ||||
| Securities available for sale: | ||||
| U.S. Government agency and government sponsored enterprises | $— | $21,792 | $— | $21,792 |
| Mortgage-backed securities | — | 847,830 | — | 847,830 |
| Other assets: | ||||
| Other debt securities | — | 2,013 | — | — |
| Hedging derivative instruments | — | 6,560 | — | 6,560 |
| Fair value adjusted through comprehensive income | $— | $878,195 | $— | $876,182 |
| Other assets: | ||||
| Derivative instruments – interest rate swaps | — | 45,274 | — | 45,274 |
| Derivative instruments – mortgage banking | — | 154 | — | 154 |
| Other liabilities: | ||||
| Derivative instruments – interest rate swaps | — | (45,275) | — | (45,275) |
| Derivative instruments – mortgage banking | — | (9) | — | (9) |
| Fair value adjusted through net income | $— | $144 | $— | $144 |
| Measured on a nonrecurring basis: | ||||
| Loans: | ||||
| Loans held for sale | $— | $2,099 | $— | $2,099 |
| Collateral dependent loans | — | — | 29,954 | 29,954 |
| Other assets: | ||||
| Long-lived assets held for sale | — | — | 629 | 629 |
| Loan servicing rights | — | — | 1,437 | 1,437 |
| Other real estate owned | — | — | 63 | 63 |
| Total | $— | $2,099 | $32,083 | $34,182 |
There wereno transfers between Levels 1 and 2 during thesix months ended June 30, 2024. There wereno liabilities measured at fair value on a nonrecurring basis during thesix months ended June 30, 2024.
| QuotedPricesin ActiveMarkets forIdenticalAssets orLiabilities(Level 1) | SignificantOtherObservableInputs(Level 2) | SignificantUnobservableInputs(Level 3) | Total | |
|---|---|---|---|---|
| Measured on a recurring basis: | ||||
| Securities available for sale: | ||||
| U.S. Government agencies and government sponsored enterprises | $— | $21,811 | $— | $21,811 |
| Mortgage-backed securities | — | 865,919 | — | 865,919 |
| Other assets: | ||||
| Hedging derivative instruments | — | 5,939 | — | 5,939 |
| Fair value adjusted through comprehensive income | $— | $893,669 | $— | $893,669 |
| Other assets: | ||||
| Derivative instruments – interest rate products | $— | $37,517 | $— | $37,517 |
| Derivative instruments – mortgage banking | — | 50 | — | 50 |
| Other liabilities: | ||||
| Derivative instruments – interest rate products | — | (37,519) | — | (37,519) |
| Derivative instruments – mortgage banking | — | (2) | — | (2) |
| Fair value adjusted through net income | $— | $46 | $— | $46 |
| Measured on a nonrecurring basis: | ||||
| Loans: | ||||
| Loans held for sale | $— | $1,370 | $— | $1,370 |
| Collateral dependent loans | — | — | 37,516 | 37,516 |
| Other assets: | ||||
| Long-lived assets held for sale | — | — | 629 | 629 |
| Loan servicing rights | — | — | 1,382 | 1,382 |
| Other real estate owned | — | — | 142 | 142 |
| Total | $— | $1,370 | $39,669 | $41,039 |
The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of June 30, 2024 (dollars in thousands).
| Asset | FairValue | Valuation Technique | Unobservable Input | Unobservable InputValue or Range |
|---|---|---|---|---|
| Collateral dependent loans | $29,954 | Appraisal of collateral (1) | Appraisal adjustments (2) | 44.2%(3) / 0 - 77.36% |
| Loan servicing rights | $1,437 | Discounted cash flow | Discount rate | 10.4% (3) |
| Constant prepayment rate | 12.3% (3) | |||
| Long-lived assets held for sale | $629 | Appraisal of collateral (1) | Appraisal adjustments (2) | 27.1% |
| Other real estate owned | $63 | Appraisal of collateral (1) | Appraisal adjustments (2) | 47.7% |
(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
(3) Weighted averages.
Changes in Level 3 Fair Value Measurements
There wereno assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of or during thesix months ended June 30, 2024 and 2023.
Disclosures about Fair Value of Financial Instruments
The assumptions used below are expected to approximate those that market participants would use in valuing these financial instruments.
Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of timing, amount of expected future cash flows and the credit standing of the issuer. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In some cases, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.
The estimated fair value approximates carrying value for cash and cash equivalents, Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock, accrued interest receivable, non-maturity deposits, short-term borrowings and accrued interest payable. Fair value estimates for other financial instruments not included elsewhere in this disclosure are discussed below.
Securities held to maturity: The fair value of the Company’s investment securities held to maturity is primarily measured using information from a third-party pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
Loans: The fair value of the Company’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made for the same remaining maturities. Loans were first segregated by type, such as commercial, residential mortgage, and consumer, and were then further segmented into fixed and variable rate and loan quality categories. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.
Time deposits: The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.
Long-term borrowings: Long-term borrowings consist of $75 million of subordinated notes and $50 million of long-term borrowings from the FHLB. The subordinated notes are publicly traded and are valued based on market prices, which are characterized as Level 2 liabilities in the fair value hierarchy. The FHLB borrowings are valued using discounted cash flows based on current market rates for borrowings with similar remaining maturities and are characterized as Level 2 liabilities in the fair value hierarchy.
The following table presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.
| Level in · June 30, 2024 · December 31, 2023 | |||||
|---|---|---|---|---|---|
| Fair Value · Estimated · Estimated | |||||
| Measurement | Carrying | Fair | Carrying | Fair | |
| Hierarchy | Amount | Value | Amount | Value | |
| Financial assets: | |||||
| Cash and cash equivalents | Level 1 | $146,347 | $146,347 | $124,442 | $124,442 |
| Securities available for sale | Level 2 | 871,635 | 871,635 | 887,730 | 887,730 |
| Securities held to maturity, net | Level 2 | 128,271 | 115,849 | 148,156 | 137,030 |
| Loans held for sale | Level 2 | 2,099 | 2,099 | 1,370 | 1,370 |
| Loans | Level 2 | 4,387,562 | 4,186,818 | 4,373,541 | 4,143,918 |
| Loans (1) | Level 3 | 29,954 | 29,954 | 37,516 | 37,516 |
| Long-lived assets held for sale | Level 3 | 629 | 629 | 629 | 629 |
| Accrued interest receivable | Level 1 | 24,494 | 24,494 | 24,481 | 24,481 |
| Derivative instruments – cash flow hedges | Level 2 | 6,560 | 6,560 | 5,939 | 5,939 |
| Derivative instruments – interest rate products | Level 2 | 45,274 | 45,274 | 37,517 | 37,517 |
| Derivative instruments – mortgage banking | Level 2 | 154 | 154 | 50 | 50 |
| FHLB and FRB stock | Level 2 | 19,085 | 19,085 | 17,406 | 17,406 |
| Financial liabilities: | |||||
| Non-maturity deposits | Level 1 | 3,658,182 | 3,658,182 | 3,808,216 | 3,808,216 |
| Time deposits | Level 2 | 1,475,139 | 1,467,809 | 1,404,696 | 1,398,352 |
| Short-term borrowings | Level 1 | 202,000 | 202,000 | 185,000 | 185,000 |
| Long-term borrowings | Level 2 | 124,687 | 126,764 | 124,532 | 128,363 |
| Accrued interest payable | Level 1 | 27,444 | 27,444 | 19,412 | 19,412 |
| Derivative instruments – interest rate products | Level 2 | 45,275 | 45,275 | 37,519 | 37,519 |
| Derivative instruments – mortgage banking | Level 2 | 9 | 9 | 2 | 2 |
(1) Comprised of collateral dependent loans.
(15.) SEGMENT REPORTING
The Company hasone reportable segment, Banking, which includes all the Company’s retail and commercial banking operations. This reportable segment has been identified and organized based on the nature of the underlying products and services applicable to the segment, the type of customers to whom those products and services are offered and the distribution channel through which those products and services are made available.
All other segments that do not meet the quantitative threshold for separate reporting have been grouped as “All Other,” which include the activities of SDN and Courier Capital for the period ending December 31, 2023. On April 1, 2024, the Company announced and closed on the sale of the assets of its wholly owned subsidiary, SDN. See Note 1. Basis of Presentation and Summary of Significant Accounting Policies for further details on the sale of SDN. Courier Capital is our investment advisor and wealth management firm that offers customized investment management, financial planning and consulting services to individuals and families, businesses, institutions, non-profits and retirement plans. Also included in “All Other” are Holding Company amounts, which are the primary differences between segment amounts and consolidated totals, along with amounts to eliminate balances and transactions between segments.
The following tables present information regarding our business segments as of and for the periods indicated (in thousands).
| Banking | All Other | ConsolidatedTotals | |
|---|---|---|---|
| Goodwill | $48,536 | $9,585 | $58,121 |
| Other intangible assets, net | — | 2,858 | 2,858 |
| Total assets | 6,103,534 | 28,238 | 6,131,772 |
| Goodwill | $48,536 | $18,535 | $67,071 |
| Other intangible assets, net | — | 5,433 | 5,433 |
| Total assets | 6,117,748 | 43,133 | 6,160,881 |
| Banking | All Other | ConsolidatedTotals | |
|---|---|---|---|
| Net interest income (expense) | $42,255 | $(1,062) | $41,193 |
| Provision for credit losses | (2,041) | — | (2,041) |
| Noninterest income | 7,989 | 16,025 | 24,014 |
| Noninterest expense | (30,418) | (2,602) | (33,020) |
| Income before income taxes | 17,785 | 12,361 | 30,146 |
| Income tax expense | (1,289) | (3,228) | (4,517) |
| Net income | $16,496 | $9,133 | $25,629 |
| Net interest income (expense) | $83,396 | $(2,121) | $81,275 |
| Benefit for credit losses | 3,415 | — | 3,415 |
| Noninterest income | 14,485 | 20,430 | 34,915 |
| Noninterest expense | (80,135) | (6,898) | (87,033) |
| Income before income taxes | 21,161 | 11,411 | 32,572 |
| Income tax expense | (1,744) | (3,129) | (4,873) |
| Net income | $19,417 | $8,282 | $27,699 |
(15.) SEGMENT REPORTING (Continued)
| Banking | All Other | ConsolidatedTotals | |
|---|---|---|---|
| Net interest income (expense) | $43,397 | $(1,060) | $42,337 |
| Provision for credit losses | (3,230) | — | (3,230) |
| Noninterest income | 7,498 | 3,968 | 11,466 |
| Noninterest expense | (29,971) | (3,811) | (33,782) |
| Income (loss) before income taxes | $17,694 | $(903) | $16,791 |
| Income tax (expense) benefit | (2,879) | 461 | (2,418) |
| Net income (loss) | $14,815 | $(442) | $14,373 |
| Net interest income (expense) | $86,272 | $(2,120) | $84,152 |
| Provision for credit losses | (7,444) | — | (7,444) |
| Noninterest income | 13,873 | 8,517 | 22,390 |
| Noninterest expense | (59,744) | (7,699) | (67,443) |
| Income (loss) before income taxes | $32,957 | $(1,302) | $31,655 |
| Income tax (expense) benefit | (5,509) | 316 | (5,193) |
| Net income | $27,448 | $(986) | $26,462 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.