Skip to main content

ACADIA REALTY TRUST

For the period ended Jun 30, 2024. Filed Jul 31, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Jul 31, 2024

AKR$19.80+0.6%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Note

  1. Investments in and Advances to Unconsolidated Affiliates

The Company accounts for its investments in and advances to unconsolidated affiliates primarily under the equity method of accounting. The Company’s investments in and advances to unconsolidated affiliates consist of the following (dollars in thousands):

Ownership Interest · June 30, · December 31,
PortfolioPropertyJune 30, 202420242023
Core:Renaissance Portfolio20%$30,203$30,745
Gotham Plaza49%30,61630,772
Georgetown Portfolio (a)50%4,2114,230
1238 Wisconsin Avenue (a, b)80%19,16919,719
840 N. Michigan Avenue (c)91.85%22,38415,761
106,583101,227
Investment Management:
Fund IV:Fund IV Other Portfolio90%5,5105,221
650 Bald Hill Road90%9,7679,486
Paramus Plaza (d)50%4,13370
19,41014,777
Fund V:Family Center at Riverdale (c)89.42%1,8472,552
Tri-City Plaza90%5,3636,452
Frederick County Acquisitions90%12,36511,345
Wood Ridge Plaza90%10,01410,313
La Frontera Village90%15,63817,483
Shoppes at South Hills90%10,42611,707
Mohawk Commons90%14,72816,434
70,38176,286
Other:Shops at Grand5%2,441—
Various:Due from (to) Related Parties299396
Other (e)4,2964,554
Investments in and advances tounconsolidated affiliates$203,410$197,240
Core:Crossroads (f)49%$7,301$7,982
Distributions in excess of income from,and investments in, unconsolidated affiliates$7,301$7,982

(a)

Represents a variable interest entity (“VIE”) for which the Company is not the primary beneficiary (Note 15).

(b)

Includes the amounts advanced against a $12.8 million construction commitment from the Company to the venture that holds its investment in 1238 Wisconsin. As of June 30, 2024 and December 31, 2023 the note receivable from a related party had a balance of $12.8 million, net of an allowance for credit losses of $0.2 million, as of each period. The loan is collateralized by the venture members' equity interest in the entity that holds the 1238 Wisconsin development property, bears interest at Prime + 1.0% subject to a 4.5% floor and matures on December 28, 2024.

(c)

Represents a tenancy-in-common interest.

(d)

As of June 30, 2024, the investment balance relates to undistributed proceeds from the disposition of the property. These proceeds were distributed to Fund IV in July 2024.

(e)

Includes cost-method investments in Fifth Wall.

(f)

Distributions have exceeded the Company’s investment; however, the Company recognizes a liability balance as it may elect to contribute capital to the entity.

During the six months ended June 30, 2024, the Company:

retained a 5% interest through an investment in a newly formed joint venture, Shops at Grand, which was fair valued at $2.4 million upon deconsolidation (Note 2);

through Fund IV, sold its investment in Paramus Plaza for $36.8 million and repaid the related $27.9 million mortgage loan. Fund IV recognized a gain of $4.1 million of which the Company’s proportionate share was $1.0 million; and

extended the maturity date on a property mortgage loan at Gotham Plaza to September 2, 2024, which had an outstanding balance of $17.1 million.

Fees earned from and paid to Unconsolidated Affiliates

The Company earned property management, construction, development, legal and leasing fees from its investments in unconsolidated affiliates totaling $0.3 million and $0.1 million for the three months ended June 30, 2024 and 2023, respectively, and $0.4 million and $0.2 for the six months ended June 30, 2024 and 2023, respectively, which are included in Other revenues in the Condensed Consolidated Statements of Operations.

In addition, the Company’s unconsolidated joint ventures paid fees to affiliates of $1.1 million and $0.8 million for the three months ended June 30, 2024 and 2023, respectively, and $2.2 million and $1.6 million for the six months ended June 30, 2024 and 2023, respectively, for leasing commissions, development, management, construction and overhead fees.

Summarized Financial Information of Unconsolidated Affiliates

The following Combined and Condensed Balance Sheets and Statements of Operations, in each period, summarize the financial information of the Company’s investments in unconsolidated affiliates that were held as of June 30, 2024 (in thousands):

June 30,December 31,
20242023
Combined and Condensed Balance Sheets
Assets:
Rental property, net$734,373$723,411
Real estate under development-—
Other assets128,786125,699
Total assets$863,159$849,110
Liabilities and partners’ equity:
Mortgage notes payable$630,882$662,552
Other liabilities89,409100,270
Partners’ equity142,86886,288
Total liabilities and partners’ equity$863,159$849,110
Company's share of accumulated equity$136,176$128,690
Basis differential51,33651,824
Deferred fees, net of portion related to the Company's interest4,0023,794
Amounts receivable/payable by the Company299396
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates191,813184,704
Investments carried at fair value or cost4,2964,554
Company's share of distributions in excess of income from and investments in unconsolidated affiliates7,3017,982
Investments in and advances to unconsolidated affiliates$203,410$197,240
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Combined and Condensed Statements of Operations
Total revenues$28,180$28,667$56,184$56,885
Operating and other expenses(10,149)(8,708)(20,135)(17,349)
Interest expense(10,205)(9,901)(20,619)(19,134)
Depreciation and amortization(10,129)(11,233)(21,795)(20,134)
Gain on extinguishment of debt853—2,011—
Impairment of Investment(288)—(288)—
Gain on disposition of property8,519—8,519—
Net income (loss) attributable to unconsolidated affiliates$6,781$(1,175)$3,877$268
Company’s share of equity in net earnings (losses) of unconsolidated affiliates$4,724$(1,190)$4,656$(914)
Basis differential amortization(244)(247)(488)(494)
Company’s equity in earnings (losses) of unconsolidated affiliates$4,480$(1,437)$4,168$(1,408)
  1. Other Assets, Net and Accounts Payable and Other Liabilities

Other assets, net and accounts payable and other liabilities are comprised of the following for the periods presented:

June 30,December 31,
(in thousands)20242023
Other Assets, Net:
Lease intangibles, net (Note 6)$86,429$100,594
Derivative financial instruments (Note 8)40,33828,989
Deferred charges, net (A)36,07131,074
Accrued interest receivable (Note 3)28,76825,553
Prepaid expenses13,24215,204
Due from seller2,3432,631
Income taxes receivable1,4721,141
Deposits1,816575
Corporate assets, net740924
Other receivables2,5601,775
$213,779$208,460
(A) Deferred Charges, Net:
Deferred leasing and other costs$77,445$73,908
Deferred financing costs related to line of credit12,1119,829
89,55683,737
Accumulated amortization(53,485)(52,663)
Deferred charges, net$36,071$31,074
Accounts Payable and Other Liabilities:
Lease intangibles, net (Note 6)$69,414$73,994
Accounts payable and accrued expenses62,19861,425
Deferred income36,08634,386
Tenant security deposits, escrow and other13,98817,939
Lease liability - finance leases, net (Note 11)32,64932,739
Derivative financial instruments (Note 8)3,7608,892
$218,095$229,375
  1. Lease Intangibles

Upon acquisitions of real estate (Note 2), the Company assesses the relative fair value of acquired assets (including land, buildings and improvements, and identified intangibles such as above- and below-market leases, including below-market options and acquired in-place leases) and assumed liabilities. The lease intangibles are amortized over the remaining terms of the respective leases, including option periods where applicable.

Intangible assets and liabilities are included in Other assets, net and Accounts payable and other liabilities (Note 5) on the Condensed Consolidated Balance Sheets and summarized as follows (in thousands):

June 30, 2024December 31, 2023
Gross CarryingAmountAccumulatedAmortizationNet CarryingAmountGross CarryingAmountAccumulatedAmortizationNet CarryingAmount
Amortizable Intangible Assets
In-place lease intangible assets$323,051$(243,503)$79,548$327,484$(234,808)$92,676
Above-market rent26,290(19,409)6,88127,294(19,376)7,918
$349,341$(262,912)$86,429$354,778$(254,184)$100,594
Amortizable Intangible Liabilities
Below-market rent$(184,029)$114,873$(69,156)$(188,098)$114,393$(73,705)
Above-market ground lease(671)413(258)(671)382(289)
$(184,700)$115,286$(69,414)$(188,769)$114,775$(73,994)

The Company did not have any acquisitions of real estate or acquired lease intangibles. During the six months ended June 30, 2024, the Company:

recorded accelerated amortization related to below-market rent of $0.2 million and in-place lease intangible assets of $0.5 million, of which the Company's share was $0.2 million and $0.4 million, respectively, related to early tenant lease terminations; and

derecognized below-market rent of $0.7 million, of which the Company's share was $0.6 million, related to disposed properties (Note 2).

Amortization of in-place lease intangible assets is recorded in depreciation and amortization expense and amortization of above-market rent and below-market rent is recorded as a reduction to and increase to rental income, respectively, in the Condensed Consolidated Statements of Operations. Amortization of above-market ground leases are recorded as a reduction to rent expense in the Condensed Consolidated Statements of Operations.

The scheduled amortization of acquired lease intangible assets and assumed liabilities as of June 30, 2024 is as follows (in thousands):

Years Ending December 31,Net Increase inRental RevenuesIncrease toAmortization ExpenseReduction ofProperty Operating Expense
2024 (Remainder)$2,408$(11,088)$29
20254,496(17,774)58
20264,446(14,335)58
20274,388(11,066)58
20284,472(7,206)55
  1. Debt

A summary of the Company’s consolidated indebtedness is as follows (dollars in thousands):

Carrying Value as of
Interest Rate as ofMaturity Date as ofJune 30,December 31,
June 30, 2024June 30, 202420242023
Mortgages Payable
Core3.99% - 5.89%Jul 2027 - Apr 2035$181,099$191,830
Fund II (a)SOFR+2.61%Aug 2025137,485137,485
Fund IIISOFR+3.75%Oct 202533,00033,000
Fund IV (b)SOFR+2.25% - SOFR+3.33%March 2025 - Jun 2028109,484115,925
Fund VSOFR+1.80% - SOFR+2.85%Jul 2024 - Jun 2028500,144458,960
Net unamortized debt issuance costs(6,366)(7,313)
Unamortized premium223240
Total Mortgages Payable$955,069$930,127
Unsecured Notes Payable
Core Term Loans (c)SOFR+1.50% - SOFR+1.95%Apr 2027 - Jul 2029$650,000$650,000
Fund V Subscription Line (d)—80,600
Net unamortized debt issuance costs(5,687)(3,873)
Total Unsecured Notes Payable$644,313$726,727
Unsecured Line of Credit
Revolving Credit Facility (c)SOFR+1.35%Apr 2028$96,446$213,287
Total Debt (e)(f)$1,707,658$1,881,087
Net unamortized debt issuance costs(12,053)(11,186)
Unamortized premium223240
Total Indebtedness$1,695,828$1,870,141

(a)

The Company has a total borrowing capacity of$198.0 million on the Fund II mortgage as of both June 30, 2024 and December 31, 2023.

(b)

Includes the outstanding balance on the Fund IV secured bridge facility of$36.2 million as of both June 30, 2024 and December 31, 2023.

(c)

The Company has entered into various swap agreements to effectively fix its interest costs on a portion of its Revolver and term loans as of June 30, 2024 and December 31, 2023.

(d)

Fund V paid off the subscription line and terminated the outstanding letters of credit during thesix months ended June 30, 2024.

(e)

Includes $1,188.3 million and$1,249.8 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.14% to 4.69%.

(f)

Includes $151.2 million and $151.4 million, respectively, of variable-rate debt that is subject to interest cap agreements as of the periods presented. The effective fixed rates ranged from 4.50% to 6.00%.

Unsecured Debt

Credit Facility

In April 2024, the Operating Partnership entered into a Third Amended and Restated Credit Agreement, with Bank of America, N.A., as administrative agent, to amend its existing senior unsecured credit facility (the “Amended Credit Facility”). The Amended Credit Facility provides for an increase in the existing unsecured revolving credit facility (the “Revolver”) from $300.0 million to $350.0 million, which includes the capacity to issue letters of credit in an amount up to $60.0 million, and the extension of the term from June 29, 2025 to April 15, 2028, with two additional six-month extension options. The Amended Credit Facility also provides for the extension of the term on the existing $400.0 million unsecured term loan (“Term Loan”) from June 29, 2026 to April 15, 2028, with two additional six-month extension options. The Amended Credit Facility has an accordion feature to increase its capacity up to $900 million at the option of the Operating Partnership, subject to customary conditions. Borrowings under the Revolver and the Term Loan will accrue interest at a floating rate based on SOFR with margins based on leverage or credit rating. The Credit Facility is guaranteed by the Trust and certain subsidiaries of the Trust (Note 9).

Revolving Credit Facility

As of June 30, 2024, the Revolver bears interest at SOFR +1.35% and matures on April 15, 2028, subject to two six-month extension options. The outstanding balance and total available credit of the Revolver was $96.4 million and $253.6 million, respectively, as of June 30, 2024, reflecting no letters of credit outstanding. The outstanding balance and total available credit of the Revolver was $213.3 million and $86.7 million, respectively, as of December 31, 2023, reflectingno letters of credit outstanding.

Core Term Loans

As of June 30, 2024, the Term Loan bears interest at SOFR +1.50% and matures on April 15, 2028.

The Operating Partnership has a $175.0 million term loan facility (the “$175.0 Million Term Loan”), with Bank of America, N.A. as administrative agent, which bears interest at a floating rate based on SOFR with margins based on leverage or credit rating, matures on April 6, 2027, and is guaranteed by the Trust and certain subsidiaries of the Trust(Note 9). As of June 30, 2024, the $175.0 Million Term Loan bears interest at SOFR +1.60%.

The Operating Partnership has a $75.0 million term loan (the “$75.0 Million Term Loan”), with TD Bank, N.A., as administrative agent, which bears interest at a floating rate based on SOFR with margins based on leverage or credit rating, matures on July 29, 2029, and is guaranteed by the Trust and certain subsidiaries of the Trust(Note 9). As of June 30, 2024, the $75.0 Million Term Loan bears interest at SOFR +1.95%.

Mortgages and Other Notes Payable

During the six months ended June 30, 2024, the Company (amounts represent balances at the time of transactions):

repaid a Core mortgage loan totaling $7.3 million at maturity;

extended a Core mortgage loan of $60.0 million (excluding principal reductions of $2.5 million);

repaid the Fund V subscription line totaling $80.6 million;

entered into a new Fund mortgage loan of $43.4 million;

repaid two consolidated Fund mortgage loans of $6.4 million upon disposition of the properties (Note 2);

repaid a portion of one consolidated Fund mortgage loan of $1.5 million in connection with an outparcel disposition (Note 2);

extendedtwo Fund mortgage loans totaling $67.7 million; and

made scheduled principal payments totaling $6.1 million.

A portion of the Company’s variable-rate mortgage debt has been effectively fixed through certain cash flow hedge transactions (Note 8).

As of both June 30, 2024 and December 31, 2023, the Company’s mortgages were collateralized by 31 properties and the related tenant leases. Certain loans are cross-collateralized and contain cross-default provisions. The loan agreements contain customary representations, covenants and events of default. Certain loan agreements require the Company to comply with affirmative and negative covenants, including the maintenance of debt service coverage and leverage ratios. The Company was in compliance with its debt covenants as of June 30, 2024.

Fund IV also has an outstanding balance and total available credit on its secured bridge facility of $36.2 million and $0.0 million, respectively, as of both June 30, 2024 and December 31, 2023. The Operating Partnership has guaranteed up to $22.5 million of the Fund IV secured bridge facility (Note 9).

Scheduled Debt Principal Payments

The scheduled principal repayments, without regard to available extension options (described further below), of the Company’s consolidated indebtedness, as of June 30, 2024 are as follows (in thousands):

Year Ending December 31,Principal Repayments
2024 (Remainder)$214,585
2025412,878
202656,911
2027248,828
2028678,250
Thereafter96,206
Unamortized premium223
Net unamortized debt issuance costs(12,053)
Total indebtedness$1,695,828

The table above does not reflect available extension options (subject to customary conditions) on consolidated debt with balances as of June 30, 2024. The Company has debt balances contractually due of $40.0 million in 2024, $327.3 million due in 2025, $27.4 million due in 2026 and $69.4 millionin 2027, all of which the Company has available options to extend by up to 12 months, and for some an additional 12 months thereafter. However, there can be no assurance that the Company will be able to successfully execute any or all of its available extension options.

  1. Financial Instrumentsand Fair Value Measurements

Items Measured at Fair Value on a Recurring Basis

The methods and assumptions described below were used to estimate the fair value of each class of financial instrument.

Marketable Equity Securities — The Company has an investment in marketable equity securities of Albertsons, which has a readily determinable market value (traded on an exchange) and is being accounted for as a Level 1 investment. This investment was included in Marketable securities on the Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023.

Derivative Financial Instruments— The Company has derivative assets, which are included in Other assets, net on the Condensed Consolidated Balance Sheets, and are comprised of interest rate swaps and caps. The Company has derivative liabilities, which are included in Accounts payable and other liabilities on the Condensed Consolidated Balance Sheets and are comprised of interest rate swaps. The derivative instruments were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. See “Derivative Financial Instruments,” below.

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):

June 30, 2024December 31, 2023
Level 1Level 2Level 3Level 1Level 2Level 3
Assets
Marketable equity securities$21,668$—$—$33,284$—$—
Derivative financial instruments—40,338——28,989—
Liabilities
Derivative financial instruments—(3,760)——(8,892)—

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

The Company did not have any transfers into or out of Level 1, Level 2, and Level 3 measurements during the six months ended June 30, 2024, and 2023.

Marketable Equity Securities

During the three months ended June 30, 2024, the Company sold 175,000 shares of Albertsons, generating net proceeds of $3.6 million. During thesix months ended June 30, 2024, the Company sold 350,000 sharesof Albertsons, generating net proceeds of $7.6 million. As of June 30, 2024, the Company held 1.1 million shares of Albertsons which had a fair value of $21.7 million.

During the three months ended June 30, 2024 and 2023, the Company recognized dividend income from marketable securities of $0.2 million and $0.2 million, of which the Company's share was $0.2 million and $0.2 million, respectively. During the six months ended June 30, 2024 and 2023, the Company recognized dividend income from marketable securities of $0.3 million and $28.7 million, of which the Company's share was $0.3 million and $11.6 million, respectively. These amounts are included in Realized and unrealized holding (losses) gains on investments and other on the Company's Condensed Consolidated Statements of Operations.

The following table represents the realized and unrealized gain (loss) on marketable securities included in Realized and unrealized holding (losses) gains on investments and other on the Company's Condensed Consolidated Statements of Operations (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Realized gain on marketable securities, net$3,586$—$7,580$—
Less: previously recognized unrealized gains on marketable securities sold during the period(3,586)—(7,580)—
Unrealized (losses) gains on marketable securities still held as of the end of the period and through the disposition date on marketable securities sold during the period(2,020)1,713(4,035)(346)
(Loss) gain on marketable securities, net$(2,020)$1,713$(4,035)$(346)

Items Measured at Fair Value on a Nonrecurring Basis

Impairment Charges

The Company did not recognize any impairments of consolidated assets during the six months ended June 30, 2024, and 2023.

Redeemable Noncontrolling Interests

The Company has redeemable noncontrolling interests related to certain properties. The Company is required to periodically review these redeemable noncontrolling interests in order to compare the redemption value to the carrying value. See Note 10 for further discussion regarding these interests.

Derivative Financial Instruments

The Company had the following interest rate swaps and caps for the periods presented (information is as of June 30, 2024, unless otherwise noted, and dollars in thousands):

Strike Rate · Fair Value
DerivativeInstrument · Aggregate Notional Amount · Effective Date · Maturity Date · Low · High · Balance SheetLocation · June 30,2024 · December 31,2023
Core
Interest Rate Swaps$175,000Oct 2023Jul 2027 - Jul 20294.59%—4.69%Accounts payable and other liabilities$(3,760)$(8,807)
Interest Rate Swaps681,000May 2022 - May 2023Mar 2025 - Jul 20301.98%—3.61%Other Assets34,30322,675
$856,000$30,543$13,868
Fund II
Interest Rate Swap$50,000Jan 2023Dec 20293.23%—3.23%Other Assets$1,814$634
Fund III
Interest Rate Cap$33,000Sep 2023Oct 20255.50%—5.50%Other Assets$14$26
Fund IV
Interest Rate Cap$54,500Dec 2023Dec 20256.00%—6.00%Other Assets$14$29
Fund V
Interest Rate Swaps$341,944Apr 2022 - Mar 2024Sep 2024- Dec 20271.14%—4.49%Other Assets$3,981$5,523
Interest Rate Caps72,164Aug 2023 - Feb 2024Jan 2025 - Sep 20254.50%—5.00%Other Assets212102
Interest Rate Swaps—Accounts payable and other liabilities—(85)
$414,108$4,193$5,540
Total asset derivatives$40,338$28,989
Total liability derivatives$(3,760)$(8,892)

All of the Company’s derivative instruments have been designated as cash flow hedges and hedge the future cash outflows on variable-rate debt (Note 7). It is estimated that approximately $22.9 million included in Accumulated other comprehensive income related to derivatives will be reclassified as a reduction to interest expense within the next twelve months. As of June 30, 2024 and December 31, 2023, no derivatives were designated as fair value hedges or hedges of net investments in foreign operations. Additionally, the Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated hedges.

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and, from time to time, through the use of derivative financial instruments. The Company enters into derivative financial instruments to manage exposures that result in the receipt or payment of future known and uncertain cash amounts, the values of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

The Company is exposed to credit risk in the event of non-performance by the counterparties to the swaps if the derivative position has a positive balance. The Company believes it mitigates its credit risk by entering into swaps with major financial institutions. The Company continually monitors and actively manages interest costs on its variable-rate debt portfolio and may enter into additional interest rate swap positions or other derivative interest rate instruments based on market conditions.

Credit Risk-Related Contingent Features

The Company has agreements with each of its swap counterparties that contain a provision whereby if the Company defaults on certain of its unsecured indebtedness, the Company could also be declared in default on its swaps, resulting in an acceleration of payment under the swaps.

Other Financial Instruments

The Company’s other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands, inclusive of amounts attributable to noncontrolling interests where applicable):

June 30, 2024 · December 31, 2023
LevelCarryingAmountEstimatedFair ValueCarryingAmountEstimatedFair Value
Notes Receivable (a)3$126,653$126,647$124,949$124,789
City Point Loan (a)366,74166,67466,74166,017
Mortgage and Other Notes Payable (a)3961,212947,938937,200921,563
Investment in non-traded equity securities (b)34,1414,1414,3984,702
Unsecured notes payable and Unsecured line of credit (c)2746,446746,873943,887937,153

(a)

The Company determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the borrower or tenant, where applicable, and changes in interest rates. The Company also considered the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the borrower, the time until maturity and the current market interest rate environment. Amounts exclude discounts and loan costs. The estimated market rates are between 5.00% to 14.00% for the Company's notes receivable and City Point Loan, and 5.52% to 8.37% for the Company's mortgage and other notes payable, depending on the attributes of the specific loans.

(b)

Includes the Operating Partnership’s cost-method investment in Fifth Wall (Note 4).

(c)

The Company determined the estimated fair value of the unsecured notes payable and unsecured line of credit using quoted market prices in an open market with limited trading volume where available. In cases where there was no trading volume, the Company determined the estimated fair value using a discounted cash flow model using a rate that reflects the average yield of similar market participants.

The Company’s cash and cash equivalents, restricted cash, rents receivable, accounts payable and certain financial instruments (classified as Level 1) included in other assets and other liabilities had fair values that approximated their carrying values due to their short maturity profiles as of June 30, 2024 and December 31, 2023.

  1. Commitmentsand Contingencies

The Company is involved in various matters of litigation arising out of, or incidental to, its business. While the Company is unable to predict with certainty the outcome of any particular matter, management does not expect, when such litigation is resolved, that the Company’s resulting exposure to loss contingencies, if any, will have a material adverse effect on its consolidated financial position or results of operations.

Commitments and Guaranties

From time to time, the Company (or ventures in which the Company has an ownership interest) has agreed, and may in the future agree, to guarantee portions of the principal, interest and other amounts in connection with their borrowings, provide customary environmental indemnifications and nonrecourse carve-outs (e.g., guarantees against fraud, misrepresentation and bankruptcy) in connection with their borrowings and provide guarantees to lenders, tenants and other third parties for the completion of development projects.

With respect to borrowings of our consolidated entities, the Company and certain subsidiaries of the Company have guaranteed $72.5 million of principal payment guarantees on various property mortgage loans and the Fund IV secured bridge facility (Note 7). As of June 30, 2024 and December 31, 2023, no amounts related to the guarantees were recorded as liabilities in the Company’s condensed consolidated financial statements. As of June 30, 2024, the Company had no Core or Fund letters of credit outstanding, and as of December 31, 2023, the Company had no Core letters of credit outstanding and had Fund letters of credit of $2.0 million outstanding. The Company has not recorded any obligation associated with these letters of credit. The majority of the letters of credit are collateral for existing indebtedness and other obligations of the Company.

Additionally, in connection with the refinancing of the La Frontera Village mortgage loan of $57.0 million, which is collateralized by the investment property, Fund V guaranteed the joint venture’s obligation under the loan. Fund V earned a fee from the joint venture for providing the guarantee. As of June 30, 2024, $0.2 million related to the guarantee was recorded as a liability in the Company’s condensed consolidated financial statements (Note 4).

In conjunction with the development and expansion of various properties, the Company has entered into agreements with general contractors for the construction or development of properties aggregating approximately $11.5 million and $15.8 million, of which the Company’s share is $9.5 million and $12.5 million as of June 30, 2024 and December 31, 2023, respectively. The Company has committed client-related obligations for tenant improvements based on executed leases aggregating approximately $22.8 million and $25.7 million, of which the Company’s share is $13.6 million and $14.6 million, as of June 30, 2024 and December 31, 2023, respectively. The timing and amounts of payments for tenant-related obligations are uncertain and may only be due upon satisfactory performance of certain conditions.

Forfeiture of Deposits

The Company entered into a purchase and sale agreement (together with subsequent amendments thereto) to sell its West Shore Expressway property in the Core Portfolio. At the request of the former potential buyer, the Company extended the closing date numerous times in exchange for additional non-refundable deposits and contributions towards the carrying costs of the property. The agreement terminated and expired by its terms in August 2023, and the deposit was forfeited to an affiliate of the Company, when, among other things, the former potential buyer failed to close on the property pursuant to the terms of the agreement. During the third quarter of 2023, the former potential buyer filed for Chapter 11 bankruptcy, which bankruptcy was dismissed during the fourth quarter of 2023, and as of March 31, 2024 is no longer subject to appeal. The Company recorded income of $3.5 million in Other revenues on the Condensed Consolidated Statements of Operations during the three months ended March 31 2024, related to the forfeiture of the non-refundable payments.

Insurance Coverage

We carry insurance coverage on our properties of different types and in amounts with deductibles that we believe are in line with coverage customarily obtained by owners of similar properties.

  1. Shareholders’ Equity, Noncontrolling Interests and Other Comprehensive Loss

Common Shares and Units

In January 2024, the Company completed an underwritten offering of 6,900,000 Common Shares (inclusive of the underwriters’ option to purchase 900,000 additional shares) for net proceeds of $113.0 million.

In addition to the ATM Program activity discussed below, the Company completed the following transactions in its Common Shares during the six months ended June 30, 2024:

The Company withheld 3,410 shares of its restricted Common Shares (“Restricted Shares”) to pay the employees’ statutory minimum income taxes due on the value of the portion of their Restricted Shares that vested.

The Company recognized Common Share and Common OP Unit-based compensation expense totaling $4.5 million in connection with Restricted Shares and Common OP Units (“Restricted Units”) (Note 13).

ATM Program

The Company has an at-the-market equity issuance program (“ATM Program”) that provides the Company with an efficient vehicle for raising public equity capital to fund its needs. The Company entered into its current $250.0 million ATM Program, which includes an optional “forward sale” component, in the first quarter of 2022. The Company had approximately $192.1 million of availability under the ATM program as of June 30, 2024. The Company didnot sell or issue any Common Shares on a forward basis for thesix months ended June 30, 2024 or 2023. The Company sold 1,739,288 Common Shares under its ATM Program during thesix months ended June 30, 2024 genera ting $29.9 million of net proceeds after related issuance costs. No such sales were made during thesix months ended June 30, 2023.

Share Repurchase Program

During 2018, the Company’s board of trustees (the “Board”) approved a new share repurchase program, which authorizes management, at its discretion, to repurchase up to $200.0 million of its outstanding Common Shares. The program does not obligate the Company to repurchase any specific number of Common Shares and may be discontinued or extended at any time. The Company didnot repurchase any shares during thesix months ended June 30, 2024 or 2023. Under the share repurchase program $122.5 million remains available as of June 30, 2024.

Dividends and Distributions

During the three months ended June 30, 2024 and 2023, the Company declared distributions on Common Shares/OP Units of $0.18 per Common Share/Unit. During thesix months ended June 30, 2024 and 2023, the Company declared distributions on Common Shares/OP Units of $0.36 per Common Share/Unit in the aggregate.

Noncontrolling Interests

The following tables summarize the change in the noncontrolling interests for thethree and six months ended June 30, 2024 and 2023 (dollars in thousands, except per unit data):

NoncontrollingInterests inOperatingPartnership (a)NoncontrollingInterests inPartially-OwnedAffiliates (b)TotalRedeemable Noncontrolling Interests (c)
Balance as of April 1, 2024$92,707$372,462$465,169$45,462
Distributions declared of $0.18 per Common OP Unit and distributions on Preferred OP Units(1,228)—(1,228)
Net income (loss) for the three months ended June 30, 20241932,2382,431(2,292)
Conversion of 255,304 Common OP Units and 41,599 Series C Preferred Units to Common Shares by limited partners of the Operating Partnership(6,427)—(6,427)—
Other comprehensive income - unrealized gain on valuation of swap agreements862,2822,368—
Reclassification of realized interest expense on swap agreements(50)(3,637)(3,687)—
City Point Loan accrued interest———(2,290)
Capital call receivable—6,1536,153—
Noncontrolling interest distributions—(7,960)(7,960)(6)
Employee Long-term Incentive Plan Unit Awards2,473—2,473—
Reallocation of noncontrolling interests (d)(2,071)—(2,071)—
Balance as of June 30, 2024$85,683$371,538$457,221$40,874
Balance as of April 1, 2023$103,219$355,962$459,181$63,269
Distributions declared of $0.18 per Common OP Unit and distributions on Preferred OP Units(1,341)—(1,341)—
Net income (loss) for the three months ended June 30, 2023697(6,130)(5,433)(1,091)
Conversion of 54,040 Common OP Units to Common Shares by limited partners of the Operating Partnership(901)—(901)—
Other comprehensive income - unrealized gain on valuation of swap agreements1,1697,8679,036—
Reclassification of realized interest expense on swap agreements(54)(3,583)(3,637)—
City Point Loan———(796)
City Point Loan accrued interest———(2,345)
Noncontrolling interest contributions———796
Noncontrolling interest distributions—(5,492)(5,492)—
Employee Long-term Incentive Plan Unit Awards2,468—2,468—
Reallocation of noncontrolling interests (d)(1,444)—(1,444)—
Balance as of June 30, 2023$103,813$348,624$452,437$59,833
NoncontrollingInterests inOperatingPartnership (a)NoncontrollingInterests inPartially-OwnedAffiliates (b)TotalRedeemable Noncontrolling Interests (c)
Balance at January 1, 2024$99,718$346,582$446,300$50,339
Distributions declared of $0.36 per Common OP Unit and distributions on Preferred OP Units(2,681)—(2,681)—
Net income (loss) for the six months ended June 30, 2024513(5,654)(5,141)(4,846)
Conversion of 1,050,449 Common OP Units and 41,599 Series C Preferred Units to Common Shares by limited partners of the Operating Partnership(19,341)—(19,341)—
Other comprehensive income - unrealized gain on valuation of swap agreements9457,6608,605—
Reclassification of realized interest expense on swap agreements(104)(7,334)(7,438)—
City Point Loan accrued interest———(4,613)
Capital call receivable————
Noncontrolling interest contributions—43,70943,709—
Noncontrolling interest distributions—(13,425)(13,425)(6)
Employee Long-term Incentive Plan Unit Awards6,523—6,523—
Reallocation of noncontrolling interests (d)110—110—
Balance at June 30, 2024$85,683$371,538$457,221$40,874
Balance at January 1, 2023$99,554$389,810$489,364$67,664
Distributions declared of $0.36 per Common OP Unit and distributions on Preferred OP Units(2,684)—(2,684)—
Net income (loss) for the six months ended June 30, 20231,6143,6705,284(3,166)
Conversion of 91,433 Common OP Units to Common Shares by limited partners of the Operating Partnership(1,533)—(1,533)—
Other comprehensive income - unrealized gain on valuation of swap agreements2556,5206,775—
Reclassification of realized interest expense on swap agreements(99)(6,258)(6,357)—
City Point Loan———(796)
City Point Loan accrued interest———(4,665)
Noncontrolling interest contributions—31,24231,242796
Noncontrolling interest distributions—(76,360)(76,360)—
Employee Long-term Incentive Plan Unit Awards6,366—6,366—
Reallocation of noncontrolling interests (d)340—340—
Balance at June 30, 2023$103,813$348,624$452,437$59,833

(a)

Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’2,065,537 and 2,864,074 Common OP Units as of June 30, 2024 and 2023, respectively; (ii)188 Series A Preferred OP Units as of both June 30, 2024 and 2023; (iii)84,785 and 126,384 Series C Preferred OP Units as of June 30, 2024 and 2023, respectively; and (iv)4,690,993 and 4,298,378 LTIP units as of June 30, 2024 and 2023, respectively, as discussed in the Amended and Restated 2020 Plan (Note 13). Distributions decl ared for Preferred OP Units are reflected in net income (loss) in the table above.

(b)

Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and seven other subsidiaries.

(c)

Redeemable noncontrolling interests comprise third-party interests that have been granted put rights, as further described below.

(d)

Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.

Redeemable Noncontrolling Interests

Williamsburg Portfolio

In connection with the Williamsburg Portfolio acquisition in February 2022, the venture partner has a one-time right to put its 50.01% interest in the property to the Company for redemption at fair value at a future date (“Williamsburg NCI”). As it was unlikely as of the acquisition date that the venture partner would receive any consideration on redemption due to the Company’s preferential returns, the initial fair value of the Williamsburg NCI was determined to bezero. As of June 30, 2024, the Company determined there was no change in the fair value of the Williamsburg NCI.

City Point Loan

In August 2022, the Company provided a loan to other Fund II investors in City Point to fund the investors' pro rata contribution necessary to complete the refinancing of the City Point debt, of which $65.9 million was funded at closing ("City Point Loan"). The City Point Loan is collateralized by the investors' equity in City Point ("City Point NCI"). The City Point Loan, net of a $0.7 million allowance for credit loss as of June 30, 2024, is presented as a reduction of the City Point NCI balance. In connection with the City Point Loan, each partner has a one-time right to put its City Point NCI to the Company for redemption in exchange for the settlement of its proportion of the City Point Loan amount. As of June 30, 2024, the Company determined that the carrying value of the City Point NCI exceeded the maximum redemption value and no adjustment was required.

8833 Beverly Boulevard

In July 2023, the Company entered into a limited partnership agreement to own and operate the 8833 Beverly Boulevard property. Following the formation of the partnership, the Company retained a 97.0% controlling interest. At a future point in time, either party may elect a buy-out right, where either the Company may purchase the venture partner’s interest, or the venture partner may sell its 3.0% interest in the partnership (the "8833 Beverly NCI") to the Company for fair value. As a result of these redemption rights, the 8833 Beverly NCI was initially recorded at fair value. As of June 30, 2024, the redemption value of the 8833 Beverly NCI was $0.1 million. As of June 30, 2024, the Company determined that the carrying value exceeded the maximum redemption value and no adjustment was required.

Preferred OP Units

During 2016, the Operating Partnership issued 442,478 Common OP Units and 141,593 Series C Preferred OP Units to a third party to acquire Gotham Plaza (Note 4). The Series C Preferred OP Units have a value of $100.00 per unit and are entitled to a preferred quarterly distribution of $0.9375 per unit and are convertible into Common OP Units at a rate based on the share price at the time of conversion. If the share price is below $28.80 on the conversion date, each Series C Preferred OP Unit will be convertible into 3.4722 Common OP Units. If the share price is between $28.80 and $35.20 on the conversion date, each Series C Preferred OP Unit will be convertible into a number of Common OP Units equal to $100.00 divided by the closing share price. If the share price is above $35.20 on the conversion date, each Series C Preferred OP Unit will be convertible into 2.8409 Common OP Units. The Series C Preferred OP Units have a mandatory conversion date of December 31, 2025, at which time all units that have not been converted will automatically be converted into Common OP Units based on the same calculations. Through June 30, 2024,56,808 Series C Preferred OP Units were converted into 197,053 Common OP Units and then into Common Shares.

In 1999, the Operating Partnership issued 1,580 Series A Preferred OP Units in connection with the acquisition of a property, which have a stated value of $1,000 per unit, and are entitled to a preferred quarterly distribution of the greater of (i) $22.50 (9% annually) per Series A Preferred OP Unit or (ii) the quarterly distribution attributable to a Series A Preferred OP Unit if such unit was converted into a Common OP Unit. Through June 30, 2024,1,392 Series A Preferred OP Units were converted into 185,600 Common OP Units and then into Common Shares. The 188 remaining Series A Preferred OP Units are currently convertible into Common OP Units based on the stated value divided by $7.50. Either the Company or the holders can currently call for the conversion of the Series A Prefe rred OP Units at the lesser of $7.50 or the market price of the Common Shares as of the conversion date.

  1. Leases

As Lessor

The Company has approxima tely 1,200 leases in the leasing of shopping centers and other retail properties that are either owned or, with respect to certain shopping centers, leased under long-term ground leases (see below) that expire at various dates through December 31, 2121, with renewal options. Certain leases may allow for the tenants to terminate the leases before the expiration of the lease term. Space in the properties is leased to tenants pursuant to agreements that generally provide for terms ranging fromone month tosixty years and for additional rents based on certain operating expenses as well as tenants’ sales volumes.

The components of rental revenue are as follows (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Fixed lease revenue$69,366$73,102$138,023$137,984
Variable lease revenue16,26015,03933,64030,894
Total rental revenue$85,626$88,141$171,663$168,878

The scheduled future minimum rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) as of June 30, 2024, are summarized as follows (in thousands):

Year Ending December 31,Minimum RentalRevenues (a)
2024 (Remainder)$122,128
2025247,728
2026225,695
2027201,243
2028171,544
Thereafter670,820
Total$1,639,158

(a)

Amount represents contractual lease maturities as of June 30, 2024 including any extension options that management determined were reasonably certain of exercise.

During the three and six months ended June 30, 2024 and 2023, no single tenant or property collectively comprised more than 10% of the Company’s consolidated total revenues.

As Lessee

The Company has properties in its portfolio that are currently owned by third parties. We also lease real estate for equipment and office space. We lease these properties pursuant to ground leases that provide us the right to operate each such property, and generally provide terms ranging from five months to 98 years.

Minimum Rental Payments
Year Ending December 31,Operating Leases (a)Finance Leases (a)
2024 (Remainder)$2,723$2,046
20255,4022,536
20265,2471,264
20274,4501,264
20284,2361,310
Thereafter15,967154,017
38,025162,437
Interest(8,061)(129,788)
Total$29,964$32,649

(a)

Minimum rental payments include $8.1 million of interest related to operating leases and $129.8 million related to finance leases and exclude options or renewals not reasonably certain of exercise.

Additional disclosures regarding the Company’s leases as lessee are as follows (dollars in thousands):

Three Months Ended June 30, · Six Months Ended June 30,
2024 · 2023 · 2024 · 2023
Lease Cost
Finance lease cost:
Amortization of right-of-use assets$354225$603$451
Interest on lease liabilities5121081,034214
Subtotal8663331,637665
Operating lease cost1,3031,3282,6352,664
Variable lease cost6973144144
Total lease cost$2,238$1,734$4,416$3,473
Other Information
Weighted-average remaining lease term - finance leases (years)58.131.6
Weighted-average remaining lease term - operating leases (years)9.413.3
Weighted-average discount rate - finance leases6.5%6.3%
Weighted-average discount rate - operating leases5.1%5.1%
  1. Segment Reporting

The Company hasthree reportable segments: Core Portfolio, Investment Management, and Structured Financing. The Company’s Core Portfolio segment consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Investment Management segment holds primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or Investment Management (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s condensed consolidated financial statements and are not presented in the Company’s segments.

The Company renamed its historical Funds segment as the Investment Management segment. No prior period information was recast and the designation change did not impact the Company’s condensed consolidated financial statements. Refer to Note 1.

The following tables set forth certain segment information for the Company (in thousands):

CorePortfolioInvestment ManagementStructuredFinancingUnallocatedTotal
Total Revenues$48,895$38,359$—$—$87,254
Depreciation and amortization expenses(17,966)(16,315)——(34,281)
General and administrative expenses———(10,179)(10,179)
Property operating expenses, other operating and real estate taxes(14,379)(11,383)——(25,762)
Loss (gain) on disposition of properties(2,213)2,970——757
Operating income14,33713,631—(10,179)17,789
Equity in earnings of unconsolidated affiliates6403,840——4,480
Interest income——5,413—5,413
Realized and unrealized holding (losses) gains on investments and other(2,155)—(209)—(2,364)
Interest expense(9,940)(13,641)——(23,581)
Income (loss) from continuing operations before income taxes2,8823,8305,204(10,179)1,737
Income tax provision———(155)(155)
Net income2,8823,8305,204(10,334)1,582
Net loss attributable to redeemable noncontrolling interests—2,292——2,292
Net income attributable to noncontrolling interests(194)(2,237)——(2,431)
Net income attributable to Acadia shareholders$2,688$3,885$5,204$(10,334)$1,443
CorePortfolioInvestment ManagementStructuredFinancingUnallocatedTotal
Total Revenues$56,376$33,572$—$—$89,948
Depreciation and amortization expenses(20,035)(14,021)——(34,056)
General and administrative expenses———(10,643)(10,643)
Property operating expenses, other operating and real estate taxes(15,055)(10,536)——(25,591)
Operating income21,2869,015—(10,643)19,658
Equity in earnings (losses) of unconsolidated affiliates924(2,361)——(1,437)
Interest income——4,970—4,970
Realized and unrealized holding gains (losses) on investments and other1,815———1,815
Interest expense(10,990)(11,099)——(22,089)
Income (loss) from continuing operations before income taxes13,035(4,445)4,970(10,643)2,917
Income tax provision———(165)(165)
Net income (loss)13,035(4,445)4,970(10,808)2,752
Net loss attributable to redeemable noncontrolling interests—1,091——1,091
Net (income) loss attributable to noncontrolling interests(735)6,168——5,433
Net income attributable to Acadia shareholders$12,300$2,814$4,970$(10,808)$9,276
CorePortfolioInvestment ManagementStructuredFinancingUnallocatedTotal
Total Revenues$102,433$76,177$—$—$178,610
Depreciation and amortization expenses(36,232)(32,989)——(69,221)
General and administrative expenses———(19,947)(19,947)
Property operating expenses, other operating and real estate taxes(32,298)(24,906)——(57,204)
Loss (gain) on disposition of properties(2,213)1,772——(441)
Operating income31,69020,054—(19,947)31,797
Equity in earnings of unconsolidated affiliates2,7471,421——4,168
Interest income——10,651—10,651
Realized and unrealized holding (losses) gains on investments and other(4,018)—(397)—(4,415)
Interest expense(19,977)(27,313)——(47,290)
Income (loss) from continuing operations before income taxes10,442(5,838)10,254(19,947)(5,089)
Income tax provision———(186)(186)
Net income (loss)10,442(5,838)10,254(20,133)(5,275)
Net loss attributable to redeemable noncontrolling interests—4,846——4,846
Net (income) loss attributable to noncontrolling interests(563)5,704——5,141
Net income attributable to Acadia shareholders$9,879$4,712$10,254$(20,133)$4,712
Real estate at cost (a)$2,616,224$1,804,484$—$—$4,420,708
Total assets (a)$2,543,067$1,581,318$126,653$—$4,251,038
Cash paid for development and property improvement costs$29,023$8,389$—$—$37,412
CorePortfolioInvestment ManagementStructuredFinancingUnallocatedTotal
Total Revenues$106,172$65,615$—$—$171,787
Depreciation and amortization expenses(38,694)(28,535)——(67,229)
General and administrative expenses———(20,589)(20,589)
Property operating expenses, other operating and real estate taxes(31,164)(21,039)——(52,203)
Operating income36,31416,041—(20,589)31,766
Equity in earnings (losses) of unconsolidated affiliates2,723(4,131)——(1,408)
Interest income——9,788—9,788
Realized and unrealized holding gains on investments and other3,39324,995184—28,572
Interest expense(21,660)(22,016)——(43,676)
Income (loss) from continuing operations before income taxes20,77014,8899,972(20,589)25,042
Income tax provision———(288)(288)
Net income20,77014,8899,972(20,877)24,754
Net loss attributable to redeemable noncontrolling interests—3,166——3,166
Net income attributable to noncontrolling interests(1,637)(3,647)——(5,284)
Net income attributable to Acadia shareholders$19,133$14,408$9,972$(20,877)$22,636
Real estate at cost (a)$2,613,206$1,669,773$—$—$4,282,979
Total assets (a)$2,580,565$1,499,692$123,902$—$4,204,159
Cash paid for development and property improvement costs$15,560$15,010$—$—$30,570

(a)

Total assets for the Investment Management segment include $549.3 million and $672.7 million related to Fund II’s City Point property as of June 30, 2024 and 2023, respectively.

  1. Share Incentive and Other Compensation

Share Incentive Plan

In March and May of 2020, respectively, the Board and the Company’s shareholders, approved the 2020 Share Incentive Plan (the “2020 Plan”), which increased the number of Common Shares authorized for issuance by 2,650,000 shares to an aggregate of 2,829,953 shares. On March 22, 2023 and May 4, 2023, respectively, the Board and the Company’s shareholders approved the Amended and Restated 2020 Share Incentive Plan (the "Amended and Restated 2020 Plan") which further increased the number of Common Shares authorized for issuance by 3,100,000 to an aggregate of 3,883,564 shares. In this report, references to issuances, compensation arrangements and expenses under the Amended and Restated 2020 Plan include issuances, compensation arrangements and expenses under the originally adopted 2020 Plan, as applicable. The 2020 Plan and the Amended and Restated 2020 Plan authorize the Company to issue options, Restricted Shares, LTIP Units and other securities (collectively “Awards”) to, among others, the Company’s officers, trustees, and employees. As of June 30, 2024 a total of 3,048,027 shares remained available to be issued under the Amended and Restated 2020 Plan.

A summary of the status of the Company’s unvested Restricted Shares and LTIP Units is presented below:

Unvested Restricted Shares and LTIP UnitsCommonRestrictedSharesWeightedGrant-DateFair ValueLTIP UnitsWeightedGrant-DateFair Value
Unvested as of December 31, 202292,735$17.311,465,398$18.59
Granted70,62914.11780,19315.00
Vested(41,268)19.09(354,343)20.35
Forfeited(8,187)21.07(92,589)30.78
Unvested as of December 31, 2023113,90914.411,798,65916.03
Granted49,75617.06766,50816.19
Vested(55,947)17.20(373,844)19.36
Forfeited(302)22.53(62,502)26.47
Unvested as of June 30, 2024107,416$14.162,128,821$15.19

The weighted-average grant date fair value for Restricted Shares and LTIP Units granted for the six months ended June 30, 2024 and the year ended December 31, 2023 were $16.24 and $14.93, respectively. As of June 30, 2024, there was $22.7 million of total unrecognized compensation cost related to unvested share-based compensation arrangements granted under the Amended and Restated 2020 Plan. That cost is expected to be recognized over a weighted-average period of 1.6 years. The total fair value of Restricted Shares that vested during thesix months ended June 30, 2024 and the year ended December 31, 2023, was $1.0 million and $0.8 million, respectively. The total fair value of LTIP Units that vested (LTIP units vest primarily during the first quarter) during thesix months ended June 30, 2024 and the year ended December 31, 2023, was $7.2 million and $7.2 million, respectively.

Restricted Shares and LTIP Units - Employees

During the six months ended June 30, 2024, the Company issued 727,429 LTIP Units and 26,308 restricted share units (“Restricted Share Units”), to employees of the Company pursuant to the Amended and Restated 2020 Plan. These awards were measured at their fair value on the grant date, incorporating the following factors:

A portion of these annual equity awards is granted in performance-based Restricted Share Units or LTIP Units that may be earned based on the Company’s attainment of specified relative total shareholder returns (“Relative TSR”) hurdles or specified same-property net operating income growth ("Absolute SSNOI Growth").

In the event the Relative TSR percentile falls between the 25th percentile and the 50th percentile, the Relative TSR vesting percentage is determined using a straight-line linear interpolation between 50% and 100% and in the event that the Relative TSR percentile falls between the 50th percentile and 75th percentile, the Relative TSR vesting percentage is determined using a straight-line linear interpolation between 100% and 200%.

Fifty percent (50%) of the performance-based LTIP Units will vest based on the Company’s total shareholder return (“TSR”) for thethree-year forward-looking performance period relative to the constituents of the National Association of Real Estate Investment Trusts (“NAREIT”) Shopping Center Property Subsector and twenty five percent (25%) on the Company’s TSR for thethree-year forward-looking performance period as compared to the constituents of the NAREIT Retail Property Sector (both on a non-weighted basis).

Twenty-five percent (25%) of the performance-based LTIP Units will vest based on the Company's same-property net operating income ("SSNOI") growth for the three-year forward-looking performance period. If the Company achieves annualized SSNOI growth between 2% and 3%, the Absolute SSNOI Growth vesting percentage is determined using a straight-line linear interpolation between 50% and

100% and in the event that the Company achieves annualized SSNOI growth between 3% and 4%, the Absolute SSNOI Growth vesting percentage is determined using a straight-line linear interpolation between 100% and 200%.

If the Company’s performance fails to achieve the aforementioned hurdles at the culmination of thethree-year performance period, all performance-based shares will be forfeited. Any earned performance-based shares vest in accordance with the applicable award agreements.

For valuation of the 2024 and 2023 Performance Shares, a Monte Carlo simulation was used to estimate the fair values of the Relative TSR portion based on probability of satisfying the market conditions and the projected share prices at the time of payments, discounted to the valuation dates over thethree-year performance periods. The assumptions include volatility (43.0% and 48.0%) and risk-free interest rates of (4.8% and 4.3%) for 2024 and 2023, respectively. The total fair value of the 2024 and 2023 Performance Shares will be expensed over the vesting period.

The total fair value of the above Restricted Share Units and LTIP Units as of the grant date was $12.1 million for thesix months ended June 30, 2024 and $11.5 million for the year ended December 31,2023. Total long-term incentive compensation expense, including the expense related to the Amended and Restated 2020 Plan, was $2.4 million and $2.8 million for thethree months ended June 30, 2024, and 2023, respectively, and $4.5 million and $5.7 million for thesix months ended June 30, 2024 and 2023, respectively, and is recorded in General and administrative in the Condensed Consolidated Statements of Operations.

Restricted Shares and LTIP Units - Board of Trustees

In addition, members of the Board have been issued shares and units under the Amended and Restated 2020 Plan. During the six months ended June 30, 2024, the Company issued 39,079 LTIP Units and 23,448 Restricted Share Units to Trustees of the Company. The Restricted Share Units do not carry voting rights or other rights of Common Shares until vesting and may not be transferred, assigned or pledged until the recipients have a vested non-forfeitable right to such shares. Dividends are not paid currently on unvested Restricted Shares but are paid cumulatively from the issuance date through the applicable vesting date of such Restricted Shares. Total trustee fee expense, including the expense related to the Amended and Restated 2020 Plan, was $0.5 million and $0.5 million for thethree months ended June 30, 2024 and 2023, respectively, and $0.8 million and $1.1 million for thesix months ended June 30, 2024 and 2023, respectively, and is recorded in General and administrative in the Condensed Consolidated Statements of Operations.

Long-Term Investment Alignment Program

In 2009, the Company adopted the Long-Term Investment Alignment Program (the “Program”) pursuant to which the Company may grant awards to employees, entitling them to receive up to 25% of any potential future payments of Promote to the Operating Partnership from Funds III, IV and V. The Company has granted such awards to employees representing 25% of the potential Promote payments from Fund III to the Operating Partnership,23.1% of the potential Promote payments from Fund IV to the Operating Partnership and 21.3% of the potential Promote payments from Fund V to the Operating Partnership. Payments to senior executives under the Program require further Board approval at the time any potential payments are due pursuant to these grants. Compensation relating to these awards will be recognized in each reporting period in which Board approval is granted.

As payments to other employees are not subject to further Board approval, compensation relating to these awards will be recorded based on the estimated fair value as of each reporting period in accordance with ASC Topic 718, Compensation– Stock Compensation. The awards in connection with Fund IV were determined to haveno intrinsic value as of June 30, 2024 or December 31, 2023.

For the six months ended June 30, 2024, the Company didnot recognize any compensation expense under the Program related to Funds III and V. For thesix months ended June 30, 2023, the Company recognized $0.2 million of compensation expense under the Program related to Funds III and V.

Other Plans

On a combined basis, the Company incurred a total of $0.3 million of compensation expense related to the following employee benefit plans for each of thesix months ended June 30, 2024 and 2023, respectively.

Employee Share Purchase Plan

The Acadia Realty Trust Employee Share Purchase Plan (the “Purchase Plan”) allows eligible employees of the Company to purchase Common Shares through payroll deductions for a maximum aggregate issuance of 200,000 Common Shares. The Purchase Plan provides for employees to purchase Common Shares on a quarterly basis at a 15% discount to the closing price of the Company’s Common Shares on either the first day or the last day of the quarter, whichever is lower. A participant may not purchase more than $25,000 in Common Shares per year. Compensation expense will be recognized by the Company to the extent of the above discount to the closing price of the Common Shares with respect to the applicable quarter. A total of 7,811 and 8,114 Common Shares were purchased by employees under the Purchase Plan for thesix months ended June 30, 2024 and 2023, respectively, and 167,655 shares remained available to be issued under the Purchase Plan.

Deferred Share Plan

The Company maintains a Trustee Deferral and Distribution Election program, under which the participating Trustees earn deferred compensation.

Employee 401(k) Plan

The Company maintains a 401(k) plan for employees under which the Company currently matches 50% of a plan participant’s contribution up to 6% of the employee’s annual salary. A plan participant may contribute up to a maximum of 15% of their compensation, up to $23,000, for the year ending December 31, 2024.

  1. Earnings Per Common Share

Basic earnings per Common Share is computed by dividing net income attributable to Common Shareholders by the weighted-average Common Shares outstanding (Note 10). During the periods presented, the Company had unvested LTIP Units which provide for non-forfeitable rights to dividend equivalent payments. Accordingly, these unvested LTIP Units are considered participating securities and are included in the computation of basic earnings per Common Share pursuant to the two-class method.

Diluted earnings per Common Share reflects the potential dilution of the conversion of obligations and the assumed exercises of securities including the effects of Restricted Share Units issued under the Company’s Amended and Restated 2020 Plan (Note 13). The effect of such shares is excluded from the calculation of earnings per share when anti-dilutive as indicated in the table below.

The effect of the conversion of Common OP Units is not reflected in the computation of basic and diluted earnings per share, as they are exchangeable for Common Shares on aone-for-one basis. The income allocable to such units is allocated on this same basis and reflected as noncontrolling interests in the accompanying condensed consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.

Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands, except per share data)2024202320242023
Numerator:
Net income attributable to Acadia shareholders$1,443$9,276$4,712$22,636
Less: earnings attributable to unvested participating securities(290)(247)(577)(490)
Income from continuing operations net of income attributable to participating securities for basic earnings per share$1,153$9,029$4,135$22,146
Denominator:
Weighted average shares for basic earnings per share103,592,23895,259,924102,859,97795,224,901
Effect of dilutive securities:
Series A Preferred OP Units————
Employee unvested restricted shares————
Weighted average shares for diluted earnings per share103,592,23895,259,924102,859,97795,224,901
Basic earnings per Common Share from continuing operations attributable to Acadia$0.01$0.09$0.04$0.23
Diluted earnings per Common Share from continuing operations attributable to Acadia$0.01$0.09$0.04$0.23
Anti-Dilutive Shares Excluded from Denominator:
Series A Preferred OP Units188188188188
Series A Preferred OP Units - Common share equivalent25,06725,06725,06725,067
Series C Preferred OP Units84,785126,38484,785126,384
Series C Preferred OP Units - Common share equivalent294,390438,831294,390438,831
Restricted shares82,41096,14382,41096,143
  1. Variable Interest Entities

Pursuant to GAAP consolidation guidance, the Company consolidates certain VIEs for which the Company is the primary beneficiary. As of June 30, 2024 and December 31, 2023, the Company has identified seven consolidated VIEs, including the Operating Partnership and the Funds. Excluding the Operating Partnership and the Funds, the VIEs consisted of three in-service core properties: the Williamsburg Portfolio, 239 Greenwich Avenue, and 8833 Beverly Boulevard. The Operating Partnership is considered a VIE in which the Company is the primary beneficiary because the limited partners do not have substantive kick-out or participating rights. The Company consolidates these VIEs because it is the primary beneficiary in which the Company has (i) the power to direct the activities of the entity that most significantly impact the entity's economic performance, and (ii) the obligation to absorb the entity's losses or receive benefits from the entity that could potentially be significant to the entity. The third parties’ interests in these consolidated entities are reflected as noncontrolling interests and redeemable noncontrolling interests in the accompanying condensed consolidated financial statements and in Note 10.

The majority of the operations of these VIEs are funded with fees earned from investment opportunities or cash flows generated from the properties. The Company has not provided financial support to any of these VIEs that it was not previously contractually required to provide, which consists primarily of funding any capital commitments and capital expenditures, which are deemed necessary to continue to operate the entity and any operating cash shortfalls the entity may experience.

Since the Company conducts its business through and substantially all of its interests are held by the Operating Partnership, substantially all of the assets and liabilities on the Condensed Consolidated Balance Sheets represent the assets and liabilities of the Operating Partnership. As of June 30, 2024 and December 31, 2023, the Condensed Consolidated Balance Sheets include the following assets and liabilities of the consolidated VIEs of the Operating Partnership:

(in thousands)June 30, 2024December 31, 2023
VIE ASSETS
Operating real estate, net$1,654,533$1,679,779
Real estate under development29,96428,851
Investments in and advances to unconsolidated affiliates91,07092,802
Other assets, net90,280101,679
Right-of-use assets - operating leases, net2,2142,112
Cash and cash equivalents20,71910,787
Restricted cash10,7687,048
Rents receivable, net23,92221,427
Total VIE assets (a)$1,923,470$1,944,485
VIE LIABILITIES
Mortgage and other notes payable, net$800,269$764,614
Unsecured notes payable, net—80,473
Accounts payable and other liabilities128,053127,162
Lease liability - operating leases, net2,3042,213
Total VIE liabilities (a)$930,626$974,462

(a)

As of June 30, 2024 and December 31, 2023, includes total VIE assets of $712.5 million and $721.2 million, respectively, and total VIE liabilities of $236.9 million and $234.7 million, respectively, related to third-party mortgages that are collateralized by the real estate assets of City Point, a Fund II property, and 27 East 61st Street, 801 Madison Avenue, and 1035 Third Avenue, all Fund IV properties, of which $72.5 million is guaranteed by the Operating Partnership (Note 9). The remaining VIE assets are generally encumbered by third-party non-recourse mortgage debt and are collateral under the respective mortgages and are therefore restricted and can only be used to settle the corresponding liabilities of the VIE. The remaining VIE assets may only be used to settle obligations of these consolidated VIEs and the remaining VIE liabilities are only the obligations of these consolidated VIEs and they do not have recourse to the Operating Partnership or the Company.

Unconsolidated VIEs

The Company holds variable interests in certain VIEs which are not consolidated. While the Company may be responsible for managing the day-to-day operations of these investees, it is not the primary beneficiary of these VIEs, as the Company does not hold unilateral power over activities that, when taken together, most significantly impact the respective VIE's economic performance. The Company accounts for investments in these entities under the equity method (Note 4). As of June 30, 2024, the Company has determined that the following entities are unconsolidated VIEs: 1238 Wisconsin Avenue and the Georgetown Portfolio. The Company's involvement with these entities is in the form of direct and indirect equity interests and fee arrangements. The maximum exposure to loss in these entities is limited to: (i) the amount of the Company's equity investment and (ii) debt guarantees (Note 9). The Company's aggregate investment in the unconsolidated VIEs assets was $44.6 million and $45.8 million as of June 30, 2024 and December 31, 2023, respectively. The Company's aggregate investment in unconsolidated VIEs liabilities was $39.3 million and $40.1 million as of June 30, 2024 and December 31, 2023, respectively.

  1. Subsequent Events

On July 3, 2024, the Company acquired a shopping center, the Walk at Highwoods Preserve, located in Tampa, Florida for approximately $30.7 million, inclusive of transaction costs.

On July 30, 2024, the Company declared a cash dividend of $0.19 per Common Share, which is payable on October 15, 2024 to stockholders of record as of September 30, 2024.

On July 30, 2024, the Company entered an agreement to sell $100 million in aggregate principal amount of senior unsecured notes in a private placement.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.