Skip to main content

A-Mark Precious Metals Inc

For the period ended Mar 31, 2024. Filed May 9, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 9, 2024

GOLD$37.63+0.3%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Non-GAAP Measures

Adjusted net income before provision for income taxes

In addition to our results determined in accordance with U.S. GAAP, we believe the below non-GAAP measure is useful in evaluating our operating performance. We use the financial measure “adjusted net income before provision for income taxes” to present our pre-tax earnings from core business operations. This measure does not have standardized definitions and is not prepared in accordance with U.S. GAAP. The items excluded from this financial measure may have a material impact on our financial results. Certain of those items are non-recurring, while others are non-cash in nature. Accordingly, this non-GAAP financial performance measure should be considered in addition to, and not as a substitute for or superior to, the comparable measures prepared in accordance with U.S. GAAP.

Reconciliation

We calculate this non-GAAP financial performance measure by eliminating from net income before provision for income taxes the impact of items we do not consider indicative of our core operating performance. We eliminate the impact of the following three items: (i) acquisition expenses; (ii) amortization expenses related to intangible assets acquired; and (iii) depreciation expense.

The following tables reconcile this non-GAAP financial performance measure to its most closely comparable U.S. GAAP measure on our financial statements (in thousands):

Three Months Ended March 31, · 2024 · 2023 · Change
$$$%
Net income before provision for income taxes$6,440$45,773$(39,333)(85.9%)
Adjustments:
Acquisition costs2,22238$2,1845,747.4%
Amortization of acquired intangibles2,1982,719$(521)(19.2%)
Depreciation expense751621$13020.9%
Adjusted net income before provision for income taxes (non-GAAP)$11,611$49,151$(37,540)(76.4%)
Nine Months Ended March 31, · 2024 · 2023 · Change
$$$%
Net income before provision for income taxes$48,803$146,928$(98,125)(66.8%)
Adjustments:
Acquisition costs2,763184$2,5791,401.6%
Amortization of acquired intangibles6,5288,193$(1,665)(20.3%)
Depreciation expense2,0241,591$43327.2%
Adjusted net income before provision for income taxes (non-GAAP)$60,118$156,896$(96,778)(61.7%)

Adjustments

Acquisition costs. We incur expenses for professional services rendered in connection with business combinations, which are included as a component of selling, general, and administrative expenses in the Company’s condensed consolidated statements of income. Acquisition expenses are recorded in the periods in which the costs are incurred, and the services are received. We exclude acquisition expenses when we evaluate our core operating performance and to facilitate comparison of period-to-period operating performance.

Amortization of purchased intangibles. Amortization expense of purchased intangibles varies in amount and frequency and is significantly impacted by the timing and size of our acquisitions. Due to amortization expense being non-cash in nature, management finds it useful to exclude these charges from our operating expenses to assist in the review of a measure that more closely corresponds to cash operating income generated from our business. Amortization of purchased intangible assets will recur in future periods. For additional information about the amortization of our purchased intangibles. See Note 9 to the Company’s condensed consolidated financial statements.

Depreciation expense. Depreciation expense is calculated using a straight-line method based on the estimated useful lives of the related assets, ranging from three years to twenty-five years. Due to depreciation expense being non-cash in nature, management finds it useful to exclude these charges from our operating expenses to assist in the review of a measure that more closely corresponds to cash operating income generated from our business. See Note 8 to the Company’s condensed consolidated financial statements.

Earnings Before Interest, Taxes, Depreciation, and Amortization

In addition to the non-GAAP financial performance measure discussed in the section above, we use the non-GAAP liquidity measure “earnings before interest, taxes, depreciation, and amortization” or "EBITDA" to evaluate our business operations before investing activities, interest, and income taxes. Management and external users of our condensed consolidated financial statements, such as industry analysts and investors, may use EBITDA to compare business operations with other publicly traded companies.

Reconciliation

We calculate EBITDA by eliminating from net income the following five items: (i) interest income; (ii) interest expense; (iii) amortization expenses related to intangible assets acquired; (iv) depreciation expense; and (v) income tax expense.

Management believes the most directly comparable GAAP financial measure is “net cash provided by or used in operating activities” presented in the condensed consolidated statement of cash flows. Below is the reconciliation of net cash provided by or used in operating activities to EBITDA (in thousands):

Three Months Ended March 31, · 2024 · 2023 · Change
$$$%
Net income$5,154$35,998$(30,844)(85.7%)
Adjustments:
Interest income(6,682)(6,087)$5959.8%
Interest expense9,9079,237$6707.3%
Amortization of acquired intangibles2,1982,719$(521)(19.2%)
Depreciation expense751621$13020.9%
Income tax expense1,2869,775$(8,489)(86.8%)
7,46016,265$(8,805)(54.1%)
Earnings before interest, taxes, depreciation, and amortization (non-GAAP)$12,614$52,263$(39,649)(75.9%)
Reconciliation of Operating Cash Flows to EBITDA:
Net cash provided by operating activities$79,751$91,767$(12,016)(13.1%)
Changes in operating working capital(70,511)(52,003)$18,50835.6%
Interest expense9,9079,237$6707.3%
Interest income(6,682)(6,087)$5959.8%
Income tax expense1,2869,775$(8,489)(86.8%)
Dividends and distributions received from equity method investees(92)—$92—%
Losses from equity method investments(206)(70)$136194.3%
Share-based compensation(456)(538)$(82)(15.2%)
Amortization of loan cost(614)(488)$12625.8%
Other231670$(439)(65.5%)
Earnings before interest, taxes, depreciation, and amortization (non-GAAP)$12,614$52,263$(39,649)(75.9%)
Cash Flow Data:
Net cash provided by operating activities$79,751$91,767$(12,016)(13.1%)
Net cash (used in) provided by investing activities$(47,849)$12$(47,861)(398,841.7%)
Net cash used in financing activities$(25,230)$(86,177)$(60,947)(70.7%)
Nine Months Ended March 31, · 2024 · 2023 · Change
$$$%
Net income$38,098$114,832$(76,734)(66.8%)
Adjustments:
Interest income(19,095)(16,167)$2,92818.1%
Interest expense29,89822,603$7,29532.3%
Amortization of acquired intangibles6,5288,193$(1,665)(20.3%)
Depreciation expense2,0241,591$43327.2%
Income tax expense10,70532,096$(21,391)(66.6%)
30,06048,316$(18,256)(37.8%)
Earnings before interest, taxes, depreciation, and amortization (non-GAAP)$68,158$163,148$(94,990)(58.2%)
Reconciliation of Operating Cash Flows to EBITDA:
Net cash (used in) provided by operating activities$(21,916)$43,249$(65,165)(150.7%)
Changes in operating working capital69,00377,628$(8,625)(11.1%)
Interest expense29,89822,603$7,29532.3%
Interest income(19,095)(16,167)$2,92818.1%
Income tax expense10,70532,096$(21,391)(66.6%)
Dividends and distributions received from equity method investees(361)(551)$(190)(34.5%)
Earnings from equity method investments3,2807,276$(3,996)(54.9%)
Share-based compensation(1,602)(1,607)$(5)(0.3%)
Amortization of loan cost(1,828)(1,628)$20012.3%
Other74249$(175)(70.3%)
Earnings before interest, taxes, depreciation, and amortization (non-GAAP)$68,158$163,148$(94,990)(58.2%)
Cash Flow Data:
Net cash (used in) provided by operating activities$(21,916)$43,249$(65,165)(150.7%)
Net cash (used in) provided by investing activities$(58,508)$15,092$(73,600)(487.7%)
Net cash provided by (used in) financing activities$76,273$(18,023)$94,296523.2%
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.