BEASLEY BROADCAST GROUP INC
For the period ended Mar 31, 2024. Filed May 9, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 9, 2024
BBGI$5.89+5.9%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Condensed Consolidated Financial Statements
| Notes to Condensed Consolidated Financial Statements. | 7 | ||
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 12 | |
|---|---|---|---|
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 17 | |
| Item 4. | Controls and Procedures. | 17 | |
| PART II OTHER INFORMATION | |||
| Item 1. | Legal Proceedings. | 18 | |
| Item 1A. | Risk Factors. | 18 | |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 19 | |
| Item 3. | Defaults Upon Senior Securities. | 19 | |
| Item 4. | Mine Safety Disclosures. | 19 | |
| Item 5. | Other Information. | 19 | |
| Item 6. | Exhibits. | 20 | |
| SIGNATURES | 21 | ||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| December 31, | March 31, | |
|---|---|---|
| 2023 | 2024 | |
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $26,733,921 | $27,763,453 |
| Accounts receivable, less allowance for credit losses of $1,752,058 in 2023 and $1,541,399 in 2024 | 53,424,196 | 46,508,958 |
| Prepaid expenses | 4,338,503 | 4,426,652 |
| Other current assets | 2,150,163 | 1,895,334 |
| Total current assets | 86,646,783 | 80,594,397 |
| Property and equipment, net | 51,474,754 | 50,642,084 |
| Operating lease right-of-use assets | 34,767,126 | 33,768,736 |
| FCC licenses | 393,006,900 | 393,006,900 |
| Goodwill | 922,000 | 922,000 |
| Other intangibles, net | 2,722,408 | 2,649,656 |
| Other assets | 4,727,967 | 4,696,089 |
| Total assets | $574,267,938 | $566,279,862 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||
| Current liabilities: | ||
| Accounts payable | $14,299,048 | $11,714,223 |
| Operating lease liabilities | 8,082,981 | 8,084,044 |
| Other current liabilities | 25,913,827 | 22,167,156 |
| Total current liabilities | 48,295,856 | 41,965,423 |
| Due to related parties | 55,019 | 47,341 |
| Long-term debt, net of unamortized debt issuance costs | 264,203,010 | 264,538,649 |
| Operating lease liabilities | 33,440,246 | 32,295,713 |
| Deferred tax liabilities | 71,894,915 | 70,905,149 |
| Other long-term liabilities | 7,400,257 | 7,400,257 |
| Total liabilities | 425,289,303 | 417,152,532 |
| Commitments and contingencies | ||
| Stockholders' equity: | ||
| Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued | - | - |
| Class A common stock, $0.001 par value; 150,000,000 shares authorized; 17,391,382 issued and 13,653,941 outstanding in 2023; 17,433,632 issued and 13,681,533 outstanding in 2024 | 17,389 | 17,431 |
| Class B common stock, $0.001 par value; 75,000,000 shares authorized; 16,662,743 issued and outstanding in 2023 and 2024 | 16,662 | 16,662 |
| Additional paid-in capital | 152,794,353 | 152,947,672 |
| Treasury stock, Class A common stock; 3,737,441 shares in 2023; 3,752,099 shares in 2024 | (29,239,179) | (29,251,815) |
| Retained earnings | 25,042,926 | 25,050,896 |
| Accumulated other comprehensive income | 346,484 | 346,484 |
| Total stockholders' equity | 148,978,635 | 149,127,330 |
| Total liabilities and stockholders' equity | $574,267,938 | $566,279,862 |
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME (LOSS) (UNAUDITED)
| Three Months Ended March 31, | |||
|---|---|---|---|
| 2023 · 2024 | |||
| Net revenue | $57,779,120 | $54,380,346 | |
| Operating expenses: | |||
| Operating expenses (including stock-based compensation of $32,804 in 2023 and $22,238 in 2024 and excluding depreciation and amortization shown separately below) | 50,653,655 | 49,240,998 | |
| Corporate expenses (including stock-based compensation of $141,464 in 2023 and $131,123 in 2024) | 4,483,095 | 4,407,832 | |
| Depreciation and amortization | 2,229,325 | 1,834,602 | |
| Total operating expenses | 57,366,075 | 55,483,432 | |
| Operating income (loss) | 413,045 | (1,103,086) | |
| Non-operating income (expense): | |||
| Interest expense | (6,593,852) | (5,587,308) | |
| Gain on sale of investment | - | 6,026,776 | |
| Other income, net | 540,515 | 270,005 | |
| Loss before income taxes | (5,640,292) | (393,613) | |
| Income tax benefit | (2,163,983) | (410,230) | |
| Income (loss) before equity in earnings of unconsolidated affiliates | (3,476,309) | 16,617 | |
| Equity in earnings of unconsolidated affiliates, net of tax | (60,257) | (8,647) | |
| Net income (loss) | (3,536,566) | 7,970 | |
| Net income (loss) per Class A and Class B common share: | |||
| Basic and diluted | $(0.12) | $ | - |
| Weighted average shares outstanding: | |||
| Basic | 29,785,759 | 30,325,802 | |
| Diluted | 29,785,759 | 30,466,730 | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| Three Months Ended March 31, | ||
|---|---|---|
| 2023 | 2024 | |
| Cash flows from operating activities: | ||
| Net income (loss) | $(3,536,566) | $7,970 |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||
| Stock-based compensation | 174,268 | 153,361 |
| Provision for credit losses | 230,692 | 217,742 |
| Depreciation and amortization | 2,229,325 | 1,834,602 |
| Amortization of loan fees | 367,126 | 335,639 |
| Gain on sale of investment | - | (6,026,776) |
| Deferred income taxes | (2,163,983) | (989,766) |
| Equity in earnings of unconsolidated affiliates | 60,257 | 8,647 |
| Change in operating assets and liabilities: | ||
| Accounts receivable | 8,965,032 | 6,697,496 |
| Prepaid expenses | (266,749) | (88,149) |
| Other assets | 1,049,212 | 241,709 |
| Accounts payable | (3,713,040) | (2,584,825) |
| Other liabilities | (6,062,782) | (3,884,195) |
| Other operating activities | 222,043 | 39,661 |
| Net cash used in operating activities | (2,445,165) | (4,036,884) |
| Cash flows from investing activities: | ||
| Capital expenditures | (1,169,280) | (947,724) |
| Proceeds from sale of investment | - | 6,026,776 |
| Net cash provided by (used in) investing activities | (1,169,280) | 5,079,052 |
| Cash flows from financing activities: | ||
| Purchase of treasury stock | (25,545) | (12,636) |
| Net cash used in financing activities | (25,545) | (12,636) |
| Net increase (decrease) in cash and cash equivalents | (3,639,990) | 1,029,532 |
| Cash and cash equivalents at beginning of period | 39,534,653 | 26,733,921 |
| Cash and cash equivalents at end of period | $35,894,663 | $27,763,453 |
| Cash paid for interest | $12,506,445 | $11,514,377 |
| Cash paid for income taxes | $21,491 | $84,450 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.