Intapp Inc
For the period ended Mar 31, 2024. Filed May 9, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 9, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Description of Business
Intapp, Inc. (“Intapp” or the “Company”) is a leading global provider of AI-powered solutions for professionals at advisory, capital markets and legal firms. Intapp is a holding company and conducts its operations through its wholly-owned subsidiary, Integration Appliance, Inc. Intapp software helps professionals unlock their teams’ knowledge, relationships, and operational insights to increase value for their firms. Using the power of Applied AI, Intapp makes firm and market intelligence easy to find, understand, and use. With Intapp’s portfolio of vertical SaaS solutions, professionals can apply their collective expertise to make smarter decisions, manage risk, and increase competitive advantage. The world’s top firms — across accounting, consulting, investment banking, legal, private capital, and real assets — trust Intapp’s industry-specific platform and solutions to modernize and drive new growth. The Company serves clients primarily in the U.S. and the United Kingdom (“U.K.”). References to “the Company,” “us,” “we,” or “our” in these unaudited condensed consolidated financial statements refer to the consolidated operations of Intapp and its consolidated subsidiaries.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the requirements of the U.S. Securities and Exchange Commission (the “SEC”) for interim reporting. Certain information and disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2023 filed with the SEC on September 7, 2023. The unaudited condensed consolidated financial statements include accounts of the Company and its consolidated subsidiaries, after eliminating all inter-company transactions and balances.
The interim unaudited condensed consolidated financial statements have been prepared on a basis consistent with the annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal and recurring adjustments, necessary to state fairly the Company’s financial condition, its operations and cash flows for the periods presented. The historical results are not necessarily indicative of future results, and the results of operations for the three and nine months ended March 31, 2024 are not necessarily indicative of the results to be expected for the full year or any other period.
Use of Estimates
The preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the unaudited condensed consolidated financial statements and accompanying notes. Those estimates and assumptions include, but are not limited to, revenue recognition including determination of the standalone selling price (“SSP”) of the deliverables included in multiple deliverable revenue arrangements; allowance for credit losses; the depreciable lives of long-lived assets including intangible assets; the expected useful life of deferred commissions; the fair value of stock-based awards; the fair value of assets acquired and liabilities assumed in business combinations; goodwill and long-lived assets impairment assessment; the fair value of contingent consideration liabilities; the incremental borrowing rate used to determine the operating lease liabilities; valuation allowances on deferred tax assets; uncertain tax positions; and loss contingencies. The Company evaluates estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ from these estimates, and those differences could be material to the unaudited condensed consolidated financial statements.
Significant Accounting Policies
The Company’s significant accounting policies are described in Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2023. Our revenue recognition policy is included below due to its significance to our financial statements. Except for the accounting policies for cash equivalents and allowance for expected credit losses described below, there have been no material changes to the significant accounting policies during the three and nine months ended March 31, 2024.
Revenue Recognition
The Company’s revenues are derived from contracts with our clients. The majority of the Company’s revenues are derived from the sale of our software as a service (“SaaS”) solutions and subscriptions to our term software applications, including support services, as well as the provision of professional services for the implementation of our solutions.
The Company accounts for revenues in accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of ASC 606 is to recognize revenues upon the transfer of control of services or products to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or products.
The Company applies the following framework to recognize revenues:
Identification of the contract, or contracts, with our clients
The Company considers the terms and conditions of written contracts and its customary business practices in identifying its contracts under ASC 606. The Company determines it has a contract with a client when the contract is approved, each party’s rights regarding the services and products to be transferred can be identified, payment terms for the services and products can be identified, the client has the ability and intent to pay, and the contract has commercial substance. The Company evaluates whether two or more contracts entered within close proximity with one another should be combined and accounted for as a single contract. The Company also evaluates the client’s ability and intent to pay, which is based on a variety of factors, including the client’s historical payment experience or, in the case of a new client, credit and financial information pertaining to the client.
Identification of the performance obligations in the contract
Performance obligations promised in a contract are identified based on the services or products that will be transferred to the client that are both:
i.
capable of being distinct, whereby the client can benefit from the service or product either on its own or together with other resources that are readily available from the Company or third parties, and
ii.
distinct in the context of the contract, whereby the transfer of the services or products is separately identifiable from other promises in the contract.
To the extent a contract includes multiple promised services or products, the Company applies judgment to determine whether promised services or products are capable of being distinct and distinct in the context of the contract. If these criteria are not met, the promised services or products are accounted for as a combined performance obligation.
The Company derives its revenues primarily from the following four sources, which represent the performance obligations of the Company:
i.
Sales of SaaS under subscription arrangements: revenue derived from subscriptions to our SaaS solutions;
ii.
Sales of subscriptions to our licenses: software revenues derived from the sale of term licenses to clients;
iii.
Support activities: support activities that consist of email and phone support, bug fixes, and rights to unspecified software updates and upgrades released on a when, and if, available basis during the support term; and
iv.
Sales of professional services: services related to the implementation and configuration of the Company’s SaaS offerings and software licenses.
SaaS and subscription licenses are generally sold as annual or multi-year initial terms with automatic annual renewal provisions on expiration of the initial term. Support for subscription licenses follows the same contract periods as the initial or renewal term. Professional services related to implementation and configuration activities are typically time and materials contracts.
Determination of the transaction price
The transaction price is determined based on the consideration to which the Company expects to be entitled in exchange for transferring services and products to the client. Variable consideration is estimated and included in the transaction price if, in the Company’s judgment, it is probable that no significant future reversal of cumulative revenues under the contract will occur.
In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that contracts generally do not include a significant financing component. The primary purpose of the Company’s invoicing terms is to provide clients with simplified and predictable ways of purchasing the Company’s products and services, not to receive financing from clients or to provide clients with financing.
Allocation of the transaction price to the performance obligations in the contract
If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on its relative SSP. The majority of the Company’s contracts contain multiple performance obligations, such as when subscription licenses are sold with support and professional services. Some of the Company’s performance obligations have observable inputs that are used to determine the SSP of those distinct performance obligations. Where SSP is not directly observable, the Company determines the SSP using information that may include market conditions and other observable inputs.
Recognition of revenues when, or as, the Company satisfies a performance obligation
The Company recognizes revenues as control of the services or products is transferred to a client, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or products. The Company is principally responsible for the satisfaction of its distinct performance obligations, which are satisfied either at a point in time or over a period of time.
The Company records revenues net of applicable sales taxes collected. Sales taxes collected from clients are recorded in other current liabilities in the accompanying unaudited condensed consolidated balance sheets and are remitted to state and local taxing jurisdictions based on the filing requirements of each jurisdiction.
Performance obligations satisfied at a point in time
Subscription licenses
The Company has concluded that its sale of term licenses to clients (“subscription licenses”) provides the client with the right to functional intellectual property and are distinct performance obligations from which the client can benefit on a stand-alone basis. The transaction price allocated to subscription license arrangements is recognized as revenues at a point in time when control is transferred to the client, which generally occurs at the time of delivery or upon commencement of the renewal term. Subscription license fees are generally payable in advance on an annual basis over the term of the license arrangement, which is typically non-cancelable.
Performance obligations satisfied over a period of time
SaaS and support as well as professional services arrangements comprise the majority of distinct performance obligations that are satisfied over a period of time.
SaaS and support
The transaction price allocated to SaaS subscription arrangements is recognized as revenues over time throughout the term of the contract as the services are provided on a continuous basis, beginning after the SaaS environment is provisioned and made available to clients. The Company’s SaaS subscriptions are generallyone tothree years in duration, with the majority beingone year. Consideration from SaaS arrangements is typically billed in advance on an annual basis.
The Company’s subscription license sales include non-cancelable support which entitle clients to receive technical support and software updates, on a when and if available basis, during the term of the subscription license agreement. Technical support and software updates are considered distinct from the related subscription licenses but accounted for as a single stand ready performance obligation as they each constitute a series of distinct services that are substantially the same and have the same pattern of transfer to the client. The transaction price allocated to support is recognized as revenue over time on a straight-line basis over the term of the support contract which corresponds to the underlying subscription license agreement. Consideration for support services is typically billed in advance on an annual basis. In some instances, the client may purchase premium support services which are generally priced as a percentage of the associated subscription license.
Professional services
The Company’s professional services revenues are primarily comprised of implementation, configuration and upgrade services. The Company has determined that professional services provided to clients represent distinct performance obligations. These services may be provided on a stand-alone basis or bundled with other performance obligations, including SaaS arrangements, subscription licenses, and support services. The transaction price allocated to these performance obligations is recognized as revenue over time as the services are performed. The professional services engagements are billed to clients on a time and materials basis and are recognized as invoiced. In instances where professional services arrangements are sold on a fixed price basis, revenues are recognized over time using an input measure of time incurred to date relative to total estimated time to be incurred at project completion. Professional services arrangements sold on a time and materials basis are generally invoiced monthly in arrears and those sold on a fixed fee basis are invoiced upon the achievement of project milestones.
The Company records reimbursable out-of-pocket expenses associated with professional services contracts in both revenues and cost of revenues.
Contract Modifications
Contracts may be modified to account for changes in contract scope or price. The Company considers contract modifications to exist when the modification either creates new rights or obligations or changes the existing enforceable rights and obligations of either party. Contract modifications are accounted for prospectively when it results in the promise to deliver additional products and services that are distinct and contract price does not increase by an amount that reflects standalone selling price for the new goods or services.
Balance Sheet Presentation
Contracts with our clients are reflected in the unaudited condensed consolidated balance sheets as follows:
Accounts receivable, net represents amounts billed to clients in accordance with contract terms for which payment has not yet been received. It is presented net of allowance as part of current assets in the unaudited condensed consolidated balance sheets.
Unbilled receivables, net represents amounts that are unbilled due to agreed-upon contractual terms in which billing occurs subsequent to revenue recognition. This generally occurs in multi-year subscription license arrangements where control of the software license is transferred at the inception of the contract, but the client is invoiced annually in advance over the term of the license. Unbilled receivables may also arise on professional services arrangements sold on a fixed fee basis and on which revenue is recognized in proportion to the hours worked on the project, relative to the total expected hours. In some instances, revenue may be recognized in advance of the amounts which are invoiced on the achievement of contractual milestones. Unbilled receivables are presented net of allowance, if applicable, in the unaudited condensed consolidated balance sheets with the long-term portion included in other assets. Under ASC 606, these balances represent contract assets.
Contract costs consist principally of client acquisition costs (sales commissions). The Company classifies deferred commissions as current or noncurrent on our unaudited condensed consolidated balance sheets based on the timing of when the Company expects to recognize the expense.
Deferred revenue, net represents amounts that have been invoiced to the client for which the Company has the right to invoice, but that have not been recognized as revenues because the related products or services have not been transferred to the client. Deferred revenue that will be realized within twelve months of the balance sheet date is classified as current. The remaining deferred revenue is presented as noncurrent. Under ASC 606, these balances represent contract liabilities.
The Company may receive consideration from its clients in advance of performance on a portion of the contract and, on another portion of the contract, perform in advance of receiving consideration. Contract assets and liabilities related to rights and obligations in a contract are interdependent. Therefore, contract assets and liabilities are presented net at the contract level, as either a single contract asset or a single contract liability, in the unaudited condensed consolidated balance sheets.
Cash and Cash Equivalents
All highly-liquid investments with a remaining maturity of three months or less at the time of purchase are considered to be cash equivalents. Cash equivalents consist primarily of investments in institutional money market funds. The fair value of money market funds held was$77.7 million as of March 31, 2024. There wereno cash equivalents as of June 30, 2023.
Accounts Receivable and Allowance for Expected Credit Losses
Accounts receivable are recorded at invoiced amounts, net of allowance for expected credit losses. The Company evaluates the collectability of its accounts receivable based on known collection risks, historical experience and forecasts of future collectability, and maintains an allowance for expected credit losses for estimated losses resulting from its clients failing to make required payments for subscriptions or services rendered. Sufficiency of the allowance is assessed based upon knowledge of credit-worthiness of our clients, review of historical receivable and reserves trends and other pertinent information. Actual future losses from uncollectible accounts may differ from these estimates.
Concentrations of Credit Risk and Significant Clients
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash, cash equivalents and accounts receivable. The Company maintains its cash and cash equivalents with multiple high credit quality financial institutions. The Company is exposed to credit risk for cash held in financial institutions to the extent that such amounts recorded on the balance sheet are in excess of amounts that are insured by the Federal Deposit Insurance Corporation. The Company has not experienced any such losses.
No client individually accounted for 10% or more of the Company’s revenues for either of thethree and nine months ended March 31, 2024 and 2023. As of March 31, 2024, no client individually accounted for 10% or more of the Company’s total accounts receivable. As of June 30, 2023, one client individually accounted for 15% of the Company’s total accounts receivable.
Recent Accounting Pronouncements
The Company is an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until those standards apply to private companies. The Company has elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that it is (i) no longer an emerging growth company or (ii) affirmatively and irrevocably opts out of the extended transition period provided in the JOBS Act. As a result, the unaudited condensed consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.
The JOBS Act does not preclude an emerging growth company from early adopting new or revised accounting standards.
On December 31, 2023, the last day of the second fiscal quarter in 2024, the market value of common stock held by non-affiliates exceeded $700 million. Accordingly, the Company will be deemed a large accelerated filer as of June 30, 2024. As such, the Company will no longer (i) qualify as an emerging growth company, (ii) be able to take advantage of the extended timeline to comply with new or revised accounting standards applicable to public companies beginning with the Annual Report on Form 10-K for the year ending June 30, 2024 and (iii) be exempt from providing an auditor's attestation report on internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act.
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses, which requires the establishment of an allowance for estimated credit losses on financial assets, including trade and other receivables, at each reporting date. The Company adopted this guidance on July 1, 2023 on a modified retrospective basis. The adoption didnot have a material impact on its unaudited condensed consolidated financial statements.
Accounting Pronouncements Not Yet Adopted
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (ASC 280): Improvements to Reportable Segment Disclosures, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. This guidance will be effective for the Company’s fiscal year beginning July 1, 2024, and should be applied on a retrospective basis to all periods presented. The Company is currently evaluating the impact of the adoption on its disclosures.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (ASC 740): Improvements to Income Tax Disclosures, which requires additional income tax disclosures to better assess how an entity’s operations, related tax risks, tax planning and operational opportunities affect its tax rate and prospects of future cash flows. This guidance will be effective for the Company’s fiscal year beginning July 1, 2025, and should be applied on a prospective or retrospective basis. The company expects the adoption to result in additional disclosures only.
Note 3. Revenues
Disaggregation of Revenues
Revenues by geography were as follows (in thousands):
| Three Months Ended March 31, | Nine Months Ended March 31, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| U.S. | $73,759 | $64,666 | $216,777 | $178,205 |
| U.K. | 17,299 | 13,506 | 45,854 | 40,029 |
| Rest of the world | 19,581 | 13,852 | 53,516 | 38,020 |
| Total | $110,639 | $92,024 | $316,147 | $256,254 |
No country other than those listed above accounted for 10% or more of the Company’s total revenues during thethree and nine months ended March 31, 2024 and 2023.
Contract balances
The Company’s contract assets and liabilities were as follows (in thousands):
| March 31, 2024 | June 30, 2023 | |
|---|---|---|
| Unbilled accounts receivable, net(1) | $16,465 | $10,765 |
| Deferred revenue, net | 197,330 | 192,397 |
(1)
The long-term portion of $104 as of June 30, 2023 is included in other assets on the unaudited condensed consolidated balance sheets.
There wasno allowance for credit losses associated with unbilled receivables as of March 31, 2024 and June 30, 2023. During the nine months ended March 31, 2024, the Company recognized $176.4 million in revenue pertaining to deferred revenue as of June 30, 2023.
Remaining Performance Obligations
Remaining performance obligations represent non-cancellable contracted revenues that have not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenues in future periods. SaaS subscription is typically satisfied over one to three years, subscription license is typically satisfied at a point in time, support services are generally satisfied within one year, and professional services are typically satisfied within one year. Professional services contracts are not included in the performance obligations amount as these arrangements can be cancelled at any time.
As of March 31, 2024, approximately $467.9 million of revenues is expected to be recognized from remaining performance obligations with approximately 59% over the next 12 months and the remainder thereafter.
Note 4. Goodwill and Intangible Assets
Goodwill
Changes in the carrying amounts of goodwill were as follows (in thousands):
| Nine Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Balance, beginning of period | $278,890 | $269,103 |
| Purchase price adjustment | — | 784 |
| Foreign currency translation adjustment | (7) | 156 |
| Balance, end of period | $278,883 | $270,043 |
During the nine months ended March 31, 2023, the Company recognized a purchase price adjustment of $0.8 million related to the Billstream business acquisition from Billstream LLC (“Billstream”) that occurred in June 2022, which increased goodwill and deferred consideration.
Intangible Assets
Intangible assets acquired through business combinations consisted of the following (in thousands):
| Useful Life(In years) | Gross Carrying Amount | AccumulatedAmortization | Net Carrying Amount | |
|---|---|---|---|---|
| Client relationships | 9 to 15 | $48,900 | $(27,849) | $21,051 |
| Non-compete agreements | 3 to 5 | 4,907 | (3,872) | 1,035 |
| Trademarks and trade names | Indefinite | 4,683 | — | 4,683 |
| Trademarks and trade names | 5 to 10 | 7,822 | (5,668) | 2,154 |
| Core technology | 4 to 6 | 52,519 | (46,440) | 6,079 |
| Backlog | 2 | 1,000 | (679) | 321 |
| Intangible assets, net | $119,831 | $(84,508) | $35,323 |
| Useful Life(In years) | Gross Carrying Amount | AccumulatedAmortization | Net Carrying Amount | |
|---|---|---|---|---|
| Client relationships | 9 to 15 | $48,900 | $(24,341) | $24,559 |
| Non-compete agreements | 3 to 5 | 4,907 | (3,383) | 1,524 |
| Trademarks and trade names | Indefinite | 4,683 | — | 4,683 |
| Trademarks and trade names | 5 to 10 | 7,822 | (5,270) | 2,552 |
| Core technology | 4 to 6 | 52,519 | (43,275) | 9,244 |
| Backlog | 2 | 1,000 | (305) | 695 |
| Intangible assets, net | $119,831 | $(76,574) | $43,257 |
Amortization expense related to acquired intangible assets was recognized as follows (in thousands):
| Three Months Ended March 31, | Nine Months Ended March 31, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Cost of SaaS and support | $1,054 | $918 | $3,164 | $3,331 |
| Sales and marketing | 1,398 | 1,467 | 4,281 | 4,398 |
| General and administrative | 163 | 120 | 489 | 363 |
| Total amortization expense | $2,615 | $2,505 | $7,934 | $8,092 |
As of March 31, 2024, the estimated future amortization expense for acquired intangible assets is as follows (in thousands):
| Fiscal Year Ending June 30, | Amount |
|---|---|
| 2024 (remaining 3 months) | $2,275 |
| 2025 | 7,506 |
| 2026 | 5,090 |
| 2027 | 4,925 |
| 2028 | 4,428 |
| 2029 and thereafter | 6,416 |
| Total remaining amortization | $30,640 |
Note 5. Fair Value Measurements
The authoritative guidance on fair value measurements establishes a three-tier fair value hierarchy for disclosure of fair value measurements as follows:
Level 1—Inputs are unadjusted, quoted prices in active markets for identical, assets or liabilities at the measurement date;
Level 2—Inputs are quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3—Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
Money market funds are classified as Level 1 as the assets are valued using quoted prices in active markets. Liabilities for contingent consideration related to business combinations are classified as Level 3 liabilities as the Company uses unobservable inputs in the valuation, specifically related to the projected total contract value generated by the acquired businesses for a distinct period of time.
The following table sets forth the Company’s financial assets that were measured at fair value on a recurring basis as of the date indicated by level within the fair value hierarchy (in thousands):
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Financial assets: | ||||
| Cash equivalents: | ||||
| Money market funds | $77,665 | $— | $— | $77,665 |
| Total financial assets | $77,665 | $— | $— | $77,665 |
The following tables set forth the Company’s financial liabilities that were measured at fair value on a recurring basis as of the dates indicated by level within the fair value hierarchy (in thousands):
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Financial Liabilities: | ||||
| Liability for contingent consideration, current portion | $— | $— | $3,971 | $3,971 |
| Total financial liabilities | $— | $— | $3,971 | $3,971 |
| Level 1 | Level 2 | Level 3 | Total | |
| Financial Liabilities: | ||||
| Liability for contingent consideration, current portion | $— | $— | $2,364 | $2,364 |
| Liability for contingent consideration, non-current portion | — | — | 4,317 | 4,317 |
| Total financial liabilities | $— | $— | $6,681 | $6,681 |
In connection with the acquisition of Paragon Data Labs, Inc. in May 2023, the Company recorded a contingent consideration liability of $4.3 million on the acquisition date for the estimated fair value of the contingent consideration. The fair value was measured based on the probability of achieving certain performance measures pursuant to the acquisition agreement. The liability was included in other liabilities on the audited consolidated balance sheet as of June 30, 2023. The fair value of the contingent consideration was re-measured at $4.0 million and was included in other current liabilities on the unaudited condensed consolidated balance sheet as of March 31, 2024.
In connection with the acquisition of Billstream, the Company recorded a contingent consideration liability of $4.1 million on the acquisition date for the estimated fair value of the contingent consideration. The fair value was measured based on the probability of achieving certain performance measures pursuant to the acquisition agreement. The fair value of the contingent consideration was re-measured at $2.4 million and was includedin other current liabilities on the audited consolidated balance sheet as of June 30, 2023. During the nine months ended March 31, 2024, the Company paid $1.0 million in full consideration for the remaining contingent consideration.
The fair value of the contingent consideration was initially estimated on the acquisition date using the Monte Carlo simulation and included key assumptions used by management related to the estimated probability of occurrence and discount rates. Subsequent changes in the fair value of the contingent consideration liabilities, resulting from management’s revision of key assumptions and estimates, have been recorded in general and administrative expenses in the unaudited condensed consolidated statements of operations. Gains and losses arising from exchange rate fluctuation on these liabilities not denominated in U.S. dollars have been included in interest and other income (expense), net on the unaudited condensed consolidated statements of operations.
Changes in the fair value of contingent consideration liabilities were as follows (in thousands):
| Nine Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Balance, beginning of period | $6,681 | $13,835 |
| Payment of contingent consideration | (985) | (9,299) |
| Change in fair value of contingent consideration | (1,725) | (873) |
| Effect of foreign currency exchange rate changes | — | (410) |
| Balance, end of period | $3,971 | $3,253 |
Other financial instruments consist of accounts receivable, accounts payable, accrued expenses, accrued liabilities and other current liabilities, which are stated at their carrying value as it approximates fair value due to the short time to expected receipt or payment.
Note 6. Property and Equipment
Property and equipment, net, consisted of the following (in thousands):
| March 31, 2024 | June 30, 2023 | |
|---|---|---|
| Computer equipment and software | $3,420 | $2,290 |
| Capitalized internal-use software | 21,817 | 16,978 |
| Furniture and office equipment | 2,517 | 2,433 |
| Leasehold improvements | 5,980 | 5,897 |
| Construction in progress | 117 | 386 |
| Total property and equipment | 33,851 | 27,984 |
| Less: accumulated depreciation and amortization | (15,569) | (11,618) |
| Property and equipment, net | $18,282 | $16,366 |
Depreciation expense, excluding the amortization of capitalized internal-use software costs, was $0.5 million and $0.4 million for thethree months ended March 31, 2024 and 2023, respectively, and was $1.5 million and $1.2 million for thenine months ended March 31, 2024 and 2023, respectively.
The Company capitalized $4.9 million and $4.3 million of costs related to software developed for internal use during thenine months ended March 31, 2024 and 2023, respectively. Amortization expense related to capitalized internal-use software was $0.9 million and $0.8 million for thethree months ended March 31, 2024 and 2023, respectively, and was $2.6 million and $2.1 million for thenine months ended March 31, 2024 and 2023, respectively. The net book value of capitalized internal-use software was $12.6 million and $10.3 million as of March 31, 2024 and June 30, 2023, respectively.
Note 7. Leases
The Company leases the majority of its office space in the U.S., U.K., Singapore and Ukraine under non-cancelable operating lease agreements, which have various expiration dates through June 2030, some of which include options to extend the leases for up to 5 years.
As part of the Company’s continuing assessment of its facilities requirements, during the nine months ended March 31, 2023, the Company exited a portion of the leased office space in its headquarters in Palo Alto, California and amended the underlying lease agreement to relieve the Company of certain lease payments. As a result, the Company assessed the right-of-use (“ROU”)asset associated with the leased office space and deemed it to be impaired. The Company also assessed the lease liability in view of the amended lease agreement. The Company recorded a net charge of $1.6 million in connection with the impairment of the related ROU asset and the reassessment of the lease liability, which was included in its unaudited condensed consolidated statements of operations during thenine months ended March 31, 2023.
In February 2024, the Company entered into a lease agreement to lease an office space in New York, New York for asix-year term ending in February 2030. The total undiscounted base rent under this lease is approximately $7.3 million, and the Company will be responsible for the payment of additional rent for its proportionate share of certain operating expenses. Additionally, the Company amended its lease agreement in Palo Alto, California for anadditional 12 months through August 2025. The Company accounted for thelease extension as a lease modification and recorded an adjustment of $2.2 million to the ROU asset and lease liability on the unaudited consolidated balance sheet as of March 31, 2024.
The components of lease costs were as follows (in thousands):
| Three Months Ended March 31, | Nine Months Ended March 31, | |||
|---|---|---|---|---|
| Operating Leases: | 2024 | 2023 | 2024 | 2023 |
| Operating lease cost (1) | $1,634 | $1,462 | $4,620 | $4,652 |
| Short-term lease cost | 427 | 198 | 1,104 | 596 |
(1)
Amount excluded a net charge of $1.6 million related to lease modification and impairment for the nine months ended March 31, 2023 as described above.
The weighted-average remaining lease term of the Company’s operating leases and the weighted-average discount rate used to measure the present value of the operating lease liabilities are as follows:
| Lease Term and Discount Rate: | March 31, 2024 | March 31, 2023 |
|---|---|---|
| Weighted-average remaining lease term (in years) | 5.5 | 6.5 |
| Weighted-average discount rate | 7.2% | 7.1% |
The following table presents supplemental cash flow information related to the Company's operating leases (in thousands):
| Nine Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash payments included in the measurement of operating lease liabilities | $4,579 | $5,777 |
| ROU assets obtained in exchange for new operating lease liabilities | 8,536 | 713 |
Current operating lease liabilities of$5.6 million and $4.7 million were included in other current liabilities on the Company’s unaudited condensed consolidated balance sheets as of March 31, 2024 and June 30, 2023, respectively.
As of March 31, 2024, remaining maturities of operating lease liabilities are as follows (in thousands):
| Fiscal Year Ending June 30, | Amount |
|---|---|
| 2024 (remaining 3 months) | $1,726 |
| 2025 | 7,272 |
| 2026 | 5,141 |
| 2027 | 4,191 |
| 2028 | 4,482 |
| 2029 and thereafter | 8,562 |
| Total lease payments | 31,374 |
| Less: imputed interest | (5,413) |
| Present value of operating lease liabilities | $25,961 |
Note 8. Commitments and Contingencies
Other Purchase Commitments
The Company’s other purchase commitments primarily consist of third-party cloud services, support fees and software subscriptions to support operations in the ordinary course of business. There were no material purchase commitments that were entered into during the nine months ended March 31, 2024.
In December 2021, the Company entered into an agreement with Microsoft, pursuant to which the Company is committed to spend a minimum of $110.0 million on cloud services. The committed spend period concludes at the end of December 2028, with the Company having the option to extend any remaining commitment into a further 12-month period to the end of December 2029. As of March 31, 2024, the Company had$98.5 million remaining on this commitment.
Litigation
From time to time, the Company is a party to claims, lawsuits, and proceedings which arise in the ordinary course of business. The Company warrants to its clients that it has all necessary rights and licenses to the intellectual property comprised in its products and services and indemnifies those clients against intellectual property claims with respect to such products and services, so such claims, lawsuits and proceedings might in the future include claims of alleged infringement of intellectual property rights. The Company records a liability when it believes that it is probable that a loss will be incurred, and the amount of loss or range of loss can be reasonably estimated. Given the unpredictable nature of legal proceedings, the Company bases its estimate on the information available at the time of the assessment. As additional information becomes available, the Company reassesses the potential liability and may revise the estimate. The Company is not presently a party to any litigation the outcome of which, it believes, if determined adversely to the Company, would individually or in the aggregate have a material adverse effect on the business, operating results, or financial condition.
Note 9. Debt
On October 5, 2021, the Company entered into a Credit Agreement, as amended on June 6, 2022 and further amended on November 17, 2022 (the “Credit Agreement”) among the Company, the guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent (“JPMorgan”). The Credit Agreement provides for afive-year, senior secured revolving credit facility of $100.0 million with a sub-facility for letters of credit in the aggregate amount of up to $10.0 million (the “JPMorgan Credit Facility”). The Credit Agreement also provides that the Company may seek additional revolving credit commitments in an aggregate amount not to exceed $50.0 million, subject to certain administrative procedures, including approval by the Administrative Agent. Future borrowings under the JPMorgan Credit Facility will bear interest, at the Company’s election, at an annual rate based on either (a) an adjusted secured overnight financing rate (SOFR, as described in the Credit Agreement) plus a percentage spread (ranging from 1.75% to 2.50%) or (b) an alternate base rate (as described in the Credit Agreement) plus a percentage spread (ranging from 0.75% to 1.50%), in each case based on the Company’s total net leverage ratio. In addition, a commitment fee accrues with respect to the unused amount of the JPMorgan Credit Facility at an annual rate ranging from 0.25% to 0.40%, based on the Company’s total net leverage ratio.
In connection with the execution of the Credit Agreement, the Company also entered into a pledge and security agreement (the “Security Agreement”) dated as of October 5, 2021 among the Company, the subsidiary grantors thereto and JPMorgan, as administrative agent for the secured parties. Under the Security Agreement, borrowings under the JPMorgan Credit Facility are secured by a first priority pledge of all of the capital stock and substantially all of the assets (excluding real estate interests) of each subsidiary of the Company and the subsidiary guarantors.
The Credit Agreement provides that the Company must maintain compliance with a maximum consolidated total net leverage ratio covenant, as determined in accordance with the Credit Agreement. It also contains affirmative, negative and financial covenants, including limitations on certain other indebtedness, loans and investments, liens, mergers, asset sales, and transactions with affiliates, as well as customary events of default. The Company was in compliance with all covenants as of March 31, 2024.
As of March 31, 2024 and June 30, 2023, there wereno outstanding borrowings under the JPMorgan Credit Facility.
Note 10. Stockholders' Equity and Stock-Based Compensation
Equity Incentive Plans
In June 2021, the Company’s Board of Directors adopted, and its stockholders approved, the 2021 Omnibus Incentive Plan (the “2021 Plan”) and the 2021 Employee Stock Purchase Plan (“ESPP”). The 2021 Plan provides for the grant of restricted shares, restricted share units (“RSUs”), performance shares, performance share units (“PSUs”), deferred share units, share options and share appreciation rights. All employees, non-employee directors and selected third-party service providers of the Company and its subsidiaries and affiliates are eligible to receive grants under the 2021 Plan. Eligible employees may purchase the Company’s common stock under the ESPP.
Both the 2021 Plan and ESPP include a provision to increase the share reserves on July 1 of each year through 2031. On July 1, 2023,4,226,691 and 845,338 shares were added to the 2021 Plan and ESPP, respectively.
As of March 31, 2024, shares of common stock reserved for future issuance were as follows (in thousands):
| Stock plans: | |
|---|---|
| Outstanding stock options | 7,454 |
| Unvested PSUs and RSUs | 5,413 |
| Reserved for ESPP | 2,820 |
| Reserved for future stock award grants | 5,762 |
| Total shares of common stock reserved for issuance | 21,449 |
Stock Awards
The Company has granted time-based and performance-based stock options, RSUs and PSUs, collectively referred to as “Stock Awards.” The Company accounts for stock-based compensation using the fair value method which requires the Company to measure stock-based compensation based on the grant-date fair value of the awards and recognize compensation expense over the requisite service or performance period. Awards that contain only service conditions, are generally earned over four years and expensed on a straight-line basis over that term. Compensation expense for awards that contain performance conditions is calculated using the graded vesting method and the portion of expense recognized in any period may fluctuate depending on changing estimates of the achievement of the performance conditions.
Stock Options
Stock options granted generally become exercisable ratably over afour-year period following the date of grant and expireten years from the date of grant.
Stock option activity under the Company’s equity incentive plans during thenine months ended March 31, 2024 was as follows (in thousands, except per share data):
| Number of Options | Weighted-AverageExercisePrice | Weighted-AverageRemainingContractualTerm(in years) | AggregateIntrinsicValue (1) | |
|---|---|---|---|---|
| Balance as of June 30, 2023 | 10,137 | $10.42 | 5.5 | $319,250 |
| Exercised | (2,523) | 9.98 | ||
| Forfeited | (160) | 20.74 | ||
| Balance as of March 31, 2024 | 7,454 | $10.34 | 4.6 | $178,605 |
| Vested and exercisable as of March 31, 2024 | 7,129 | $9.89 | 4.5 | $174,064 |
| Vested and expected to vest as of March 31, 2024 | 7,454 | $10.34 | 4.6 | $178,605 |
(1)
Aggregate intrinsic value for stock options represents the difference between the exercise price and the per share fair value of the Company’s common stock as of the end of the period, multiplied by the number of stock options outstanding.
There wereno stock options granted during thenine months ended March 31, 2024. The total intrinsic value of stock options exercised and the proceeds from option exercises during the nine months ended March 31, 2024 were $71.7 million and $25.2 million, respectively.
PSUs and RSUs
During the nine months ended March 31, 2024, the Company granted PSUs to certain of its employees with vesting terms based on meeting certain operating performance targets, including annual recurring revenue and profitability targets, and continued service conditions. The Company also granted RSUs to certain employees that vest based on continued service.
PSU activity during thenine months ended March 31, 2024 was as follows (in thousands, except per share data):
| Number of Shares | Weighted-AverageGrant DateFair Value | |
|---|---|---|
| Balance as of June 30, 2023 | 3,645 | $23.43 |
| Granted | 1,167 | 39.18 |
| Vested | (1,549) | 24.57 |
| Forfeited | (399) | 26.00 |
| Balance as of March 31, 2024 | 2,864 | $28.86 |
RSU activity during thenine months ended March 31, 2024 was as follows (in thousands, except per share data):
| Number of Shares | Weighted-AverageGrant DateFair Value | |
|---|---|---|
| Balance as of June 30, 2023 | 2,154 | $24.46 |
| Granted | 1,338 | 37.40 |
| Vested | (664) | 24.88 |
| Forfeited | (279) | 29.09 |
| Balance as of March 31, 2024 | 2,549 | $30.64 |
Stock-Based Compensation Expense
The Company recorded stock-based compensation expense in the unaudited condensed consolidated statements of operations as follows (in thousands):
| Three Months Ended March 31, | Nine Months Ended March 31, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Cost of revenues | ||||
| Cost of SaaS and support | $620 | $486 | $1,747 | $1,317 |
| Cost of professional services | 1,336 | 1,038 | 4,101 | 2,931 |
| Research and development | 2,509 | 4,571 | 11,623 | 11,351 |
| Sales and marketing | 4,207 | 6,029 | 14,434 | 18,134 |
| General and administrative | 5,354 | 6,635 | 17,386 | 21,062 |
| Total stock-based compensation | $14,026 | $18,759 | $49,291 | $54,795 |
As of March 31, 2024, there was approximately $108.9 million of unrecognized compensation cost related to unvested stock-based awards granted, which is expected to be recognized over the weighted-average period of approximately 2.4 years.
2021 Employee Stock Purchase Plan
Under the ESPP, eligible employees may purchase the Company’s common stock at a price equal to 85% of the lower of the fair market value of the Company’s common stock on the offering date or the applicable purchase date. The ESPP provides an offering period that begins on June 1 and December 1 of each year and each offering period consists of one six-month purchase period.
As of March 31, 2024, total unrecognized compensation cost related to the ESPP was $0.2 million, which will be amortized over a weighted-average vesting term of 0.2 years.
Note 11. Income Taxes
The Company determines its income tax provision for interim periods using an estimate of its annual effective tax rate adjusted for discrete items occurring during the periods presented. The primary difference between its effective tax rate and the federal statutory rate is the full valuation allowance the Company has established on its federal and state net operating losses and credits. Income taxes from international operations were not material for the three and nine months ended March 31, 2024 and 2023.
The Company files income tax returns in the U.S. federal jurisdiction, various state jurisdictions and various foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities. The Company is not currently under audit by the Internal Revenue Service or other similar tax authorities. The Company’s tax returns remain open to examination as follows: U.S. federal and states, all tax years; and significant foreign jurisdictions, generally 2019 through 2023.
Note 12. Net Loss Per Share
Basic net loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding for the period. Diluted net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury stock method.
Basic net loss per share is the same as diluted net loss per share because the Company reported net losses for all periods presented. The following table sets forth the computation of basic and diluted net loss per share for the periods presented (in thousands, except per share data):
| Three Months Ended March 31, | Nine Months Ended March 31, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Numerator: | ||||
| Net loss | $(6,890) | $(18,147) | $(31,424) | $(57,955) |
| Denominator: | ||||
| Weighted-average shares used to compute net loss per share, basic and diluted | 72,634 | 64,327 | 70,690 | 63,487 |
| Net loss per share, basic and diluted | $(0.09) | $(0.28) | $(0.44) | $(0.91) |
The Company excluded the following potential shares of common stock from the calculation of diluted net loss per share because their effect would be anti-dilutive (in thousands):
| As of March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Outstanding stock options to purchase common stock | 7,454 | 10,942 |
| Unvested PSUs and RSUs | 5,413 | 6,335 |
| Shares issuable under ESPP | 43 | 52 |
| Shares issuable related to acquisition | 68 | — |
| Total | 12,978 | 17,329 |
Note 13. Related Party Transactions
Secondary Offerings
In November 2023, the Company completed a secondary offering in which certain existing stockholders sold 5,000,000 shares of common stock at a price of $39.01 per share. In March 2024, the Company completed a separate secondary offering in which certain existing stockholders sold 7,000,000 shares of common stock at a price of $36.27 per share. The Company did not receive any of the proceeds from the sale of the shares by the existing stockholders. In connection with these offerings, the Company incurred costs of $0.5 million and $1.1 million in thethree and nine months ended March 31, 2024, respectively, which was recorded in general and administrative expenses in the unaudited condensed consolidated statements of operations.
Note 14. Subsequent Event
In February 2024, the Company entered into an agreement to acquire all outstanding shares of delphai GmbH (“delphai”) for initial cash consideration of $13.3 million plus a cash holdback of $1.7 million. delphai is a company based in Berlin, Germany and specializes in applied AI for firmographic data automation, structuring and intelligence. The transaction was consummated in April 2024 and is expected to be accounted for as a business combination.
In April 2024, the Company entered into an agreement to acquire all outstanding shares of Transform Data International B.V. and its subsidiaries (“TDI”) for initial cash consideration of $1.6 million plus a maximum $3.3 million in deferred consideration and contingent consideration to the selling shareholders. TDI is a company based in Maastricht, Netherlands and is a software and professional services provider and a reseller of Intapp’s products. The transaction was consummated in May 2024 and is expected to be accounted for as a business combination.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.