Skip to main content

Personalis Inc

For the period ended Mar 31, 2024. Filed May 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 8, 2024

PSNL$15.79+1.5%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Fair Value Measurements

Note 5. Fair Value Measurements

The following tables show the Company’s financial assets measured at fair value on a recurring basis and the level of inputs used in such measurements as of March 31, 2024 and December 31, 2023 (in thousands):

Adjusted CostUnrealized GainsUnrealized LossesFair ValueFair Value Level
Assets
Cash and cash equivalents:
Cash$765$—$—$765
Money market funds10,598——10,598Level 1
Commercial paper31,063—(15)31,048Level 2
U.S. government securities1,570——1,570Level 2
Total cash and cash equivalents43,996—(15)43,981
Short-term investments:
U.S. government securities51,509—(71)51,438Level 2
Total short-term investments51,509—(71)51,438
Total assets measured at fair value$95,505$—$(86)$95,419
Adjusted CostUnrealized GainsUnrealized LossesFair ValueFair Value Level
Assets
Cash and cash equivalents:
Cash$3,649$—$—$3,649
Money market funds14,968——14,968Level 1
Commercial paper34,416—(18)34,398Level 2
U.S. agency securities1,9851—1,986Level 2
U.S. government securities1,983——1,983Level 2
Total cash and cash equivalents57,0011(18)56,984
Short-term investments:
Commercial paper495——495Level 2
U.S. agency securities1,976——1,976Level 2
U.S. government securities54,7207(3)54,724Level 2
Total short-term investments57,1917(3)57,195
Total assets measured at fair value$114,192$8$(21)$114,179

Marketable debt securities at March 31, 2024 have maturities due in less than 12 months. No security has been in a continuous unrealized loss position for more than 12 months and the Company does not consider any of its marketable debt securities to be impaired.

Tempus Warrants

The Black-Scholes option-pricing model was used to estimate fair value of the warrants issued to Tempus AI, Inc. (formerly known as Tempus Labs, Inc., and referred to herein as "Tempus") at the date of issuance, November 28, 2023, and at each subsequent balance sheet date. Assumptions used are listed below, which are Level 3 fair value inputs. Expected term is equal to the remaining contractual periods of each of the two warrants. Expected volatility was based on the Company's actual historical volatility over the expected terms of the warrants. The risk-free interest rate was based on the U.S. Treasury yield curve over the expected term of the warrants. Refer to Note 8 for further information about the warrants issued to Tempus.

As of March 31, 2024As of December 31, 2023
Expected term (in years)0.75 - 1.751.00 - 2.00
Volatility103.91 - 106.32%102.55 - 108.46%
Risk-free interest rate4.70 - 5.21%4.23 - 4.79%
Dividend yield–%–%
Total fair value of Tempus Warrants (in thousands)$5,262$10,027

The following table sets forth a summary of the changes in fair value of the Tempus Warrants, which are classified as Level 3 financial instruments (in thousands):

WarrantLiabilities
Balance—December 31, 2023$10,027
Change in fair value(4,765)
Balance—March 31, 2024$5,262

Note 6.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.