Skip to main content

TRUSTMARK CORP

For the period ended Mar 31, 2024. Filed May 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 7, 2024

TRMK$45.47+1.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. FINANCIAL STATEMENTS

Consolidated Balance Sheets

(Unaudited)
March 31, 2024December 31, 2023
Assets
Cash and due from banks$606,261$975,543
Securities available for sale, at fair value (amortized cost: $1,900,980 - 2024 $1,959,007-2023; allowance for credit losses (ACL): $0)1,702,2991,762,878
Securities held to maturity, net of ACL of $0 (fair value: $1,333,014 - 2024; $1,355,504-2023)1,415,0251,426,279
Loans held for sale (LHFS)172,937184,812
Loans held for investment (LHFI)13,057,94312,950,524
Less ACL, LHFI142,998139,367
Net LHFI12,914,94512,811,157
Premises and equipment, net232,924232,537
Mortgage servicing rights (MSR)138,044131,870
Goodwill384,237384,237
Identifiable intangible assets, net2,8452,965
Other real estate, net7,6206,867
Operating lease right-of-use assets36,65938,142
Other assets762,816764,902
Total Assets$18,376,612$18,722,189
Liabilities
Deposits:
Noninterest-bearing$3,039,652$3,197,620
Interest-bearing12,298,90512,372,143
Total deposits15,338,55715,569,763
Federal funds purchased and securities sold under repurchase agreements393,215405,745
Other borrowings482,027483,230
Subordinated notes123,537123,482
Junior subordinated debt securities61,85661,856
ACL on off-balance sheet credit exposures33,86534,057
Operating lease liabilities40,18541,584
Other liabilities220,771340,625
Total Liabilities16,694,01317,060,342
Shareholders' Equity
Common stock, no par value:
Authorized: 250,000,000 shares Issued and outstanding: 61,178,366 shares - 2024; 61,071,173 shares - 202312,74712,725
Capital surplus160,521159,688
Retained earnings1,736,4851,709,157
Accumulated other comprehensive income (loss), net of tax(227,154)(219,723)
Total Shareholders' Equity1,682,5991,661,847
Total Liabilities and Shareholders' Equity$18,376,612$18,722,189

Consolidated Statements of Income

Three Months Ended March 31,
20242023
Interest Income
Interest and fees on LHFS & LHFI$206,092$175,509
Interest on securities:
Taxable15,63416,761
Tax exempt373
Interest on federal funds sold and securities purchased under reverse repurchase agreements130
Other interest income8,1106,527
Total Interest Income229,840198,900
Interest Expense
Interest on deposits83,71640,898
Interest on federal funds purchased and securities sold under repurchase agreements5,5914,832
Other interest expense7,70315,575
Total Interest Expense97,01061,305
Net Interest Income132,830137,595
Provision for credit losses (PCL), LHFI7,7083,244
PCL, off-balance sheet credit exposures(192)(2,242)
Net Interest Income After PCL125,314136,593
Noninterest Income
Service charges on deposit accounts10,95810,336
Bank card and other fees7,4287,803
Mortgage banking, net8,9157,639
Insurance commissions15,46414,305
Wealth management8,9528,780
Other, net3,6322,514
Total Noninterest Income55,34951,377
Noninterest Expense
Salaries and employee benefits75,45874,056
Services and fees24,83925,426
Net occupancy - premises7,4967,629
Equipment expense6,3856,405
Other expense16,96814,811
Total Noninterest Expense131,146128,327
Income Before Income Taxes49,51759,643
Income taxes7,9829,343
Net Income$41,535$50,300
Earnings Per Share
Basic$0.68$0.82
Diluted$0.68$0.82

Consolidated Statements of Comprehensive Income (Loss)

Three Months Ended March 31,
20242023
Net income per consolidated statements of income$41,535$50,300
Other comprehensive income (loss), net of tax:
Net unrealized gains (losses) on available for sale securities and transferred securities:
Net unrealized holding gains (losses) arising during the period(1,914)23,130
Change in net unrealized holding loss on securities transferred to held to maturity2,7462,894
Pension and other postretirement benefit plans:
Reclassification adjustments for changes realized in net income:
Net change in prior service costs2121
Recognized net loss due to lump sum settlement—19
Change in net actuarial loss7158
Derivatives:
Change in the accumulated gain (loss) on effective cash flow hedge derivatives(11,970)4,702
Reclassification adjustment for (gain) loss realized in net income3,6152,198
Other comprehensive income (loss), net of tax(7,431)33,022
Comprehensive income (loss)$34,104$83,322

Consolidated Statements of Changes in Shareholders' Equity

Accumulated
Other
Common Stock · Comprehensive
Shares · Capital · Retained · Income
OutstandingAmountSurplusEarnings(Loss)Total
Balance, January 1, 202461,071,173$12,725$159,688$1,709,157$(219,723)$1,661,847
Net income per consolidated statements of income———41,535—41,535
Other comprehensive income (loss), net of tax————(7,431)(7,431)
Common stock dividends paid ($0.23 per share)———(14,207)—(14,207)
Shares withheld to pay taxes, long-term incentive plan107,19322(1,405)——(1,383)
Compensation expense, long-term incentive plan——2,238——2,238
Balance, March 31, 202461,178,366$12,747$160,521$1,736,485$(227,154)$1,682,599

Consolidated Statements of Changes in Shareholders' Equity (continued)

Accumulated
Other
Common Stock · Comprehensive
Shares · Capital · Retained · Income
OutstandingAmountSurplusEarnings(Loss)Total
Balance, January 1, 202360,977,686$12,705$154,645$1,600,321$(275,403)$1,492,268
Net income per consolidated statements of income———50,300—50,300
Other comprehensive income (loss), net of tax————33,02233,022
Common stock dividends paid ($0.23 per share)———(14,158)—(14,158)
Shares withheld to pay taxes, long-term incentive plan70,83015(1,063)——(1,048)
Compensation expense, long-term incentive plan——1,715——1,715
Balance, March 31, 202361,048,516$12,720$155,297$1,636,463$(242,381)$1,562,099

Consolidated Statements of Cash Flows

Three Months Ended March 31,
20242023
Operating Activities
Net income per consolidated statements of income$41,535$50,300
Adjustments to reconcile net income to net cash provided by operating activities:
PCL7,5161,002
Depreciation and amortization8,5637,666
Net amortization of securities1,3731,812
Gains on sales of loans, net(5,010)(2,573)
Compensation expense, long-term incentive plan2,2381,715
Deferred income tax provision28,490335
Proceeds from sales of loans held for sale263,634216,327
Purchases and originations of loans held for sale(247,476)(269,863)
Originations of mortgage servicing rights(2,977)(2,646)
Earnings on bank-owned life insurance(1,420)(1,263)
Net change in other assets(21,036)303
Net change in other liabilities(127,283)7,390
Other operating activities, net(6,690)(7,946)
Net cash from operating activities(58,543)2,559
Investing Activities
Proceeds from maturities, prepayments and calls of securities held to maturity24,00023,930
Proceeds from maturities, prepayments and calls of securities available for sale56,70669,054
Purchases of securities held to maturity(9,136)—
Net change in federal funds sold and securities purchased under reverse repurchase agreements—4,000
Net change in member bank stock(743)(27,026)
Net change in LHFI(114,096)(295,239)
Purchases of premises and equipment(5,050)(17,095)
Proceeds from sales of premises and equipment—1,229
Proceeds from sales of other real estate902465
Purchases of software(2,044)(2,716)
Investments in tax credit and other partnerships(1,848)(5,912)
Net cash from investing activities(51,309)(249,310)
Financing Activities
Net change in deposits(231,206)346,013
Net change in federal funds purchased and securities sold under repurchase agreements(12,530)28,649
Net change in short-term borrowings—449,999
Payments on long-term FHLB advances(5)(5)
Payments under finance lease obligations(99)(342)
Common stock dividends(14,207)(14,158)
Shares withheld to pay taxes, long-term incentive plan(1,383)(1,048)
Net cash from financing activities(259,430)809,108
Net change in cash and cash equivalents(369,282)562,357
Cash and cash equivalents at beginning of period975,543734,787
Cash and cash equivalents at end of period$606,261$1,297,144

Notes to Consolidated Financial Statements

Note 1 – Business, Basis of Financial Statement Presentation and Principles of Consolidation

Trustmark Corporation (Trustmark) is a bank holding company headquartered in Jackson, Mississippi. Through its subsidiaries, Trustmark operates as a financial services organization providing banking and financial solutions to corporate institutions and individual customers through offices in Alabama (includes the Georgia Loan Production Office), Florida, Mississippi, Tennessee and Texas.

The consolidated financial statements include the accounts of Trustmark and all other entities in which Trustmark has a controlling financial interest. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements, and notes thereto, included in Trustmark’s Annual Report on Form 10-K for its fiscal year ended December 31, 2023 (2023 Annual Report).

Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period. In the opinion of Management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of these consolidated financial statements have been included. The preparation of financial statements in conformity with these accounting principles requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expense during the reporting periods and the related disclosures. Although Management’s estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that in 2024 actual conditions could vary from those anticipated, which could affect Trustmark’s financial condition and results of operations. Actual results could differ from those estimates.

Subsequent Events

On April 23, 2024, Trustmark National Bank (TNB) announced that it had entered into a definitive agreement to sell its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., (FBBI) to Marsh & McLennan Agency LLC (MMA) for $345.0 million in cash. The sale of FBBI, among the five largest bank-affiliated insurance brokerages in the nation and one of the largest agencies in the Southeast, is expected to allow Trustmark to capitalize on the strong valuation premiums in the insurance brokerage sector. The $345.0 million transaction value represents approximately 5.9 times FBBI’s 2023 revenue and 28.0 times net income. The estimated after-tax proceeds of $228.0 million are expected to be used to reposition Trustmark’s balance sheet to increase earnings, elevate profitability and enhance capital. TNB anticipates that the transaction, which is subject to standard closing conditions and regulatory approval, will close by the end of the second quarter of 2024. Upon consummation of this transaction, Trustmark will no longer engage in insurance brokerage activity and will no longer report an Insurance Segment in its periodic and other reports as filed with the SEC.

Note 2 – Securities Available for Sale and Held to Maturity

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at March 31, 2024 and December 31, 2023 ($ in thousands):

Securities Available for SaleSecurities Held to Maturity
March 31, 2024AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValueAmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValue
U.S. Treasury securities$396,289$—$(23,865)$372,424$29,261$—$(515)$28,746
U.S. Government agency obligations6,017—(423)5,594————
Obligations of states and political subdivisions————340——340
Mortgage-backed securities
Residential mortgage pass- through securities
Guaranteed by GNMA25,3436(3,117)22,23218,387—(750)17,637
Issued by FNMA and FHLMC1,293,14922(163,650)1,129,521461,45746(21,935)439,568
Other residential mortgage- backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA85,317—(6,218)79,099146,447—(10,731)135,716
Commercial mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA94,865—(1,436)93,429759,13313(48,139)711,007
Total$1,900,980$28$(198,709)$1,702,299$1,415,025$59$(82,070)$1,333,014
Securities Available for SaleSecurities Held to Maturity
December 31, 2023AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValueAmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValue
U.S. Treasury Securities$396,179$—$(23,811)$372,368$29,068$—$(26)$29,042
U.S. Government agency obligations6,2071(416)5,792————
Obligations of states and political subdivisions————340——340
Mortgage-backed securities
Residential mortgage pass- through securities
Guaranteed by GNMA25,7444(2,613)23,13513,005—(497)12,508
Issued by FNMA and FHLMC1,338,25632(161,490)1,176,798469,593—(18,205)451,388
Other residential mortgage- backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA92,076—(6,002)86,074154,466—(10,113)144,353
Commercial mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA100,545—(1,834)98,711759,80751(41,985)717,873
Total$1,959,007$37$(196,166)$1,762,878$1,426,279$51$(70,826)$1,355,504

During 2022, Trustmark reclassified a total of $766.0 million of securities available for sale to securities held to maturity. At the date of these transfers, the net unrealized holding loss on the available for sale securities totaled approximately $91.9 million ($68.9 million, net of tax).

The securities were transferred at fair value, which became the cost basis for the securities held to maturity. The net unrealized holding loss will be amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of these transfers. At March 31, 2024, the net unamortized, unrealized loss on transferred securities included in accumulated other comprehensive income (loss) in the accompanying balance sheet totaled $54.8 million compared to $57.6 million at December 31, 2023.

ACL on Securities

Securities Available for Sale

Quarterly, Trustmark evaluates if any security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, Trustmark performs further analysis. If Trustmark determines that a credit loss exists, the credit portion of the allowance is measured using a discounted cash flow (DCF) analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss recorded by Trustmark is limited to the amount by which the amortized cost exceeds the fair value. The DCF analysis utilizes contractual maturities, as well as third-party credit ratings and cumulative default rates published annually by Moody’s Investor Service (Moody’s).

At both March 31, 2024 and December 31, 2023, the results of the analysis did not identify any securities that warranted DCF analysis, andno credit loss was recognized on any of the securities available for sale.

Accrued interest receivable is excluded from the estimate of credit losses for securities available for sale. At both March 31, 2024 and December 31, 2023, accrued interest receivable totaled $3.7 million for securities available for sale and was reported in other assets on the accompanying consolidated balance sheet.

Securities Held to Maturity

At both March 31, 2024 and December 31, 2023, the potential for credit loss exposure for Trustmark's securities held to maturity was $340 thousand and consisted of municipal securities. After applying appropriate probability of default (PD) and loss given default (LGD) assumptions, the total amount of current expected credit losses was deemed immaterial. Therefore, no reserve was recorded at March 31, 2024 and December 31, 2023.

Accrued interest receivable is excluded from the estimate of credit losses for securities held to maturity. At March 31, 2024, accrued interest receivable totaled $2.7 million for securities held to maturity compared to $2.6 million at December 31, 2023 and was reported in other assets on the accompanying consolidated balance sheet.

At both March 31, 2024 and December 31, 2023, Trustmark hadno securities held to maturity that were past due 30 days or more as to principal or interest payments. Trustmark hadno securities held to maturity classified as nonaccrual at March 31, 2024 and December 31, 2023.

Trustmark monitors the credit quality of securities held to maturity on a monthly basis through credit ratings. The following table presents the amortized cost of Trustmark’s securities held to maturity by credit rating, as determined by Moody’s, at March 31, 2024 and December 31, 2023 ($ in thousands):

March 31, 2024December 31, 2023
Aaa$1,414,685$1,425,939
Not Rated (1)340340
Total$1,415,025$1,426,279

(1) Not rated securities primarily consist of Mississippi municipal general obligations.

The tables below include securities with gross unrealized losses for which an allowance for credit losses has not been recorded segregated by length of impairment at March 31, 2024 and December 31, 2023 ($ in thousands):

Less than 12 Months12 Months or MoreTotal
March 31, 2024EstimatedFair ValueGrossUnrealizedLossesEstimatedFair ValueGrossUnrealizedLossesEstimatedFair ValueGrossUnrealizedLosses
U.S. Treasury securities$28,746$(515)$372,424$(23,865)$401,170$(24,380)
U.S. Government agency obligations——5,594(423)5,594(423)
Mortgage-backed securities
Residential mortgage pass-through securities
Guaranteed by GNMA14,632(343)24,950(3,524)39,582(3,867)
Issued by FNMA and FHLMC303,034(5,957)1,259,726(179,628)1,562,760(185,585)
Other residential mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA——214,805(16,949)214,805(16,949)
Commercial mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA1,616(55)800,447(49,520)802,063(49,575)
Total$348,028$(6,870)$2,677,946$(273,909)$3,025,974$(280,779)
U.S. Treasury Securities$29,042$(26)$372,368$(23,811)$401,410$(23,837)
U.S. Government agency obligations——5,791(416)5,791(416)
Mortgage-backed securities
Residential mortgage pass-through securities
Guaranteed by GNMA9,381(172)25,967(2,938)35,348(3,110)
Issued by FNMA and FHLMC309,466(3,274)1,311,865(176,421)1,621,331(179,695)
Other residential mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA——230,368(16,115)230,368(16,115)
Commercial mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA1,656(13)812,520(43,806)814,176(43,819)
Total$349,545$(3,485)$2,758,879$(263,507)$3,108,424$(266,992)

The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. Trustmark does not intend to sell these securities and it is more likely than not that Trustmark will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity.

Securities Gains and Losses

During the three months ended March 31, 2024 and 2023, there wereno gross realized gains or losses as a result of calls and dispositions of securities. Realized gains and losses are determined using the specific identification method and are included in noninterest income as securities gains (losses), net.

Securities Pledged

Securities with a carrying value of $2.291 billion and $2.321 billion at March 31, 2024 and December 31, 2023, respectively, were pledged to collateralize public deposits and securities sold under repurchase agreements and for other purposes as permitted by law. At both March 31, 2024 and December 31, 2023, none of these securities were pledged under the Federal Reserve Discount Window program to provide additional contingency funding capacity.

Contractual Maturities

The amortized cost and estimated fair value of securities available for sale and held to maturity at March 31, 2024, by contractual maturity, are shown below ($ in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

SecuritiesAvailable for SaleSecuritiesHeld to Maturity
AmortizedCostEstimatedFair ValueAmortizedCostEstimatedFair Value
Due in one year or less$99,995$98,050$340$340
Due after one year through five years296,508274,58429,26128,746
Due after five years through ten years2,2362,021——
Due after ten years3,5673,363——
402,306378,01829,60129,086
Mortgage-backed securities1,498,6741,324,2811,385,4241,303,928
Total$1,900,980$1,702,299$1,415,025$1,333,014

Note 3 – LHFI and ACL, LHFI

At March 31, 2024 and December 31, 2023, LHFI consisted of the following ($ in thousands):

March 31, 2024December 31, 2023
Loans secured by real estate:
Construction, land development and other land$617,008$642,886
Other secured by 1-4 family residential properties625,387622,397
Secured by nonfarm, nonresidential properties3,543,2353,489,434
Other real estate secured1,384,6101,312,551
Other loans secured by real estate:
Other construction922,453867,793
Secured by 1-4 family residential properties2,266,0942,282,318
Commercial and industrial loans1,922,7111,922,910
Consumer loans159,340165,734
State and other political subdivision loans1,052,8441,088,466
Other commercial loans and leases564,261556,035
LHFI13,057,94312,950,524
Less ACL142,998139,367
Net LHFI$12,914,945$12,811,157

Accrued interest receivable is not included in the amortized cost basis of Trustmark’s LHFI. At March 31, 2024 and December 31, 2023, accrued interest receivable for LHFI totaled $70.3 million and $71.0 million, respectively, with no related ACL and was reported in other assets on the accompanying consolidated balance sheet.

Loan Concentrations

Trustmark does not have any loan concentrations other than those reflected in the preceding table, which exceed 10% of total LHFI. At March 31, 2024, Trustmark’s geographic loan distribution was concentrated primarily in itsfive key market regions: Alabama, Florida, Mississippi, Tennessee and Texas. Accordingly, the ultimate collectability of a substantial portion of these loans is susceptible to changes in market conditions in these areas.

Nonaccrual and Past Due LHFI

No material interest income was recognized in the income statement on nonaccrual LHFI for each of the periods ended March 31, 2024 and 2023.

The following tables provide the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more still accruing interest at March 31, 2024 and December 31, 2023 ($ in thousands):

Nonaccrual With No ACLTotal NonaccrualLoans Past Due 90 Days or More Still Accruing
Loans secured by real estate:
Construction, land development and other land$991$1,809$—
Other secured by 1-4 family residential properties9236,843919
Secured by nonfarm, nonresidential properties9173,049—
Other real estate secured—134—
Other loans secured by real estate:
Other construction—13,098—
Secured by 1-4 family residential properties4,29148,8773,792
Commercial and industrial loans3623,08949
Consumer loans—238483
Other commercial loans and leases—1,214—
Total$7,158$98,351$5,243
Nonaccrual With No ACLTotal NonaccrualLoans Past Due 90 Days or More Still Accruing
Loans secured by real estate:
Construction, land development and other land$2,020$2,642$—
Other secured by 1-4 family residential properties9466,5181,238
Secured by nonfarm, nonresidential properties20,81223,06154
Other real estate secured—158106
Other loans secured by real estate:
Other construction—62—
Secured by 1-4 family residential properties3,23543,8153,740
Commercial and industrial loans7922,30324
Consumer loans—243628
Other commercial loans and leases—1,206—
Total$27,092$100,008$5,790

The following tables provide an aging analysis of the amortized cost basis of past due LHFI (including nonaccrual LHFI) at March 31, 2024 and December 31, 2023 ($ in thousands):

Past Due
30-59 Days60-89 Days90 Daysor MoreTotal Past DueCurrentLoansTotal LHFI
Loans secured by real estate:
Construction, land development and other land$354$590$1,011$1,955$615,053$617,008
Other secured by 1-4 family residential properties6,1471,5542,57510,276615,111625,387
Secured by nonfarm, nonresidential properties6957118922,2983,540,9373,543,235
Other real estate secured————1,384,6101,384,610
Other loans secured by real estate:
Other construction—13,038—13,038909,415922,453
Secured by 1-4 family residential properties14,7067,24625,36147,3132,218,7812,266,094
Commercial and industrial loans12,20744619,01831,6711,891,0401,922,711
Consumer loans1,6165485122,676156,664159,340
State and other political subdivision loans972——9721,051,8721,052,844
Other commercial loans and leases1,522116371,675562,586564,261
Total$38,219$24,249$49,406$111,874$12,946,069$13,057,943
Past Due
30-59 Days60-89 Days90 Daysor MoreTotal Past DueCurrentLoansTotal LHFI
Loans secured by real estate:
Construction, land development and other land$93$507$2,362$2,962$639,924$642,886
Other secured by 1-4 family residential properties4,4931,6872,7168,896613,501622,397
Secured by nonfarm, nonresidential properties1,5311,0637273,3213,486,1133,489,434
Other real estate secured126—2073331,312,2181,312,551
Other loans secured by real estate:
Other construction62——62867,731867,793
Secured by 1-4 family residential properties19,2989,32722,16450,7892,231,5292,282,318
Commercial and industrial loans11,88148449912,8641,910,0461,922,910
Consumer loans2,1127726473,531162,203165,734
State and other political subdivision loans152——1521,088,3141,088,466
Other commercial loans and leases1,24758—1,305554,730556,035
Total$40,995$13,898$29,322$84,215$12,866,309$12,950,524

Modified LHFI

Occasionally, Trustmark modifies loans for borrowers experiencing financial difficulties by providing payment concessions, interest-only payments for an extended period of time, maturity extensions or interest rate reductions. Other concessions may arise from court proceedings or may be imposed by law. In some cases, Trustmark provides multiple types of concessions on one loan.

The following tables present the amortized cost of LHFI at the end of each of the periods presented of loans modified to borrowers experiencing financial difficulty disaggregated by class of loan and type of modification ($ in thousands). The percentage of the amortized cost basis of LHFI that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of LHFI is also presented below:

Term Extension% of Total Class of Loan
Loans secured by real estate:
Other secured by 1-4 family residential properties$1,4610.23%
Other loans secured by real estate:
Secured by 1-4 family residential properties8130.04%
Total$2,2740.02%
Term Extension% of Total Class of Loan
Loans secured by real estate:
Secured by nonfarm, nonresidential properties$3840.01%
Other loans secured by real estate:
Secured by 1-4 family residential properties4920.02%
Total$8760.01%

The following tables detail the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods presented:

Financial Effect
Term Extension
Loans secured by real estate:
Other secured by 1-4 family residential propertiesModified one loan and multiple lines of credit to amortize over 24 month terms.
Other loans secured by real estate:
Secured by 1-4 family residential propertiesExtended the amortization periods on six loans by a weighted-average of 2.99 years.
Financial Effect
Term Extension
Loans secured by real estate:
Secured by nonfarm, nonresidential propertiesRenewed with an extended amortization period and lowered the monthly payment amount for the borrower.
Other loans secured by real estate:
Secured by 1-4 family residential propertiesExtended the amortization periods on four loans by a weighted-average of 14 years, which reduced the aggregate monthly payment amounts for the borrowers.

Trustmark had no unused commitments on modified loans to borrowers experiencing financial difficulty at March 31, 2024.

During the three months ended March 31, 2024 and 2023, payment defaults of LHFI that were modified within the twelve months prior to that default to borrowers experiencing financial difficulty were immaterial.

Trustmark has utilized loans 90 days or more past due to define payment default in determining modified loans that have subsequently defaulted. If Trustmark determines that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off against the ACL, LHFI.

Trustmark closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables provide details of the performance of such LHFI that have been modified during the periods presented ($ in thousands):

Past Due
30-59 Days60-89 Days90 Daysor MoreTotal Past DueCurrentLoansTotal
Loans secured by real estate:
Other secured by 1-4 family residential properties$—$—$—$—$1,461$1,461
Other loans secured by real estate:
Secured by 1-4 family residential properties————813813
Total$—$—$—$—$2,274$2,274
Past Due
30-59 Days60-89 Days90 Daysor MoreTotal Past DueCurrentLoansTotal
Loans secured by real estate:
Secured by nonfarm, nonresidential properties$—$—$—$—$384$384
Other loans secured by real estate:
Secured by 1-4 family residential properties————492492
Total$—$—$—$—$876$876

Collateral-Dependent Loans

The following tables present the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of March 31, 2024 and December 31, 2023 ($ in thousands):

Real EstateVehiclesMiscellaneousTotal
Loans secured by real estate:
Construction, land development and other land$1,539$—$—$1,539
Other secured by 1-4 family residential properties923——923
Secured by nonfarm, nonresidential properties917——917
Other loans secured by real estate:
Other construction13,038——13,038
Secured by 1-4 family residential properties4,291——4,291
Commercial and industrial loans203621,15421,210
Other commercial loans and leases——1,0221,022
Total$20,728$36$22,176$42,940
Real EstateVehiclesMiscellaneousTotal
Loans secured by real estate:
Construction, land development and other land$2,020$—$—$2,020
Other secured by 1-4 family residential properties946——946
Secured by nonfarm, nonresidential properties20,812——20,812
Other loans secured by real estate:
Secured by 1-4 family residential properties3,235——3,235
Commercial and industrial loans384121,02321,102
Other commercial loans and leases——967967
Total$27,051$41$21,990$49,082

A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the sale of the collateral. The following provides a qualitative description by class of loan of the collateral that secures Trustmark’s collateral-dependent LHFI:

Loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period.

Other loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period.

Commercial and industrial loans – Loans within this loan class are primarily secured by inventory, accounts receivables, equipment and other non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period.

State and other political subdivision loans – Loans within this loan class are secured by liens on real estate properties or other non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period.

Other commercial loans – Loans within this loan class are secured by non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period.

Credit Quality Indicators

Trustmark’s LHFI portfolio credit quality indicators focus onsix key quality ratios that are compared against bank tolerances. The loan indicators are total classified outstanding, total criticized outstanding, nonperforming loans, nonperforming assets, delinquencies and net loan losses. Due to the homogeneous nature of consumer loans, Trustmark does not assign a formal internal risk rating to each credit and therefore the criticized and classified measures are primarily composed of commercial loans.

In addition to monitoring portfolio credit quality indicators, Trustmark also measures how effectively the lending process is being managed and risks are being identified. As part of an ongoing monitoring process, Trustmark grades the commercial portfolio segment as it relates to credit file completion and financial statement exceptions, underwriting, collateral documentation and compliance with law as shown below:

Credit File Completeness and Financial Statement Exceptions – evaluates the quality and condition of credit files in terms of content and completeness and focuses on efforts to obtain and document sufficient information to determine the quality and status of credits. Also included is an evaluation of the systems/procedures used to ensure compliance with policy.

Underwriting – evaluates whether credits are adequately analyzed, appropriately structured and properly approved within loan policy requirements. A properly approved credit is approved by an adequate authority in a timely manner with all conditions of approval fulfilled. Total policy exceptions measure the level of underwriting and other policy exceptions within a portfolio segment.

Collateral Documentation – focuses on the adequacy of documentation to perfect Trustmark’s collateral position and substantiate collateral value. Collateral exceptions measure the level of documentation exceptions within a portfolio segment. Collateral exceptions occur when certain collateral documentation is either not present or not current.

Compliance with Law – focuses on underwriting, documentation, approval and reporting in compliance with banking laws and regulations. Primary emphasis is directed to the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA), Regulation O requirements and regulations governing appraisals.

Commercial Credits

Trustmark has established a loan grading system that consists of ten individual credit risk grades (risk ratings) that encompass a range from loans where the expectation of loss is negligible to loans where loss has been established. The model is based on the risk of default for an individual credit and establishes certain criteria to delineate the level of risk across the ten unique credit risk grades. Credit risk grade definitions are as follows:

Risk Rate (RR) 1 through RR 6 – Grades one through six represent groups of loans that are not subject to criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risk measured by using a variety of credit risk criteria such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties.

Other Assets Especially Mentioned (Special Mention) (RR 7) – a loan that has a potential weakness that if not corrected will lead to a more severe rating. This rating is for credits that are currently protected but potentially weak because of an adverse feature or condition that if not corrected will lead to a further downgrade.

Substandard (RR 8) – a loan that has at least one identified weakness that is well defined. This rating is for credits where the primary sources of repayment are not viable at the time of evaluation or where either the capital or collateral is not adequate to support the loan and the secondary means of repayment do not provide a sufficient level of support to offset the identified weakness. Loss potential exists in the aggregate amount of substandard loans but does not necessarily exist in individual loans.

Doubtful (RR 9) – a loan with an identified weakness that does not have a valid secondary source of repayment. Generally, these credits have an impaired primary source of repayment and secondary sources are not sufficient to prevent a loss in the credit. The exact amount of the loss has not been determined at this time.

Loss (RR 10) – a loan or a portion of a loan that is deemed to be uncollectible.

By definition, credit risk grades special mention (RR 7), substandard (RR 8), doubtful (RR 9) and loss (RR 10) are criticized loans while substandard (RR 8), doubtful (RR 9) and loss (RR 10) are classified loans. These definitions are standardized by the bank regulatory agencies and are generally equally applied to each individual lending institution. The remaining credit risk grades are considered pass credits and are solely defined by Trustmark.

To enhance this process, Trustmark has determined that certain loans will be individually assessed, and a formal analysis will be performed and based upon the analysis the loan will be written down to the net realizable value. Trustmark will individually assess and remove loans from the pool in the following circumstances:

Commercial nonaccrual loans with total exposure of $500 thousand (excluding those portions of the debt that are government guaranteed or are secured by Trustmark deposits or marketable securities) or more.

Any loan that is believed to not share similar risk characteristics with the rest of the pool will be individually assessed. Otherwise, the loan will be left within the pool based on the results of the assessment.

Commercial accruing loans deemed to be a modified loan to a borrower experiencing financial difficulty with total exposure of $500 thousand (excluding those portions of the debt that are government guaranteed or are secured by Trustmark deposits or marketable securities) or more. If the loan is believed to not share similar risk characteristics with the rest of the loan pool, the loan will be individually assessed. Otherwise, the loan will be left within the pool and monitored on an ongoing basis.

Each loan officer assesses the appropriateness of the internal risk rating assigned to their credits on an ongoing basis. Trustmark’s Asset Review area conducts independent credit quality reviews of the majority of Trustmark’s commercial loan portfolio both on the underlying credit quality of each individual loan class as well as the adherence to Trustmark’s loan policy and the loan administration process.

In addition to the ongoing internal risk rate monitoring described above, Trustmark’s Credit Quality Review Committee meets monthly and performs a review of all loans of $100 thousand or more that are either delinquent 30 days or more or on nonaccrual. This review includes recommendations regarding risk ratings, accrual status, charge-offs and appropriate servicing officer as well as evaluation of problem credits for determination of modified status. Quarterly, the Credit Quality Review Committee reviews and modifies continuous action plans for all credits risk rated seven or worse for relationships of $100 thousand or more.

In addition, periodic reviews of significant development, construction, multi-family, nonowner-occupied and other commercial credits are performed. These reviews assess each particular project with respect to location, project valuations, progress of completion, leasing status, current financial information, rents, operating expenses, cash flow, adherence to budget and projections and other information that is pertinent to the particular type of credit as applicable. Summary results are reviewed by Senior and Regional Credit Officers in addition to the Chief Credit Officer with a determination made as to the appropriateness of existing risk ratings and accrual status.

Consumer Credits

The Retail Credit Review Committee, Management Credit Policy Committee and the Enterprise Risk Committee review the volume and percentage of consumer loan delinquencies and losses to monitor the overall quality of the consumer portfolio.

Trustmark monitors the levels and severity of past due consumer LHFI on a daily basis through its collection activities. A detailed assessment of consumer LHFI delinquencies is performed monthly at both a product and market level.

The tables below present the amortized cost basis of loans by credit quality indicator and class of loans based on analyses performed at March 31, 2024 and December 31, 2023 ($ in thousands):

Term Loans by Origination Year
20242023202220212020PriorRevolving LoansTotal
As of March 31, 2024Commercial LHFI
Loans secured by real estate:
Construction, land development and other land:
Pass - RR 1 through RR 6$98,031$268,068$77,825$30,055$10,227$3,425$49,281$536,912
Special Mention - RR 7———354———354
Substandard - RR 8—2652651,2391819—1,806
Doubtful - RR 9————————
Total98,031268,33378,09031,64810,2453,44449,281539,072
Current period gross charge-offs—————(24)—(24)
Other secured by 1-4 family residential properties:
Pass - RR 1 through RR 6$6,379$32,381$28,573$25,941$13,447$9,086$7,889$123,696
Special Mention - RR 728—53448——133
Substandard - RR 85916564615521364341,444
Doubtful - RR 9————————
Total6,46632,54629,27226,14013,4769,4507,923125,273
Current period gross charge-offs—————(12)—(12)
Secured by nonfarm, nonresidential properties:
Pass - RR 1 through RR 6$167,040$492,579$944,333$505,580$574,763$616,719$132,679$3,433,693
Special Mention - RR 7—4,26019,546—13324,979—48,918
Substandard - RR 84,7941,5211,80027,32310,71113,2661,12960,544
Doubtful - RR 918————57—75
Total171,852498,360965,679532,903585,607655,021133,8083,543,230
Current period gross charge-offs———(2,412)—(16)—(2,428)
Other real estate secured:
Pass - RR 1 through RR 6$116,981$114,564$539,374$309,788$209,292$46,190$8,758$1,344,947
Special Mention - RR 7———64—35,876—35,940
Substandard - RR 899—3,028—26831—3,426
Doubtful - RR 9—45—————45
Total117,080114,609542,402309,852209,56082,0978,7581,384,358
Current period gross charge-offs————————
Term Loans by Origination Year
20242023202220212020PriorRevolving LoansTotal
As of March 31, 2024Commercial LHFI
Other loans secured by real estate:
Other construction:
Pass - RR 1 through RR 6$40,364$208,241$494,239$149,994$16,177$—$340$909,355
Special Mention - RR 7————————
Substandard - RR 860—13,038————13,098
Doubtful - RR 9————————
Total40,424208,241507,277149,99416,177—340922,453
Current period gross charge-offs————————
Commercial and industrial loans:
Pass - RR 1 through RR 6$188,609$459,063$323,119$124,545$58,584$70,060$538,649$1,762,629
Special Mention - RR 7—12,27022,6932,1365541,32320,26459,240
Substandard - RR 82,2404,83147,45513,72511,84235019,884100,327
Doubtful - RR 9——336155—231515
Total190,849476,164393,603140,56170,98071,756578,7981,922,711
Current period gross charge-offs—(3)(225)(294)(8)(54)—(584)
State and other political subdivision loans:
Pass - RR 1 through RR 6$16,902$122,135$243,470$168,190$96,337$401,066$4,744$1,052,844
Special Mention - RR 7————————
Substandard - RR 8————————
Doubtful - RR 9————————
Total16,902122,135243,470168,19096,337401,0664,7441,052,844
Current period gross charge-offs————————
Other commercial loans and leases:
Pass - RR 1 through RR 6$44,336$193,567$23,760$26,671$18,877$40,003$214,044$561,258
Special Mention - RR 7———120193——313
Substandard - RR 89929012325——1,4602,690
Doubtful - RR 9————————
Total45,328193,65723,88326,81619,07040,003215,504564,261
Current period gross charge-offs——(28)——(25)—(53)
Total commercial LHFI$686,932$1,914,045$2,783,676$1,386,104$1,021,452$1,262,837$999,156$10,054,202
Total commercial LHFI gross charge-offs$—$(3)$(253)$(2,706)$(8)$(131)$—$(3,101)
Term Loans by Origination Year
20242023202220212020PriorRevolving LoansTotal
As of March 31, 2024Consumer LHFI
Loans secured by real estate:
Construction, land development and other land:
Current$4,808$46,918$15,604$5,300$1,165$2,497$1,562$77,854
Past due 30-89 days—34———39—73
Past due 90 days or more————————
Nonaccrual———6—3—9
Total4,80846,95215,6045,3061,1652,5391,56277,936
Current period gross charge-offs————————
Other secured by 1-4 family residential properties:
Current$8,491$24,784$10,059$5,482$4,202$10,754$424,148$487,920
Past due 30-89 days—30254169602864,4515,250
Past due 90 days or more——5—10048684837
Nonaccrual—78746105865,3716,107
Total8,49124,82110,4055,6974,37211,674434,654500,114
Current period gross charge-offs——(5)———(59)(64)
Secured by nonfarm, nonresidential properties:
Current$—$—$—$5$—$—$—$5
Past due 30-89 days————————
Past due 90 days or more————————
Nonaccrual————————
Total———5———5
Current period gross charge-offs————————
Other real estate secured:
Current$131$—$—$—$75$46$—$252
Past due 30-89 days————————
Past due 90 days or more————————
Nonaccrual————————
Total131———7546—252
Current period gross charge-offs————————
Term Loans by Origination Year
20242023202220212020PriorRevolving LoansTotal
As of March 31, 2024Consumer LHFI
Other loans secured by real estate:
Secured by 1-4 family residential properties
Current$33,184$249,825$871,791$506,872$178,382$355,532$—$2,195,586
Past due 30-89 days—2,4109,5752,7778302,246—17,838
Past due 90 days or more—5271,1751,052127911—3,792
Nonaccrual—1,76517,94212,7826,08010,309—48,878
Total33,184254,527900,483523,483185,419368,998—2,266,094
Current period gross charge-offs—(59)(315)(29)—(8)—(411)
Consumer loans:
Current$20,996$43,982$26,201$8,570$2,098$840$53,867$156,554
Past due 30-89 days348518288122157842,066
Past due 90 days or more19586648—328483
Nonaccrual—64567719—21237
Total21,36344,62226,6118,7732,12684555,000159,340
Current period gross charge-offs(1,544)(282)(122)(20)(27)—(753)(2,748)
Total consumer LHFI$67,977$370,922$953,103$543,264$193,157$384,102$491,216$3,003,741
Total consumer LHFI gross charge-offs$(1,544)$(341)$(442)$(49)$(27)$(8)$(812)$(3,223)
Total LHFI$754,909$2,284,967$3,736,779$1,929,368$1,214,609$1,646,939$1,490,372$13,057,943
Total current period gross charge-offs$(1,544)$(344)$(695)$(2,755)$(35)$(139)$(812)$(6,324)
Term Loans by Origination Year
20232022202120202019PriorRevolving LoansTotal
As of December 31, 2023Commercial LHFI
Loans secured by real estate:
Construction, land development and other land:
Pass - RR 1 through RR 6$359,813$98,742$35,095$10,591$2,036$1,961$52,351$560,589
Special Mention - RR 7——360————360
Substandard - RR 86063361,51219—21—2,494
Doubtful - RR 9—————24—24
Total360,41999,07836,96710,6102,0362,00652,351563,467
Current period gross charge-offs—(4)(10)—(228)——(242)
Other secured by 1-4 family residential properties:
Pass - RR 1 through RR 6$33,072$30,760$29,159$14,309$8,084$2,822$10,077$128,283
Special Mention - RR 7—824810———140
Substandard - RR 82206251572280306981,508
Doubtful - RR 9————————
Total33,29231,46729,36414,3418,1643,12810,175129,931
Current period gross charge-offs——(24)——(6)—(30)
Secured by nonfarm, nonresidential properties:
Pass - RR 1 through RR 6$501,327$919,519$526,412$596,240$323,687$369,250$129,142$3,365,577
Special Mention - RR 74,27114,930—13823,966——43,305
Substandard - RR 86,3321,96447,49110,8098,6145,2004880,458
Doubtful - RR 921———5313—87
Total511,951936,413573,903607,187356,320374,463129,1903,489,427
Current period gross charge-offs—(39)(82)—(19)(138)—(278)
Other real estate secured:
Pass - RR 1 through RR 6$194,141$447,200$332,818$209,757$56,024$11,080$8,880$1,259,900
Special Mention - RR 71262,076——35,881——38,083
Substandard - RR 8—14,064—290—39—14,393
Doubtful - RR 942——————42
Total194,309463,340332,818210,04791,90511,1198,8801,312,418
Current period gross charge-offs————————
Term Loans by Origination Year
20232022202120202019PriorRevolving LoansTotal
As of December 31, 2023Commercial LHFI
Other loans secured by real estate:
Other construction
Pass - RR 1 through RR 6$179,676$518,062$149,883$14,062$—$6$6,042$867,731
Special Mention - RR 7————————
Substandard - RR 862——————62
Doubtful - RR 9————————
Total179,738518,062149,88314,062—66,042867,793
Current period gross charge-offs(61)—(3,392)————(3,453)
Commercial and industrial loans:
Pass - RR 1 through RR 6$497,730$474,737$158,659$80,646$31,876$44,972$537,527$1,826,147
Special Mention - RR 712,57010,1413,1491,381110—12627,477
Substandard - RR 84,79716,87213,90911,958408021,52869,184
Doubtful - RR 96581——2512102
Total515,103501,808175,71893,98532,02645,077559,1931,922,910
Current period gross charge-offs(42)(1,071)(700)(138)(95)(108)(7)(2,161)
State and other political subdivision loans:
Pass - RR 1 through RR 6$152,157$247,034$174,812$99,786$32,118$377,225$5,334$1,088,466
Special Mention - RR 7————————
Substandard - RR 8————————
Doubtful - RR 9————————
Total152,157247,034174,81299,78632,118377,2255,3341,088,466
Current period gross charge-offs————————
Other commercial loans and leases:
Pass - RR 1 through RR 6$211,402$48,947$30,071$21,377$32,837$8,468$201,339$554,441
Special Mention - RR 7———208——20228
Substandard - RR 810621142———9871,346
Doubtful - RR 9—————20—20
Total211,50849,15830,11321,58532,8378,488202,346556,035
Current period gross charge-offs(40)(248)—(26)———(314)
Total commercial LHFI$2,158,477$2,846,360$1,503,578$1,071,603$555,406$821,512$973,511$9,930,447
Total commercial LHFI gross charge-offs$(143)$(1,362)$(4,208)$(164)$(342)$(252)$(7)$(6,478)
Term Loans by Origination Year
20232022202120202019PriorRevolving LoansTotal
As of December 31, 2023Consumer LHFI
Loans secured by real estate:
Construction, land development and other land:
Current$44,912$23,110$5,973$1,203$1,082$1,864$653$78,797
Past due 30-89 days—250——30191—471
Past due 90 days or more————————
Nonaccrual——148——3—151
Total44,91223,3606,1211,2031,1122,05865379,419
Current period gross charge-offs————————
Other secured by 1-4 family residential properties:
Current$29,636$11,366$5,733$4,471$4,313$7,674$417,383$480,576
Past due 30-89 days22568744512204,2924,934
Past due 90 days or more—264———419341,239
Nonaccrual876488—6164,9615,717
Total29,86911,7745,8554,4834,3648,551427,570492,466
Current period gross charge-offs—(100)(9)(2)(10)(22)(147)(290)
Secured by nonfarm, nonresidential properties:
Current$—$—$7$—$—$—$—$7
Past due 30-89 days————————
Past due 90 days or more————————
Nonaccrual————————
Total——7————7
Current period gross charge-offs————————
Other real estate secured:
Current$—$—$—$78$—$55$—$133
Past due 30-89 days————————
Past due 90 days or more————————
Nonaccrual————————
Total———78—55—133
Current period gross charge-offs————————
Term Loans by Origination Year
20232022202120202019PriorRevolving LoansTotal
As of December 31, 2023Consumer LHFI
Other loans secured by real estate:
Secured by 1-4 family residential properties
Current$258,800$878,893$516,324$180,272$98,552$277,664$—$2,210,505
Past due 30-89 days3,37011,2935,5132,1212981,664—24,259
Past due 90 days or more3761,2191,208682—255—3,740
Nonaccrual67815,58611,4524,8841,8489,366—43,814
Total263,224906,991534,497187,959100,698288,949—2,282,318
Current period gross charge-offs(64)(930)(217)(104)—(142)—(1,457)
Consumer loans:
Current$59,496$32,767$10,698$2,604$917$294$55,321$162,097
Past due 30-89 days1,27447513434558392,766
Past due 90 days or more644431——516628
Nonaccrual44658426——24243
Total60,87833,35110,9192,66592229956,700165,734
Current period gross charge-offs(6,138)(559)(167)(43)(1)(1)(2,381)(9,290)
Total consumer LHFI$398,883$975,476$557,399$196,388$107,096$299,912$484,923$3,020,077
Total consumer LHFI gross charge-offs$(6,202)$(1,589)$(393)$(149)$(11)$(165)$(2,528)$(11,037)
Total LHFI$2,557,360$3,821,836$2,060,977$1,267,991$662,502$1,121,424$1,458,434$12,950,524
Total current period gross charge-offs$(6,345)$(2,951)$(4,601)$(313)$(353)$(417)$(2,535)$(17,515)

Past Due LHFS

LHFS past due 90 days or more totaled $56.5 million and $51.2 million at March 31, 2024 and December 31, 2023, respectively. LHFS past due 90 days or more are serviced loans eligible for repurchase, which are fully guaranteed by the Government National Mortgage Association (GNMA). GNMA optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100% of the remaining principal balance of the loan. This buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When Trustmark is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet as loans held for sale, regardless of whether Trustmark intends to exercise the buy-back option. These loans are reported as held for sale with the offsetting liability being reported as short-term borrowings.

Trustmark did not exercise its buy-back option on any delinquent loans serviced for GNMA during the first three months of 2024 or 2023.

ACL on LHFI

Trustmark’s ACL methodology for LHFI is based upon guidance within the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 326-20 as well as applicable regulatory guidance. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Credit quality within the LHFI portfolio is continuously monitored by Management and is reflected within the ACL for LHFI. The ACL is an estimate of expected losses inherent within Trustmark’s existing LHFI portfolio. The ACL for LHFI is adjusted through the PCL, LHFI and reduced by the charge off of loan amounts, net of recoveries.

The methodology for estimating the amount of expected credit losses reported in the ACL has two basic components: a collective, or pooled, component for estimated expected credit losses for pools of loans that share similar risk characteristics, and an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans. In estimating the ACL for the collective component, loans are segregated into loan pools based on loan product types and similar risk characteristics.

The loans secured by real estate and other loans secured by real estate portfolio segments include loans for both commercial and residential properties. The underwriting process for these loans includes analysis of the financial position and strength of both the borrower and guarantor, experience with similar projects in the past, market demand and prospects for successful completion of the proposed project within the established budget and schedule, values of underlying collateral, availability of permanent financing, maximum loan-to-value ratios, minimum equity requirements, acceptable amortization periods and minimum debt service coverage requirements, based on property type. The borrower’s financial strength and capacity to repay their obligations remain the primary focus of underwriting. Financial strength is evaluated based upon analytical tools that consider historical and projected cash flows and performance in addition to analysis of the proposed project for income-producing properties. Additional support offered by guarantors is also considered. Ultimate repayment of these loans is sensitive to interest rate changes, general economic conditions, liquidity and availability of long-term financing.

The commercial and industrial LHFI portfolio segment includes loans within Trustmark’s geographic markets made to many types of businesses for various purposes, such as short-term working capital loans that are usually secured by accounts receivable and inventory and term financing for equipment and fixed asset purchases that are secured by those assets. Trustmark’s credit underwriting process for commercial and industrial loans includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit.

The consumer LHFI portfolio segment is comprised of loans that are centrally underwritten based on the borrower's credit bureau score as well as an evaluation of the borrower’s repayment capacity, credit, and collateral. Property appraisals are obtained to assist in evaluating collateral. Loan-to-value and debt-to-income ratios, loan amount, and lien position are also considered in assessing whether to originate a loan. These borrowers are particularly susceptible to downturns in economic trends such as conditions that negatively affect housing prices and demand and levels of unemployment.

The state and other political subdivision LHFI and the other commercial LHFI and leases portfolio segments primarily consist of loans to non-depository financial institutions, such as mortgage companies, finance companies and other financial intermediaries, loans to state and political subdivisions, and loans to non-profit and charitable organizations. These loans are underwritten based on the specific nature or purpose of the loan and underlying collateral with special consideration given to the specific source of repayment for the loan. The lease segment primarily consists of commercial equipment finance leases. Trustmark’s credit underwriting process for equipment finance leases includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit.

During the first quarter of 2024 as part of Trustmark's ongoing model monitoring procedures the annual loss driver analysis was performed. The analysis resulted in changes in the loss drivers for all discounted cash-flow models along with changes in the loss drivers for the equipment and finance loans and leases model. These changes were a result of updating Trustmark's peer group and incorporating data through 2022 which led to more intuitive loss drivers. All models were validated by a third party before implementation.

The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers at March 31, 2024:

Portfolio SegmentLoan ClassLoan PoolMethodologyLoss Drivers
Loans secured by real estateConstruction, land development and other land1-4 family residential constructionDCFNational HPI, National Unemployment
Lots and developmentDCFNational HPI, National Unemployment
Unimproved landDCFNational HPI, National Unemployment
All other consumerDCFNational HPI, National Unemployment
Other secured by 1-4 family residential propertiesConsumer 1-4 family - 1st liensDCFNational HPI, National Unemployment
All other consumerDCFNational HPI, National Unemployment
Nonresidential owner-occupiedDCFSouthern Unemployment, National CRE Price Index
Secured by nonfarm, nonresidential propertiesNonowner-occupied - hotel/motelDCFNational CRE Price Index, Southern Unemployment
Nonowner-occupied - officeDCFNational CRE Price Index, Southern Unemployment
Nonowner-occupied- RetailDCFNational CRE Price Index, Southern Unemployment
Nonowner-occupied - senior living/nursing homesDCFNational CRE Price Index, Southern Unemployment
Nonowner-occupied - all otherDCFNational CRE Price Index, Southern Unemployment
Nonresidential owner-occupiedDCFSouthern Unemployment, National CRE Price Index
Other real estate securedNonresidential nonowner -occupied - apartmentsDCFNational CRE Price Index, Southern Unemployment
Nonresidential owner-occupiedDCFSouthern Unemployment, National CRE Price Index
Nonowner-occupied - all otherDCFNational CRE Price Index, Southern Unemployment
Other loans secured by real estateOther constructionOther constructionDCFNational CRE Price Index, National Unemployment, BBB 7-10 US CBI
Secured by 1-4 family residential propertiesTrustmark mortgageWARMSouthern Unemployment
Portfolio SegmentLoan ClassLoan PoolMethodologyLoss Drivers
Commercial and industrial loansCommercial and industrial loansCommercial and industrial - non-working capitalDCFTrustmark historical data
Commercial and industrial - working capitalDCFTrustmark historical data
Equipment finance loansWARMSouthern Unemployment, National GDP
Credit cardsWARMTrustmark call report data
Consumer loansConsumer loansCredit cardsWARMTrustmark call report data
OverdraftsLoss RateTrustmark historical data
All other consumerDCFNational HPI, National Unemployment
State and other political subdivision loansState and other political subdivision loansObligations of state and political subdivisionsDCFMoody's Bond Default Study
Other commercial loans and leasesOther commercial loans and leasesOther loansDCFBBB 7-10 US CBI, Southern Unemployment
Commercial and industrial - non-working capitalDCFTrustmark historical data
Commercial and industrial - working capitalDCFTrustmark historical data
Equipment finance leasesWARMSouthern Unemployment, National GDP

The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers at December 31, 2023:

Portfolio SegmentLoan ClassLoan PoolMethodologyLoss Drivers
Loans secured by real estateConstruction, land development and other land1-4 family residential constructionDCFPrime Rate, National GDP
Lots and developmentDCFPrime Rate, Southern Unemployment
Unimproved landDCFPrime Rate, Southern Unemployment
All other consumerDCFSouthern Unemployment
Other secured by 1-4 family residential propertiesConsumer 1-4 family - 1st liensDCFPrime Rate, Southern Unemployment
All other consumerDCFSouthern Unemployment
Nonresidential owner-occupiedDCFSouthern Unemployment, National GDP
Secured by nonfarm, nonresidential propertiesNonowner-occupied - hotel/motelDCFSouthern Vacancy Rate, Southern Unemployment
Nonowner-occupied - officeDCFSouthern Vacancy Rate, Southern Unemployment
Nonowner-occupied- RetailDCFSouthern Vacancy Rate, Southern Unemployment
Nonowner-occupied - senior living/nursing homesDCFSouthern Vacancy Rate, Southern Unemployment
Nonowner-occupied - all otherDCFSouthern Vacancy Rate, Southern Unemployment
Nonresidential owner-occupiedDCFSouthern Unemployment, National GDP
Other real estate securedNonresidential nonowner -occupied - apartmentsDCFSouthern Vacancy Rate, Southern Unemployment
Nonresidential owner-occupiedDCFSouthern Unemployment, National GDP
Nonowner-occupied - all otherDCFSouthern Vacancy Rate, Southern Unemployment
Other loans secured by real estateOther constructionOther constructionDCFPrime Rate, National Unemployment
Secured by 1-4 family residential propertiesTrustmark mortgageWARMSouthern Unemployment
Commercial and industrial loansCommercial and industrial loansCommercial and industrial - non-working capitalDCFTrustmark historical data
Commercial and industrial - working capitalDCFTrustmark historical data
Equipment finance loansWARMSouthern Unemployment, Southern GDP
Credit cardsWARMTrustmark call report data
Consumer loansConsumer loansCredit cardsWARMTrustmark call report data
OverdraftsLoss RateTrustmark historical data
All other consumerDCFSouthern Unemployment
State and other political subdivision loansState and other political subdivision loansObligations of state and political subdivisionsDCFMoody's Bond Default Study
Other commercial loans and leasesOther commercial loans and leasesOther loansDCFPrime Rate, Southern Unemployment
Commercial and industrial - non-working capitalDCFTrustmark historical data
Commercial and industrial - working capitalDCFTrustmark historical data
Equipment finance leasesWARMSouthern Unemployment, Southern GDP

In general, Trustmark utilizes a DCF method to estimate the quantitative portion of the ACL for loan pools. The DCF model consists of two key components, a loss driver analysis (LDA) and a cash flow analysis. For loan pools utilizing the DCF methodology, multiple assumptions are in place, depending on the loan pool. A reasonable and supportable forecast is utilized for each loan pool by developing a LDA for each loan class. The LDA uses charge off data from Federal Financial Institutions Examination Council (FFIEC) reports to construct a periodic default rate (PDR). The PDR is decomposed into a PD. Regressions are run using the data for various macroeconomic variables in order to determine which ones correlate to Trustmark’s losses. These variables are then incorporated into the application to calculate a quarterly PD using a third-party baseline forecast. In addition to the PD, a LGD is derived using a method referred to as Frye Jacobs. The Frye Jacobs method is a mathematical formula that traces the relationship between LGD and PD over time and projects the LGD based on the levels of PD forecasts. This model approach is applicable to all pools within the construction, land development and other land, other secured by 1-4 family residential properties, secured by nonfarm, nonresidential properties and other real estate secured loan classes as well as consumer loans and other commercial loans.

During 2022, Management elected to incorporate a methodology change related to the other construction pool. Components of this change include management utilizing an alternative LDA to support the PD and LGD assumptions necessary to apply a DCF methodology to the other construction pool. Fundamentally, this approach utilizes publicly reported default balances and leverages a generalized linear model (GLM) framework to estimate PD. Taken together, these differences allow for results to be scaled to be specific and directly applicable to the other construction segment. LGD is assumed to be a through-the-cycle constant based on the actual performance of Trustmark’s other construction segment. These assumptions are then input into the DCF model and used in conjunction with prepayment data to calculate the cash flows at the individual loan level. Previously, the other construction pool used the weighted average remaining maturity (WARM) method. Management believes this change is commensurate with the level of risk in the pool.

For the commercial and industrial loans related pools, Trustmark uses its own PD and LGD data, instead of the macroeconomic variables and the Frye Jacobs method described above, to calculate the PD and LGD as there were no defensible macroeconomic variables that correlated to Trustmark’s losses. Trustmark utilizes a third-party Bond Default Study to derive the PD and LGD for the obligations of state and political subdivisions pool. Due to the lack of losses within this pool, no defensible macroeconomic factors were identified to correlate.

The PD and LGD measures are used in conjunction with prepayment data as inputs into the DCF model to calculate the cash flows at the individual loan level. Contractual cash flows based on loan terms are adjusted for PD, LGD and prepayments to derive loss cash flows. These loss cash flows are discounted by the loan’s coupon rate to arrive at the discounted cash flow based quantitative loss. The prepayment studies are updated quarterly by a third-party for each applicable pool.

An alternate method of estimating the ACL is used for certain loan pools due to specific characteristics of these loans. For the non-DCF pools, specifically, those using the WARM method, the remaining life is incorporated into the ACL quantitative calculation.

Trustmark determined that reasonable and supportable forecasts could be made for a twelve-month period for all of its loan pools. To the extent the lives of the loans in the LHFI portfolio extend beyond this forecast period, Trustmark uses a reversion period of four quarters and reverts to the historical mean on a straight-line basis over the remaining life of the loans. The econometric models currently in production reflect segment or pool level sensitivities of PD to changes in macroeconomic variables. By measuring the relationship between defaults and changes in the economy, the quantitative reserve incorporates reasonable and supportable forecasts of future conditions that will affect the value of Trustmark’s assets, as required by FASB ASC Topic 326. Under stable forecasts, these linear regressions will reasonably predict a pool’s PD. However, due to the COVID-19 pandemic, the macroeconomic variables used for reasonable and supportable forecasting changed rapidly. At the macroeconomic levels experienced during the COVID-19 pandemic, it was not clear that the models in production would produce reasonably representative results since the models were originally estimated using data beginning in 2004 through 2019. During this period, a traditional, albeit severe, economic recession occurred. Thus, econometric models are sensitive to similar future levels of PD.

In order to prevent the econometric models from extrapolating beyond reasonable boundaries of their input variables, Trustmark chose to establish an upper and lower limit process when applying the periodic forecasts. In this way, Management will not rely upon unobserved and untested relationships in the setting of the quantitative reserve. This approach applies to all input variables, including: Southern Unemployment, National Unemployment, National Gross Domestic Product (GDP), National Home Price Index (HPI), National Commercial Real Estate (CRE) Price Index and the BBB 7-10 Year US Corporate Bond Index (CBI). The upper and lower limits are based on the distribution of the macroeconomic variable by selecting extreme percentiles at the upper and lower limits of the distribution, the 1 stand 99 thpercentiles, respectively. These upper and lower limits are then used to calculate the PD for the forecast time period in which the forecasted values are outside of the upper and lower limit range. Due to multiple periods having a PD or LGD at or near zero as a result of the improving macroeconomic forecasts, Management implemented PD and LGD floors to account for the risk associated with each portfolio. The PD and LGD floors are based on Trustmark’s historical loss experience and applied at a portfolio level.

Qualitative factors used in the ACL methodology include the following:

Lending policies and procedures

Economic conditions and concentrations of credit

Nature and volume of the portfolio

Performance trends

External factors

While all these factors are incorporated into the overall methodology, only three are currently considered active at March 31, 2024: (i) economic conditions and concentrations of credit, (ii) nature and volume of the portfolio and (iii) performance trends.

Two of Trustmark’s largest loan classes are the loans secured by nonfarm, nonresidential properties and the loans secured by other real estate. Trustmark elected to create a qualitative factor specifically for these loan classes which addresses changes in the economic conditions of metropolitan areas and applies additional pool level reserves. This qualitative factor is based on third-party market data and forecast trends and is updated quarterly as information is available, by market and by loan pool.

Trustmark's current quantitative methodologies do not completely incorporate changes in credit quality. As a result, Trustmark utilizes the performance trends qualitative factor. This factor is based on migration analyses, that allocates additional ACL to non-pass/delinquent loans within each pool. In this way, Management believes the ACL will directly reflect changes in risk, based on the performance of the loans within a pool, whether declining or improving.

The performance trends qualitative factor is estimated by properly segmenting loan pools into risk levels by risk rating for commercial credits and delinquency status for consumer credits. A migration analysis is then performed quarterly using a third-party software and the results for each risk level are compiled to calculate the historical PD average for each loan portfolio based on risk levels. This average historical PD rate is updated annually. For the mortgage portfolio, Trustmark uses an internal report to incorporate a roll rate method for the calculation of the PD rate. In addition to the PD rate for each portfolio, Management incorporates the quantitative rate and the k value derived from the Frye-Jacobs method to calculate a loss estimate that includes both PD and LGD. The quantitative rate is used to eliminate any additional reserve that the quantitative reserve already includes. Finally, the loss estimate rate is then applied to the total balances for each risk level for each portfolio to calculate a qualitative reserve.

During 2022, Management elected to activate the nature and volume of the portfolio qualitative factor as a result of a sub-pool of the secured by 1-4 family residential properties growing to a significant size along with the underlying nature being different as well. The nature and volume of the portfolio qualitative factor utilizes a WARM methodology that uses industry data for the assumptions to support the qualitative adjustment. The industry data is used to compile a PD based on credit score ranges along with using the industry data to compile an LGD. The sub-pool of credits is then aggregated into the appropriate credit score bands in which a weighted average loss rate is calculated based on the PD and LGD for each credit score range. This weighted average loss rate is then applied to the expected balance for the sub-segment of credits. This total is then used as the qualitative reserve adjustment.

The external factors qualitative factor is Management’s best judgment on the loan or pool level impact of all factors that affect the portfolio that are not accounted for using any other part of the ACL methodology (e.g., natural disasters, changes in legislation, impacts due to technology and pandemics). Trustmark's External Factor – Pandemic ensures reserve adequacy for collectively evaluated loans most likely to be impacted by the unique economic and behavioral conditions created by the COVID-19 pandemic. Additional qualitative reserves are derived based on two principles. The first is the disconnect of economic factors to Trustmark’s modeled PD (derived from the econometric models underpinning the quantitative pooled reserves). During the pandemic, extraordinary measures by the federal government were made available to consumers and businesses, including COVID-19 loan payment concessions, direct transfer payments to households, tax deferrals, and reduced interest rates, among others. These government interventions may have extended the lag between economic conditions and default, relative to what was captured in the model development data. Because Trustmark’s econometric PD models rely on the observed relationship from the economic downturn from 2007 to 2009 in both timing and severity, Management did not expect the models to reflect these conditions. For example, while the models would predict contemporaneous unemployment peaks and loan defaults, this might not have occurred when borrowers could request payment deferrals. Thus, for the affected population, economic conditions were not fully considered as a part of Trustmark’s quantitative reserve. The second principle is the change in risk that is identified by rating changes. As a part of Trustmark’s credit review process, loans in the affected population were given more frequent screening to ensure accurate ratings were maintained through this dynamic period. Trustmark’s quantitative reserve did not directly address changes in ratings, thus a migration qualitative factor was designed to work in concert with the quantitative reserve.

As discussed above, the disconnect of economic factors means that changes in rating caused by deteriorating and weak economic conditions as a result of the pandemic were not being captured in the quantitative reserve. During 2020, due to unforeseen pandemic conditions that varied from Management’s expectations, additional reserves were further dimensioned in order to appropriately reflect the risk within the portfolio related to the COVID-19 pandemic. In an effort to ensure the External Factor-Pandemic qualitative factor was reasonable and supportable, historical Trustmark loss data was leveraged to construct a framework that was quantitative in nature. To dimension the additional reserve, Management used the sensitivity of the quantitative commercial loan reserve to changes in macroeconomic conditions to apply to loans rated acceptable or better (RR 1-4). In addition, to account for the known changes in risk, a weighted average of the commercial loan portfolio loss rate, derived from the performance trends qualitative factor, was used to dimension additional reserves for downgraded credits. Loans rated acceptable with risk (RR 5) or watch (RR 6) received the additional reserves based on the average of the macroeconomic conditions and weighted-average of the commercial loan portfolio loss rate while the loans rated special mention (RR 7) and substandard (RR 8) received additional reserves based on the weighted-average described above. During 2022, Management noted that all pass rated loans (RR 5 & RR 6) related to the External Factor-Pandemic qualitative factor either did not experience significant stress related to the pandemic or had since recovered and did not expect future stresses attributed to the pandemic that could affect these loans. As a result, Management decided to accelerate the release of the additional pandemic reserves on all pass rated loans as a result of pandemic conditions resolving. During the fourth quarter of 2023, Management decided to resolve the External Factor-Pandemic qualitative factor as a result of the remaining loan balances that were identified as COVID affected loans being immaterial from both a reserve and balance perspective. The remaining loans were incorporated back into the performance qualitative factor as a result of this resolution. Further, due to this resolution there is no longer any active External Factor as of December 31, 2023.

The following tables disaggregate the ACL and the amortized cost basis of the loans by the measurement methodology used at March 31, 2024 and December 31, 2023 ($ in thousands):

ACLLHFI
Individually Evaluated for Credit LossCollectively Evaluated for Credit LossTotalIndividually Evaluated for Credit LossCollectively Evaluated for Credit LossTotal
Loans secured by real estate:
Construction, land development and other land$12$5,731$5,743$1,539615,469$617,008
Other secured by 1-4 family residential properties—10,55410,554923624,464625,387
Secured by nonfarm, nonresidential properties—33,29233,2929173,542,3183,543,235
Other real estate secured—9,2519,251—1,384,6101,384,610
Other loans secured by real estate:
Other construction62611,43912,06513,038909,415922,453
Secured by 1-4 family residential properties—31,94631,9464,2912,261,8032,266,094
Commercial and industrial loans10,96016,97027,93021,2101,901,5011,922,711
Consumer loans—5,5235,523—159,340159,340
State and other political subdivision loans—638638—1,052,8441,052,844
Other commercial loans and leases1,0225,0346,0561,022563,239564,261
Total$12,620$130,378$142,998$42,940$13,015,003$13,057,943
ACLLHFI
Individually Evaluated for Credit LossCollectively Evaluated for Credit LossTotalIndividually Evaluated for Credit LossCollectively Evaluated for Credit LossTotal
Loans secured by real estate:
Construction, land development and other land$—$17,192$17,192$2,020$640,866$642,886
Other secured by 1-4 family residential properties—12,94212,942946621,451622,397
Secured by nonfarm, nonresidential properties—24,04324,04320,8123,468,6223,489,434
Other real estate secured—4,4884,488—1,312,5511,312,551
Other loans secured by real estate:
Other construction—5,7585,758—867,793867,793
Secured by 1-4 family residential properties—34,79434,7943,2352,279,0832,282,318
Commercial and industrial loans11,43615,20226,63821,1021,901,8081,922,910
Consumer loans—5,7945,794—165,734165,734
State and other political subdivision loans—646646—1,088,4661,088,466
Other commercial loans and leases9676,1057,072967555,068556,035
Total$12,403$126,964$139,367$49,082$12,901,442$12,950,524

Changes in the ACL, LHFI were as follows for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Balance at beginning of period$139,367$120,214
Loans charged-off(6,324)(2,996)
Recoveries2,2471,777
Net (charge-offs) recoveries(4,077)(1,219)
PCL, LHFI7,7083,244
Balance at end of period$142,998$122,239

The following tables detail changes in the ACL, LHFI by loan class for the periods presented ($ in thousands):

Balance at Beginning of PeriodCharge-offsRecoveriesPCLBalance at End of Period
Loans secured by real estate:
Construction, land development and other land$17,192$(24)$1$(11,426)$5,743
Other secured by 1-4 family residential properties12,942(76)450(2,762)10,554
Secured by nonfarm, nonresidential properties24,043(2,428)911,66833,292
Other real estate secured4,488——4,7639,251
Other loans secured by real estate:
Other construction5,758—176,29012,065
Secured by 1-4 family residential properties34,794(411)38(2,475)31,946
Commercial and industrial loans26,638(584)1981,67827,930
Consumer loans5,794(2,748)1,5059725,523
State and other political subdivision loans646——(8)638
Other commercial loans and leases7,072(53)29(992)6,056
Total$139,367$(6,324)$2,247$7,708$142,998

The PCL, LHFI for the secured by nonfarm, nonresidential properties and other real estate secured portfolios for the three months ended March 31, 2024 was primarily due to changes in the macroeconomic forecast associated with these specific loss driver models as a result of the loss driver update coupled with loan growth. The PCL, LHFI for the other construction portfolio for the three months ended March 31, 2024 was also primarily due to changes in the macroeconomic forecast associated with this specific loss driver model as a result of the loss driver update coupled with loan growth and net adjustments to the qualitative factors due to credit migration. The PCL,

LHFI for the commercial and industrial portfolio for the three months ended March 31, 2024 was primarily due to net adjustments to the qualitative factors due to credit migration.

The negative PCL, LHFI for the construction, land development and other land, other secured by 1-4 family residential properties, and other commercial loans and leases portfolios for the three months ended March 31, 2024 was primarily due to changes in the macroeconomic forecast associated with these specific loss driver models as a result of the loss driver update for these loan portfolios. The negative PCL, LHFI for the secured by 1-4 family residential properties portfolio for the three months ended March 31, 2024 was primarily due to adjustments to the Nature and Volume of Portfolio qualitative factor.

Balance at Beginning of PeriodCharge-offsRecoveriesPCLBalance at End of Period
Loans secured by real estate:
Construction, land development and other land$12,828$(14)$8$438$13,260
Other secured by 1-4 family residential properties12,374(34)47(469)11,918
Secured by nonfarm, nonresidential properties19,488(28)96(916)18,640
Other real estate secured4,743—3(2,384)2,362
Other loans secured by real estate:
Other construction15,132—30(692)14,470
Secured by 1-4 family residential properties21,185(294)65,25926,156
Commercial and industrial loans23,140(471)27052323,462
Consumer loans5,792(2,155)1,3175785,532
State and other political subdivision loans885——(156)729
Other commercial loans and leases4,647——1,0635,710
Total$120,214$(2,996)$1,777$3,244$122,239

The increases in the PCL, LHFI for the three months ended March 31, 2023 were primarily attributable to loan growth and the Nature and Volume of Portfolio qualitative factor.

The PCL, LHFI for the secured by nonfarm, nonresidential properties portfolio and the other real estate secured portfolio decreased $3.3 million during the three months ended March 31, 2023 primarily due to improvements in the macroeconomic forecast variables used in the ACL modeling, such as National and Southern Unemployment, National GDP, Prime Rate, and Southern Vacancy Rate and the PD and LGD floors.

Note 4 – Mortgage Banking

MSR

The activity in the MSR is detailed in the table below for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Balance at beginning of period$131,870$129,677
Origination of servicing assets2,9772,646
Change in fair value:
Due to market changes5,123(3,972)
Due to run-off(1,926)(1,145)
Balance at end of period$138,044$127,206

Trustmark determines the fair value of the MSR using a valuation model administered by a third party that calculates the present value of estimated future net servicing income. Trustmark considers the conditional prepayment rate (CPR), which is an estimated loan prepayment rate that uses historical prepayment rates for previous loans similar to the loans being evaluated, the float rate, which is the interest rate earned on escrow balances, and the discount rate as some of the primary assumptions used in determining the fair value of the MSR. An increase in either the CPR or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR. An increase in the float rate will result in an increase in the fair value of the MSR, while a decrease in the float rate will result in a decrease in the fair value of the MSR. At both March 31, 2024 and 2023, the fair value of the MSR included an assumed average prepayment speed of 8 CPR and an average discount rate of 10.08%.

Mortgage Loans Serviced/Sold

During the first three months of 2024 and 2023, Trustmark sold $258.3 million and $213.8 million, respectively, of residential mortgage loans. Gains on these sales were recorded as noninterest income in mortgage banking, net and totaled $5.0 million for the first three months of 2024 compared to $3.8 million for the first three months of 2023.

The table below details the mortgage loans sold and serviced for others at March 31, 2024 and December 31, 2023 ($ in thousands):

March 31, 2024December 31, 2023
Federal National Mortgage Association$4,831,183$4,826,028
Government National Mortgage Association3,557,2363,510,983
Federal Home Loan Mortgage Corporation137,725112,352
Other27,09028,012
Total mortgage loans sold and serviced for others$8,553,234$8,477,375

Trustmark is subject to losses in its loan servicing portfolio due to loan foreclosures. Trustmark has obligations to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loan sold was in violation of representations or warranties made by Trustmark at the time of the sale, herein referred to as mortgage loan servicing putback expenses. Such representations and warranties typically include those made regarding loans that had missing or insufficient file documentation, loans that do not meet investor guidelines, loans in which the appraisal does not support the value and/or loans obtained through fraud by the borrowers or other third parties. Generally, putback requests may be made until the loan is paid in full. However, mortgage loans delivered to Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC) on or after January 1, 2013 are subject to the Representations and Warranties Framework, which provides certain instances in which FNMA and FHLMC will not exercise their remedies, including a putback request, for breaches of certain selling representations and warranties, such as payment history and quality control review.

When a putback request is received, Trustmark evaluates the request and takes appropriate actions based on the nature of the request. Trustmark is required by FNMA and FHLMC to provide a response to putback requests within 60 days of the date of receipt. The total mortgage loan servicing putback expenses are included in other expense. At both March 31, 2024 and 2023, Trustmark had a reserve for mortgage loan servicing putback expenses of $500 thousand.

There is inherent uncertainty in reasonably estimating the requirement for reserves against potential future mortgage loan servicing putback expenses. Future putback expenses are dependent on many subjective factors, including the review procedures of the purchasers and the potential refinance activity on loans sold with servicing released and the subsequent consequences under the representations and warranties. Trustmark believes that it has appropriately reserved for potential mortgage loan servicing putback requests.

Note 5 – Other Real Estate

At March 31, 2024, Trustmark’s geographic other real estate distribution was primarily concentrated in its Alabama, Mississippi and Texas market regions. The ultimate recovery of a substantial portion of the carrying amount of other real estate is susceptible to changes in market conditions in this area.

For the periods presented, changes and gains (losses), net on other real estate were as follows ($ in thousands):

Three Months Ended March 31,
20242023
Balance at beginning of period$6,867$1,986
Additions2,228300
Disposals(957)(542)
(Write-downs) recoveries(518)(60)
Balance at end of period$7,620$1,684
Gains (losses), net on the sale of other real estate included in other real estate expense$(55)$(77)

At March 31, 2024 and December 31, 2023, other real estate by type of property consisted of the following ($ in thousands):

March 31, 2024December 31, 2023
1-4 family residential properties$3,619$1,977
Nonfarm, nonresidential properties3,9464,835
Other real estate properties5555
Total other real estate$7,620$6,867

At March 31, 2024 and December 31, 2023, other real estate by geographic location consisted of the following ($ in thousands):

March 31, 2024December 31, 2023
Alabama$1,050$1,397
Florida71—
Mississippi (1)2,8701,242
Tennessee (2)86—
Texas3,5434,228
Total other real estate$7,620$6,867

(1)

Mississippi includes Central and Southern Mississippi Regions.

(2)

Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.

At March 31, 2024, the balance of other real estate included $3.6 million of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property compared to $2.0 million at December 31, 2023. At March 31, 2024 and December 31, 2023, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process was$9.8 million and $6.4 million, respectively.

Note 6 – Leases

Lessor Arrangements

Trustmark leases certain types of machinery and equipment to its customers through sales-type and direct financing leases as part of its equipment financing portfolio. These leases generally have remaining lease terms oftwo tonine years, some of which include renewal options and/or options for the lessee to purchase the leased property near or at the end of the lease term. Trustmark recognized interest income from its sales-type and direct financing leases of $2.4 million for the three months ended March 31, 2024. Trustmark does not have any significant operating leases in which it is the lessor.

The table below summarizes the components of Trustmark's net investment in its sales-type and direct financing leases for the periods presented ($ in thousands):

March 31, 2024December 31, 2023
Leases receivable$202,112$161,319
Unearned income(35,463)(29,011)
Initial direct costs1,7371,326
Unguaranteed lease residual5,5774,101
Total net investment$173,963$137,735

The table below details the minimum future lease payments for Trustmark's leases receivable at March 31, 2024 ($ in thousands):

2024 (excluding the three months ended March 31, 2024)$24,711
202533,074
202631,972
202744,528
202828,216
Thereafter39,611
Lease receivable$202,112

Lessee Arrangements

The following table details the components of net lease cost for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Finance leases:
Amortization of right-of-use assets$113$357
Interest on lease liabilities3842
Operating lease cost1,2941,285
Short-term lease cost2189
Variable lease cost215255
Sublease income(3)(3)
Net lease cost$1,678$2,025

The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Finance leases:
Operating cash flows included in operating activities$38$42
Financing cash flows included in payments under finance lease obligations99342
Operating leases:
Operating cash flows (fixed payments) included in other operating activities, net1,2121,242
Operating cash flows (liability reduction) included in other operating activities, net865944

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at March 31, 2024 and December 31, 2023 ($ in thousands):

March 31, 2024December 31, 2023
Finance lease right-of-use assets, net of accumulated depreciation$3,638$3,751
Finance lease liabilities4,2344,334
Operating lease right-of-use assets36,65938,142
Operating lease liabilities40,18541,584
Weighted-average lease term:
Finance leases8.09 years8.34 years
Operating leases10.00 years10.13 years
Weighted-average discount rate:
Finance leases3.61%3.61%
Operating leases3.64%3.64%

At March 31, 2024, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

Finance Leases · Operating Leases
2024 (excluding the three months ended March 31, 2024)$435$3,718
20255844,998
20265894,846
20275944,900
20285994,749
Thereafter2,08625,452
Total minimum lease payments4,88748,663
Less imputed interest(653)(8,478)
Lease liabilities$4,234$40,185

Note 7 – Deposits

At March 31, 2024 and December 31, 2023, deposits consisted of the following ($ in thousands):

March 31, 2024December 31, 2023
Noninterest-bearing demand$3,039,652$3,197,620
Interest-bearing demand5,226,0894,947,626
Savings3,750,3924,047,853
Time3,322,4243,376,664
Total$15,338,557$15,569,763

Note 8 – Securities Sold Under Repurchase Agreements

Trustmark utilizes securities sold under repurchase agreements as a source of borrowing in connection with overnight repurchase agreements offered to commercial deposit customers by using its unencumbered investment securities as collateral. Trustmark accounts for its securities sold under repurchase agreements as secured borrowings in accordance with FASB ASC Subtopic 860-30, “Transfers and Servicing – Secured Borrowing and Collateral.” Securities sold under repurchase agreements are stated at the amount of cash received in connection with the transaction. Trustmark monitors collateral levels on a continual basis and may be required to provide additional collateral based on the fair value of the underlying securities. Securities sold under repurchase agreements were secured by securities with a carrying amount of $59.4 million and $61.6 million at March 31, 2024 and December 31, 2023, respectively. Trustmark’s repurchase agreements are transacted under master repurchase agreements that give Trustmark, in the event of default by the counterparty, the right of offset with the same counterparty. At both March 31, 2024 and December 31, 2023, all repurchase agreements were short-term and consisted primarily of sweep repurchase arrangements, under which excess deposits are “swept” into overnight repurchase agreements with Trustmark. The following table presents the securities sold under repurchase agreements by collateral pledged at March 31, 2024 and December 31, 2023 ($ in thousands):

March 31, 2024December 31, 2023
Mortgage-backed securities
Residential mortgage pass-through securities
Issued by FNMA and FHLMC$39,437$28,600
Other residential mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC or GNMA285526
Total securities sold under repurchase agreements$39,722$29,126

Note 9 – Revenue from Contracts with Customers

Trustmark accounts for revenue from contracts with customers in accordance with FASB ASC Topic 606, “Revenue from Contracts with Customers,” which provides that revenue be recognized in a manner that depicts the transfer of goods or services to a customer in an amount that reflects the consideration Trustmark expects to be entitled to in exchange for those goods or services. Revenue from contracts with customers is recognized either over time in a manner that depicts Trustmark’s performance, or at a point in time when control of the goods or services are transferred to the customer. Trustmark’s noninterest income, excluding all of mortgage banking, net and securities gains (losses), net and portions of bank card and other fees and other income, are considered within the scope of FASB ASC Topic 606. Gains or losses on the sale of other real estate, which are included in Trustmark’s noninterest expense as other real estate expense, are also within the scope of FASB ASC Topic 606.

Trustmark records a gain or loss from the sale of other real estate when control of the property transfers to the buyer. Trustmark records the gain or loss from the sale of other real estate in noninterest expense as other, net. Other real estate sales for the three months ended March 31, 2024 resulted in a net loss of $55 thousand compared to a net loss of $78 thousand for thethree months ended March 31, 2023.

The following table presents noninterest income disaggregated by reportable operating segment and revenue stream for the periods presented ($ in thousands):

Three Months Ended March 31, 2024Three Months Ended March 31, 2023
Topic 606Not Topic 606 (1)TotalTopic 606Not Topic 606 (1)Total
General Banking Segment
Service charges on deposit accounts$10,936$—$10,936$10,315$—$10,315
Bank card and other fees7,1922007,3927,6431497,792
Mortgage banking, net—8,9158,915—7,6397,639
Wealth management189—189233—233
Other, net3,348(382)2,9662,988(608)2,380
Total noninterest income$21,665$8,733$30,398$21,179$7,180$28,359
Wealth Management Segment
Service charges on deposit accounts$22$—$22$21$—$21
Bank card and other fees36—3611—11
Wealth management8,763—8,7638,547—8,547
Other, net42941364595140
Total noninterest income$8,863$94$8,957$8,624$95$8,719
Insurance Segment
Insurance commissions$15,464$—$15,464$14,305$—$14,305
Other, net530—530(6)—(6)
Total noninterest income$15,994$—$15,994$14,299$—$14,299
Consolidated
Service charges on deposit accounts$10,958$—$10,958$10,336$—$10,336
Bank card and other fees7,2282007,4287,6541497,803
Mortgage banking, net—8,9158,915—7,6397,639
Insurance commissions15,464—15,46414,305—14,305
Wealth management8,952—8,9528,780—8,780
Other, net3,920(288)3,6323,027(513)2,514
Total noninterest income$46,522$8,827$55,349$44,102$7,275$51,377

(1)

Noninterest income not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card fee income within bank card and other fees; mortgage banking, net; amortization of tax credits, accretion of the FDIC indemnification asset, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and security gains (losses), net.

Note 10 – Defined Benefit and Other Postretirement Benefits

Qualified Pension Plan

Trustmark maintains a noncontributory tax-qualified defined benefit pension plan titled the Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions (the Continuing Plan) to satisfy commitments made by Trustmark to associates covered through plans obtained in acquisitions.

The following table presents information regarding the net periodic benefit cost for the Continuing Plan for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Service cost$10$13
Interest cost6273
Expected return on plan assets(24)(26)
Recognized net loss due to lump sum settlements—25
Net periodic benefit cost$48$85

For the plan year ending December 31, 2024, Trustmark’s minimum required contribution to the Continuing Plan is$132 thousand; however, Management and the Board of Directors of Trustmark will monitor the Continuing Plan throughout 2024 to determine any additional funding requirements by the plan’s measurement date, which is December 31.

Supplemental Retirement Plans

Trustmark maintains a nonqualified supplemental retirement plan covering key executive officers and senior officers as well as directors who have elected to defer fees. The plan provides for retirement and/or death benefits based on a participant’s covered salary or deferred fees. Although plan benefits may be paid from Trustmark’s general assets, Trustmark has purchased life insurance contracts on the participants covered under the plan, which may be used to fund future benefit payments under the plan. The annual measurement date for the plan is December 31. As a result of mergers prior to 2014, Trustmark became the administrator of nonqualified supplemental retirement plans, for which the plan benefits were frozen prior to the merger date.

The following table presents information regarding the net periodic benefit cost for Trustmark’s nonqualified supplemental retirement plans for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Service cost$11$17
Interest cost477520
Amortization of prior service cost2828
Recognized net actuarial loss9577
Net periodic benefit cost$611$642

Note 11 – Stock and Incentive Compensation

Trustmark has granted restricted stock units subject to the provisions of the Stock and Incentive Compensation Plan (the Stock Plan). Current outstanding and future grants of restricted stock units are subject to the provisions of the Stock Plan, which is designed to provide flexibility to Trustmark regarding its ability to motivate, attract and retain the services of key associates and directors. The Stock Plan also allows Trustmark to grant nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units and performance units to key associates and directors.

Restricted Stock Grants

Performance Units

Trustmark’s performance units vest over three years and are granted to Trustmark’s executive and senior management teams. Performance units granted vest based on performance goals of return on average tangible equity and total shareholder return. Performance units are valued utilizing a Monte Carlo simulation model to estimate fair value of the units at the grant date. The Monte Carlo simulation was performed by an independent valuation consultant and requires the use of subjective modeling assumptions. These units are recognized using the straight-line method over the requisite service period. These units provide for achievement units if performance measures exceed 100%. The restricted stock agreement for these units provide for dividend privileges, but no voting rights.

Time-Based Units

Trustmark’s time-based units granted to Trustmark’s executive and senior management teams vest over three years. Trustmark’s time-based units granted to members of Trustmark’s Board of Directors vest overone year. Time-based units are valued utilizing the fair value of Trustmark’s stock at the grant date. These units are recognized on the straight-line method over the requisite service period. The restricted stock agreement for these units provide for dividend privileges, but no voting rights.

The following table summarizes the Stock Plan activity for the period presented:

PerformanceUnitsTime-VestedUnits
Nonvested units, beginning of period174,214358,252
Granted89,928139,226
Released from restriction(54,973)(103,594)
Forfeited—(2,334)
Nonvested units, end of period209,169391,550

The following table presents information regarding compensation expense for units under the Stock Plan for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Performance units$462$278
Time-vested units1,7761,437
Total compensation expense$2,238$1,715

Note 12 – Contingencies

Lending Related

Trustmark makes commitments to extend credit and issues standby and commercial letters of credit (letters of credit) in the normal course of business in order to fulfill the financing needs of its customers. The carrying amount of commitments to extend credit and letters of credit approximates the fair value of such financial instruments.

Commitments to extend credit are agreements to lend money to customers pursuant to certain specified conditions. Commitments generally have fixed expiration dates or other termination clauses. Because many of these commitments are expected to expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit is represented by the contract amount of those instruments. Trustmark applies the same credit policies and standards as it does in the lending process when making these commitments. The collateral obtained is based upon the nature of the transaction and the assessed creditworthiness of the borrower. At March 31, 2024 and 2023, Trustmark had unused commitments to extend credit of $4.792 billion and $5.424 billion, respectively.

Letters of credit are conditional commitments issued by Trustmark to insure the performance of a customer to a third-party. A financial standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to repay an outstanding loan or debt instrument. A performance standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to perform some contractual, nonfinancial obligation. When issuing letters of credit, Trustmark uses the same policies regarding credit risk and collateral, which are followed in the lending process. At March 31, 2024 and 2023, Trustmark’s maximum exposure to credit loss in the event of nonperformance by the customer for letters of credit was$139.5 million and $137.3 million, respectively. These amounts consist primarily of commitments with maturities of less than three years, which have an immaterial carrying value. Trustmark holds collateral to support standby letters of credit when deemed necessary. As of March 31, 2024 and 2023, the fair value of collateral held was $33.1 million and $31.3 million, respectively.

ACL on Off-Balance Sheet Credit Exposures

Trustmark maintains a separate ACL on off-balance sheet credit exposures, including unfunded loan commitments and letters of credit, which is included on the accompanying consolidated balance sheet as of March 31, 2024 and December 31, 2023.

During the first quarter of 2024, Management decided to implement a performance trends qualitative factor for unfunded commitments. The same assumptions are applied in this calculation that the funded balances utilize with the addition of using the funding rates on the unfunded commitments. The performance trends qualitative factor reserve is then added to the other calculated reserve to get a total reserve for off-balance sheet credit exposures.

Changes in the ACL on off-balance sheet credit exposures were as follows for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Balance at beginning of period$34,057$36,838
PCL, off-balance sheet credit exposures(192)(2,242)
Balance at end of period$33,865$34,596

Adjustments to the ACL on off-balance sheet credit exposures are recorded to PCL, off-balance sheet credit exposures. The decrease in the ACL on off-balance sheet credit exposures for the three months ended March 31, 2024 was primarily due to decrease in required reserves as a result of a decrease in unfunded commitments largely offset by an increase in required reserves as a result of implementing the performance trend qualitative reserve factor. The decrease in the ACL on off-balance sheet credit exposures for the three months ended March 31, 2023 was primarily due to decreases in the total reserve rate used in the calculation for off-balance sheet credit exposures coupled with decreases in unfunded balances for the construction, land development and other land and other construction loan segments.

No credit loss estimate is reported for off-balance sheet credit exposures that are unconditionally cancellable by Trustmark or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.

Legal Proceedings

TNB and its subsidiaries are parties to lawsuits and other claims that arise in the ordinary course of business. Some of the lawsuits assert claims related to the lending, collection, servicing, investment, trust and other business activities, and some of the lawsuits allege substantial claims for damages.

In accordance with FASB ASC Subtopic 450-20, “Loss Contingencies,” TNB will establish an accrued liability for any litigation matter if and when such matter presents loss contingencies that are both probable and reasonably estimable. At the present time, TNB believes, based on its evaluation and the advice of legal counsel, that a loss in any currently pending legal proceeding is not probable and a reasonable estimate cannot reasonably be made.

Note 13 – Earnings Per Share (EPS)

The following table reflects weighted-average shares used to calculate basic and diluted EPS for the periods presented (in thousands):

Three Months Ended March 31,
20242023
Basic shares61,12861,011
Dilutive shares220182
Diluted shares61,34861,193

Weighted-average antidilutive stock awards are excluded in determining diluted EPS. There wereno weighted-average antidilutive stock awards for the three months ended March 31, 2024 and 2023.

Note 14 – Statements of Cash Flows

The following table reflects specific transaction amounts for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Interest expense paid on deposits and borrowings$98,327$54,823
Noncash transfers from loans to other real estate2,228300

Note 15 – Shareholders’ Equity

Regulatory Capital

Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of Trustmark’s 2023 Annual Report, which are administered by the federal bank regulatory agencies. These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments. Trustmark’s and TNB’s minimum risk-based capital requirements include a capital conservation buffer of 2.50%. Accumulated other comprehensive income (loss), net of tax, is not included in computing regulatory capital. Trustmark elected the five-year phase-in transition period (through December 31, 2024) related to adopting FASB ASU 2016-13 for regulatory capital purposes. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TNB and limit Trustmark’s and TNB’s ability to pay dividends. As of March 31, 2024, Trustmark and TNB exceeded all applicable minimum capital standards. In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at March 31, 2024. To be categorized in this manner, Trustmark and TNB maintained, as applicable, minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the accompanying table, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures. There are no significant conditions or events that have occurred since March 31, 2024, which Management believes have affected Trustmark’s or TNB’s present classification.

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at March 31, 2024 and December 31, 2023 ($ in thousands):

Actual
Regulatory Capital · Minimum · To Be Well
AmountRatioRequirementCapitalized
At March 31, 2024:
Common Equity Tier 1 Capital (to Risk Weighted Assets)
Trustmark Corporation$1,543,46010.12%7.00%n/a
Trustmark National Bank1,620,49510.62%7.00%6.50%
Tier 1 Capital (to Risk Weighted Assets)
Trustmark Corporation$1,603,46010.51%8.50%n/a
Trustmark National Bank1,620,49510.62%8.50%8.00%
Total Capital (to Risk Weighted Assets)
Trustmark Corporation$1,895,69712.42%10.50%n/a
Trustmark National Bank1,789,19511.73%10.50%10.00%
Tier 1 Leverage (to Average Assets)
Trustmark Corporation$1,603,4608.76%4.00%n/a
Trustmark National Bank1,620,4958.87%4.00%5.00%
At December 31, 2023:
Common Equity Tier 1 Capital (to Risk Weighted Assets)
Trustmark Corporation$1,521,66510.04%7.00%n/a
Trustmark National Bank1,602,32710.58%7.00%6.50%
Tier 1 Capital (to Risk Weighted Assets)
Trustmark Corporation$1,581,66510.44%8.50%n/a
Trustmark National Bank1,602,32710.58%8.50%8.00%
Total Capital (to Risk Weighted Assets)
Trustmark Corporation$1,862,24612.29%10.50%n/a
Trustmark National Bank1,759,42611.61%10.50%10.00%
Tier 1 Leverage (to Average Assets)
Trustmark Corporation$1,581,6658.62%4.00%n/a
Trustmark National Bank1,602,3278.75%4.00%5.00%

Stock Repurchase Program

On December 6, 2022, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2023, under which $50.0 million of Trustmark’s outstanding shares could be acquired through December 31, 2023. No shares were repurchased under this stock repurchase program.

On December 5, 2023, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2024, under which $50.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2024. The repurchase program, which is subject to market conditions and management discretion, will be implemented through open market repurchases or privately negotiated transactions. No shares have been repurchased under this stock repurchase program.

Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss)

The following table presents the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the periods presented ($ in thousands). The amortization of prior service cost, recognized net loss due to lump sum settlements and change in net actuarial loss are included in the computation of net periodic benefit cost (see Note 10 – Defined Benefit and Other Postretirement Benefits for additional details). Reclassification adjustments related to pension and other postretirement benefit plans are included in salaries and employee benefits and other expense in the accompanying consolidated statements of income. Reclassification adjustments related to the cash flow hedge derivatives are included in interest and fees on LHFS and LHFI in the accompanying consolidated statements of income.

Three Months Ended March 31, 2024Three Months Ended March 31, 2023
Before TaxAmountTax (Expense)BenefitNet of TaxAmountBefore TaxAmountTax (Expense)BenefitNet of TaxAmount
Securities available for sale and transferred securities:
Net unrealized holding gains (losses) arising during the period$(2,552)$638$(1,914)$30,534$(7,404)$23,130
Change in net unrealized holding loss on securities transferred to held to maturity3,661(915)2,7463,859(965)2,894
Total securities available for sale and transferred securities1,109(277)83234,393(8,369)26,024
Pension and other postretirement benefit plans:
Reclassification adjustments for changes realized in net income:
Net change in prior service costs28(7)2128(7)21
Recognized net loss due to lump sum settlements———25(6)19
Change in net actuarial loss95(24)7177(19)58
Total pension and other postretirement benefit plans123(31)92130(32)98
Cash flow hedge derivatives:
Change in accumulated gain (loss) on effective cash flow hedge derivatives(15,960)3,990(11,970)6,269(1,567)4,702
Reclassification adjustment for (gain) loss realized in net income4,820(1,205)3,6152,931(733)2,198
Total cash flow hedge derivatives(11,140)2,785(8,355)9,200(2,300)6,900
Total other comprehensive income (loss)$(9,908)$2,477$(7,431)$43,723$(10,701)$33,022

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax.

Securities Available for Sale and Transferred SecuritiesDefinedBenefit Pension ItemsCash Flow Hedge DerivativesTotal
Balance at January 1, 2024$(204,670)$(6,075)$(8,978)$(219,723)
Other comprehensive income (loss) before reclassification832—(11,970)(11,138)
Amounts reclassified from accumulated other comprehensive income (loss)—923,6153,707
Net other comprehensive income (loss)83292(8,355)(7,431)
Balance at March 31, 2024$(203,838)$(5,983)$(17,333)$(227,154)
Balance at January 1, 2023$(254,442)$(5,792)$(15,169)$(275,403)
Other comprehensive income (loss) before reclassification26,024—4,70230,726
Amounts reclassified from accumulated other comprehensive income (loss)—982,1982,296
Net other comprehensive income (loss)26,024986,90033,022
Balance at March 31, 2023$(228,418)$(5,694)$(8,269)$(242,381)

Note 16 – Fair Value

Financial Instruments Measured at Fair Value

The methodologies Trustmark uses in determining the fair values are based primarily on the use of independent, market-based data to reflect a value that would be reasonably expected upon exchange of the position in an orderly transaction between market participants at the measurement date. The predominant portion of assets that are stated at fair value are of a nature that can be valued using prices or inputs that are readily observable through a variety of independent data providers. The providers selected by Trustmark for fair valuation data are widely recognized and accepted vendors whose evaluations support the pricing functions of financial institutions, investment and mutual funds, and portfolio managers. Trustmark has documented and evaluated the pricing methodologies used by the vendors and maintains internal processes that regularly test valuations for anomalies.

Trustmark utilizes an independent pricing service to advise it on the carrying value of the securities available for sale portfolio. As part of Trustmark’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, Trustmark investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. Trustmark has also reviewed and confirmed its determinations in thorough discussions with the pricing source regarding their methods of price discovery.

Mortgage loan commitments are valued based on the securities prices of similar collateral, term, rate and delivery for which the loan is eligible to deliver in place of the particular security. Trustmark acquires a broad array of mortgage security prices that are supplied by a market data vendor, which in turn accumulates prices from a broad list of securities dealers. Prices are processed through a mortgage pipeline management system that accumulates and segregates all loan commitment and forward-sale transactions according to the similarity of various characteristics (maturity, term, rate, and collateral). Prices are matched to those positions that are deemed to be an eligible substitute or offset (i.e., “deliverable”) for a corresponding security observed in the marketplace.

Trustmark estimates fair value of the MSR through the use of prevailing market participant assumptions and market participant valuation processes. This valuation is periodically tested and validated against other third-party firm valuations.

Trustmark obtains the fair value of interest rate swaps from a third-party pricing service that uses an industry standard discounted cash flow methodology. In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk. In adjusting the fair value of its interest rate swap contracts for the effect of nonperformance risk, Trustmark has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the FASB’s fair value measurement guidance, Trustmark made an accounting policy election to measure the credit risk of these derivative financial instruments, which are subject to master netting agreements, on a net basis by counterparty portfolio.

Trustmark has determined that the majority of the inputs used to value its interest rate swaps offered to qualified commercial borrowers fall within Level 2 of the fair value hierarchy, while the credit valuation adjustments associated with these derivatives utilize Level 3 inputs, such as estimates of current credit spreads. Trustmark has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its interest rate swaps and has determined that the credit valuation adjustment is not significant to the overall valuation of these derivatives. As a result, Trustmark classifies its interest rate swap valuations in Level 2 of the fair value hierarchy.

Trustmark also utilizes exchange-traded derivative instruments such as Treasury note futures contracts and option contracts to achieve a fair value return that offsets the changes in fair value of the MSR attributable to interest rates. Fair values of these derivative instruments are determined from quoted prices in active markets for identical assets therefore allowing them to be classified within Level 1 of the fair value hierarchy. In addition, Trustmark utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area which lack observable inputs for valuation purposes resulting in their inclusion in Level 3 of the fair value hierarchy.

At this time, Trustmark presents no fair values that are derived through internal modeling. Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation.

Financial Assets and Liabilities

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis at March 31, 2024 and December 31, 2023, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands). There were no transfers between fair value levels for the three months ended March 31, 2024 and the year ended December 31, 2023.

TotalLevel 1Level 2Level 3
U.S. Treasury securities$372,424$372,424$—$—
U.S. Government agency obligations5,594—5,594—
Mortgage-backed securities1,324,281—1,324,281—
Securities available for sale1,702,299372,4241,329,875—
LHFS172,937—172,937—
MSR138,044——138,044
Other assets - derivatives16,9531,15214,6441,157
Other liabilities - derivatives40,80310240,701—
TotalLevel 1Level 2Level 3
U.S. Treasury securities$372,368$372,368$—$—
U.S. Government agency obligations5,792—5,792—
Mortgage-backed securities1,384,718—1,384,718—
Securities available for sale1,762,878372,3681,390,510—
LHFS184,812—184,812—
MSR131,870——131,870
Other assets - derivatives23,3167,68514,786845
Other liabilities - derivatives35,6002135,579—

The changes in Level 3 assets measured at fair value on a recurring basis for thethree months ended March 31, 2024 and 2023 are summarized as follows ($ in thousands):

MSROther Assets -Derivatives
Balance, January 1, 2024$131,870$845
Total net (loss) gain included in Mortgage banking, net (1)3,1971,047
Additions2,977—
Sales—(735)
Balance, March 31, 2024$138,044$1,157
The amount of total gains (losses) for the period included in earnings that are attributable to the change in unrealized gains or losses still held at March 31, 2024$5,123$927
Balance, January 1, 2023$129,677$157
Total net (loss) gain included in Mortgage banking, net (1)(5,117)1,288
Additions2,646—
Sales—(105)
Balance, March 31, 2023$127,206$1,340
The amount of total gains (losses) for the period included in earnings that are attributable to the change in unrealized gains or losses still held at March 31, 2023$(3,972)$531

(1)

Total net (loss) gain included in Mortgage banking, net relating to the MSR includes changes in fair value due to market changes and due to run-off.

Trustmark may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. Assets at March 31, 2024, which have been measured at fair value on a nonrecurring basis, include collateral-dependent LHFI. A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the sale of the collateral. The expected credit loss for collateral-dependent loans is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral, adjusted for the estimated cost to sell. Fair value estimates for collateral-dependent loans are derived from appraised values based on the current market value or as is value of the collateral, normally from recently received and reviewed appraisals. Current appraisals are ordered on an annual basis based on the inspection date or more often if market conditions necessitate. Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property. These appraisals are reviewed by Trustmark’s Appraisal Review Department to ensure they are acceptable, and values are adjusted down for costs associated with asset disposal. At March 31, 2024, Trustmark had outstanding balances of $42.9 million with a related ACL of $12.6 million in collateral-dependent LHFI, compared to outstanding balances of $49.1 million with a related ACL of $12.4 million in collateral-dependent LHFI at December 31, 2023. The collateral-dependent LHFI are classified as Level 3 in the fair value hierarchy.

Nonfinancial Assets and Liabilities

Certain nonfinancial assets measured at fair value on a nonrecurring basis include foreclosed assets (upon initial recognition or subsequent impairment), nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.

Other real estate includes assets that have been acquired in satisfaction of debt through foreclosure and is recorded at the fair value less cost to sell (estimated fair value) at the time of foreclosure. Fair value is based on independent appraisals and other relevant factors. In the determination of fair value subsequent to foreclosure, Management also considers other factors or recent developments, such as changes in market conditions from the time of valuation and anticipated sales values considering plans for disposition, which could result in an adjustment to lower the collateral value estimates indicated in the appraisals. Periodic revaluations are classified as Level 3 in the fair value hierarchy since assumptions are used that may not be observable in the market.

Foreclosed assets of $194 thousand were remeasured during the first three months of 2024, requiring write-downs of $34 thousand to reach their current fair values compared to $430 thousand of foreclosed assets that were remeasured during the first three months of 2023, requiring write-downs of $20 thousand.

Fair Value of Financial Instruments

FASB ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The carrying amounts and estimated fair values of financial instruments at March 31, 2024 and December 31, 2023, are as follows ($ in thousands):

March 31, 2024December 31, 2023
CarryingValueEstimatedFair ValueCarryingValueEstimatedFair Value
Financial Assets:
Level 2 Inputs:
Cash and short-term investments$606,261$606,261$975,543$975,543
Securities held to maturity1,415,0251,333,0141,426,2791,355,504
Level 3 Inputs:
Net LHFI12,914,94512,809,23712,811,15712,762,505
Financial Liabilities:
Level 2 Inputs:
Deposits15,338,55715,320,85215,569,76315,553,417
Federal funds purchased and securities sold under repurchase agreements393,215393,215405,745405,745
Other borrowings482,027482,024483,230483,226
Subordinated notes123,537110,625123,482108,125
Junior subordinated debt securities61,85647,01161,85648,856

Fair Value Option

Trustmark has elected to account for its mortgage LHFS under the fair value option, with interest income on these mortgage LHFS reported in interest and fees on LHFS and LHFI. The fair value of the mortgage LHFS is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan. The mortgage LHFS are actively managed and monitored and certain market risks of the loans may be mitigated through the use of derivatives. These derivative instruments are carried at fair value with changes in fair value recorded as noninterest income in mortgage banking, net. The changes in the fair value of LHFS are largely offset by changes in the fair value of the derivative instruments. For the three months ended March 31, 2024, a net loss of $1.5 million was recorded as noninterest income in mortgage banking, net for changes in the fair value of LHFS accounted for under the fair value option, compared to a net gain of $944 thousand for thethree months ended March 31, 2023. Interest and fees on LHFS and LHFI for the three months ended March 31, 2024 included $1.7 million of interest earned on LHFS accounted for under the fair value option, compared to $1.5 million for thethree months ended March 31, 2023. Election of the fair value option allows Trustmark to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value. The fair value option election does not apply to GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option. GNMA optional repurchase loans totaled $77.7 million and $78.8 million at March 31, 2024 and December 31, 2023, respectively, and are included in LHFS on the accompanying consolidated balance sheets. For additional information regarding GNMA optional repurchase loans, please see the section captioned “Past Due LHFS” included in Note 3 – LHFI and ACL, LHFI.

The following table provides information about the fair value and the contractual principal outstanding of LHFS accounted for under the fair value option at March 31, 2024 and December 31, 2023 ($ in thousands):

March 31, 2024December 31, 2023
Fair value of LHFS$95,197$105,974
LHFS contractual principal outstanding93,598102,994
Fair value less unpaid principal$1,599$2,980

Note 17 – Derivative Financial Instruments

Derivatives Designated as Hedging Instruments

During 2022, Trustmark initiated a cash flow hedging program. Trustmark's objectives in initiating this hedging program were to add stability to interest income and to manage its exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for Trustmark making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate floor spreads designated as cash flow hedges involve the receipt of variable-rate amounts if interest rates fall below the purchased floor strike rate on the contract and payments of variable-rate amounts if interest rates fall below the sold floor strike rate on the contract. Trustmark uses such derivatives to hedge the variable cash flows associated with existing and anticipated variable-rate loan assets. At March 31, 2024, the aggregate notional value of Trustmark's interest rate swaps and floor spreads designated as cash flow hedges totaled $1.225 billion compared to $1.125 billion at December 31, 2023.

Trustmark records any gains or losses on these cash flow hedges in accumulated other comprehensive income (loss). Gains and losses on derivatives representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with Trustmark’s accounting policy election. The earnings recognition of excluded components totaled $85 thousand and $9 thousand of amortization expense for thethree months ended March 31, 2024 and 2023, respectively, and are included in interest and fees on LHFS and LHFI. As interest payments are received on Trustmark's variable-rate assets, amounts reported in accumulated other comprehensive income (loss) are reclassified into interest and fees on LHFS and LHFI in the accompanying consolidated statements of income during the same period. During the next twelve months, Trustmark estimates that $15.5 million will be reclassified as a reduction to interest and fees on LHFS and LHFI. This amount could differ due to changes in interest rates, hedge de-designations or the addition of other hedges.

Derivatives not Designated as Hedging Instruments

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in the fair value of the MSR attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting. The total notional amount of these derivative instruments was $301.0 million at March 31, 2024 compared to $285.0 million at December 31, 2023. Changes in the fair value of these exchange-traded derivative instruments are recorded as noninterest income in mortgage banking, net and are offset by changes in the fair value of the MSR. The impact of this strategy resulted in a net negative ineffectiveness of $1.1 million and $1.8 million for the three months ended March 31, 2024 and 2023, respectively.

As part of Trustmark’s risk management strategy in the mortgage banking area, derivative instruments such as forward sales contracts are utilized. Trustmark’s obligations under forward sales contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date. Changes in the fair value of these derivative instruments are recorded as noninterest income in mortgage banking, net and are offset by changes in the fair value of LHFS. Trustmark’s off-balance sheet obligations under these derivative instruments totaled $128.5 million at March 31, 2024, with a negative valuation adjustment of $208 thousand, compared to $109.5 million, with a negative valuation adjustment of $994 thousand, at December 31, 2023.

Trustmark also utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area. Interest rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified time period. Changes in the fair value of these derivative instruments are recorded as noninterest income in mortgage banking, net and are offset by the changes in the fair value of forward sales contracts. Trustmark’s off-balance sheet obligations under these derivative instruments totaled $88.5 million at March 31, 2024, with a positive valuation adjustment of $1.2 million, compared to $61.9 million, with a positive valuation adjustment of $845 thousand, at December 31, 2023.

Trustmark offers certain derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk. Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants. Derivatives transactions executed as part of this program are not designated as qualifying hedging relationships and are, therefore, carried at fair value with the change in fair value recorded as noninterest income in bank card and other fees. Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset. The offsetting interest rate swap transactions are either cleared through the Chicago Mercantile Exchange for clearable transactions or booked directly with institutional derivatives market participants for non-clearable transactions. The Chicago Mercantile Exchange rules legally characterize variation margin collateral payments made or received for centrally cleared interest rate swaps as settlements rather than collateral. As a result, centrally cleared interest rate swaps included in other assets and other liabilities are presented on a net basis in the accompanying consolidated balance sheets. At March 31, 2024, Trustmark had interest rate swaps with an aggregate notional amount of $1.470 billion related to this program, compared to $1.500 billion at December 31, 2023.

Credit-risk-related Contingent Features

Trustmark has agreements with its financial institution counterparties that contain provisions where if Trustmark defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Trustmark could also be declared in default on its derivatives obligations.

At March 31, 2024, there wasno termination value of interest rate swaps in a liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements compared to $1.4 million at December 31, 2023. At March 31, 2024 and December 31, 2023, Trustmark had posted collateral of $40 thousand and $2.0 million, respectively, against its obligations because of negotiated thresholds and minimum transfer amounts under these agreements. If Trustmark had breached any of these triggering provisions at March 31, 2024, it could have been required to settle its obligations under the agreements at the termination value.

Credit risk participation agreements arise when Trustmark contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps. These agreements provide for reimbursement of losses resulting from a third-party default on the underlying swap. At March 31, 2024, Trustmark had entered into seven risk participation agreements as a beneficiary with aggregate notional amounts of $44.9 million compared tosix risk participation agreements as a beneficiary with an aggregate notional amount of $40.1 million at December 31, 2023. At March 31, 2024 and December 31, 2023, Trustmark had entered into thirty-five risk participation agreements as a guarantor with aggregate notional amounts of $304.1 million and $304.7 million, respectively. The aggregate fair values of these risk participation agreements were immaterial at both March 31, 2024 and December 31, 2023.

Tabular Disclosures

The following tables disclose the fair value of derivative instruments in Trustmark’s consolidated balance sheets at March 31, 2024 and December 31, 2023 as well as the effect of these derivative instruments on Trustmark’s results of operations for the periods presented ($ in thousands):

March 31, 2024December 31, 2023
Derivatives in hedging relationships:
Interest rate contracts:
Interest rate swaps included in other assets (1)$49$1,182
Interest rate floors included in other assets1,5911,689
Interest rate swaps included in other liabilities (1)2,442267
Derivatives not designated as hedging instruments:
Interest rate contracts:
Exchange traded purchased options included in other assets$17$180
OTC written options (rate locks) included in other assets1,157845
Futures contracts included in other assets1,1357,505
Interest rate swaps included in other assets (1)13,00011,910
Credit risk participation agreements included in other assets45
Forward contracts included in other liabilities208994
Exchange traded written options included in other liabilities10221
Interest rate swaps included in other liabilities (1)38,01934,255
Credit risk participation agreements included in other liabilities3263

(1)

In accordance with GAAP, the variation margin collateral payments made or received for interest rate swaps that are centrally cleared are legally characterized as settled. As a result, the centrally cleared interest rate swaps included in other assets and other liabilities are presented on a net basis in the accompanying consolidated balance sheets.

Three Months Ended March 31,
20242023
Derivatives in hedging relationships:
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) and recognized in interest and fees on LHFS & LHFI$(4,820)$(2,931)
Derivatives not designated as hedging instruments:
Amount of gain (loss) recognized in mortgage banking, net$(5,126)$2,455
Amount of gain (loss) recognized in bank card and other fees(56)(10)

The following table discloses the amount included in other comprehensive income (loss), net of tax, for derivative instruments

designated as cash flow hedges for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
Derivatives in cash flow hedging relationship
Amount of gain (loss) recognized in other comprehensive income (loss), net of tax$(11,970)$4,702

Trustmark’s interest rate swap derivative instruments are subject to master netting agreements, and therefore, eligible for offsetting in the consolidated balance sheets. Trustmark has elected to not offset any derivative instruments in its consolidated balance sheets. Information about financial instruments that are eligible for offset in the consolidated balance sheets as of March 31, 2024 and December 31, 2023 is presented in the following tables ($ in thousands):

Offsetting of Derivative Assets
Gross Amounts Not Offset in theStatement of Financial Position
Gross Amounts of Recognized AssetsGross AmountsOffset in theStatement ofFinancial PositionNet Amounts ofAssets presented inthe Statement ofFinancial PositionFinancial InstrumentsCash Collateral ReceivedNet Amount
Derivatives$14,640$—$14,640$(3,746)$(2,500)$8,394
Offsetting of Derivative Liabilities
Gross Amounts Not Offset in the Statement of Financial Position
Gross Amounts of RecognizedLiabilitiesGross AmountsOffset in theStatement ofFinancial PositionNet Amounts of Liabilities presented in the Statement of Financial PositionFinancialInstrumentsCash CollateralPostedNet Amount
Derivatives$40,461$—$40,461$(3,746)$(40)$36,675
Offsetting of Derivative Assets
Gross Amounts Not Offset in the Statement of Financial Position
Gross Amounts of Recognized AssetsGross AmountsOffset in theStatement ofFinancial PositionNet Amounts ofAssets presented inthe Statement ofFinancial PositionFinancial InstrumentsCash CollateralReceivedNet Amount
Derivatives$14,781$—$14,781$(4,339)$—$10,442
Offsetting of Derivative Liabilities
Gross Amounts Not Offset in the Statement of Financial Position
Gross Amounts of RecognizedLiabilitiesGross Amounts Offset in the Statement of Financial PositionNet Amounts ofLiabilities presentedin the Statement ofFinancial PositionFinancial InstrumentsCash CollateralPostedNet Amount
Derivatives$34,522$—$34,522$(4,339)$(2,040)$28,143

Note 18 – Segment Information

Trustmark’s management reporting structure includes three segments: General Banking, Wealth Management and Insurance. For a complete overview of Trustmark’s operating segments, see Note 20 – Segment Information included in Part II. Item 8. – Financial Statements and Supplementary Data, of Trustmark’s 2023 Annual Report.

The accounting policies of each reportable segment are the same as those of Trustmark except for its internal allocations. Noninterest expenses for back-office operations support are allocated to segments based on estimated uses of those services. Trustmark measures the net interest income of its business segments with a process that assigns cost of funds or earnings credit on a matched-term basis. This process, called “funds transfer pricing”, charges an appropriate cost of funds to assets held by a business unit, or credits the business unit for potential earnings for carrying liabilities. The net of these charges and credits flows through to the General Banking Segment, which contains the management team responsible for determining TNB’s funding and interest rate risk strategies.

The following table discloses financial information by reportable segment for the periods presented ($ in thousands):

Three Months Ended March 31,
20242023
General Banking
Net interest income$131,517$136,159
Provision for credit losses7,348934
Noninterest income30,39828,359
Noninterest expense111,708109,590
Income before income taxes42,85953,994
Income taxes6,3097,924
General banking net income$36,550$46,070
Selected Financial Information
Total assets$18,093,454$18,578,910
Depreciation and amortization$8,367$7,443
Wealth Management
Net interest income$1,316$1,439
Provision for credit losses16868
Noninterest income8,9578,719
Noninterest expense7,9918,034
Income before income taxes2,1142,056
Income taxes523513
Wealth management net income$1,591$1,543
Selected Financial Information
Total assets$178,165$207,414
Depreciation and amortization$62$69
Insurance
Net interest income$(3)$(3)
Noninterest income15,99414,299
Noninterest expense11,44710,703
Income before income taxes4,5443,593
Income taxes1,150906
Insurance net income$3,394$2,687
Selected Financial Information
Total assets$104,993$90,854
Depreciation and amortization$134$154
Consolidated
Net interest income$132,830$137,595
Provision for credit losses7,5161,002
Noninterest income55,34951,377
Noninterest expense131,146128,327
Income before income taxes49,51759,643
Income taxes7,9829,343
Consolidated net income$41,535$50,300
Selected Financial Information
Total assets$18,376,612$18,877,178
Depreciation and amortization$8,563$7,666

Note 19 – Accounting Policies Recently Adopted and Pending Accounting Pronouncements

Accounting Policies Recently Adopted

Except for the changes detailed below, Trustmark has consistently applied its accounting policies to all periods presented in the accompanying consolidated financial statements.

ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” Issued in November 2023, ASU 2023-07 is intended to improve disclosures about a public entity’s reportable segments and address requests from investors and other allocators of capital for additional, more detailed information about a reportable segment’s expenses. The amendments of ASU 2023-07 require a public entity to disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss, and an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the significant expenses disclosed and each reported measure of segment profit or loss. ASU 2023-07 also requires a public entity to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required under FASB ASC Topic 280 in interim periods. The amendments of ASU 2023-07 clarify that if the CODM uses more than one measure of a segment's profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity's consolidated financial statements. ASU 2023-07 requires a public entity to disclose the title and position of the CODM, together with an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. In addition, ASU 2023-07 requires that a public entity with a single reportable segment provide all the disclosures required by the amendments of ASU 2023-07 and all existing segment disclosures in FASB ASC Topic 280. The amendments of ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in ASU 2023-07 should be applied retrospectively to all periods presented on the financial statements. Upon implementation, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. Trustmark has adoptedthe amendments of ASU 2023-07 related to annual disclosure requirements effective January 1, 2024, and will present any newly required annual disclosures in its Annual Report of Form 10-K for the year ending December 31, 2024. Trustmark intends to adopt the amendments of ASU 2023-07 related to interim disclosure requirements effective January 1, 2025, and will present any newly required interim disclosures beginning with its Quarterly Report on Form 10-Q for the period ending March 31, 2025. Adoption of ASU 2023-07 isnot expected to have a material impact to Trustmark’s consolidated financial statements or results of operations.

Pending Accounting Pronouncements

ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” Issued in December 2023, ASU 2023-09 is intended to improve the disclosures for income taxes to address requests from investors, lenders, creditors and other allocators of capital (collectively, "investors") that use the financial statements to make capital allocation decisions. During the FASB's 2021 agenda consultation process and other stakeholder outreach, investors highlighted that the current system of income tax disclosures does not provide enough information to understand the tax provision for an entity that operates in multiple jurisdictions. Investors currently rely on the rate reconciliation table and other disclosures, including total income taxes paid in the statement of cash flows, to evaluate income tax risks and opportunities. The amendments in ASU 2023-09 will require consistent categories and greater disaggregation of information in the rate reconciliation disclosure as well as disclosure of income taxes paid disaggregated by jurisdiction. The amendments of ASU 2023-09 are effective for annual periods beginning after December 15, 2024, and early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. Trustmark intends to adopt the amendments of ASU 2023-09 effective January 1, 2025, and will include the required disclosures in its Annual Report on Form 10-K for the year ending December 31, 2025. Trustmark is currently evaluating the changes to disclosures required by ASU 2023-09; however, adoption of ASU 2023-09 isnot expected to have a material impact to Trustmark’s consolidated financial statements or results of operations.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.