Skip to main content

FINANCIAL INSTITUTIONS INC

For the period ended Mar 31, 2024. Filed May 6, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 6, 2024

FISI$39.73+0.6%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

(1.)BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Financial Institutions, Inc. (the “Company”) is a financial holding company organized in 1931 under the laws of New York State (“New York”). The Company provides diversified financial services through its subsidiaries, Five Star Bank (the “Bank”) and Courier Capital, LLC (“Courier Capital”). The Company offers a broad array of deposit, lending and other financial services to individuals, municipalities and businesses in Western and Central New York through its wholly owned New York chartered banking subsidiary, the Bank. The Bank also has commercial loan production offices in Ellicott City (Baltimore), Maryland and Syracuse, New York, and indirect lending network relationships with franchised automobile dealers in the Capital District of New York. Effective January 1, 2024, the Company exited the Pennsylvania automobile market to align our focus more fully around its core Upstate New York market. The Company’s Banking-as-a-Service (“BaaS”) business offers banking capabilities to non-bank financial service providers and other financial technology firms (“FinTechs”), allowing them to provide banking services to their end users. These BaaS partnerships allow the Bank to offer banking services and products beyond our traditional footprint.

As of March 31, 2024, the Company’s fee-based subsidiaries included SDN Insurance Agency, LLC (“SDN”), which provided a broad range of insurance services to personal and business clients, and Courier Capital, which provides customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. On April 1, 2024, the Company announced and closed the sale of the assets of SDN to NFP Property & Casualty Services, Inc., a subsidiary of NFP Corp.

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting policies conform to U.S. generally accepted accounting principles (“GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in conformity with GAAP have been condensed or omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying consolidated financial statements reflect all adjustments of a normal and recurring nature necessary for a fair presentation of the consolidated statements of financial condition, income, comprehensive income, changes in shareholders’ equity and cash flows for the periods indicated and contain adequate disclosures to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for any interim periods are not necessarily indicative of the results which may be expected for the entire year or any other period.

Reclassifications

Certain reclassifications of previously reported amounts have been made to conform to the current year’s presentation. Such reclassifications did not impact net income or shareholders’ equity as previously reported.

Use of Estimates

The preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates relate to the determination of the allowance for credit losses, the carrying value of goodwill and deferred tax assets, and assumptions used in the defined benefit pension plan accounting.

Cash Flow Reporting

Supplemental cash flow information is summarized as followsfor the three months ended March 31, 2024 and 2023 (in thousands):

20242023
Supplemental information:
Cash paid for interest$46,143$28,666
Cash paid for income taxes—1,134
Noncash investing and financing activities:
Real estate and other assets acquired in settlement of loans142101
Accrued and declared unpaid dividends4,9854,976

(1.) BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Fraudulent Activity

In early March 2024, the Company discovered fraudulent activity associated with deposit transactions conducted over the course of several business days by an in-market business customer of the Bank, which resulted in an $18.4 million pre-tax loss. The Bank is working with the appropriate law enforcement authorities in connection with this matter and is pursuing all legal recourse available to recover additional funds and minimize the loss. However, there can be no assurance that the Company will be able to recover any further offset to the deposit loss. The ultimate financial impact could be lower and will depend, in part, on the Bank’s success in its efforts to recover the funds.

The fraud exposure arose from non-contractual, external fraud, and was treated as an operational loss, recorded in deposit-related charged-off items, in noninterest expense for the first quarter of 2024.

Recent Accounting Pronouncements

In March 2023, the FASB issued ASU No. 2023-02, Investments — Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. The ASU allows for entities to consistently account for tax credit equity investments utilizing the proportional amortization method across all types of tax credits when certain requirements are met. The election of proportional amortization method must be made on a programmatic basis rather than an individual investment basis. For previously held tax credit investments, the amendments will be applied either on a modified retrospective basis or a retrospective basis. The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

Standards Not Yet Effective

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments expand the disclosure requirements of segment expenses, as well as adding disclosure of the title and position of the chief operation decision maker “CODM” and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources is also required. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The adoption of this guidance may require additional disclosure in the Company’s financial statement related to segments.

In December 2023, the FASB issued ASU 2023-09, Income Tax (Topic 740): Improvements to Income Tax Disclosures. The amendments expand the disclosure requirements of income taxes, primarily related to the income tax rate reconciliation and income taxes paid. The guidance also eliminates certain existing disclosure requirements related to uncertain tax positions and unrecognized deferred income tax liabilities. The amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.

(2.) EARNINGS PER COMMON SHARE (“EPS”)

The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS (in thousands, except per share amounts).

Three months ended March 31,
20242023
Net income available to common shareholders$1,705$11,724
Weighted average common shares outstanding:
Total shares issued16,10016,100
Unvested restricted stock awards(10)(6)
Treasury shares(687)(746)
Total basic weighted average common shares outstanding15,40315,348
Incremental shares from assumed:
Vesting of restricted stock awards14087
Total diluted weighted average common shares outstanding15,54315,435
Basic earnings per common share$0.11$0.76
Diluted earnings per common share$0.11$0.76

For each of the periods presented, average shares subject to the following instruments were excluded from the computation of diluted EPS because the effect would be antidilutive (in thousands):

Three months ended March 31,
20242023
Restricted stock awards—3

(3.) INVESTMENT SECURITIES

The amortized cost and fair value of investment securities are summarized below (in thousands):

AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
Securities available for sale:
U.S. Government agency and government sponsored enterprises$24,535$—$2,783$21,752
U.S. Treasury Bills64,698—164,697
Mortgage-backed securities:
Federal National Mortgage Association440,860—65,445375,415
Federal Home Loan Mortgage Corporation393,24929264,018329,523
Government National Mortgage Association125,79610722,057103,846
Collateralized mortgage obligations:
Federal National Mortgage Association10,649—2,3138,336
Federal Home Loan Mortgage Corporation19,413—4,22915,184
Government National Mortgage Association4,469142—4,611
Privately issued—397—397
Total mortgage-backed securities994,436938158,062837,312
Total available for sale securities$1,083,669$938$160,846$923,761
Securities held to maturity:
U.S. Government agency and government sponsored enterprises$16,551$—$674$15,877
State and political subdivisions66,405335,63860,800
Mortgage-backed securities:
Federal National Mortgage Association5,683—5725,111
Federal Home Loan Mortgage Corporation7,603—1,3876,216
Government National Mortgage Association19,736—2,07117,665
Collateralized mortgage obligations:
Federal National Mortgage Association10,851—8769,975
Federal Home Loan Mortgage Corporation13,450—98012,470
Government National Mortgage Association3,438—2833,155
Total mortgage-backed securities60,761—6,16954,592
Total held to maturity securities143,717$33$12,481$131,269
Allowance for credit losses – securities(3)
Total held to maturity securities, net$143,714
Securities available for sale:
U.S. Government agencies and government sponsored enterprises$24,535$—$2,724$21,811
Mortgage-backed securities:
Federal National Mortgage Association449,418—61,219388,199
Federal Home Loan Mortgage Corporation402,39948859,665343,222
Government National Mortgage Association126,41725221,409105,260
Collateralized mortgage obligations:
Federal National Mortgage Association10,954—2,3438,611
Federal Home Loan Mortgage Corporation19,766—4,18615,580
Government National Mortgage Association4,501221—4,722
Privately issued—325—325
Total mortgage-backed securities1,013,4551,286148,822865,919
Total available for sale securities$1,037,990$1,286$151,546$887,730
AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
December 31, 2023 (continued)
Securities held to maturity:
U.S. Government agencies and government sponsored enterprises$16,513$—$530$15,983
State and political subdivisions68,854345,10663,782
Mortgage-backed securities:
Federal National Mortgage Association5,729—4675,262
Federal Home Loan Mortgage Corporation7,648—1,2696,379
Government National Mortgage Association20,223—1,70318,520
Collateralized mortgage obligations:
Federal National Mortgage Association11,432—85110,581
Federal Home Loan Mortgage Corporation14,196—96813,228
Government National Mortgage Association3,565—2703,295
Total mortgage-backed securities62,793—5,52857,265
Total held to maturity securities148,160$34$11,164$137,030
Allowance for credit losses – securities(4)
Total held to maturity securities, net$148,156

The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt securities disclosed throughout this footnote. For available for sale (“AFS”) debt securities, AIR totaled$2.0 million and$2.1 million as of March 31, 2024 and December 31, 2023, respectively. For held to maturity (“HTM”) debt securities, AIR totaled$783 thousand and$571 thousand as of March 31, 2024 and December 31, 2023, respectively. AIR is included in other assets on the Company’s consolidated statements of financial condition.

For the three months ended March 31, 2024 and 2023, provision for credit loss for HTM investment securities was less than $1 thousand in each period.

Investment securities with a total fair value of$1.02 billion and$845.2 million at March 31, 2024 and December 31, 2023, respectively, were pledged as collateral to secure public deposits and for other purposes required or permitted by law.

There wereno sales of securities available for sale for thethree months ended March 31, 2024 and 2023.

The scheduled maturities of securities available for sale and securities held to maturity at March 31, 2024 are shown below (in thousands). Actual expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

AmortizedFair
CostValue
Debt securities available for sale:
Due in one year or less$64,727$64,726
Due from one to five years40,83637,238
Due after five years through ten years131,967116,668
Due after ten years846,139705,129
Total available for sale securities$1,083,669$923,761
Debt securities held to maturity:
Due in one year or less$25,506$25,331
Due from one to five years28,88228,036
Due after five years through ten years29,40026,387
Due after ten years59,92951,515
Total held to maturity securities$143,717$131,269

Unrealized losses on investment securities for which an allowance for credit losses has not been recorded and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands):

Less than 12 months12 months or longerTotal
FairUnrealizedFairUnrealizedFairUnrealized
ValueLossesValueLossesValueLosses
Securities available for sale:
U.S. Government agencies and government sponsored enterprises$—$—$21,752$2,783$21,752$2,783
U.S. Treasury bills64,6971——64,6971
Mortgage-backed securities:
Federal National Mortgage Association——375,41565,445375,41565,445
Federal Home Loan Mortgage Corporation——303,57764,018303,57764,018
Government National Mortgage Association——85,25722,05785,25722,057
Collateralized mortgage obligations:
Federal National Mortgage Association——8,3362,3138,3362,313
Federal Home Loan Mortgage Corporation——15,1844,22915,1844,229
Government National Mortgage Association——————
Total mortgage-backed securities——787,769158,062787,769158,062
Total available for sale securities64,6971809,521160,845874,218160,846
Total AFS debt securities with unrealized losses$64,697$1$809,521$160,845$874,218$160,846
Securities available for sale:
U.S. Government agencies and government sponsored enterprises$—$—$21,811$2,724$21,811$2,724
Mortgage-backed securities:
Federal National Mortgage Association8—388,19161,219388,19961,219
Federal Home Loan Mortgage Corporation——314,85459,665314,85459,665
Government National Mortgage Association——86,47521,40986,47521,409
Collateralized mortgage obligations:
Federal National Mortgage Association——8,6112,3438,6112,343
Federal Home Loan Mortgage Corporation——15,5804,18615,5804,186
Total mortgage-backed securities8—813,711148,822813,719148,822
Total available for sale securities8—835,522151,546835,530151,546
Total AFS debt securities with unrealized losses$8$—$835,522$151,546$835,530$151,546

The total number of AFS securities positions in the investment portfolio in an unrealized loss position was 201 at both March 31, 2024 and December 31, 2023. At March 31, 2024, the Company had positions in 197 investment securities with a fair value of$809.5 million and a total unrealized loss of$160.8 million that had been in a continuous unrealized loss position for more than 12 months. At March 31, 2024, there were a total offour securities positions in the Company’s investment portfolio with a fair value of$64.7 million and a total unrealized loss of$1 thousand that had been in a continuous unrealized loss position for less than 12 months. At December 31, 2023, the Company had a position in 198 investment securities with a fair value of$835.5 million and a total unrealized loss of$151.5 million that had been in a continuous unrealized loss position for more than 12 months. At December 31, 2023, there were a total ofthree securities positions in the Company’s investment portfolio with a fair value of$8 thousand and a total unrealized loss of less than $1 thousand that had been in a continuous unrealized loss position for less than 12 months. The unrealized loss on investment securities was predominantly caused by changes in market interest rates subsequent to purchase. The fair value of the Company’s portfolio fluctuates as market interest rates change.

Securities Available for Sale

As of March 31, 2024 and December 31, 2023, no allowance for credit losses had been recognized on AFS securities in an unrealized loss position as management does not believe any of the securities were impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available for sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, the Company expects to recover the amortized cost basis of its investments and more than likely will not need to sell before the recovery period for operating purposes, with no impairment identified. As the portfolio is managed from a liquidity, earnings, and risk standpoint, sales from the AFS portfolio may be warranted based upon prevailing market factors. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.

Securities Held to Maturity

The Company’s HTM investment securities include debt securities that are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. In addition, the Company’s HTM investment securities include debt securities that are issued by state and local government agencies, or municipal bonds.

The Company monitors the credit quality of our municipal bonds through the use of a credit rating agency or by ratings that are derived by an internal scoring model. The scoring methodology for the internally derived ratings is based on a series of financial ratios for the municipality being reviewed as compared to typical industry figures. This information is used to determine the financial strengths and weaknesses of the municipality, which is indicated with a numeric rating. This number is then converted into a letter rating to better match the system used by the credit rating agencies. As of March 31, 2024, $62.3 million of ourmunicipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with $4.1 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating. Additionally, no municipal bonds were rated below investment grade. As of December 31, 2023, $64.6 million of ourmunicipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with $4.2 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating, and no municipal bonds were rated below investment grade.

As of March 31, 2024 and December 31, 2023, the Company hadno past due or nonaccrual held to maturity investment securities.

(4.) LOANS

The Company’s loan portfolio consisted of the following as of the dates indicated (in thousands):

PrincipalAmountOutstanding · Net Deferred Loan (Fees)Costs · Loans,Net
Commercial business$706,756$808$707,564
Commercial mortgage2,048,580(3,524)2,045,056
Residential real estate loans635,84912,311648,160
Residential real estate lines72,3073,36175,668
Consumer indirect889,12931,299920,428
Other consumer45,243(73)45,170
Total$4,397,864$44,1824,442,046
Allowance for credit losses – loans(43,075)
Total loans, net$4,398,971
Commercial business$734,947$753$735,700
Commercial mortgage2,009,269(3,950)2,005,319
Residential real estate loans637,17312,649649,822
Residential real estate lines73,9723,39577,367
Consumer indirect915,72333,108948,831
Other consumer45,167(67)45,100
Total$4,416,251$45,8884,462,139
Allowance for credit losses – loans(51,082)
Total loans, net$4,411,057

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled$504 thousand and$1.4 million as of March 31, 2024 and December 31, 2023, respectively.

The Company sells certain qualifying newly originated or refinanced residential real estate loans on the secondary market. Residential real estate loans serviced for others, which are not included in the consolidated statements of financial condition, amounted to$268.7 million and$269.4 million as of March 31, 2024 and December 31, 2023, respectively.

The Company elected to exclude AIR from the amortized cost basis of loans disclosed throughout this footnote. As of March 31, 2024, and December 31, 2023, AIR for loans totaled$22.0 million and$21.8 million, respectively, and is included in other assets on the Company’s consolidated statements of financial condition.

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

30-59 DaysPast Due60-89 DaysPast DueGreater Than90 DaysTotal PastDueNonaccrualCurrentTotalLoansNonaccrualwith noallowance
Commercial business$2,950$—$—$2,950$5,956$697,850$706,756$315
Commercial mortgage—36—3610,8262,037,7182,048,58010,826
Residential real estate loans1,481——1,4816,797627,571635,8496,797
Residential real estate lines68119—18723571,88572,307235
Consumer indirect6,5781,546—8,1242,880878,125889,1292,880
Other consumer86636128—45,11545,243—
Total loans, gross$11,163$1,707$36$12,906$26,694$4,358,264$4,397,864$21,053
Commercial business$341$—$—$341$5,664$728,942$734,947$341
Commercial mortgage5,900727—6,62710,5631,992,0792,009,26910,563
Residential real estate loans2,61480—2,6946,364628,115637,1736,364
Residential real estate lines16320—18322173,56873,972221
Consumer indirect16,1283,204—19,3323,814892,577915,7233,814
Other consumer12227211701344,98445,16713
Total loans, gross$25,268$4,058$21$29,347$26,639$4,360,265$4,416,251$21,316

There were$36 thousand and$21 thousand in consumer overdrafts which were past due greater than 90 days as of March 31, 2024 and December 31, 2023. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. There wasno interest income recognized on nonaccrual loans during thethree months ended March 31, 2024 and 2023. Estimated interest income of$132 thousand and$122 thousand for the three months ended March 31, 2024 and 2023, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.

Loan Modifications for Borrower Experiencing Financial Difficulty

Loans may be modified when it is determined that a borrower is experiencing financial difficulty. Loan modifications may include principal forgiveness, interest rate reduction, an other-than-insignificant payment delay, and term extensions, or a combination of these concessions.

The following table presents the amortized cost basis of loans modified to borrowers experiencing financial difficulty, disaggregated by loan class and type of concession granted as of March 31, 2024 (in thousands):

Term Extension
Amortized Cost Basis% of Total Loans
Loan Type
Commercial business$—0.0%
Commercial mortgage—0.0%
Residential real estate loans1,5060.2%
Residential real estate lines—0.0%
Consumer indirect—0.0%
Other consumer—0.0%
Total$1,5060.0%

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:

Term Extension
Loan TypeFinancial Effect
Residential real estate loansAdded a weighted average 10.0 years to the life of the loans, which reduced monthly payment amount for the borrower.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in thethree months ended March 31, 2024 (in thousands):

Payment Status (Amortized Cost Basis)
Current30-89 Days Past Due90+ Days Past Due
Loan Type
Commercial business · $ · - · $ · - · $ · -
Commercial mortgage---
Residential real estate loans86514497
Residential real estate lines---
Consumer indirect---
Other consumer---
Total$865$144$97

Collateral Dependent Loans

Management has determined that specific commercial loans on nonaccrual status, all loans that have had their terms restructured when a borrower is experiencing financial difficulty, and other loans deemed appropriate by management where repayment is expected to be provided substantially through the operation or sale of the collateral to be collateral dependent loans. The following table presents the amortized cost basis of collateral dependent loans by collateral type as of March 31, 2024 and December 31, 2023 (in thousands):

Collateral type
Business assetsReal propertyTotalSpecific Reserve
Commercial business$7,260$5,000$12,260$2,314
Commercial mortgage—20,80820,808—
Total$7,260$25,808$33,068$2,314
Commercial business$8,698$5,000$13,698$2,198
Commercial mortgage—26,57526,575559
Total$8,698$31,575$40,273$2,757

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following tables set forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingLoansAmortizedCost BasisRevolvingLoansConvertedto TermTotal
Commercial Business:
Uncriticized$7,337$107,289$96,821$75,632$39,515$74,444$277,930$—$678,968
Special mention—7,023—2,310—9502,379—12,662
Substandard571,243101052768,570—10,018
Doubtful——5,041——633242—5,916
Total Commercial Business loans$7,394$115,555$101,872$78,047$39,542$76,033$289,121$—$707,564
Current period gross write-offs$—$—$—$—$—$17$—$—$17
Commercial Mortgage:
Uncriticized$25,656$364,635$629,850$317,407$209,655$429,008$—$—$1,976,211
Special mention——4,71617,4146,82517,417——46,372
Substandard———21289510,541——11,648
Doubtful—1,3943334,098134,987——10,825
Total Commercial Mortgage loans$25,656$366,029$634,899$339,131$217,388$461,953$—$—$2,045,056
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolvingLoansAmortizedCost BasisRevolvingLoansConvertedto TermTotal
Commercial Business
Uncriticized$111,035$124,572$77,079$49,531$21,971$64,648$257,585$—$706,421
Special mention7,532—2,400—114—2,442—12,488
Substandard1,6091181——8888,532—11,121
Doubtful—5,097——14397162—5,670
Total$120,176$129,680$79,560$49,531$22,099$65,933$268,721$—$735,700
Current period gross write-offs$—$5$3$31$8$235$—$—$282
Commercial Mortgage
Uncriticized$350,370$603,686$328,916$209,213$151,022$294,703$—$—$1,937,910
Special mention—49417,1368,98211911,355——38,086
Substandard—338212918—17,291——18,759
Doubtful1,397—4,09814674,988——10,564
Total$351,767$604,518$350,362$219,127$151,208$328,337$—$—$2,005,319

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following tables set forth the Company’s retail loan portfolio, categorized by performance status, as of the dates indicated (in thousands):

Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingLoansAmortizedCost BasisRevolvingLoansConvertedto TermTotal
Residential Real Estate Loans
Performing$8,514$114,423$79,271$78,727$107,364$253,064$—$—$641,363
Non-performing—2985221,0841,4273,466——6,797
Total Residential Real Estate Loans$8,514$114,721$79,793$79,811$108,791$256,530$—$—$648,160
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Residential Real Estate Lines
Performing$—$—$—$—$—$—$70,458$4,975$75,433
Non-performing——————73162235
Total Residential Real Estate Lines$—$—$—$—$—$—$70,531$5,137$75,668
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Consumer Indirect
Performing$54,006$234,715$310,666$210,874$68,800$38,487$—$—$917,548
Non-performing—566969882294169——2,880
Total Consumer Indirect Loans$54,006$235,281$311,635$211,756$69,094$38,656$—$—$920,428
Current period gross write-offs$—$1,357$2,245$1,422$504$689$—$—$6,217
Other Consumer
Performing$1,924$35,157$3,489$1,228$751$385$2,200$—$45,134
Non-performing——————36—36
Total Other Consumer Loans$1,924$35,157$3,489$1,228$751$385$2,236$—$45,170
Current period gross write-offs$93$42$75$7$16$4$32$—$269
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolvingLoansAmortizedCost BasisRevolvingLoansConvertedto TermTotal
Residential Real Estate Loans
Performing$112,704$80,117$80,323$109,601$70,325$190,388$—$—$643,458
Non-performing—3841,1901,3541,1372,299——6,364
Total$112,704$80,501$81,513$110,955$71,462$192,687$—$—$649,822
Current period gross write-offs$—$—$—$—$32$95$—$—$127
Residential Real Estate Lines
Performing$—$—$—$—$—$—$72,128$5,018$77,146
Non-performing——————55166221
Total$—$—$—$—$—$—$72,183$5,184$77,367
Current period gross write-offs$—$—$—$—$—$—$28$13$41
Consumer Indirect
Performing$247,194$336,369$232,891$78,652$31,091$18,820$—$—$945,017
Non-performing7241,0831,273380224130——3,814
Total$247,918$337,452$234,164$79,032$31,315$18,950$—$—$948,831
Current period gross write-offs$1,371$6,279$5,845$1,787$1,282$1,459$—$—$18,023
Other Consumer
Performing$35,483$3,990$1,424$949$217$256$2,747$—$45,066
Non-performing13—————21—34
Total$35,496$3,990$1,424$949$217$256$2,768$—$45,100

Allowance for Credit Losses – Loans

The following table sets forth the changes in the allowance for credit losses– loans for the three months ended March 31, 2024 and 2023 (in thousands):

CommercialBusinessCommercialMortgageResidentialReal EstateLoansResidentialReal EstateLinesConsumerIndirectOtherConsumerTotal
Allowance for credit losses – loans:
Beginning balance$13,102$15,858$5,286$764$14,099$1,973$51,082
Charge-offs(17)—(8)—(6,217)(269)(6,511)
Recoveries5414—3,244873,390
(Benefit) provision(148)(1,746)(652)30(1,272)(1,098)(4,886)
Ending balance$12,991$14,113$4,630$794$9,854$693$43,075
CommercialBusinessCommercialMortgageResidentialReal EstateLoansResidentialReal EstateLinesConsumerIndirectOtherConsumerTotal
Allowance for credit losses – loans:
Beginning balance$12,585$14,412$3,301$608$14,238$269$45,413
Charge-offs(27)—(63)(16)(4,620)(382)(5,108)
Recoveries15125—2,782793,019
Provision202781970591,7174754,204
Ending balance$12,911$15,195$4,213$651$14,117$441$47,528

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are typically associated with higher credit risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions, including inflation, and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events, including inflation, influencing the ability of the tenants to pay rent at these properties, or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines of credit (comprised of home equity lines of credit) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are primarily unsecured or, in the case of some BaaS loans, secured by depreciable assets such as solar panels, and in the case of indirect consumer loans, secured by depreciable assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by inflation and adverse personal circumstances such as job loss, illness or personal bankruptcy, including the heightened risk that such circumstances may arise as a result of inflation. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

(5.) LEASES

The Company is obligated under a number of non-cancellable operating lease agreements for land, buildings and equipment with terms, including renewal options reasonably certain to be exercised, extending through 2061. Two building leases were subleased with terms that extended through December 31, 2024.

The following table represents the consolidated statements of financial condition classification of the Company’s right of use assets and lease liabilities:

March 31, · December 31,
Balance Sheet Location20242023
Operating Lease Right of Use Assets:
Gross carrying amountOther assets$38,978$38,684
Accumulated amortizationOther assets(7,594)(7,160)
Net book value$31,384$31,524
Operating Lease Liabilities:
Right of use lease obligationsOther liabilities$33,680$33,788

The weighted average remaining lease term for operating leases was 20.4 years at March 31, 2024 and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.91%. The Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term for the discount rate.

(5.) LEASES (Continued)

The following table represents lease costs and other lease information:

Three months ended March 31,
20242023
Lease costs:
Operating lease costs$774$776
Variable lease costs (1)106117
Sublease income(30)(24)
Net lease costs$850$869
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$754$690
Right of use assets obtained in exchange for new operating lease liabilities$328$323

(1)

Variable lease costs primarily represent variable payments such as common area maintenance, insurance, taxes and utilities.

Future minimum payments under non-cancellable operating leases with initial or remaining terms of one year or more, are as follows at March 31, 2024 (in thousands):

Twelve months ended March 31,
2024$2,231
20252,887
20262,733
20272,705
20282,421
Thereafter37,013
Total future minimum operating lease payments49,990
Amounts representing interest(16,310)
Present value of net future minimum operating lease payments$33,680

(6.) GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

The carrying amount of goodwill totaled $67.1 million as of both March 31, 2024 and December 31, 2023. Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company performs its annual goodwill impairment test as of October 1. The Company did not identify an indication of goodwill impairment for any of its reporting units during the quarter ended March 31, 2024.

(6.) GOODWILL AND OTHER INTANGIBLE ASSETS (Continued)

Other Intangible Assets

The Company has other intangible assets that are amortized, consisting of core deposit intangibles and other intangibles (primarily related to customer relationships). Gross carrying amount, accumulated amortization and net book value, were as follows (in thousands):

March 31,December 31,
20242023
Core deposit intangibles:
Gross carrying amount$2,042$2,042
Accumulated amortization(2,042)(2,042)
Net book value$—$—
Other intangibles:
Gross carrying amount$14,545$14,545
Accumulated amortization(9,329)(9,112)
Net book value$5,216$5,433

Amortization expense for total other intangible assets was$217 thousand and$234 thousand for the three months ended March 31, 2024 and 2023. As of March 31, 2024, the estimated amortization expense of other intangible assets for the remainder of 2024 and each of the next five years is as follows (in thousands):

2024 (remainder of year)$622
2025766
2026694
2027623
2028551
2029479
Thereafter1,481
Total$5,216

(7.) OTHER ASSETS AND OTHER LIABILITIES

A summary of other assets and other liabilities as of the dates indicated are as follows (in thousands):

March 31,December 31,
20242023
Other Assets:
Tax credit investments$66,593$68,253
Net deferred tax asset47,15048,733
Derivative instruments51,22943,506
Operating lease right of use assets31,38431,524
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock15,04217,406
Accrued interest receivable24,91424,481
Other83,52880,454
Total other assets$319,840$314,357
March 31,December 31,
20242023
Other Liabilities:
Collateral on derivative instruments$50,170$40,350
Derivative instruments44,18037,521
Operating lease right of use obligations33,68033,788
Accrued interest expense27,22419,412
Other43,24352,570
Total other liabilities$198,497$183,641

(8.) DERIVATIVE INSTRUMENT AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities, and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate caps and interest rate swaps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. Such derivatives were used to hedge the variable cash flows associated with short-term borrowings or brokered CDs. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The following table summarizes the terms of the Company’s outstanding interest rate swap agreements entered into to manage its exposure to the variability in future cash flowsat March 31, 2024 (dollars in thousands):

Effective DateExpiration DateNotional AmountPay Fixed Rate
4/11/20224/11/2027$50,0000.787%
1/24/20231/24/2026$30,0003.669%
5/5/20235/5/2026$25,0003.4615%

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings. During the next twelve months, the Company estimates that$2.9 million in accumulated other comprehensive loss related to derivatives will be reclassified as an increase to interest expense.

Interest Rate Swaps

The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.

Credit-risk-related Contingent Features

The Company has agreements with certain of its derivative counterparties that contain one or more of the following provisions: (a) if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its derivative obligations, and (b) if the Company fails to maintain its status as a well-capitalized institution, the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

(8.) DERIVATIVE INSTRUMENT AND HEDGING ACTIVITIES (Continued)

Mortgage Banking Derivatives

The Company extends rate lock agreements to borrowers related to the origination of residential mortgage loans. To mitigate the interest rate risk inherent in these rate lock agreements when the Company intends to sell the related loan, once originated, as well as closed residential mortgage loans held for sale, the Company enters into forward commitments to sell individual residential mortgages. Rate lock agreements and forward commitments are considered derivatives and are recorded at fair value.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts, respective fair values of the Company’s derivative financial instruments, as well as their classification on the balance sheet as of March 31, 2024 and December 31, 2023 (in thousands):

Asset derivatives · Liability derivatives
Gross notionalamount · Fair value · Fair value
March 31, 2024December 31, 2023Balance sheetline itemMarch 31, 2024December 31, 2023Balance sheetline itemMarch 31, 2024December 31, 2023
Derivatives designated as hedging instruments
Cash flow hedges$105,000$105,000Other assets$6,835$5,939Other liabilities$—$—
Total derivatives$105,000$105,000$6,835$5,939$—$—
Derivatives not designated as hedging instruments
Interest rate swaps (1)$1,089,166$1,104,804Other assets$44,173$37,517Other liabilities$44,175$37,519
Credit contracts75,16881,211Other assets——Other liabilities——
Mortgage banking18,1495,292Other assets22150Other liabilities52
Total derivatives$1,182,483$1,191,307$44,394$37,567$44,180$37,521

(1)

The Company was holding collateral of $50.2 million and$40.4 million against its net obligations under these contracts at March 31, 2024 and December 31, 2023, respectively.

Effect of Derivative Instruments on the Income Statement

The table below presents the effect of the Company’s derivative financial instruments on the income statement for thethree months ended March 31, 2024 and 2023 (in thousands):

Gain (loss) recognized in income
Line item of gain (loss) · Three months ended March 31,
Undesignated derivativesrecognized in income20242023
Interest rate swapsIncome from derivative instruments, net$1$501
Credit contractsIncome from derivative instruments, net57
Mortgage bankingIncome from derivative instruments, net168(12)
Total undesignated$174$496

(9.) SHAREHOLDERS’ EQUITY

Common Stock

The changes in shares of common stock were as follows for thethree months ended March 31, 2024 and 2023:

OutstandingTreasuryIssued
Shares at December 31, 202315,407,406692,15016,099,556
Restricted stock units released60,989(60,989)—
Treasury stock purchases(21,446)21,446—
Shares at March 31, 202415,446,949652,60716,099,556
Shares at December 31, 202215,340,001759,55516,099,556
Restricted stock units released58,188(58,188)—
Treasury stock purchases(22,710)22,710—
Shares at March 31, 202315,375,479724,07716,099,556

Share Repurchase Programs

In June 2022, the Company’s Board of Directors (the “Board”) authorized a share repurchase program for up to 766,447 shares of common stock (the “2022 Share Repurchase Program”). Repurchased shares are recorded in treasury stock, at cost, which includes any applicable transaction costs. As of March 31, 2024, no shares have been repurchased under the 2022 Share Repurchase Program.

(10.) ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

The following tables present the components of other comprehensive (loss) income for thethree months ended March 31, 2024 and 2023 (in thousands):

Pre-taxAmountTaxEffectNet-of-taxAmount
Securities available for sale and transferred securities:
Change in unrealized loss during the period$(9,646)$(2,472)$(7,174)
Reclassification adjustment for net gains included in net income (1)14410
Total securities available for sale and transferred securities(9,632)(2,468)(7,164)
Hedging derivative instruments:
Change in unrealized gain during the period907232675
Pension obligations:
Amortization of prior service credit included in income(134)(34)(100)
Amortization of net actuarial loss included in income35892266
Total pension obligations22458166
Other comprehensive loss$(8,501)$(2,178)$(6,323)

(1) Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

(10.) ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME (Continued)

Pre-taxAmountTaxEffectNet-of-taxAmount
Securities available for sale and transferred securities:
Change in unrealized loss during the period$14,278$3,658$10,620
Reclassification adjustment for net gains included in net income (1)19514
Total securities available for sale and transferred securities14,2973,66310,634
Hedging derivative instruments:
Change in unrealized gain during the period(891)(228)(663)
Pension and post-retirement obligations:
Amortization of prior service credit included in income(122)(31)(91)
Amortization of net actuarial loss included in income31681235
Total pension and post-retirement obligations19450144
Other comprehensive loss$13,600$3,485$10,115

(1) Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

Activity in accumulated other comprehensive income (loss), net of tax, for thethree months ended March 31, 2024 and 2023 was as follows (in thousands):

HedgingDerivativeInstrumentsSecuritiesAvailablefor Sale andTransferredSecuritiesPension andPost-retirementObligationsAccumulatedOtherComprehensive(Loss) Income
Balance at beginning of period$3,911$(111,906)$(11,946)$(119,941)
Other comprehensive income (loss) before reclassifications675(7,174)—(6,499)
Amounts reclassified from accumulated other comprehensive income—10166176
Net current period other comprehensive income (loss)675(7,164)166(6,323)
Balance at end of period$4,586$(119,070)$(11,780)$(126,264)
Balance at beginning of period$4,735$(128,634)$(13,588)$(137,487)
Other comprehensive income (loss) before reclassifications(663)10,620—9,957
Amounts reclassified from accumulated other comprehensive income—14144158
Net current period other comprehensive income (loss)(663)10,63414410,115
Balance at end of period$4,072$(118,000)$(13,444)$(127,372)

(10.) ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME (Continued)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss) income for thethree months ended March 31, 2024 and 2023 (in thousands):

Details About Accumulated Other Comprehensive (Loss) Income Components · Amount Reclassified fromAccumulated OtherComprehensive(Loss) Income · Affected Line Item in theConsolidated Statement of Income
Three months ended March 31,
2024 · 2023
Realized loss on sale of investment securities$—$—Net (loss) gain on investment securities
Amortization of unrealized holding gain on investment securities transferred from available for sale to held to maturity(14)(19)Interest income
(14)(19)Total before tax
45Income tax expense
(10)(14)Net of tax
Amortization of pension and post-retirement items:
Prior service credit (1)134122Salaries and employee benefits
Net actuarial losses (1)(358)(316)Salaries and employee benefits
(224)(194)Total before tax
5850Income tax benefit
(166)(144)Net of tax
Total reclassified for the period$(176)$(158)

(1) These items are included in the computation of net periodic pension expense. See Note 12 – Employee Benefit Plans for additional information.

(11.) SHARE-BASED COMPENSATION PLANS

The Company maintains certain share-based compensation plans, approved by the Company’s shareholders, which are administered by the Management Development and Compensation Committee (the “MD&C Committee”) of the Board. The share-based compensation plans were established to allow for the granting of compensation awards to attract, motivate and retain employees, executive officers and non-employee directors who contribute to the long-term growth and profitability of the Company and to give such persons a proprietary interest in the Company, thereby enhancing their personal interest in the Company’s success.

The Company awards grants of performance-based restricted stock units (“PSUs”) to certain members of management. Fifty percent of the shares subject to each grant that ultimately vest are contingent on achieving specified return on average equity (“ROAE”) targets relative to the market index the Compensation Committee has selected as a peer group for this purpose. These shares will be earned based on the Company’s achievement of a relative ROAE performance requirement, on a percentile basis, compared to the market index over athree-year performance period. The remaining fifty percent of the PSUs that ultimately vest are contingent upon achievement of an average return on average assets (“ROAA”) performance requirement over athree-year performance period. The shares earned based on the achievement of the ROAE and ROAA performance requirement, if any, will vest on March 1 of the third year from the grant date assuming the recipient’s continuous service to the Company.

The Company granted restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”) during thethree months ended March 31, 2024 as follows:

Number of Underlying SharesWeighted Average Grant Date Fair Value
RSUs129,665$15.58
PSUs54,754$15.59

The grant-date fair value for the RSUs and PSUs granted during the three months ended March 31, 2024 was equal to the closing market price of our common stock on the date of grant reduced by the present value of the dividends expected to be paid on the underlying shares.

(11.) SHARE-BASED COMPENSATION PLANS (Continued)

Assuming the recipient’s continuous service to the Company, the RSUs granted during the three months ended March 31, 2024 will vest on the third anniversary of the grant date.

The Company amortizes the expense related to share-based compensation awards over the vesting period. Share-based compensation expense is recorded as a component of salaries and employee benefits in the consolidated statements of income for awards granted to management and as a component of other noninterest expense for awards granted to directors. The share-based compensation expense included in the consolidated statements of income, is as follows (in thousands):

Three months ended March 31,
20242023
Salaries and employee benefits$528$510
Other noninterest expense4141
Total share-based compensation expense$569$551
Income tax benefit realized for compensation costs$286$368

At March 31, 2024, there was$5.2 million of unrecognized compensation expense related to unvested restricted stock awards and restricted stock units that is expected to be recognized over a weighted average period of 2.36 years.

(12.) EMPLOYEE BENEFIT PLANS

The Company participates in a non-contributory defined benefit pension plan for certain employees who meet participation requirements. The components of the Company’s net periodic benefit expense for its pension obligations were as follows (in thousands):

Three months ended March 31,
20242023
Service cost$491$448
Interest cost on projected benefit obligation861855
Expected return on plan assets(1,005)(878)
Amortization of unrecognized prior service credit(134)(122)
Amortization of unrecognized net actuarial loss358316
Net periodic benefit expense$571$619

The net periodic benefit expense is recorded as a component of salaries and employee benefits in the consolidated statements of income. The Company’s funding policy is to contribute, at a minimum, an actuarially determined amount that will satisfy the minimum funding requirements determined under the appropriate sections of the Internal Revenue Code. The Company hasno minimum required contribution for the 2024 fiscal year.

(13.)COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance Sheet Risk

The Company has financial instruments with off-balance sheet risk established in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk extending beyond amounts recognized in the financial statements.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is essentially the same as that involved with extending loans to customers. The Company uses the same credit underwriting policies in making commitments and conditional obligations as for on-balance sheet instruments.

Off-balance sheet commitments consist of the following (in thousands):

March 31, 2024December 31, 2023
Commitments to extend credit$1,109,364$1,200,617
Standby letters of credit13,29213,498

(13.)COMMITMENTS AND CONTINGENCIES (Continued)

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. Commitments generally have fixed expiration dates or other termination clauses which may require payment of a fee. Commitments may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Standby letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers.

Unfunded Commitments

At March 31, 2024 and December 31, 2023, the allowance for credit losses for unfunded commitments totaled$3.0 million and$3.6 million, respectively, and was included in other liabilities on the Company’s consolidated statements of financial condition. The credit loss expense for unfunded commitments was as follows (in thousands):

Three months ended March 31,
20242023
Credit (benefit) loss for unfunded commitments$(570)$11

Contingent Liabilities and Litigation

In the ordinary course of business, there are various threatened and pending legal proceedings against the Company. Management believes that the aggregate liability, if any, arising from such litigation, except for the matter described below, would not have a material adverse effect on the Company’s consolidated financial statements.

As previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on March 13, 2024 and as disclosed in Part II, Item 1 of this Quarterly Report on Form 10-Q, the Company is party to an action filed against it on May 16, 2017 by Matthew L. Chipego, Charlene Mowry, Constance C. Churchill and Joseph W. Ewing in the Court of Common Pleas in Philadelphia, Pennsylvania. Plaintiffs sought and were granted class certification to represent classes of consumers in New York and Pennsylvania seeking to recover statutory damages, interest and declaratory relief. The plaintiffs specifically claim that the notices the Bank sent to defaulting consumers after their vehicles were repossessed did not comply with the relevant portions of the Uniform Commercial Code in New York and Pennsylvania. The Company disputes and believes it has meritorious defenses against these claims and plans to vigorously defend itself.

On September 30, 2021, the Court granted plaintiffs’ motion for class certification and certified four different classes (two classes of New York consumers and two classes of Pennsylvania consumers). There are approximately 5,200 members in the New York classes and 300 members in the Pennsylvania classes.

On September 26, 2022, the lower Court denied the plaintiffs’ motion for partial summary judgment for most of the relief they seek and found that there were questions of fact as to whether the members of the class had purchased the subject vehicles for “consumer use” within the meaning of the relevant statutes. The Court also denied the Company’s motion for partial summary judgment and seeking an offset in the form of recoupment reducing any liability that may be imposed against the Company by the amounts that the borrowers owe for failing to repay their motor vehicle loans, determining that the Court could not enter a judgment on recoupment – which is a set off from liability – without first determining whether there was liability.

On October 7, 2022, the Superior Court of Pennsylvania granted the Company’s December 20, 2021 Request for an Interlocutory Appeal of the denial of the Company’s motion to dismiss the claims brought by New York borrowers for lack of subject matter jurisdiction and lack of standing.

In a Memorandum filed on February 13, 2024, the Superior Court affirmed the decision of the lower court, holding that trial court has subject matter jurisdiction over the New York part of this action and that the New York plaintiffs have standing to pursue relief against the Company. The Superior Court also remanded the case to the lower court for further proceedings, which will include the completion of any remaining discovery and an adjudication of the open claims and defenses that have been asserted in the case. Once the lower court has issued a final adjudication, the parties will have an opportunity to appeal adverse rulings in the case.

(13.) COMMITMENTS AND CONTINGENCIES (Continued)

On April 5, 2024, the lower court conducted a Case Management Conference to discuss remaining matters and next steps, and thereafter issued a Scheduling Order setting a deadline of April 19, 2024 for the Company to re-file its motion to compel discovery and motion for re-consideration of the prior striking of its jurisdictional defense and scheduled a pre-trial conference for July 11, 2024. The time for the Company to re-file the aforementioned motions was extended to April 23, 2024, and the Company timely filed and served them. The case was also re-assigned to another member of the Court of Common Pleas to handle future proceedings.

The Company has not accrued a contingent liability for this matter at this time because, given its defenses, it is unable to conclude whether a liability is probable to occur nor is it able to currently reasonably estimate the amount of potential loss.

If the Company settles these claims or the action is not resolved in its favor, the Company may suffer reputational damage and incur legal costs, settlements or judgments that exceed the amounts covered by its insurer. The Company can provide no assurances that its insurer will cover the full legal costs, settlements or judgments it incurs. If the Company is unsuccessful in defending itself from these claims or if its insurer does not cover the full amount of legal costs it incurs, the result may materially adversely affect the Company’s business, results of operations and financial condition.

(14.) FAIR VALUE MEASUREMENTS

Determination of Fair Value – Assets Measured at Fair Value on a Recurring and Nonrecurring Basis

Valuation Hierarchy

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. There have been no changes in the valuation techniques used during the current period. The fair value hierarchy is as follows:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

Level 3 - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Transfers between levels of the fair value hierarchy are recorded as of the end of the reporting period.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Securities available for sale: Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. The Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Derivative instruments: The fair value of derivative instruments is determined using quoted secondary market prices for similar financial instruments and are classified as Level 2 in the fair value hierarchy.

Loans held for sale: The fair value of loans held for sale is determined using quoted secondary market prices and investor commitments. Loans held for sale are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans: Fair value of collateral dependent loans with specific allocations of the allowance for credit losses – loans is measured based on the value of the collateral securing these loans and is classified as Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and collateral value is determined based on appraisals performed by qualified licensed appraisers hired by the Company. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.

Long-lived assets held for sale: The fair value of the long-lived assets held for sale was based on estimated market prices from independently prepared current appraisals and are classified as Level 3 in the fair value hierarchy.

Loan servicing rights: Loan servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of loan servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The assumptions used in the discounted cash flow model are those that management believes market participants would use in estimating future net servicing income, including estimates of loan prepayment rates, servicing costs, ancillary income, impound account balances, and discount rates. The significant unobservable inputs used in the fair value measurement of the Company’s loan servicing rights are the constant prepayment rates and weighted average discount rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement. Although the constant prepayment rate and the discount rate are not directly interrelated, they will generally move in opposite directions. Loan servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Other real estate owned (foreclosed assets): Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Commitments to extend credit and letters of credit: Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value. The fair value of commitments is not material.

Assets Measured at Fair Value

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).

QuotedPricesin ActiveMarkets forIdenticalAssets orLiabilities(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)Total
Measured on a recurring basis:
Securities available for sale:
U.S. Government agency and government sponsored enterprises$—$21,752$—$21,752
U.S. Treasury bills—64,697—64,697
Mortgage-backed securities—837,312—837,312
Other assets:
Hedging derivative instruments—6,835—6,835
Fair value adjusted through comprehensive income$—$930,596$—$930,596
Other assets:
Derivative instruments – interest rate swaps—44,173—44,173
Derivative instruments – mortgage banking—221—221
Other liabilities:
Derivative instruments – interest rate swaps—(44,175)—(44,175)
Derivative instruments – mortgage banking—(5)—(5)
Fair value adjusted through net income$—$214$—$214
Measured on a nonrecurring basis:
Loans:
Loans held for sale$—$504$—$504
Collateral dependent loans——30,75430,754
Other assets:
Long-lived assets held for sale——629629
Loan servicing rights——1,3821,382
Other real estate owned——140140
Total$—$504$32,905$33,409

There wereno transfers between Levels 1 and 2 during thethree months ended March 31, 2024. There wereno liabilities measured at fair value on a nonrecurring basis during thethree months ended March 31, 2024.

QuotedPricesin ActiveMarkets forIdenticalAssets orLiabilities(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)Total
Measured on a recurring basis:
Securities available for sale:
U.S. Government agencies and government sponsored enterprises$—$21,811$—$21,811
Mortgage-backed securities—865,919—865,919
Other assets:
Hedging derivative instruments—5,939—5,939
Fair value adjusted through comprehensive income$—$893,669$—$893,669
Other assets:
Derivative instruments – interest rate products$—$37,517$—$37,517
Derivative instruments – mortgage banking—50—50
Other liabilities:
Derivative instruments – interest rate products—(37,519)—(37,519)
Derivative instruments – mortgage banking—(2)—(2)
Fair value adjusted through net income$—$46$—$46
Measured on a nonrecurring basis:
Loans:
Loans held for sale$—$1,370$—$1,370
Collateral dependent loans——37,51637,516
Other assets:
Long-lived assets held for sale——629629
Loan servicing rights——1,3821,382
Other real estate owned——142142
Total$—$1,370$39,669$41,039

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of March 31, 2024 (dollars in thousands).

AssetFairValueValuation TechniqueUnobservable InputUnobservable InputValue or Range
Collateral dependent loans$30,754Appraisal of collateral (1)Appraisal adjustments (2)44.6%(3) / 0 - 91.7%
Loan servicing rights$1,382Discounted cash flowDiscount rate10.2% (3)
Constant prepayment rate12.8% (3)
Long-lived assets held for sale$629Appraisal of collateral (1)Appraisal adjustments (2)12.4 - 46.3%
Other real estate owned$140Appraisal of collateral (1)Appraisal adjustments (2)35.7 - 47.7%

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3) Weighted averages.

Changes in Level 3 Fair Value Measurements

There wereno assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of or during thethree months ended March 31, 2024 and 2023.

Disclosures about Fair Value of Financial Instruments

The assumptions used below are expected to approximate those that market participants would use in valuing these financial instruments.

Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of timing, amount of expected future cash flows and the credit standing of the issuer. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In some cases, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.

The estimated fair value approximates carrying value for cash and cash equivalents, Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock, accrued interest receivable, non-maturity deposits, short-term borrowings and accrued interest payable. Fair value estimates for other financial instruments not included elsewhere in this disclosure are discussed below.

Securities held to maturity: The fair value of the Company’s investment securities held to maturity is primarily measured using information from a third-party pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Loans: The fair value of the Company’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made for the same remaining maturities. Loans were first segregated by type, such as commercial, residential mortgage, and consumer, and were then further segmented into fixed and variable rate and loan quality categories. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.

Time deposits: The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.

Long-term borrowings: Long-term borrowings consist of $75 million of subordinated notes and $50 million of long-term borrowings from the FHLB. The subordinated notes are publicly traded and are valued based on market prices, which are characterized as Level 2 liabilities in the fair value hierarchy. The FHLB borrowings are valued using discounted cash flows based on current market rates for borrowings with similar remaining maturities and are characterized as Level 2 liabilities in the fair value hierarchy.

The following table presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.

Level in · March 31, 2024 · December 31, 2023
Fair Value · Estimated · Estimated
MeasurementCarryingFairCarryingFair
HierarchyAmountValueAmountValue
Financial assets:
Cash and cash equivalentsLevel 1$237,038$237,038$124,442$124,442
Securities available for saleLevel 2923,761923,761887,730887,730
Securities held to maturity, netLevel 2143,714131,269148,156137,030
Loans held for saleLevel 25045041,3701,370
LoansLevel 24,368,2174,160,3894,373,5414,143,918
Loans (1)Level 330,75430,75437,51637,516
Long-lived assets held for saleLevel 3629629629629
Accrued interest receivableLevel 124,91424,91424,48124,481
Derivative instruments – cash flow hedgesLevel 26,8356,8355,9395,939
Derivative instruments – interest rate productsLevel 244,17344,17337,51737,517
Derivative instruments – mortgage bankingLevel 22212215050
FHLB and FRB stockLevel 215,04215,04217,40617,406
Financial liabilities:
Non-maturity depositsLevel 13,836,1713,836,1713,808,2163,808,216
Time depositsLevel 21,560,5861,553,4891,404,6961,398,352
Short-term borrowingsLevel 1133,000133,000185,000185,000
Long-term borrowingsLevel 2124,610127,022124,532128,363
Accrued interest payableLevel 127,22427,22419,41219,412
Derivative instruments – interest rate productsLevel 244,17544,17537,51937,519
Derivative instruments – mortgage bankingLevel 25522

(1) Comprised of collateral dependent loans.

(15.) SEGMENT REPORTING

The Company hasone reportable segment, Banking, which includes all the Company’s retail and commercial banking operations. This reportable segment has been identified and organized based on the nature of the underlying products and services applicable to the segment, the type of customers to whom those products and services are offered and the distribution channel through which those products and services are made available.

All other segments that do not meet the quantitative threshold for separate reporting have been grouped as “All Other,” which include the activities of SDN and Courier Capital. SDN is a full-service insurance agency that provided a broad range of insurance services to both personal and business clients, and Courier Capital is our investment advisor and wealth management firm that offers customized investment management, financial planning and consulting services to individuals and families, businesses, institutions, non-profits and retirement plans. Also included in “All Other” are Holding Company amounts, which are the primary differences between segment amounts and consolidated totals, along with amounts to eliminate balances and transactions between segments.

The following tables present information regarding our business segments as of and for the periods indicated (in thousands).

BankingAll OtherConsolidatedTotals
Goodwill$48,536$18,535$67,071
Other intangible assets, net—5,2165,216
Total assets6,255,83342,7656,298,598
Goodwill$48,536$18,535$67,071
Other intangible assets, net—5,4335,433
Total assets6,117,74843,1336,160,881
BankingAll OtherConsolidatedTotals
Net interest income (expense)$41,141$(1,059)$40,082
Provision for credit losses5,456—5,456
Noninterest income6,4964,40510,901
Noninterest expense(49,717)(4,296)(54,013)
Income (loss) before income taxes3,376(950)2,426
Income tax (expense) benefit(455)99(356)
Net income (loss)$2,921$(851)$2,070
BankingAll OtherConsolidatedTotals
Net interest income (expense)$42,875$(1,060)$41,815
Provision for credit losses(4,214)—(4,214)
Noninterest income6,3754,54910,924
Noninterest expense(29,773)(3,888)(33,661)
Income (loss) before income taxes$15,263$(399)$14,864
Income tax (expense) benefit(2,630)(145)(2,775)
Net income (loss)$12,633$(544)$12,089

(16.) SUBSEQUENT EVENT

On April 1, 2024, the Company announced and closed on the sale of the assets of its wholly owned subsidiary, SDN, to NFP Property & Casualty Services, Inc. (“NFP”), a privately held property and casualty broker and benefits consultant. The sale generated approximately $27 million in proceeds, or an after-tax gain of $11.2 million, and supports the Company’s earnings potential, capital position, and focus on its core banking business.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.