Skip to main content

VIAD CORP

For the period ended Mar 31, 2024. Filed May 3, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 3, 2024

PRSU$57.24+4.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

Note 1. Overview and Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information required by GAAP or United States Securities and Exchange Commission (“SEC”) rules and regulations for complete financial statements. These financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 1, 2024 (“2023 Form 10-K”).

The condensed consolidated financial statements include the accounts of Viad and its subsidiaries. We have eliminated all significant intercompany account balances and transactions in consolidation.

Nature of Business

We are a leading provider of extraordinary experiences, including hospitality and leisure activities, experiential marketing, and live events.

We operate through three reportable segments: Pursuit, Spiro, and GES Exhibitions. Spiro and GES Exhibitions are both live event businesses and are referred to collectively as “GES.”

Pursuit

Pursuit is a collection of inspiring and unforgettable travel experiences that includes recreational attractions, hotels and lodges, food and beverage, retail, sightseeing, and ground transportation services. Pursuit comprises the Banff Jasper Collection, the Alaska Collection, the Glacier Park Collection, FlyOver, and Sky Lagoon.

Spiro

Spiro is an experiential marketing agency that partners with leading brands around the world to manage and elevate their global experiential marketing activities.

GES Exhibitions

GES Exhibitions is a global exhibition services company that partners with leading exhibition and conference organizers as a full-service provider of strategic and logistics solutions to manage the complexity of their shows.

Impact of Recent Accounting Pronouncements

The following table provides a brief description of recent accounting pronouncements:

StandardDescriptionDate of adoptionEffect on the financial statements
Standards Not Yet Adopted
Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax DisclosuresAmendment expands the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid.1/1/2025This new guidance will expand our footnote disclosures within the scope of this new standard with no impacts to our consolidated financial statements.
StandardDescriptionDate of adoptionEffect on the financial statements
Standards Recently Adopted
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment DisclosuresAmendment expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses.1/1/2024This new guidance will expand our footnote disclosures within the scope of this new standard with no impacts to our consolidated financial statements. The required disclosures are effective for annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025.

Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with United States GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Estimates and assumptions are used in accounting for, among other things: impairment testing of recorded goodwill and intangible assets and long-lived assets; allowance for uncollectible accounts receivable; sales reserve allowances; provisions for income taxes, including uncertain tax positions; valuation allowances related to deferred tax assets; liabilities for losses related to self-insured liability claims; liabilities for losses related to environmental remediation obligations; sublease income associated with restructuring liabilities; pension and postretirement benefit costs and obligations; share-based compensation costs; the discount rates used to value lease obligations; the redemption value of redeemable noncontrolling interests; and the allocation of purchase price of acquired businesses. These estimates and assumptions may change as a result of the impact of global economic conditions, global inflationary pressures, and volatility in foreign exchange rates. Actual results could differ from these and other estimates.

Cash, Cash Equivalents, and Restricted Cash

Cash equivalents are highly-liquid investments with remaining maturities when purchased ofthree months or less. Cash and cash equivalents consist of cash and bank demand deposits. Restricted cash represents collateral required for surety bonds, bank guarantees, letters of credit, and corporate credit cards.

Cash, cash equivalents, and restricted cash balances presented in the Condensed Consolidated Statements of Cash Flows consist of the following:

March 31,December 31,
(in thousands)20242023
Cash and cash equivalents$48,799$52,704
Restricted cash included in other current assets6,4026,325
Cash, cash equivalents, and restricted cash shown in the statement of cash flows$55,201$59,029

Revenue Recognition

Revenue is measured based on a specified amount of consideration in a contract with a customer, net of commissions paid to customers and amounts collected on behalf of third parties. We recognize revenue when a performance obligation is satisfied by transferring control of a product or delivering the service to a customer.

Pursuit’s service revenue is derived through its admissions, accommodations, and transportation services. Product revenue is derived through food and beverage and retail sales. Revenue is recognized at the time services are performed or upon delivery of the product. Pursuit’s service revenue is recognized over time as the customer simultaneously receives and consumes the benefits, and product revenue is recognized at a point in time.

GES’ service revenue is primarily derived through its comprehensive range of marketing, event production, and other related services to event organizers and corporate brand marketers. GES’ service revenue is earned over time over the duration of the live event, which generally lasts one to three days. Revenue for goods and services provided for which we do not have control of the goods or services before that good or service is transferred to a customer is recorded on a net basis to reflect only the fees received for arranging these services. GES’ product revenue is derived from the build of exhibits, environments, and graphics and is recognized at a point in time upon delivery of the product.

Noncontrolling Interests – Non-redeemable and Redeemable

Non-redeemable noncontrolling interest represents the portion of equity in a subsidiary that is not attributable, directly or indirectly, to us. We report non-redeemable noncontrolling interest within stockholders’ equity in the Condensed Consolidated Balance Sheets. The amount of consolidated net income or loss attributable to Viad and the non-redeemable noncontrolling interest is presented in the Condensed Consolidated Statements of Operations.

We consider noncontrolling interests with redemption features that are not solely within our control to be redeemable noncontrolling interests. Our redeemable noncontrolling interest relates to our 56.4% equity ownership interest in Esja Attractions ehf. (“Esja”), which owns the FlyOver Iceland attraction. The Esja shareholders agreement contains a put option that gives the minority Esja shareholders the right to sell (or “put”) their Esja shares to us based on a calculated formula within a predefined term. This redeemable noncontrolling interest is considered mezzanine equity and we report it between liabilities and stockholders’ equity in the Condensed Consolidated Balance Sheets. The amount of the net income or loss attributable to redeemable noncontrolling interests is recorded in the Condensed Consolidated Statements of Operations and the accretion of the redemption value is recorded as an adjustment to accumulated deficit and is included in our income (loss) per share. Refer to Note 22 –Noncontrolling Interests – Redeemable and Non-redeemable for additional information.

Convertible Preferred Stock

We record shares of convertible preferred stock based on proceeds received net of costs on the date of issuance. Dividends paid-in-kind increase the redemption value of the preferred stock. Redeemable preferred stock (including preferred stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as mezzanine equity and is reported between liabilities and stockholders’ equity in the Condensed Consolidated Balance Sheets.

Leases

We recognize a right-of-use (“ROU”) asset and lease liability on the Condensed Consolidated Balance Sheets and classify leases as either finance or operating leases. The classification of the lease determines whether we recognize the lease expense on an effective interest method basis (finance lease) or on a straight-line basis (operating lease) over the lease term. In determining whether an agreement contains a lease, we consider if we have a right to control the use of the underlying asset during the lease term in exchange for an obligation to make lease payments arising from the lease. We recognize ROU assets and lease liabilities at commencement date, which is when the underlying asset is available for use to a lessee, based on the present value of lease payments over the lease term.

Our operating and finance leases are primarily facility, equipment, and land leases. Our facility leases comprise mainly manufacturing facilities, sales and design facilities, offices, storage and/or warehouses, and truck marshaling yards for our GES business. These facility leases have lease terms ranging up to 34 years. Our equipment leases comprise mainly vehicles, hardware, and office equipment, each with various lease terms. Our land leases comprise mainly leases in Canada and Iceland on which our Pursuit hotels or attractions are located and have lease terms ranging up to 46 years.

If a lease contains a renewal option that is reasonably certain to be exercised, then the lease term includes the optional periods in measuring a ROU asset and lease liability. We evaluate the reasonably certain threshold at lease commencement, and it is typically met if we identify substantial economic incentives or termination penalties. We do not include variable leases and variable non-lease components in the calculation of the ROU asset and corresponding lease liability. For facility leases, variable lease costs include the costs of common area maintenance, taxes, and insurance for which we pay our lessors an estimate that is adjusted to actual expense on a quarterly or annual basis depending on the underlying contract terms. We expense these variable lease payments as incurred. Our lease agreements do not contain any significant residual value guarantees or restrictive covenants.

Substantially all of our lease agreements do not specify an implicit borrowing rate, and as such, we utilize an incremental borrowing rate based on lease term and country in order to calculate the present value of our future lease payments. The incremental borrowing rate represents a risk-adjusted rate on a collateralized basis and is the expected rate at which we would borrow funds to satisfy the scheduled lease liability payment streams commensurate with the lease term and the country.

We are also a lessor to third party tenants who either lease certain portions of facilities that we own or sublease certain portions of facilities that we lease. We record lease income from owned facilities as rental income and we record sublease income from leased facilities as an offset to lease expense in the Condensed Consolidated Statements of Operations. We classify all of our leases for which we are the lessor as operating leases.

Note 2. Revenue and Related Contract Costs and Contract Liabilities

Pursuit’s performance obligations are short-term in nature. They include the provision of a hotel room, an attraction admission, a chartered or ticketed bus or van ride, and/or the sale of food, beverage, or retail products. We recognize revenue when the service has been provided or the product has been delivered. When we extend credit, payment terms are generally within 30 days and contain no significant financing components.

GES’ performance obligations consist of services or product(s) outlined in a contract. While we often sign multi-year contracts for recurring events, the obligations for each occurrence are well defined and conclude upon the occurrence of each event. The obligations are typically the provision of services and/or sale of a product in connection with a live event. Revenue for goods and services provided for which we do not have control of the goods or services before that good or service is transferred to a customer is recorded on a net basis to reflect only the fees received for arranging these services. We recognize revenue for services generally at the close of the live event. We recognize revenue for products either upon delivery to the customer’s location, upon delivery to an event that we are serving, or when we have the right to invoice. In circumstances where a customer cancels a contract, we generally have the right to bill the customer for costs incurred to date. Payment terms are generally within 30-60 days and contain no significant financing components.

Contract Liabilities

Pursuit and GES typically receive customer deposits prior to transferring the related product or service to the customer. We record these deposits as a contract liability, which are recognized as revenue upon satisfaction of the related contract performance obligation(s). GES also provides customer rebates and volume discounts to certain event organizers that we recognize as a reduction of revenue. We include customer deposits in “Contract liabilities” and “Other deferred items and liabilities” in the Condensed Consolidated Balance Sheets.

Changes to contract liabilities are as follows:

(in thousands)
Balance at December 31, 2023$53,322
Cash additions75,131
Revenue recognized(45,381)
Foreign exchange translation adjustment(305)
Balance at March 31, 2024$82,767

Contract Costs

GES capitalizes certain incremental costs incurred in obtaining and fulfilling contracts. Capitalized costs principally relate to direct costs of materials and services incurred in fulfilling services of future live events, and also include up-front incentives and commissions incurred upon contract signing. We expense costs associated with preliminary contract activities (i.e. proposal activities) as incurred. Capitalized contract costs are expensed upon the transfer of the related goods or services and are included in “Costs of services” or “Costs of products” as applicable. We include the deferred incremental costs of obtaining and fulfilling contracts in “Current contract costs” and “Other investments and assets” in the Condensed Consolidated Balance Sheets.

Changes to contract costs are as follows:

(in thousands)
Balance at December 31, 2023$21,974
Additions29,217
Expenses(13,527)
Foreign exchange translation adjustment(61)
Balance at March 31, 2024$37,603

As of March 31, 2024, capitalized contract costs consisted of $2.5 million to obtain contracts and $35.1 million to fulfill contracts. We didnot recognize an impairment loss with respect to capitalized contract costs during thethree months ended March 31, 2024 or 2023.

Disaggregation of Revenue

The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

Three Months Ended
March 31,
(in thousands)20242023
Services:
Ticket revenue$17,805$14,261
Rooms revenue7,6047,590
Transportation1,8551,945
Other1,7201,367
Total services revenue28,98425,163
Products:
Food and beverage6,5225,875
Retail operations1,7251,625
Total products revenue8,2477,500
Total revenue$37,231$32,663
Timing of revenue recognition:
Services transferred over time$28,984$25,163
Products transferred at a point in time8,2477,500
Total revenue$37,231$32,663
Markets:
Banff Jasper Collection$18,106$17,614
Alaska Collection613453
Glacier Park Collection1,4331,455
FlyOver6,1895,855
Sky Lagoon10,8907,286
Total revenue$37,231$32,663

GES

Three Months Ended
March 31,
(in thousands)20242023
Service lines:
Spiro$61,248$60,362
GES Exhibitions175,840169,497
Intersegment eliminations(822)(1,731)
Total revenue$236,266$228,128
Timing of revenue recognition:
Services transferred over time$197,946$192,977
Products transferred over time(1)14,42312,941
Products transferred at a point in time23,89722,210
Total revenue$236,266$228,128
Geographical markets:
North America$181,187$180,839
EMEA58,96149,537
Intersegment eliminations(3,882)(2,248)
Total revenue$236,266$228,128

(1)

GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time.

Note 3. Share-Based Compensation

We grant share-based compensation awards to our officers, directors, and certain key employees pursuant to the 2017 Viad Corp Omnibus Incentive Plan, as amended (the “2017 Plan”). The 2017 Plan has a 10-year term and provides for the following types of awards: (a) incentive and non-qualified stock options; (b) restricted stock awards and restricted stock units; (c) performance units or performance shares; (d) stock appreciation rights; (e) cash-based awards; and (f) certain other stock-based awards. As of March 31, 2024, there were 576,680 shares available for future grant under the 2017 Plan.

The following table summarizes share-based compensation expense:

Three Months Ended
March 31,
(in thousands)20242023
Performance-based restricted stock units$942$822
Restricted stock awards and restricted stock units1,9151,643
Stock options250600
Share-based compensation expense before income tax3,1073,065
Income tax benefit(1)(76)(22)
Share-based compensation expense, net of income tax$3,031$3,043

(1)

The income tax benefit amount for all periods primarily reflects the tax benefit associated with our Canadian-based employees.

Note 4. Inventories

We state inventories, which consist primarily of exhibit design and construction materials and supplies, as well as retail inventory, at the lower of cost (first-in, first-out and specific identification methods) or net realizable value.

The components of inventories consisted of the following:

March 31,December 31,
(in thousands)20242023
Raw materials$519$681
Finished goods9,9359,472
Inventories$10,454$10,153

Note 5. Other Current Assets

Other current assets consisted of the following:

March 31,December 31,
(in thousands)20242023
Restricted cash$6,402$6,325
Prepaid software maintenance4,5174,905
Prepaid project deposit3,6193,699
Prepaid vendor payments3,3612,403
Prepaid taxes959881
Income tax receivable670670
Prepaid other2,0391,567
Other2,2791,324
Other current assets$23,846$21,774

Note 6. Property and Equipment, Net

Property and equipment consisted of the following:

March 31,December 31,
(in thousands)20242023
Land and land interests$31,010$31,184
Buildings and leasehold improvements438,932445,074
Equipment and other471,918455,070
Gross property and equipment941,860931,328
Accumulated depreciation(403,834)(395,557)
Property and equipment, net (excluding finance leases)538,026535,771
Finance lease ROU assets, net55,67757,120
Property and equipment, net$593,703$592,891

Depreciation expense was$11.3 million during the three months ended March 31, 2024 and$10.3 million during the three months ended March 31, 2023.

Capitalized interest was$0.7 million during the three months ended March 31, 2024 and $0.3 million during thethree months ended March 31, 2023, which was primarily related to the development of Pursuit’s FlyOver Chicago attraction.

Note 7. Other Investments and Assets

Other investments and assets consisted of the following:

March 31,December 31,
(in thousands)20242023
Self-insured liability receivable$7,776$7,776
Other mutual funds4,9804,271
Contract costs2,2051,772
Other3,1183,228
Other investments and assets$18,079$17,047

Note 8. Goodwill and Other Intangible Assets, Net

The changes in the carrying amount of goodwill are as follows:

(in thousands)
Balance at December 31, 2023$123,906
Foreign currency translation adjustments(2,252)
Balance at March 31, 2024$121,654

Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing. We do not believe there have been any significant changes to the outlook for the future years or to the risk profile of our reporting units that would indicate that goodwill impairment testing should be performed as of March 31, 2024.

Other intangible assets consisted of the following:

March 31, 2024 · December 31, 2023
(in thousands)Useful Life(Years)GrossCarryingValueAccumulatedAmortizationNetCarryingValueGrossCarryingValueAccumulatedAmortizationNetCarryingValue
Intangible assets subject to amortization:
Customer contracts and relationships8.4$33,159$(28,683)$4,476$34,701$(29,950)$4,751
Operating contracts and licenses33.139,437(4,784)34,65340,324(4,692)35,632
In-place lease32.514,436(1,946)12,49014,754(1,842)12,912
Tradenames3.25,552(4,170)1,3825,667(4,121)1,546
Other3.9770(207)563787(200)587
Total amortized intangible assets93,354(39,790)53,56496,233(40,805)55,428
Indefinite-lived intangible assets:
Business licenses566—566569—569
Other intangible assets, net$93,920$(39,790)$54,130$96,802$(40,805)$55,997

Intangible asset amortization expense (excluding amortization expense of ROU assets) was$0.9 million during the three months ended March 31, 2024 and$1.1 million during the three months ended March 31, 2023.

At March 31, 2024, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

(in thousands)
Year ending December 31,
Remainder of 2024$2,811
20252,351
20262,317
20271,921
20281,889
Thereafter42,275
Total$53,564

Note 9. Other Current Liabilities

Other current liabilities consisted of the following:

March 31,December 31,
(in thousands)20242023
Continuing operations:
Commissions payable$9,985$3,799
Accrued sales and use taxes and personal property taxes8,1243,958
Accrued concession fees6,5623,970
Accrued employee benefit costs5,7104,835
Self-insured liability6,5894,531
Accommodation service deposits3,1212,681
Dividends payable on preferred stock1,950—
Accrued professional fees1,7711,208
Current portion of pension and postretirement liabilities1,0461,396
Foreign income taxes payable8208,558
Other7,6486,315
Total continuing operations53,32641,251
Discontinued operations:
Self-insured liability219121
Environmental remediation liabilities2525
Other1,0001,000
Total discontinued operations1,2441,146
Total other current liabilities$54,570$42,397

Note 10. Other Deferred Items and Liabilities

Other deferred items and liabilities consisted of the following:

March 31,December 31,
(in thousands)20242023
Continuing operations:
Foreign deferred tax liability$27,546$28,234
Multi-employer pension plan withdrawal liability13,21713,341
Self-insured excess liability7,7767,776
Accrued compensation5,9815,627
Self-insured liability5,9777,407
Accrued restructuring2,6232,666
Other2,5901,958
Total continuing operations65,71067,009
Discontinued operations:
Environmental remediation liabilities2,1202,140
Self-insured liability1,5161,562
Total discontinued operations3,6363,702
Total other deferred items and liabilities$69,346$70,711

Note 11. Debt and Finance Obligations

The components of debt and finance obligations consisted of the following:

March 31,December 31,
(in thousands, except interest rates)20242023
Debt:
2021 Credit Facility - Term Loan B10.4% interest rate at March 31, 2024 and 10.5% at December 31, 2023, due through 2028(1)$320,000$321,000
2021 Credit Facility - Revolving Credit Facility - Viad Corp borrowings8.4% interest rate at March 31, 2024, and 8.5% at December 31, 2023, due through 2026(1)58,50057,000
2021 Credit Facility - Revolving Credit Facility - Brewster, Inc. borrowings8.3% interest rate at March 31, 2024, due through 2026(1)17,358—
Jasper Term Loan6.5% interest rate at March 31, 2024 and December 31, 2023, due through 2028(1)12,38212,655
Jasper Revolving Credit Facility9.5% weighted-average interest rate at March 31, 2024 and December 31, 2023, due through 2028(1)2,9543,020
FlyOver Iceland Credit Facility8.9% interest rate at March 31, 2024 and December 31, 2023, due through 2029(1)3,9404,049
FlyOver Iceland Term Loans13.7% weighted-average interest rate at March 31, 2024 and 13.8% at December 31, 2023, due through 2024(1)435475
Less unamortized debt issuance costs(8,765)(9,453)
Total debt406,804388,746
Finance obligations:
Finance lease obligations9.2% weighted-average interest rate at March 31, 2024 and December 31, 2023, due through 206763,60363,929
Financing arrangements9,209—
Total debt and finance obligations (2)(3)479,616452,675
Current portion(17,126)(8,371)
Long-term debt and finance obligations$462,490$444,304

(1)

Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs, commitment fees, or any expense or income related to the Interest Rate Cap as discussed in Note 12–Derivative.

(2)

The estimated fair value of total debt and finance leases was $382.8 million as of March 31, 2024 and $349.8 million as of December 31, 2023. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 –Fair Value Measurements for additional information.

(3)

Cash paid for interest on debt was $12.1 million during thethree months ended March 31, 2024 and $11.4 million during thethree months ended March 31, 2023.

2021 Credit Facility

Effective July 30, 2021, we entered into a $500 million credit facility (the “2021 Credit Facility”). The 2021 Credit Facility provided for a $400 million term loan (“Term Loan B”) and a $100 million revolving credit facility (“Revolving Credit Facility”). The proceeds of the Term Loan B, net of $14.8 million in related fees, were used to repay the $327 million outstanding balance under our prior $450 million revolving credit facility and to provide for financial flexibility to fund future acquisitions and growth initiatives and for general corporate purposes.

On October 6, 2023, we entered into the Third Amendment to the 2021 Credit Facility, which among other things: increased the principal amount of the Revolving Credit Facility by $70 million, bringing the total amount of revolving capacity to $170 million, and added Brewster Inc., an Alberta corporation and a wholly-owned subsidiary of the Company, as a co-borrower. In connection with the amendment, we prepaid $70 million of the outstanding balance on our existing Term Loan B using $60 million from the Revolving Credit Facility and $10 million of cash from the Company’s balance sheet. The credit spread on the Term Loan B is 5.00% for Secured Overnight Financing Rate (“SOFR”) borrowings, which is 200 basis points higher than the current credit spread on our Revolving Credit Facility. On April 26, 2024, we entered into the Fourth Amendment to the 2021 Credit Agreement, which among other things,(i) reduced the applicable rate on the Term Loan B by 0.75%, to SOFR + 4.25%, (ii) set the credit spread adjustments to 0% on the Term Loan B and (iii) reset the 1% prepayment premium on any repricings of the Term Loan B for six months. See Note 24–Subsequent Eventfor additional information.

LIBOR Transition Amendment

On February 6, 2023, we entered into the LIBOR Transition Amendment to the 2021 Credit Facility to replace the London Interbank Offered Rate (“LIBOR”) with the SOFR. In accordance with the LIBOR replacement provisions outlined in the 2021 Credit Facility, additional credit spread adjustments apply to SOFR ranging from 0.11448% (for a one-month duration) up to 0.71513% (for a 12-month duration).

Term Loan B

The Term Loan B has a maturity date of July 30, 2028 and is subject to quarterly amortization of principal of $1.0 million. Interest rates are based on SOFR (plus additional credit spread adjustments as detailed above under “LIBOR Transition Amendment”) plus a 5.00% credit spread, with a SOFR floor of 0.50%. The Term Loan B carries no financial covenants.

As discussed in Note 12 –Derivative, we entered into an interest rate cap agreement that manages our exposure to interest rate increases on $300 million of borrowings under the 2021 Credit Facility or other SOFR-based borrowings and provides us with the right to receive payment if the one-month SOFR exceeds 5.0% (“Strike Rate”).

Revolving Credit Facility

The Revolving Credit Facility has a maturity date of July 30, 2026. In addition to borrowing based on one, three, six, or twelve month SOFR tenors (plus additional credit spread adjustments as detailed above under “LIBOR Transition Amendment”), we also have the option to borrow based on the “Base Rate”, which for any day is a fluctuating rate equal to the highest of the Fed Funds Rate plus 0.50%, Bank of America’s publicly announced “prime rate”, and SOFR plus 1.00%. Credit spreads for SOFR and Base Rate borrowings are based on Viad’s total net leverage ratio and range from 2.50% to 3.50% for SOFR borrowings and from 1.50% to 3.50% for Base Rate borrowings. Additionally, a 1.00% floor applies to the Base Rate.

The Revolving Credit Facility includes an undrawn fee ranging from 0.30% to 0.50% that is based on Viad’s total net leverage ratio.

The Revolving Credit Facility carries financial covenants. On March 23, 2022, we entered into the First Amendment to the 2021 Credit Facility and on March 28, 2023, we entered into the Second Amendment to the 2021 Credit Facility. The amendments modified the financial covenants to the following:

Maintain a total net leverage ratio of not greater than 4.00 to 1.00; and

Maintain an interest coverage ratio of not less than 2.00 to 1.00.

As of March 31, 2024, our total net leverage ratio was 2.69 to 1.00, the interest coverage ratio was 3.30 to 1.00, and we were in compliance with all covenants under the Revolving Credit Facility.

In addition to U.S. dollar borrowings, we may borrow funds on the Revolving Credit Facility in Canadian Dollars based on the Canadian Dollar Offered Rate, Pound Sterling based on the Sterling Overnight Index Average, and Euros based on the Euro Interbank Offered Rate(“EURIBOR”), plus applicable credit spreads. No such borrowings had been made as of March 31, 2024.

As of March 31, 2024, capacity remaining under the Revolving Credit Facility was $88.4 million, reflecting $170 million total facility size, less $75.9 million outstanding balance from Viad and Brewster, Inc. and $5.7 million in outstanding letters of credit.

Jasper Credit Facility

Effective May 16, 2023, Pursuit entered into a $27.0 million Canadian dollar (approximately $20.0 million U.S. dollars) credit facility (the “Jasper Credit Facility”). The Jasper Credit Facility provides for a $17.0 million Canadian dollar term loan (“Jasper Term Loan”) and a $10.0 million Canadian dollar revolving credit facility (“Jasper Revolving Credit Facility”). The Jasper Credit Facility matures on January 31, 2028.

The Jasper Revolving Credit Facility carries financial covenants as follows:

Maintain a pre-compensation fixed-charge coverage ratio of not less than 1.30 to 1.00; and

Maintain a post-compensation fixed-charge coverage ratio of not less than 1.10 to 1.00.

As of March 31, 2024, both the pre-compensation and post-compensation fixed-charge coverage ratios were 4.02 to 1.00, and Pursuit was in compliance with all covenants under the Jasper Credit Facility.

Jasper Term Loan

The proceeds of the Jasper Term Loan reflect the outstanding balance under Pursuit’s prior Forest Park construction loan facility at the time it was converted to the Jasper Term Loan of $16.8 million Canadian dollars. The Jasper Term Loan bears interest at a 6.5% fixed rate.

Jasper Revolving Credit Facility

The proceeds of the Jasper Revolving Credit Facility are used to fund capital improvements. As of March 31, 2024, capacity remaining under the Jasper Revolving Credit Facility was $6.0 million Canadian dollars (approximately $4.4 million U.S. dollars). The Jasper Revolving Credit Facility bears interest at the Canadian Prime Rate plus 2.25%.

FlyOver Iceland Credit Facility

Effective February 15, 2019, FlyOver Iceland ehf., (“FlyOver Iceland”) a wholly-owned subsidiary of Esja, entered into a credit agreement with a €5.0 million (approximately $5.6 million U.S. dollars) credit facility (the “FlyOver Iceland Credit Facility”) with an original maturity date of March 1, 2022. The loan proceeds were used to complete the development of the FlyOver Iceland attraction. The loan bears interest at the three month EURIBOR plus 4.9%.

FlyOver Iceland entered into an addendum effective December 1, 2021 wherein the principal payments were deferred for twelve months beginning December 1, 2021, with the first payment due December 1, 2022 and the maturity date was extended to September 1, 2027.

On February 27, 2024, FlyOver Iceland reached an agreement to amend and extend the FlyOver Iceland Credit Facility, wherein the principal payments are deferred for six months beginning March 1, 2024, with equal quarterly principal payments due beginning September 1, 2024 and a maturity date of September 1, 2029. The amended terms also include a modification of the financial covenants and an adjustment of the interest rate to three-month EURIBOR plus 5.5%, decreasing to 4.9% once FlyOver Iceland’s leverage ratio is below 4.00 to 1.00.

FlyOver Iceland Term Loans

During 2020, FlyOver Iceland entered into three term loans totaling ISK 90.0 million (approximately $0.7 million U.S. dollars) (the “FlyOver Iceland Term Loans”). The first term loan for ISK 10.0 million was entered into effective October 15, 2020 and matured on April 1, 2023. It bore interest on a seven-day term deposit rate at the Central Bank of Iceland. The second term loan for ISK 30.0 million was entered into effective October 15, 2020 with a maturity date of October 1, 2024 andbears interest on a seven-day term deposit at the Central Bank of Iceland plus 3.07%. The third term loan for ISK 50.0 million was entered into effective December 29, 2020 with an original maturity date of February 1, 2023, which was extended to February 1, 2024 by way of a subsequent amendment, and bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. On February 27, 2024, FlyOver Iceland reached an agreement with its lender to refinance the ISK 50.0 million loan with a new ISK 50.0 million term loan that matures on August 1, 2024.

The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan. Loan proceeds were used to fund FlyOver Iceland operations.

Financing Arrangements

We entered into insurance premium financing arrangements with two financial intermediaries in order to finance certain of our insurance premium payments. The financing arrangements are payable within the next 12 months and bear a weighted average interest rate of 5.8%.

Changes to our financing arrangements are as follows:

(in thousands)
Balance at December 31, 2023$—
Additions13,062
Payments(3,777)
Foreign currency translation adjustment(76)
Balance at March 31, 2024$9,209

Note 12. Derivative

Interest Rate Cap

On January 4, 2023, we entered into an interest rate cap agreement with an effective date of January 31, 2023. The interest rate cap manages our exposure to interest rate increases on $300 million in SOFR-based borrowings under our 2021 Credit Facility and provides us with the right to receive payment if the one-month SOFR exceeds the Strike Rate. Beginning on February 28, 2023, we pay a fixed monthly deferred premium based on an annual rate of 0.3335% for the interest rate cap, which matures on January 31, 2025. During thethree months ended March 31, 2024, we received gross proceeds from the interest rate cap of $0.3 million as one-month SOFR exceeded the Strike Rate.

We designated the interest rate cap as a cash flow hedge designed to hedge the variability of the SOFR-based interest payments on our 2021 Credit Facility. The interest rate cap is recorded in the Condensed Consolidated Balance Sheets at fair value. The fair value is determined using widely accepted valuation techniques and reflects the contractual terms of the interest rate cap including the price of the cap and the period to maturity. While there are no quoted prices in active markets, our calculation uses observable market-based inputs, including interest rate curves. The interest rate cap is classified as Level 2 within the fair value hierarchy. Refer to Note 13 –Fair Value Measurements for the related fair value disclosures.

The fair value of the interest rate cap is as follows:

March 31, · December 31,
(in thousands)Classification20242023
Derivatives designated as hedging instruments
Interest rate cap - short-termOther current liabilities$338$443
Interest rate cap - long-termOther deferred items and liabilities—45
Total derivatives designated as hedging instruments$338$488

Changes in the fair value of the interest rate cap are recorded in “Accumulated other comprehensive income (loss)” (“AOCI”). Amounts accumulated in AOCI are reclassified to “Interest expense, net” in the Condensed Consolidated Statements of Operations when the hedged item affects earnings. During the three months ended March 31, 2024, approximately $0.3 million was reclassified to interest expense, net, and $0.4 million remained in unrealized losses in AOCI as of March 31, 2024. We estimate that $0.1 million will be reclassified to earnings within the next 12 months.

Note 13. Fair Value Measurements

The fair value of an asset or liability is defined as the price that would be received by selling an asset or paying to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value guidance requires an entity to maximize the use of quoted prices and other observable inputs and minimize the use of unobservable inputs when measuring fair value, and also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Observable inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value.

The fair value of assets and liabilities measured at fair value on a recurring basis are as follows:

Fair Value Measurements at Reporting Date Using
(in thousands)March 31, 2024Quoted Pricesin ActiveMarkets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Assets:
Other mutual funds (1)$4,980$4,980$—$—
Total assets at fair value on a recurring basis$4,9804,980$—$—
Liabilities:
Interest rate cap (2)$338$—$338$—
Total liabilities at fair value on a recurring basis$338$—$338$—
Fair Value Measurements at Reporting Date Using
(in thousands)December 31, 2023Quoted Pricesin ActiveMarkets(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Assets:
Other mutual funds (1)$4,271$4,271$—$—
Total assets at fair value on a recurring basis$4,271$4,271$—$—
Liabilities:
Interest rate cap (2)$488$—$488$—
Total liabilities at fair value on a recurring basis$488$—$488$—

(1)

We include other mutual funds in “Other investments and assets” in the Condensed Consolidated Balance Sheets.

(2)

Refer to Note 12 -Derivative.

The carrying values of cash and cash equivalents, accounts receivable, and accounts payable approximate fair value due to the short-term nature of these instruments. Refer to Note 11–Debt and Finance Obligations for the estimated fair value of debt obligations.

Note 14. Loss Per Share

The components of basic and diluted loss per share are as follows:

Three Months Ended
March 31,
(in thousands, except per share data)20242023
Net loss attributable to Viad$(25,117)$(20,869)
Less: Allocation to participating securities——
Convertible preferred stock dividends(1)(1,950)(1,950)
Net loss allocated to Viad common stockholders (basic)$(27,067)$(22,819)
Add: Allocation to participating securities——
Net loss allocated to Viad common stockholders (diluted)$(27,067)$(22,819)
Basic weighted-average outstanding common shares21,02920,751
Additional dilutive shares related to share-based compensation——
Diluted weighted-average outstanding shares21,02920,751
Loss per share:
Basic loss attributable to Viad common stockholders$(1.29)$(1.10)
Diluted loss attributable to Viad common stockholders (2)$(1.29)$(1.10)

(1) The convertible preferred stock dividend payable as of March 31, 2024, was paid in cash on April 1, 2024.

(2) Diluted loss per share amount cannot exceed basic loss per share.

Diluted income (loss) per common share is calculated using the more dilutive of the two-class method or if-converted method. The two-class method uses net income (loss) available to common stockholders and assumes conversion of all potential shares other than the participating securities. The if-converted method uses net income (loss) available to common stockholders and assumes conversion of all potential shares including the participating securities. Dilutive potential common shares include outstanding stock options, unvested restricted share units and convertible preferred stock. We apply the two-class method in calculating income (loss) per common share as unvested share-based payment awards that contain nonforfeitable rights to dividends and convertible preferred stock are considered participating securities. Accordingly, such securities are included in the earnings allocation in calculating income (loss) per share. The adjustment to the carrying value of the redeemable noncontrolling interest is reflected in income (loss) per common share.

We excluded the following weighted-average potential common shares from the calculations of diluted net loss per common share during the applicable periods because their inclusion would have been anti-dilutive:

Three Months Ended
March 31,
(in thousands)20242023
Convertible preferred stock6,6746,674
Unvested restricted share-based awards281225
Unvested performance share-based awards179101
Stock options164378

Note 15. Common and Preferred Stock

Convertible Series A Preferred Stock

On August 5, 2020, we entered into an investment agreement with funds managed by private equity firm Crestview Partners (the “Investment Agreement”), relating to the issuance of 135,000 shares of newly issued Convertible Series A Preferred Stock, par value $0.01 per share (the “Convertible Preferred Stock”), for an aggregate purchase price of $135 million or $1,000 per share. The $135 million issuance was offset in part by $9.2 million of expenses related to the capital raise. We have classified the Convertible Preferred Stock as mezzanine equity in the Condensed Consolidated Balance Sheet due to the existence of certain change in control provisions that are not solely within our control.

The Convertible Series A Preferred Stock carries a 5.5% cumulative quarterly dividend, which is payable in cash or in-kind at Viad’s option and is convertible at the option of the holders into shares of our common stock at a conversion price of $21.25 per share. Dividends paid-in-kind increase the redemption value of the preferred stock. The redemption value of the preferred stock was $141.8 million as of March 31, 2024 and December 31, 2023. Upon the occurrence of a change in control event, the holders have a right to require Viad to repurchase such preferred stock. During the three months ended March 31, 2024, $2.0 million of dividends were declared, all of which were paid in cash on April 1, 2024. We intend to pay preferred stock dividends in cash for the foreseeable future.

Holders of the Convertible Series A Preferred Stock are entitled to vote with holders of Viad’s common stock on an as-converted basis.

Common Stock Repurchases

Our Board of Directors previously authorized us to repurchase shares of our common stock from time to time at prevailing market prices. In March 2020, our Board of Directors suspended our share repurchase program. As of March 31, 2024,546,283 shares remain available for repurchase under all prior authorizations. Additionally, we repurchase shares related to tax withholding requirements on vested restricted stock awards. Refer to Note 3 –Share-Based Compensation.

Note 16. Accumulated Other Comprehensive Income (Loss)

Changes in AOCI by component are as follows:

(in thousands)CumulativeForeign Currency Translation AdjustmentsUnrecognized Net Actuarial Loss and Prior Service Credit, NetUnrealized Gain (Loss) on Interest Rate CapAccumulatedOtherComprehensiveIncome (Loss)
Balance at December 31, 2023$(35,340)$(4,403)$(651)$(40,394)
Other comprehensive income before reclassifications(7,502)—150(7,352)
Amounts reclassified from AOCI, net of tax—10468172
Net other comprehensive income(7,502)104218(7,180)
Balance at March 31, 2024$(42,842)$(4,299)$(433)$(47,574)
(in thousands)CumulativeForeign Currency Translation AdjustmentsUnrecognized Net Actuarial Loss and Prior Service Credit, NetUnrealized Loss on Interest Rate CapAccumulatedOtherComprehensiveIncome (Loss)
Balance at December 31, 2022$(42,983)$(4,202)$—$(47,185)
Other comprehensive income (loss) before reclassifications1,195—(800)395
Amounts reclassified from AOCI, net of tax—(10)—(10)
Net other comprehensive income (loss)1,195(10)(800)385
Balance at March 31, 2023$(41,788)$(4,212)$(800)$(46,800)

Amounts reclassified from AOCI that relate to our defined benefit pension and postretirement plans include the amortization of prior service costs and actuarial net losses recognized during each period presented. We recorded these costs as components of net periodic cost for each period presented. Refer to Note 18 –Pension and Postretirement Benefits for additional information.

Note 17. Income Taxes

The effective tax rate was a negative 3.5% for the three months ended March 31, 2024 and 2.6% for the three months ended March 31, 2023.

The income tax provision was computed based on our estimated annualized effective tax rate and the full-year forecasted income or loss plus the tax impact of unusual, infrequent, or nonrecurring significant items during the period. The amount and change of pre-tax income and loss recognized between jurisdictions impacted the reported effective tax rate for the three months ended March 31, 2024 as we do not recognize a tax benefit on losses in the United States and other European countries where we have a valuation allowance, while recognizing tax expense in Canada, Netherlands, the Middle East, the United Kingdom, and Iceland. We included in the annualized effective rate a $1.1 million benefit for the release of the valuation allowance recorded on the United Kingdom’s tax loss carryforwards as the United Kingdom’s forecasted income will fully utilize these carryforward losses for the year. We also recorded a $0.5 million expense to record estimated withholding taxes associated with repatriating all of Sky Lagoon’s earnings back to the United States and a valuation allowance against the tax credit generated from this withholding tax.

During the three months March 31, 2023, we released a valuation allowance of $2.1 million that was recorded on deferred tax assets associated with certain separate states, which more than offset taxes due in jurisdictions without a valuation allowance.

We paid net cash for income taxesof $7.8 million during thethree months ended March 31, 2024, of which $6.2 million waspaid to Canadian taxing authorities and $1.2 million to the Netherlands. We paid net cash for income taxes of $8.0 million during the three months ended March 31, 2023 of which $7.3 million was paid to Canadian taxing authorities.

Note 18. Pension and Postretirement Benefits

The components of net periodic benefit cost of our pension and postretirement benefit plans for thethree months ended March 31, 2024 and 2023 consist of the following:

Domestic Plans
Pension PlansPostretirement Benefit PlansForeign Pension Plans
(in thousands)202420232024202320242023
Service cost$—$—$6$6$51$44
Interest cost20121191938592
Expected return on plan assets(57)(40)——(84)(86)
Amortization of prior service credit(10)(8)1929——
Recognized net actuarial (gain) loss7971(38)(44)3233
Net periodic benefit cost$213$234$78$84$84$83
Settlement cost——————
Total expenses$213$234$78$84$84$83

We expect to contribute $0.8 million to our funded pension plans, $0.8 million to our unfunded pension plans, and $0.7 million to our postretirement benefit plans in 2024. During thethree months ended March 31, 2024, we contributed $0.1 million to our funded pension plans, $0.2 million to our unfunded pension plans, and $0.1 million to our postretirement benefit plans.

Note 19. Restructuring Charges

GES

As part of our efforts to drive efficiencies and simplify our business operations, we took certain restructuring actions designed to simplify and transform GES for greater profitability. These initiatives resulted in restructuring charges related to the elimination of certain positions and continuing to reduce our facility footprint at GES.

Other Restructurings

We recorded restructuring charges in connection with certain reorganization activities within Pursuit. These charges primarily consist of severance and related benefits due to headcount reductions.

Changes to the restructuring liability by major restructuring activity are as follows:

GES · Other Restructurings
(in thousands)Severance &EmployeeBenefitsFacilitiesSeverance &EmployeeBenefitsTotal
Balance at December 31, 2023$1,634$1,378$—$3,012
Restructuring charges10313—116
Cash payments(200)(34)—(234)
Adjustment to liability—(7)—(7)
Balance at March 31, 2024$1,537$1,350$—$2,887

As of March 31, 2024, $1.5 million of the liabilities related to severance and employee benefits and $1.1 million of liabilities related to facilities will remain unpaid by the end of 2024. The liabilities related to facilities primarily include dilapidations and non-lease expenses that will be paid over the remaining lease terms. Refer to Note 23–Segment Information for information regarding restructuring charges by segment.

Note 20. Leases and Other

The balance sheet presentation of our operating and finance leases is as follows:

March 31, · December 31,
(in thousands)Classification on the Condensed Consolidated Balance Sheet20242023
Assets:
Operating lease ROU assetsOperating lease ROU assets$107,546$109,774
Finance lease ROU assetsProperty and equipment, net55,67757,120
Total lease ROU assets$163,223$166,894
Liabilities:
Current:
Operating lease obligationsOperating lease obligations$17,762$17,334
Finance lease obligationsCurrent portion of debt and finance obligations2,7552,742
Noncurrent:
Operating lease obligationsLong-term operating lease obligations103,855106,109
Finance lease obligationsLong-term debt and finance obligations60,84861,187
Total lease liabilities$185,220$187,372

The components of lease expense consisted of the following:

Three Months Ended
March 31,
(in thousands)20242023
Finance lease cost:
Amortization of ROU assets$1,113$1,056
Interest on lease liabilities1,4361,410
Operating lease cost6,8636,207
Short-term lease cost643435
Variable lease cost1,2401,228
Total lease cost, net$11,295$10,336

Other information related to operating and finance leases are as follows:

Three Months Ended
March 31,
(in thousands)20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$6,761$6,652
Operating cash flows from finance leases$1,566$1,517
Financing cash flows from finance leases$818$605
ROU assets obtained in exchange for lease obligations:
Operating leases$3,245$3,016
Finance leases(1)$742$(13)

(1)

Includes terminations of equipment finance leases during 2023.

March 31,December 31,
20242023
Weighted-average remaining lease term (years):
Operating leases7.487.64
Finance leases33.3533.47
Weighted-average discount rate:
Operating leases7.92%7.88%
Finance leases9.18%9.17%

As of March 31, 2024, the estimated future minimum lease payments under non-cancellable leases, excluding variable leases and variable non-lease components, are as follows:

(in thousands)Operating LeasesFinance LeasesTotal
Remainder of 2024$19,744$6,371$26,115
202526,0267,67833,704
202625,0216,98032,001
202721,4216,55727,978
202815,6066,22321,829
Thereafter56,591174,615231,206
Total future lease payments164,409208,424372,833
Less: Amount representing interest(42,792)(144,821)(187,613)
Present value of minimum lease payments121,61763,603185,220
Current portion(17,762)(2,755)(20,517)
Long-term portion$103,855$60,848$164,703

As of March 31, 2024, the estimated future minimum rental income under non-cancellable leases, which includes rental income from facilities that we own, are as follows:

(in thousands)
Remainder of 2024$1,820
20251,831
20261,581
2027938
2028764
Thereafter2,075
Total minimum rents$9,009

Lease Not Yet Commenced

As of March 31, 2024, we had executed a facility lease for which we did not have control of the underlying assets. Accordingly, we did not record the lease liability and ROU asset on our Condensed Consolidated Balance Sheets. This lease is for a new FlyOver attraction, FlyOver Canada Toronto. The lease commencement date was originally planned for 2023, however, it has been postponed due to permitting and other related delays. Upon commencement date, it will have a lease term of 20 years.

Note 21. Litigation, Claims, Contingencies, and Other

We are plaintiffs or defendants in various actions, proceedings, and pending claims, some of which involve, or may involve, compensatory, punitive, or other damages. Litigation is subject to many uncertainties and it is possible that some of the legal actions, proceedings, or claims could be decided against us. Although the amount of liability as of March 31, 2024 with respect to unresolved legal matters is not ascertainable, we believe that any resulting liability, after taking into consideration amounts already provided for and insurance coverage, will not have a material effect on our business, financial position, or results of operations.

On July 18, 2020, an off-road Ice Explorer operated by our Pursuit business was involved in an accident while enroute to the Athabasca Glacier, resulting in three fatalities and multiple other serious injuries. We immediately reported the accident to our relevant insurance carriers, who have supported our investigation and subsequent claims relating to the accident. In May 2023, we resolved charges from the Canadian office of Occupational Health and Safety in relation to this accident, resulting in fines and related payments in an aggregate amount of $0.5 million Canadian dollars (approximately $0.3 million U.S. dollars). We continue to manage our legal defense of various claims from the victims and their families. In addition, we believe that our reserves and, subject to customary deductibles, our insurance coverage is sufficient to cover potential claims related to this accident.

We are subject to various United States federal, state, and foreign laws and regulations governing the prevention of pollution and the protection of the environment in the jurisdictions in which we have or had operations. If we fail to comply with these environmental laws and regulations, civil and criminal penalties could be imposed, and we could become subject to regulatory enforcement actions in the form of injunctions and cease and desist orders. As is the case with many companies, we also face exposure to actual or potential claims and lawsuits involving environmental matters relating to our past operations. As of March 31, 2024, we had recorded environmental remediation liabilities of$2.1 million related to previously sold operations. Although we are a party to certain environmental disputes, we believe that any resulting liabilities, after taking into consideration amounts already provided for and insurance coverage, will not have a material effect on our financial position or results of operations.

As of March 31, 2024, on behalf of our subsidiaries, we had certain obligations under guarantees to third parties. These guarantees are not subject to liability recognition in the condensed consolidated financial statements and relate to leased facilities and equipment leases entered into by our subsidiary operations. We would generally be required to make payments to the respective third parties under these guarantees in the event that the related subsidiary could not meet its own payment obligations. The maximum potential amount of future payments that we would be required to make under all guarantees existing as of March 31, 2024 would be approximately $83.2 million. These guarantees relate to our leased equipment and facilities through January 2044. There areno recourse provisions that would enable us to recover from third parties any payments made under the guarantees. Furthermore, there are no collateral or similar arrangements pursuant to which we could recover payments.

A significant number of our employees are unionized and we are a party to approximately 100 collective bargaining agreements, with approximately one-third requiring renegotiation each year. If we are unable to reach an agreement with a union during the collective bargaining process, the union may call for a strike or work stoppage, which may, under certain circumstances, adversely impact our business and results of operations. We believe that relations with our employees are satisfactory and that collective bargaining agreements expiring in 2024 will be renegotiated in the ordinary course of business. Although our labor relations are currently stable, disruptions could occur, with the possibility of an adverse impact on the operating results of GES.

We are self-insured up to certain limits for workers’ compensation and general liabilities, which includes automobile, product general liability, and client property loss claims. The aggregate amount of insurance liabilities (up to our retention limit) related to our continuing operations was $11.1 million as of March 31, 2024, which includes $6.3 million related to workers’ compensation liabilities, and $4.8 million related to general liability claims. We have also retained and provided for certain workers’ compensation insurance liabilities in conjunction with previously sold businesses of $1.7 million as of March 31, 2024. We are also self-insured for certain employee health benefits and the estimated employee health benefit claims incurred but not yet reported was $1.4 million as of March 31, 2024. Provisions for losses for claims incurred, including actuarially derived estimated claims incurred but not yet reported, are made based on our historical experience, claims frequency, and other factors. A change in the assumptions used could result in an adjustment to recorded liabilities. We have purchased insurance for amounts in excess of the self-insured levels, which generally range from $0.2 million to $0.5 million on a per claim basis. We do not maintain a self-insured retention pool fund as claims are paid from current cash resources at the time of settlement. Our net cash payments in connection with these insurance liabilities were $1.1 million for thethree months ended March 31, 2024 and $1.5 million for thethree months ended March 31, 2023.

In addition, as of March 31, 2024, we have recorded insurance liabilities of $7.8 million related to continuing operations, which represents the amount for which we remain the primary obligor after self-insured insurance limits, without taking into consideration the above-referenced insurance coverage. Of this total, $6.6 million is related to workers’ compensation liabilities and $1.2 million is related to general/auto liability claims, which is recorded in “Other deferred items and liabilities” in the Condensed Consolidated Balance Sheets with a corresponding receivable in “Other investments and assets.”

Note 22. Noncontrolling Interests – Redeemable and Non-redeemable

Redeemable noncontrolling interest

On November 3, 2017, we acquired the controlling interest (54.5% of the common stock) in Esja, a private corporation in Reykjavik, Iceland. Subsequent to additional capital contributions, our equity ownership increased to 56.4% as of March 31, 2024. Through Esja and its wholly-owned subsidiary, we are operating the FlyOver Iceland attraction.

The minority Esja shareholders have the right to sell (or “put”) their Esja shares to us based on a multiple of 5.0x EBITDA as calculated on the trailing 12 months from the most recently completed quarter before the put option exercise. The put option is only exercisable after August 2022 (the “Reference Date”), and in the event the FlyOver Iceland attraction has earned a minimum of €3.25 million in unadjusted EBITDA during the most recent fiscal year and during the trailing 12-month period prior to exercise (the “Put Option Condition”). The put option is exercisable during a period of 12 months following the Reference Date (the “Option Period”) if the Put Option Condition has been met. If the Put Option Condition has not been met during the first Option Period, the Reference Date will be extended for an additional 12 months up to three times. If the Put Option Condition is met during any of the Option Periods, yet the shares are not exercised prior to the end of the 12-month Option Period, the put option will expire. If the FlyOver Iceland attraction has not achieved the Put Option Condition by December 31, 2024, the put option expires. As of March 31, 2024, the FlyOver Iceland attraction has not achieved the Put Option Condition and we do not anticipate the Put Option Condition to be achieved prior to expiration.

The noncontrolling interest’s carrying value is determined by the fair value of the noncontrolling interest as of the acquisition date and the noncontrolling interest’s share of the subsequent net income or loss. This value is benchmarked against the redemption value of the sellers’ put option. The carrying value is adjusted to the redemption value, provided that it does not fall below the initial carrying value, as determined by the purchase price allocation. We have made a policy election to reflect any changes caused by such an adjustment to retained earnings (accumulated deficit), rather than to current earnings (loss).

Changes in the redeemable noncontrolling interest are as follows:

(in thousands)
Balance at December 31, 2023$4,733
Net loss attributable to redeemable noncontrolling interest(203)
Foreign currency translation adjustment(107)
Balance at March 31, 2024$4,423

Non-redeemable noncontrolling interest

Non-redeemable noncontrolling interest represents the portion of equity in a subsidiary that is not attributable, directly or indirectly, to us. Our non-redeemable noncontrolling interest relates to the equity ownership interest that we do not own.

Changes in the non-redeemable noncontrolling interest are as follows:

(in thousands)Glacier Park Inc.Brewster (1)Sky LagoonTotal
Balance at December 31, 2023$18,159$59,108$11,921$89,188
Net income (loss) attributable to non-redeemable noncontrolling interest(871)(768)716(923)
Contributions from non-controlling interests—149—149
Foreign currency translation adjustments(10)(1,272)(288)(1,570)
Balance at March 31, 2024$17,278$57,217$12,349$86,844
Equity ownership interest that we do not own20%40%49%

(1)

Includes Mountain Park Lodges and the Golden Skybridge at Brewster, part of the Banff Jasper Collection.

Note 23. Segment Information

An operating segment is defined as a component of an enterprise that engages in business activities for which discrete financial information is available and regularly reviewed by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. Our CODM is our Chief Executive Officer.

We measure the profit and performance of our operations on the basis of segment operating income (loss), which excludes restructuring charges, impairment charges, and certain other corporate expenses that are not allocated to the reportable segments. Intersegment sales are eliminated in consolidation and intersegment transfers are not significant. Corporate activities include expenses not allocated to operations.

Our reportable segments, with reconciliations to consolidated totals, are as follows:

Three Months Ended
March 31,
(in thousands)20242023
Revenue:
Pursuit$37,231$32,663
GES:
Spiro61,24860,362
GES Exhibitions175,840169,497
GES intersegment eliminations(822)(1,731)
Total GES236,266228,128
Total revenue$273,497$260,791
Segment operating income (loss):
Pursuit$(23,831)$(19,112)
GES:
Spiro4,0013,174
GES Exhibitions11,35710,410
Total GES15,35813,584
Segment operating loss(8,473)(5,528)
Corporate eliminations (1)1616
Corporate activities(4,433)(3,165)
Interest expense, net(11,845)(12,249)
Other expense, net(438)(531)
Restructuring charges:
Pursuit—(7)
Spiro(42)(137)
GES Exhibitions(74)(309)
Loss from continuing operations before income taxes$(25,289)$(21,910)

(1)

Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola.

Additional information of our reportable segments is as follows:

Three Months Ended March 31,
March 31,
(in thousands)20242023
Depreciation:
Pursuit$8,623$8,134
Spiro561500
GES Exhibitions2,1211,678
Corporate2720
$11,332$10,332
Amortization:
Pursuit$1,113$1,161
Spiro7863
GES Exhibitions797919
$1,988$2,143
Capital expenditures:
Pursuit$16,387$7,727
Spiro380647
GES Exhibitions3,9513,008
Corporate and other32
$20,721$11,384

We do not report total assets by segment because this is not a metric used to allocate resources or evaluate segment performance by our CODM.

Note 24. Subsequent Event

On April 26, 2024, we entered into the fourth amendment to the 2021 Credit Agreement, which among other things, (i) reduced the applicable rate on the Term Loan B by 0.75%, to SOFR +4.25%, (ii) set the credit spread adjustments to 0% on the Term Loan B and (iii) reset the 1% prepayment premium on any repricings of the Term Loan B for six months.

Other than the foregoing, the material terms of the 2021 Credit Agreement remain unchanged.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.