Skip to main content

DEVON ENERGY CORPDE

For the period ended Mar 31, 2024. Filed May 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 2, 2024

DVN$42.21-1.6%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

Summary of Significant Accounting Policies

The accompanying unaudited interim financial statements and notes of Devon have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2023 Annual Report on Form 10-K. The accompanying unaudited interim financial statements in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month periods ended March 31, 2024 and 2023 and Devon’s financial position as of March 31, 2024.

Variable Interest Entity

CDM is a joint venture entity formed by Devon and an affiliate of QL Capital Partners, LP. CDM provides gathering, compression and dehydration services for natural gas production in the Cotton Draw area of the Delaware Basin. Devon holds a controlling interest in CDM and the portions of CDM’s net earnings and equity not attributable to Devon’s controlling interest are shown separately as noncontrolling interests in the accompanying consolidated statements of comprehensive earnings and consolidated balance sheets. CDM is considered a VIE to Devon. The assets of CDM cannot be used by Devon for general corporate purposes and are included in, and disclosed parenthetically, on Devon's consolidated balance sheets. The carrying amount of liabilities related to CDM for which the creditors do not have recourse to Devon's assets are also included in, and disclosed parenthetically, if material, on Devon's consolidated balance sheets.

Investments

The following table presents Devon's investments.

Carrying Amount
Investments% InterestMarch 31, 2024December 31, 2023
Catalyst50%$300$311
Water JV30%217216
Matterhorn12.5%9090
Fervo12%57—
OtherVarious4949
Total$713$666

Devon has an interest in Catalyst, which is a joint venture with an affiliate of Howard Energy Partners, LLC (“HEP”) and certain other investors, to develop oil gathering and natural gas processing infrastructure in the Stateline area of the Delaware Basin. Under the terms of the arrangement, Devon and a holding company owned by the other joint venture investors each have a 50% voting interest in the joint venture legal entity, and HEP serves as the operator. Through 2038, Devon’s production from 50,000 net acres in the Stateline area of the Delaware Basin has been dedicated to Catalyst subject to fixed-fee oil gathering and natural gas processing agreements. Devon accounts for the investment in Catalyst as an equity method investment. Devon's investment in Catalyst is shown within investments on the consolidated balance sheets and Devon's share of Catalyst earnings are reflected as a component of other, net in the accompanying consolidated statements of comprehensive earnings.

In the second quarter of 2023, Devon made an investment in the Water JV, a joint venture entity formed with an affiliate of WaterBridge NDB LLC (“WaterBridge”), for the purpose of providing increased capacity and flexibility in disposing of produced water in the Delaware Basin and Eagle Ford. Under terms of the arrangement, Devon contributed water infrastructure assets and committed to a water gathering and disposal dedication to the Water JV through 2038, in exchange for a 30% voting interest in the joint venture legal entity. WaterBridge contributed water infrastructure assets to the Water JV, in exchange for a 70% voting interest in the joint venture legal entity and will serve as the operator. In the second quarter of 2023, Devon recognized a $64 million gain in asset dispositions in the consolidated statements of comprehensive earnings, which represented the excess of the estimated fair value of Devon's interest in the Water JV over the carrying value of the water infrastructure assets Devon contributed to the Water JV. Devon accounts for the investment in the Water JV as an equity method investment. Devon's investment in the Water JV is shown within investments on the consolidated balance sheets and Devon's share of the Water JV earnings are reflected as a component of other, net in the accompanying consolidated statements of comprehensive earnings.

Matterhorn is a joint venture entity and was formed for the purpose of constructing a natural gas pipeline that will transport natural gas from the Permian Basin to the Katy, Texas area. Devon's investment in Matterhorn does not give it the ability to exercise significant influence over Matterhorn.

In the first quarter of 2024, Devon committed to invest approximately $100 million in Fervo, a company that generates energy from geothermal wells. As of March 31, 2024, Devon has funded approximately $55 million of the commitment and expects to fund the remaining $45 million commitment throughout 2024. The investment in Fervo allows Devon to exercise significant influence over Fervo, and the investment is accounted for under the equity method of accounting. Devon's investment in Fervo is shown within investments on the consolidated balance sheets and Devon's share of Fervo earnings are reflected as a component of other, net in the accompanying consolidated statements of comprehensive earnings.

Disaggregation of Revenue

The following table presents revenue from contracts with customers that are disaggregated based on the type of good or service.

Three Months Ended March 31,
20242023
Oil$2,189$2,143
Gas128213
NGL312323
Oil, gas and NGL sales2,6292,679
Oil807730
Gas121152
NGL184198
Marketing and midstream revenues1,1121,080
Total revenues from contracts with customers$3,741$3,759

Recently Issued Accounting Standards Not Yet Adopted

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. ASU 2023-09 intends to provide investors with enhanced information about an entity’s income taxes by requiring disclosure of items such as disaggregation of the effective tax rate reconciliation as well as information regarding income taxes paid. This ASU is effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted for annual financial statements that have not yet been issued. Devon is evaluating the impact this ASU will have on the disclosures that accompany its consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segments Disclosures. Under this ASU, the scope and frequency of segment disclosures is increased to provide investors with additional detail about information utilized by an entity’s “Chief Operating Decision Maker.” This ASU is effective for Devon beginning with our 2024 annual reporting and interim periods beginning in 2025. Devon is evaluating the impact this ASU will have on the disclosures that accompany its consolidated financial statements.

  1. Acquisitions and Dive stitures

Devon is entitled to contingent earnout payments associated with the sale of its Barnett Shale assets in 2020 with upside participation beginning at a $2.75 Henry Hub natural gas price or a $50 WTI oil price. The contingent payment period commenced on January 1, 2021 and has a term of four years. Devon received $20 million in contingent earnout payments related to this transaction in the first quarter of 2024 and $65 million in the first quarter of 2023. Devon could also receive up to an additional $65 million in contingent earnout payments for the remaining performance period depending on future commodity prices. The valuation of the future contingent earnout payment included within other current assets in the March 31, 2024 consolidated balance sheet was approximately $35 million. This value was derived utilizing a Monte Carlo valuation model and qualifies as a level 3 fair value measurement.

Devon also received $4 million in contingent earnout payments in the first quarter of 2023 related to the sale of non-core assets in the Rockies.

Derivative Financial Instruments

Objectives and Strategies

Devon enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps and costless price collars.

Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.

Counterparty Credit Risk

By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally contain provisions that provide for collateral payments if Devon’s or its counterparty’s credit rating falls below certain credit rating levels. As of March 31, 2024, Devon neither held cash collateral of its counterpartiesnor posted cash collateral to its counterparties.

Commodity Derivatives

As of March 31, 2024, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table.

Price Swaps · Price Collars
PeriodVolume(Bbls/d)WeightedAveragePrice ($/Bbl)Volume(Bbls/d)WeightedAverage FloorPrice ($/Bbl)WeightedAverageCeiling Price($/Bbl)
Q2-Q4 202427,451$78.9871,691$66.95$84.59
Q1-Q4 20253,468$72.75992$70.00$77.40
Oil Basis Swaps
PeriodIndexVolume(Bbls/d)Weighted AverageDifferential to WTI($/Bbl)
Q2-Q4 2024Midland Sweet67,184$1.17
Q2-Q4 2024NYMEX Roll26,000$0.82
Q1-Q4 2025Midland Sweet63,000$1.00
Q1-Q4 2026Midland Sweet7,000$1.14

As of March 31, 2024, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.

Price Swaps · Price Collars
PeriodVolume (MMBtu/d)Weighted Average Price ($/MMBtu)Volume (MMBtu/d)Weighted Average Floor Price ($/MMBtu)Weighted AverageCeiling Price ($/MMBtu)
Q2-Q4 2024244,935$3.2018,531$3.91$6.19
Q1-Q4 202575,537$3.04———
Natural Gas Basis Swaps
PeriodIndexVolume(MMBtu/d)Weighted AverageDifferential toHenry Hub($/MMBtu)
Q2-Q4 2024El Paso Natural Gas26,545$(0.92)
Q2-Q4 2024Houston Ship Channel110,000$(0.24)
Q2-Q4 2024WAHA63,309$(0.61)
Q1-Q4 2025WAHA10,000$(0.63)

As of March 31, 2024, Devon had the following open NGL derivative positions. Devon's NGL positions settle against the average of the prompt month OPIS Mont Belvieu, Texas index.

Price Swaps
PeriodProductVolume (Bbls/d)Weighted Average Price ($/Bbl)
Q2-Q4 2024Natural Gasoline3,000$69.11
Q2-Q4 2024Normal Butane3,350$37.58
Q2-Q4 2024Propane5,032$32.97

Financial Statement Presentation

All derivative financial instruments are recognized at their current fair value as either assets or liabilities in the consolidated balance sheets. Amounts related to contracts allowed to be netted upon payment subject to a master netting arrangement with the same counterparty are reported on a net basis in the consolidated balance sheets. The tables below present a summary of these positions as of March 31, 2024 and December 31, 2023.

March 31, 2024 · December 31, 2023
Gross Fair ValueAmounts NettedNet Fair ValueGross Fair ValueAmounts NettedNet Fair ValueBalance Sheet Classification
Commodity derivatives:
Short-term derivative asset$82$(8)$74$213$(5)$208Other current assets
Long-term derivative asset1(1)————Other long-term assets
Short-term derivative liability(46)8(38)(7)5(2)Other current liabilities
Long-term derivative liability(7)1(6)(7)—(7)Other long-term liabilities
Total derivative asset$30$—$30$199$—$199

Share-Based Compensation

The table below presents the share-based compensation expense included in Devon’s accompanying consolidated statements of comprehensive earnings.

Three Months Ended March 31,
20242023
G&A$24$23
Related income tax benefit$9$20

Under its approved long-term incentive plan, Devon grants share-based awards to its employees. The following table presents a summary of Devon’s unvested restricted stock awards and units and performance share units granted under the plan.

Restricted Stock Awards & Units · Performance Share Units
Awards/Units · WeightedAverageGrant-DateFair Value · Units · WeightedAverageGrant-DateFair Value
(Thousands, except fair value data)
Unvested at 12/31/234,033$42.101,547$43.25
Granted1,815$42.29858$40.41
Vested(1,277)$38.64(1,226)$18.08
Forfeited(25)$44.84—$—
Unvested at 3/31/244,546$43.131,179(1)$67.38

(1)

A maximum of 2.4 million common shares could be awarded based upon Devon’s final TSR ranking.

The following table presents the assumptions related to the performance share units granted in 2024, as indicated in the previous summary table. The grants in the previous summary table also include the impacts of performance share units granted in a prior year that vested higher than 100% of target due to Devon's TSR performance compared to our peers.

Grant-date fair value$56.99
Risk-free interest rate4.28%
Volatility factor46.03%
Contractual term (years)2.89

The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of March 31, 2024.

Restricted StockPerformance
Awards/UnitsShare Units
Unrecognized compensation cost$143$39
Weighted average period for recognition (years)2.92.0
  1. Income Taxes

The following table presents Devon’s total income tax expense and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate.

Three Months Ended March 31,
20242023
Earnings before income taxes$768$1,224
Current income tax expense$119$141
Deferred income tax expense4080
Total income tax expense$159$221
U.S. statutory income tax rate21%21%
State income taxes1%1%
Income tax credits(1%)(3%)
Other—(1%)
Effective income tax rate21%18%

In the first quarter of 2024 and 2023, Devon recognized income tax credits associated with its qualified research activities.

Net Earnings Per Share

The following table reconciles net earnings available to common shareholders and weighted-average common shares outstanding used in the calculations of basic and diluted net earnings per share.

Three Months Ended March 31,
20242023
Net earnings available to common shareholders - basic and diluted$596$987
Common shares:
Average common shares outstanding - basic629645
Dilutive effect of potential common shares issuable32
Average common shares outstanding - diluted632647
Net earnings per share available to common shareholders:
Basic$0.95$1.53
Diluted$0.94$1.53
  1. Other Comprehensive Earnings (Loss)

Components of other comprehensive earnings (loss) consist of the following:

Three Months Ended March 31,
20242023
Pension and postretirement benefit plans:
Beginning accumulated pension and postretirement benefits$(124)$(116)
Recognition of net actuarial loss and prior service cost in earnings (1)11
Accumulated other comprehensive loss, net of tax$(123)$(115)

(1)

Recognitionof net actuarial loss and prior service cost are included in the computation of net periodic benefit cost, which is acomponent of other, net in the accompanying consolidated statements of comprehensive earnings.

Supplemental Information to Statements of Cash Flows

Three Months Ended March 31,
20242023
Changes in assets and liabilities, net:
Accounts receivable$(96)$150
Other current assets(23)16
Other long-term assets4931
Accounts payable and revenues and royalties payable143(165)
Other current liabilities116(3)
Other long-term liabilities(19)(17)
Total$170$12
Supplementary cash flow data:
Interest paid$63$101
Income taxes refunded$(4)$—

Accounts Receivable

Components of accounts receivable include the following:

March 31, 2024December 31, 2023
Oil, gas and NGL sales$1,013$965
Joint interest billings246251
Marketing and midstream revenues394342
Other2422
Gross accounts receivable1,6771,580
Allowance for doubtful accounts(7)(7)
Net accounts receivable$1,670$1,573
  1. Property, Plant and Equipment

The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities.

March 31, 2024December 31, 2023
Property and equipment:
Proved$47,512$46,659
Unproved and properties under development1,3331,279
Total oil and gas48,84547,938
Less accumulated DD&A(30,812)(30,113)
Oil and gas property and equipment, net18,03317,825
Other property and equipment2,3532,289
Less accumulated DD&A(802)(786)
Other property and equipment, net (1)1,5511,503
Property and equipment, net$19,584$19,328

(1)

$154 million and $136 million related to CDM in 2024 and 2023, respectively.

Debt and Related Expenses

See below for a summary of debt instruments and balances. The notes and debentures are senior, unsecured obligations of Devon.

March 31, 2024December 31, 2023
5.25% due September 15, 2024$472$472
5.85% due December 15, 2025485485
7.50% due September 15, 20277373
5.25% due October 15, 2027390390
5.875% due June 15, 2028325325
4.50% due January 15, 2030585585
7.875% due September 30, 2031675675
7.95% due April 15, 2032366366
5.60% due July 15, 20411,2501,250
4.75% due May 15, 2042750750
5.00% due June 15, 2045750750
Net premium on debentures and notes5764
Debt issuance costs(31)(30)
Total debt$6,147$6,155
Less amount classified as short-term debt479483
Total long-term debt$5,668$5,672

Retirement of Senior Notes

On August 1, 2023, Devon repaid the $242 million of 8.25% senior notes at maturity.

Credit Lines

In 2023, Devon amended and restated its 2018 Senior Credit Facility to provide for a new $3.0 billion revolving 2023 Senior Credit Facility. In the first quarter of 2024, Devon exercised its option to extend the 2023 Senior Credit Facility maturity date from March 24, 2028 to March 24, 2029. Devon has the option to extend the March 24, 2029 maturity date by two additional one-year periods subject to lender consent. As of March 31, 2024, Devon hadno outstanding borrowings under the 2023 Senior Credit Facility and had issued $3 million in outstanding letters of credit under this facility. The 2023 Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65%. Under the terms of the credit agreement, total capitalization is adjusted to add back non-cash financial write-downs such as impairments. As of March 31, 2024, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 21.5%.

Net Financing Costs

The following schedule includes the components of net financing costs.

Three Months Ended March 31,
20242023
Interest based on debt outstanding$87$93
Interest income(13)(17)
Other2(4)
Total net financing costs$76$72
  1. Leases

The following table presents Devon’s right-of-use assets and lease liabilities as of March 31, 2024 and December 31, 2023.

March 31, 2024December 31, 2023
FinanceOperatingTotalFinanceOperatingTotal
Right-of-use assets$244$32$276$246$21$267
Lease liabilities:
Current lease liabilities (1)$22$16$38$21$12$33
Long-term lease liabilities285163012869295
Total lease liabilities (2)$307$32$339$307$21$328

(1)

Current lease liabilities are included in other current liabilities on the consolidated balance sheets.

(2)

Devon has entered into certain leases of equipment related to the exploration, development and production of oil and gas that had terms not yet commenced as of March 31, 2024 and are therefore excluded from the amounts shown above.

Devon’s operating lease right-of-use assets relate to real estate, drilling rigs and other equipment related to the exploration, development and production of oil and gas. Devon’s financing lease right-of-use assets relate to real estate.

Asset Retir ement Obligations

The following table presents the changes in Devon’s asset retirement obligations.

Three Months Ended March 31,
20242023
Asset retirement obligations as of beginning of period$665$529
Liabilities incurred86
Liabilities settled and divested(8)(6)
Revision of estimated obligation3527
Accretion expense on discounted obligation97
Asset retirement obligations as of end of period709563
Less current portion2617
Asset retirement obligations, long-term$683$546

During the first quarter of 2024, Devon increased its asset retirement obligations by approximately $35 million primarily due to changes in current cost estimates and future retirement dates for its oil and gas assets. During the first quarter of 2023, Devon increased its asset retirement obligations by approximately $27 million primarily due to inflation-driven increases in current cost estimates.

Stockhol ders’ Equity

Share Repurchases

Devon's Board of Directors has authorized a $3.0 billion share repurchase program with a December 31, 2024 expiration date. The table below provides information regarding purchases of Devon’s common stock under the $3.0 billion share repurchase program (shares in thousands).

Total Number ofShares Purchased · Dollar Value ofShares Purchased · Average Price Paidper Share
$3.0 Billion Plan
202113,983$589$42.15
202211,70871861.36
2023:
First quarter10,09054553.96
Second quarter3,79520052.70
Fourth quarter5,46524745.17
2023 Total19,35099251.23
2024:
First quarter4,42819343.47
Total plan49,469$2,492$50.37

Dividends

Devon pays a quarterly dividend which is comprised of a fixed dividend and a variable dividend. The variable dividend is dependent on quarterly cash flows, among other factors. Devon has raised its fixed dividend multiple times over the past two calendar years and most recently raised it by 10% from $0.20 to $0.22 per share in the first quarter of 2024. The following table summarizes Devon’s fixed and variable dividends for the first quarter of 2024 and 2023, respectively.

FixedVariableTotalRate Per Share
2024:
First quarter$143$156$299$0.44
2023:
First quarter$133$463$596$0.89

In May 2024, Devon announced a cash dividend in the amount of $0.35 per share payable in the second quarter of 2024. The dividend consists of a $0.22 per share fixed quarterly dividend and a $0.13 per share variable quarterly dividend and will total approximately $221 million.

Noncontrolling Interests

The noncontrolling interests’ share of CDM’s net earnings and the contributions from and distributions to the noncontrolling interests are presented as components of equity.

Commitments and Contingencies

Devon is party to various legal actions arising in connection with its business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to likely involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

Royalty Matters

Numerousoil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. Devon is currently named as a defendant in a number of such lawsuits, including some lawsuits in which the plaintiffs seek to certify classes of similarly situated plaintiffs. Among the allegations typically asserted in these suits are claims that Devon used below-market prices, made improper deductions, paid royalty proceeds in an untimely manner without including required interest, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with oil, natural gas and NGLs produced and sold. Devon is also involved in governmental agency proceedings and royalty audits and is subject to related contracts and regulatory controls in the ordinary course of business, some that may lead to additional royalty claims. As of March 31, 2024, Devon has accrued approximately $50 million in other current liabilities pertaining to such royalty matters.

Environmental and Climate Change Matters

Devon’s business is subject to numerous federal, state, tribal and local laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal fines and penalties, as well as remediation costs. Although Devon believes that it is in substantial compliance with applicable environmental laws and regulations and that continued compliance with existing requirements will not have a material adverse impact on its business, there can be no assurance that this will continue in the future.

Beginning in 2013, various parishes in Louisiana filed suit against numerous oil and gas companies, including Devon, alleging that the companies’ operations and activities in certain fields violated the State and Local Coastal Resource Management Act of 1978, as amended, and caused substantial environmental contamination, subsidence and other environmental damages to land and water bodies located in the coastal zone of Louisiana. The plaintiffs’ claims against Devon relate primarily to the operations of several of Devon’s corporate predecessors. The plaintiffs seek, among other things, payment of the costs necessary to clear, re-vegetate and otherwise restore the allegedly impacted areas. Although Devon cannot predict the ultimate outcome of these matters, Devon denies the allegations in these lawsuits and intends to vigorously defend against these claims.

The State of Delaware and various municipalities and other governmental and private parties in California have filed legal proceedings against numerous oil and gas companies, including Devon, seeking relief to abate alleged impacts of climate change. These proceedings include far-reaching claims for monetary damages and injunctive relief. Although Devon cannot predict the ultimate outcome of these matters, Devon denies the allegations asserted in these lawsuits and intends to vigorously defend against these claims.

Other Indemnifications and Legacy Matters

Pursuant to various sale agreements relating to divested businesses and assets, Devon has indemnified various purchasers against liabilities that they may incur with respect to the businesses and assets acquired from Devon. Additionally, federal, state and other laws in areas of former operations may require previous operators (including corporate successors of previous operators) to perform or make payments in certain circumstances where the current operator may no longer be able to satisfy the applicable obligation. Such obligations may include plugging and abandoning wells, removing production facilities, undertaking other restorative actions or performing requirements under surface agreements in existence at the time of disposition. For example, a predecessor entity of a Devon subsidiary previously sold certain private, state and federal oil and gas leases covering properties in shallow waters off the coast of Louisiana in the Gulf of Mexico. These assets are generally referred to as the East Bay Field. The current operator of the East Bay Field has filed for protection under Chapter 11 of the U.S. Bankruptcy Code and may be unable to satisfy the eventual decommissioning obligations associated with the East Bay Field. Other companies in the chain of title of the East Bay Field have also sought bankruptcy protection and may be similarly unable to satisfy the eventual decommissioning obligations associated with the East Bay Field. Depending upon the outcome of these bankruptcy proceedings, amounts available under decommissioning bonds and a cash security account and other factors, Devon may be required to perform or fund certain decommissioning obligations associated with the East Bay Field under state and federal regulations applicable to predecessor operators. As a result of these factors and uncertainties, we are currently unable to provide an estimate of potential loss.

Fair Value Measurements

The following table provides carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables, accrued expenses and lease liabilities included in the accompanying consolidated balance sheets approximated fair value at March 31, 2024 and December 31, 2023, as applicable. Therefore, such financial assets and liabilities are not presented in the following table.

Fair Value Measurements Using:
CarryingTotal FairLevel 1Level 2Level 3
AmountValueInputsInputsInputs
March 31, 2024 assets (liabilities):
Cash equivalents$406$406$406$—$—
Commodity derivatives$74$74$—$74$—
Commodity derivatives$(44)$(44)$—$(44)$—
Debt$(6,147)$(6,047)$—$(6,047)$—
Contingent earnout payments$35$35$—$—$35
December 31, 2023 assets (liabilities):
Cash equivalents$306$306$306$—$—
Commodity derivatives$208$208$—$208$—
Commodity derivatives$(9)$(9)$—$(9)$—
Debt$(6,155)$(6,090)$—$(6,090)$—
Contingent earnout payments$55$55$—$—$55

The following methods and assumptions were used to estimate the fair values in the table above.

Level 1 Fair Value Measurements

Cash equivalents – Amounts consist primarily of money market investments and the fair value approximates the carrying value.

Level 2 Fair Value Measurements

Commodity derivatives – The fair value of commodity derivatives is estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

Debt – Devon’s debt instruments do not consistently trade actively in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity when active trading is not available.

Level 3 Fair Value Measurements

Contingent Earnout Payments – Devon has the right to receive contingent consideration related to the Barnett asset divestiture based on future oil and gas prices. These values were derived using a Monte Carlo valuation model and qualify as a level 3 fair value measurement. For additional information, see Note 2.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.