SITE Centers Corp
For the period ended Mar 31, 2024. Filed May 1, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 1, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
Nature of Business and Financial Statement Presentation
Nature of Business
SITE Centers Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “SITE Centers”) and unconsolidated joint ventures are primarily engaged in the business of owning, leasing, acquiring, redeveloping, developing and managing shopping centers. Unless otherwise provided, references herein to the Company or SITE Centers include SITE Centers Corp. and its wholly-owned subsidiaries. The Company’s tenant base includes a mixture of national and regional retail chains and local tenants. Consequently, the Company’s credit risk is primarily concentrated in the retail industry.
Use of Estimates in Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates.
Unaudited Interim Financial Statements
These financial statements have been prepared by the Company in accordance with GAAP for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the results of the periods presented. The results of operations for the three months ended March 31, 2024 and 2023, are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Principles of Consolidation
The consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity. All significant intercompany balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income (loss).
Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information
Non-cash investing and financing activities are summarized as follows (in millions):
| Three Months | ||
|---|---|---|
| Ended March 31, | ||
| 2024 | 2023 | |
| Dividends declared, but not paid | $30.2 | $30.1 |
| Accounts payable related to construction in progress | 8.1 | 10.3 |
| Assumption of building due to ground lease termination | 2.0 | — |
Acquisitions
During thethree months ended March 31, 2024, the Company acquired the following convenience centers (in thousands):
| Asset | Location | DateAcquired | Gross PurchasePrice |
|---|---|---|---|
| Grove at Harper's Preserve | Conroe, Texas | February 2024 | $10,650 |
| Shops at Gilbert Crossroads | Gilbert, Arizona | March 2024 | 8,460 |
| $19,110 | |||
The fair value of the acquisitions was allocated as follows (in thousands):
| Weighted-AverageAmortization Period(in Years) | ||
|---|---|---|
| Land | $4,523 | N/A |
| Buildings | 11,760 | (A) |
| Tenant improvements | 573 | (A) |
| In-place leases (including lease origination costs and fair market value of leases) | 1,816 | 9.4 |
| Less: Below-market leases | (381) | 16.1 |
| Less: Other liabilities assumed | (226) | N/A |
| Net assets acquired | $18,065 | |
(A)
Depreciated in accordance with the Company’s policy.
The total consideration for the assets was paid in cash. Included in the Company’s consolidated statements of operations for the three months ended March 31, 2024, was $0.1 million in total revenues from the date of acquisition through March 31, 2024, for the properties acquired in 2024.
Investments in and Advances to Joint Ventures
At March 31, 2024 and December 31, 2023, the Company had ownership interests in various unconsolidated joint ventures that had investments in 13 shopping center properties. The changes to Investments in and Advances to Joint Ventures are as follows (in thousands):
| Balance, December 31, 2023 | $39,372 |
|---|---|
| Equity in net loss | (153) |
| Amortization of basis differentials | 170 |
| Repayment of advances | (730) |
| Capitalized costs | 44 |
| Change in fair value of derivative | (96) |
| Balance, March 31, 2024 | $38,607 |
A reconciliation of the consolidated joint venture equity is as follows (in thousands):
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Company's share of accumulated equity | $35,365 | $35,782 |
| Basis differentials | 1,367 | 1,099 |
| Deferred development fees, net of portion related to the Company's interest | (132) | (136) |
| Amounts payable to the Company | 2,007 | 2,627 |
| Investments in and Advances to Joint Ventures, net | $38,607 | $39,372 |
Revenues earned by the Company for providing asset management, property management and leasing and development services to all of the Company’s unconsolidated joint ventures were $1.4 million and $1.8 million for the three months ended March 31, 2024 and 2023, respectively.
Other Assets and Intangibles, net
Other assets and intangibles consist of the following (in thousands):
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Intangible assets, net: | ||
| In-place leases | $44,583 | $50,282 |
| Above-market leases | 2,998 | 3,593 |
| Lease origination costs | 7,959 | 8,249 |
| Tenant relationships | 6,368 | 6,866 |
| Total intangible assets(A) | 61,908 | 68,990 |
| Operating lease ROU assets | 17,107 | 17,373 |
| Other assets: | ||
| Loan commitment fees(B) | 16,011 | 13,485 |
| Prepaid expenses | 12,941 | 5,104 |
| Swap receivables(C) | 9,722 | 11,115 |
| Other assets | 1,584 | 2,294 |
| Deposits | 2,760 | 2,857 |
| Deferred charges, net | 4,774 | 5,325 |
| Total other assets, net | $126,807 | $126,543 |
| Below-market leases, net (other liabilities) | $43,241 | $46,096 |
(A)
The Company recorded amortization expense related to its intangibles, excluding above- and below-market leases, of $4.7 million and $6.2 million for the three months ended March 31, 2024 and 2023, respectively.
(B)
Fees related to a commitment obtained in October 2023 for a lender to provide a $1.1 billion mortgage facility to be secured by an originally identified group of 40 properties (the “Mortgage Facility”). The fees paid to date related to the Mortgage Facility are recorded as a deferred fee as the facility has not closed and therefore no amounts have been drawn. The Company may proceed to close and draw all or a portion of the Mortgage Facility on any date prior to October 25, 2024, subject to the satisfaction of various closing conditions. Once amounts are drawn on the Mortgage Facility, the fees, including a funding fee to be paid at closing, will be classified as a contra asset to the borrowings and amortized over the life of the Mortgage Facility. If it becomes probable that the debt, or a portion of the debt, will not be drawn upon, the fees paid to date, or a portion of the fees paid to date, will be expensed. For the three months ended March 31, 2024, the Company wrote-off $0.7 million of fees to Other Income (Expense), net, on the Company’s Consolidated Statements of Operations because the maximum amount available to be borrowed under the Mortgage Facility decreased to $1.0 billion due to the release of two properties that were originally identified to serve as collateral for the Mortgage Facility.
(C)
Includes cash flow hedge and derivative on unsecured notes (Note 6).
Revolving Credit Facility
As of March 31, 2024, the Company’s Revolving Credit Facility (as defined below) hadno outstanding borrowings.
The Company maintains a revolving credit facility with a syndicate of financial institutions and JPMorgan Chase Bank, N.A., as administrative agent (the “Revolving Credit Facility”). The Revolving Credit Facility provides for borrowings of up to $950 million if certain borrowing conditions are satisfied, and an accordion feature for expansion of availability up to $1.45 billion, provided that new lenders agree to the existing terms of the facility or existing lenders increase their commitment level and subject to other customary conditions precedent. The Revolving Credit Facility maturity date is June 2026 subject to two six-month options to extend the maturity to June 2027 upon the Company’s request (subject to satisfaction of certain conditions).
The Company’s borrowings under the Revolving Credit Facility bear interest at variable rates at the Company’s election, based on either (i) the SOFR rate plus a 10 basis-point spread adjustment plus an applicable margin (0.85% at March 31, 2024) or (ii) the alternative base rate plus an applicable margin (0.0% at March 31, 2024). The Revolving Credit Facility also provides for an annual facility fee, which was 20 basis points on the entire facility at March 31, 2024. The applicable margins and facility fee vary depending on the Company’s long-term senior unsecured debt ratings from Moody’s Investors Service, Inc., S&P Global Ratingsand Fitch Investor Services Inc. (or their respective successors). The Revolving Credit Facility also features a sustainability-linked pricing component whereby the applicable interest rate margin can be adjusted by one or two basis points if the Company meets certain sustainability performance targets. The Company is required to comply with certain covenants under the Revolving Credit Facility relating to total outstanding indebtedness, secured indebtedness, value of unencumbered real estate assets and fixed charge coverage. The Company was in compliance with these financial covenants at March 31, 2024.
Financial Instruments and Fair Value Measurements
The following methods and assumptions were used by the Company in estimating fair value disclosures of financial instruments.
Measurement of Fair Value
At March 31, 2024, the Company used a pay-fixed interest rate swap to manage some of its exposure to changes in benchmark-interest rates. The estimated fair value was determined using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit enhancements to the contract, are incorporated in the fair value to account for potential non-performance risk, including the Company’s own non-performance risk and the respective counterparty’s non-performance risk. The Company determined that the significant inputs used to value its derivative fell within Level 2 of the fair value hierarchy.
Items Measured on Fair Value on a Recurring Basis
The Company maintains swap agreements (included in Other Assets) measured at fair value on a recurring basis as of March 31, 2024. The following table presents information about the Company’s financial assets and liabilities and indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions):
| Fair Value Measurements | ||||
|---|---|---|---|---|
| Assets (Liabilities): | Level 1 | Level 2 | Level 3 | Total |
| Derivative Financial Instruments | $— | $9.7 | $— | $9.7 |
| Derivative Financial Instruments | $— | $11.1 | $— | $11.1 |
Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, Accounts Payable and Other Liabilities
The carrying amounts reported in the Company’s consolidated balance sheets for these financial instruments approximated fair value because of their short-term maturities.
Debt
The following methods and assumptions were used by the Company in estimating fair value disclosures of debt. The fair market value of senior notes is determined using a pricing model to approximate the trading price of the Company’s public debt. The fair market value for all other debt is estimated using a discounted cash flow technique that incorporates future contractual interest and principal payments and a market interest yield curve with adjustments for duration, optionality and risk profile, including the Company’s non-performance risk and loan to value. The Company’s senior notes and all other debt are classified as Level 2 and Level 3, respectively, in the fair value hierarchy. Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments.
Carrying values that are different from estimated fair values are summarized as follows (in thousands):
| March 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| CarryingAmount | FairValue | CarryingAmount | FairValue | |
| Senior Notes | $1,242,191 | $1,227,547 | $1,303,243 | $1,278,186 |
| Revolving Credit Facility and term loan | 198,940 | 200,000 | 198,856 | 200,000 |
| Mortgage Indebtedness | 124,100 | 127,189 | 124,176 | 127,749 |
| $1,565,231 | $1,554,736 | $1,626,275 | $1,605,935 | |
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and, from time to time, through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the values of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to manage its exposure to interest rate movements. To accomplish this objective, the Company generally uses swaps and caps as part of its interest rate risk management strategy. The swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
As of March 31, 2024, the Company had one effective swap with a notional amount of $200.0 million, expiring in June 2027, which converts the variable-rate SOFR component of the interest rate applicable to its term loan to a fixed rate of 2.75%.
The effective portion of changes in the fair value of derivatives designated, and that qualify, as a cash flow hedge is recorded in Accumulated Other Comprehensive Income and is subsequently reclassified into earnings, into interest expense, in the period that the hedged forecasted transaction affects earnings. All components of the swap were included in the assessment of hedge effectiveness. The Company expects to reflect within the next 12 months, a decrease to interest expense (and a corresponding increase to earnings) of approximately$4.3 million.
The Company is exposed to credit risk in the event of non-performance by the counterparty to the swap if the derivative position has a positive balance. The Company believes it mitigates its credit risk by entering into swaps with major financial institutions. The Company continually monitors and actively manages interest costs on its variable-rate debt portfolio and may enter into additional interest rate swap positions or other derivative interest rate instruments based on market conditions. The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes.
Credit Risk-Related Contingent Features
The Company has an agreement with the swap counterparty that contains a provision whereby if the Company defaults on certain of its indebtedness, the Company could also be declared in default on the swap, resulting in an acceleration of payment under the swap.
Derivative – Unsecured Notes
In 2023, the Company entered into swaption agreements with a notional amount aggregating $450.0 million to partially hedge the impact of change in benchmark interest rates on potential yield maintenance premiums applicable to its unsecured notes due in 2027. The swaptions did not qualify for hedge accounting. As a result, these derivative instruments are recorded in the Company’s consolidated balance sheets at fair market value, with changes in value recorded through earnings as of each balance sheet date until exercise or expiration, in October 2024. Accordingly, the Company reported non-cash loss of$4.1 million related to the valuation adjustments associated with these instruments for the three months ended March 31, 2024.
Senior Notes
During the quarter ended March 31, 2024, the Company purchased $61.6 million aggregate principal amount of its outstanding senior unsecured notes due in 2025 and 2026 at a discount to par resulting in a net gain of $0.8 million.
Other Comprehensive Income
The changes in Accumulated Other Comprehensive Income by component are as follows (in thousands):
| Balance, December 31, 2023 | $6,121 |
|---|---|
| Change in cash flow hedges | 3,895 |
| Amounts reclassified from accumulated other comprehensive income to interest expense | (1,293) |
| Balance, March 31, 2024 (A) | $8,723 |
(A)
Includes derivative financial instruments entered into by the Company on its term loan and by an unconsolidated joint venture.
Earnings Per Share
The following table provides a reconciliation of net (loss) income and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts).
| Three Months | ||
|---|---|---|
| Ended March 31, | ||
| 2024 | 2023 | |
| Numerators – Basic and Diluted | ||
| Net (loss) income | $(23,552) | $15,302 |
| Income attributable to non-controlling interests | — | (18) |
| Preferred dividends | (2,789) | (2,789) |
| Earnings attributable to unvested shares and OP Units | (131) | (107) |
| Net (loss) income attributable to common shareholders after allocation to participating securities | $(26,472) | $12,388 |
| Denominators – Number of Shares | ||
| Basic—Average shares outstanding | 209,419 | 209,971 |
| Assumed conversion of dilutive securities—PRSUs | — | 436 |
| Diluted—Average shares outstanding | 209,419 | 210,407 |
| (Loss) Earnings Per Share: | ||
| Basic | $(0.13) | $0.06 |
| Diluted | $(0.13) | $0.06 |
For the three months ended March 31, 2024, Performance Restricted Stock Units (“PRSUs”) issued to certain executives in March 2024, March 2023 and March 2022 were antidilutive in the computation of diluted EPS due to the net loss. For the three months ended March 31, 2023, PRSUs issued to certain executives in March 2021 were considered in the computation of diluted EPS, and PRSUs issued in March 2023 and 2022 were not considered in the computation of diluted EPS, because they were antidilutive. In March 2024, the Company issued 178,527 common shares in settlement of PRSUs granted in 2021.
Common Share Dividends
The Company declared a quarterly cash dividend of $0.13 per common share for both the first quarter of 2024 and the first quarter of 2023.
Impairment Charges
For the three months ended March 31, 2024, the Company recorded impairment charges of $66.6 million, based on the difference between the carrying value of the assets and the estimated fair market value. The impairment charges recorded were triggeredby a change in the hold period assumptions.
Items Measured at Fair Value
The Company is required to assess the fair value of certain impaired consolidated investments. The valuation of impaired real estate assets is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each asset, as well as the income capitalization approach considering prevailing market capitalization rates, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties and/or consideration of the amount that currently would be required to replace the asset, as adjusted for obsolescence. In general, the Company considers multiple valuation techniques when measuring fair value of an investment. However, in certain circumstances, a single valuation technique may be appropriate.
These valuations are calculated based on market conditions and assumptions made by management at the time the valuation adjustments and impairments were recorded, which may differ materially from actual results if market conditions or the underlying assumptions change.
The following table presents information about the fair value of real estate that was impaired, and therefore, measured on a fair value basis, along with the related impairment charge, for the three months ended March 31, 2024. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions):
| Fair Value Measurements | |||||
|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | TotalImpairmentCharges | |
| Long-lived assets held and used | $— | $— | $138.2 | $138.2 | $66.6 |
The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value (in millions, except per square foot):
| Quantitative Information about Level 3 Fair Value Measurements | |||||
|---|---|---|---|---|---|
| Fair Value at · Valuation | |||||
| Description · March 31, 2024 · Technique · Unobservable Inputs · Range | |||||
| Impairment of consolidated assets | $22.2 | Indicative Bid | Indicative Bid(A) | N/A | |
| 116.0 | Income Capitalization Approach | Market Capitalization Rate | 7.0%—7.7% | ||
| Cost per square foot | $44 | ||||
(A) Fair value measurements based upon an indicative bid and developed by third-party sources (including offers and comparable sales values), subject to the Company’s corroboration for reasonableness. The Company does not have access to certain unobservable inputs used by these third parties to determine these estimated fair values.
Subsequent Events
From April 1, 2024 through April 26, 2024, the Company acquired the fee interest in a parcel at a wholly-owned property in Tampa, Florida for $1.0 million and soldtwo shopping centers for an aggregate price of $50.2 million.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.