AMPCO PITTSBURGH CORP
For the period ended Dec 31, 2023. Filed Mar 25, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 25, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
| December 31, | ||
|---|---|---|
| (in thousands, except par value) | 2023 | 2022 |
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | $7,286 | $8,735 |
| Receivables, less allowance for credit losses | 78,939 | 72,495 |
| Receivables from related parties | 912 | 1,066 |
| Inventories | 124,694 | 121,739 |
| Insurance receivable – asbestos, less allowance for credit losses | 15,000 | 15,000 |
| Contract assets | 4,452 | 4,931 |
| Other current assets | 5,370 | 7,442 |
| Total current assets | 236,653 | 231,408 |
| Property, plant and equipment, net | 158,732 | 154,998 |
| Operating lease right-of-use assets, net | 4,767 | 3,522 |
| Insurance receivable – asbestos, less allowance for credit losses | 145,245 | 90,910 |
| Deferred income tax assets | 3,160 | 2,141 |
| Intangible assets, net | 4,947 | 5,194 |
| Investments in joint ventures | 2,175 | 2,175 |
| Prepaid pensions | 4,951 | 7,242 |
| Other noncurrent assets | 5,024 | 5,184 |
| Total assets | $565,654 | $502,774 |
| Liabilities and Shareholders’ Equity | ||
| Current liabilities: | ||
| Accounts payable | $36,830 | $43,209 |
| Accounts payable to related parties | 401 | 412 |
| Accrued payrolls and employee benefits | 14,703 | 11,796 |
| Debt – current portion | 12,271 | 12,410 |
| Operating lease liabilities – current portion | 946 | 635 |
| Asbestos liability – current portion | 24,000 | 23,000 |
| Other current liabilities | 27,734 | 24,763 |
| Total current liabilities | 116,885 | 116,225 |
| Employee benefit obligations | 41,684 | 43,431 |
| Asbestos liability | 214,679 | 130,575 |
| Long-term debt | 116,382 | 93,061 |
| Noncurrent operating lease liabilities | 3,822 | 2,886 |
| Deferred income tax liabilities | 543 | 2,518 |
| Other noncurrent liabilities | 88 | 682 |
| Total liabilities | 494,083 | 389,378 |
| Commitments and contingent liabilities (Note 12) | ||
| Shareholders’ equity: | ||
| Common stock – par value $1; authorized 40,000 shares; issued and outstanding 19,729 shares at December 31, 2023 and 19,404 shares at December 31, 2022 | 19,729 | 19,404 |
| Additional paid-in capital | 177,196 | 175,656 |
| Retained deficit | (72,997) | (32,322) |
| Accumulated other comprehensive loss | (62,989) | (58,412) |
| Total Ampco-Pittsburgh shareholders’ equity | 60,939 | 104,326 |
| Noncontrolling interest | 10,632 | 9,070 |
| Total shareholders’ equity | 71,571 | 113,396 |
| Total liabilities and shareholders’ equity | $565,654 | $502,774 |
| For The Years Ended December 31, | ||
|---|---|---|
| (in thousands, except per share amounts) | 2023 | 2022 |
| Net sales: | ||
| Net sales | $415,319 | $380,255 |
| Net sales to related parties | 7,021 | 9,934 |
| Total net sales | 422,340 | 390,189 |
| Operating costs and expenses: | ||
| Costs of products sold (excluding depreciation and amortization) | 347,781 | 327,996 |
| Selling and administrative | 50,884 | 43,527 |
| Depreciation and amortization | 17,674 | 17,408 |
| Charge (credit) for asbestos-related costs, net | 40,696 | (2,226) |
| (Gain) loss on disposal of assets | (121) | 706 |
| Total operating costs and expenses | 456,914 | 387,411 |
| (Loss) income from operations | (34,574) | 2,778 |
| Other (expense) income: | ||
| Investment-related income | 128 | 519 |
| Interest expense | (9,347) | (5,434) |
| Other – net | 4,516 | 7,693 |
| (4,703) | 2,778 | |
| (Loss) income before income taxes | (39,277) | 5,556 |
| Income tax benefit (provision) | 1,158 | (1,576) |
| Net (loss) income | (38,119) | 3,980 |
| Less: Net income attributable to noncontrolling interest | 1,809 | 564 |
| Net (loss) income attributable to Ampco-Pittsburgh | $(39,928) | $3,416 |
| Net (loss) income per share attributable to Ampco-Pittsburgh common shareholders: | ||
| Basic | $(2.04) | $0.18 |
| Diluted | $(2.04) | $0.18 |
| Weighted-average number of common shares outstanding: | ||
| Basic | 19,617 | 19,319 |
| Diluted | 19,617 | 19,444 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
| For The Years Ended December 31, | ||
|---|---|---|
| (in thousands) | 2023 | 2022 |
| Net (loss) income | $(38,119) | $3,980 |
| Other comprehensive loss, net of income tax where applicable: | ||
| Adjustments for changes in: | ||
| Foreign currency translation | 3,009 | (11,848) |
| Unrecognized employee benefit costs (including effects of foreign currency translation) | (6,976) | 6,825 |
| Fair value of cash flow hedges | 4 | (512) |
| Reclassification adjustments for items included in net (loss) income: | ||
| Amortization of unrecognized employee benefit costs | (891) | 1,115 |
| Settlement of cash flow hedges | 30 | 387 |
| Other comprehensive loss | (4,824) | (4,033) |
| Comprehensive loss | (42,943) | (53) |
| Less: Comprehensive income (loss) attributable to noncontrolling interest | 1,562 | (163) |
| Comprehensive (loss) income attributable to Ampco-Pittsburgh | $(44,505) | $110 |
CONSOLIDATED STATEMENTSOF SHAREHOLDERS’ EQUITY
| (in thousands) · CommonStock · AdditionalPaid-inCapital · RetainedDeficit · AccumulatedOtherComprehensiveLoss · NoncontrollingInterest · Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance January 1, 2022 | $19,184 | $174,561 | $(35,738) | $(55,106) | $9,233 | $112,134 | |||||
| Stock-based compensation | 1,665 | 1,665 | |||||||||
| Comprehensive loss: | |||||||||||
| Net income | 3,416 | 564 | 3,980 | ||||||||
| Other comprehensive loss | (3,306) | (727) | (4,033) | ||||||||
| Comprehensive loss | (163) | (53) | |||||||||
| Shareholder exercise of warrants (Note 13) | 48 | (48) | - | ||||||||
| Issuance of common stock including excess tax benefits of $0 | 172 | (522) | (350) | ||||||||
| Balance December 31, 2022 | 19,404 | 175,656 | (32,322) | (58,412) | 9,070 | 113,396 | |||||
| Impact of new accounting standard (Note 2) | (747) | (747) | |||||||||
| Adjusted balance at January 1, 2023 | 19,404 | 175,656 | (33,069) | (58,412) | 9,070 | 112,649 | |||||
| Stock-based compensation | 2,146 | 2,146 | |||||||||
| Comprehensive income (loss): | |||||||||||
| Net (loss) income | (39,928) | 1,809 | (38,119) | ||||||||
| Other comprehensive loss | (4,577) | (247) | (4,824) | ||||||||
| Comprehensive income (loss) | 1,562 | (42,943) | |||||||||
| Issuance of common stock including excess tax benefits of $0 | 325 | (606) | (281) | ||||||||
| Balance December 31, 2023 | $19,729 | $177,196 | $(72,997) | $(62,989) | $10,632 | $71,571 | |||||
| For The Years Ended December 31, | ||
|---|---|---|
| (in thousands) | 2023 | 2022 |
| Cash flows from operating activities: | ||
| Net (loss) income | $(38,119) | $3,980 |
| Adjustments to reconcile net (loss) income from operations to net cash flows used in operating activities: | ||
| Depreciation and amortization | 17,674 | 17,408 |
| Charge (credit) for asbestos-related costs | 40,887 | (2,226) |
| Deferred income tax expense | (2,964) | 468 |
| Difference between net periodic pension and other postretirement costs and contributions | (6,541) | (9,295) |
| Stock-based compensation | 2,146 | 1,665 |
| Non-cash provisions – net | (64) | (2,215) |
| Other – net | 804 | (729) |
| Changes in assets/liabilities: | ||
| Receivables | (5,473) | (11,626) |
| Inventories | (1,401) | (17,903) |
| Other assets | 762 | (3,943) |
| Insurance receivable – asbestos | 12,780 | 10,708 |
| Asbestos liability | (23,374) | (19,834) |
| Accounts payable | (6,358) | 1,557 |
| Accrued payrolls and employee benefits | 2,740 | 3,892 |
| Other liabilities | 2,815 | 885 |
| Net cash flows used in operating activities | (3,686) | (27,208) |
| Cash flows from investing activities: | ||
| Purchases of property, plant and equipment | (20,448) | (16,688) |
| Proceeds from sale of property, plant and equipment | 128 | 17 |
| Purchases of long-term marketable securities | (99) | (724) |
| Proceeds from sale of long-term marketable securities | 734 | 1,088 |
| Other – net | — | (1) |
| Net cash flows used in investing activities | (19,685) | (16,308) |
| Cash flows from financing activities: | ||
| Proceeds from revolving credit facility | 32,595 | 44,000 |
| Payments on revolving credit facility | (23,673) | (26,666) |
| Proceeds from sale and leaseback financing arrangements | 2,500 | 20,000 |
| Payments on sale and leaseback financing arrangements | (268) | (346) |
| Proceeds from equipment financing facility | 10,331 | 6,388 |
| Proceeds from related party debt | 1,768 | 5,776 |
| Repayment of related party debt | (1,096) | (5,776) |
| Repayment of debt | (469) | (645) |
| Proceeds from shareholder exercise of warrants | — | 193 |
| Debt and equity issuance costs | — | (337) |
| Net cash flows provided by financing activities | 21,688 | 42,587 |
| Effect of exchange rate changes on cash and cash equivalents | 234 | (673) |
| Net decrease in cash and cash equivalents | (1,449) | (1,602) |
| Cash and cash equivalents at beginning of year | 8,735 | 10,337 |
| Cash and cash equivalents at end of year | $7,286 | $8,735 |
| Supplemental disclosures of cash flow information: | ||
| Income tax payments (net of refunds) | $2,335 | $896 |
| Interest payments (net of amounts capitalized) | 7,921 | 5,923 |
| Non-cash investing and financing activities: | ||
| Purchases of property, plant and equipment in accounts payable | $461 | $994 |
| Finance lease right-of-use assets exchanged for lease liabilities | 199 | 1,105 |
| Operating lease right-of-use assets exchanged for lease liabilities | 1,956 | 194 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
Description of Business
Ampco-Pittsburgh Corporation and its subsidiaries (collectively, the “Corporation”) manufacture and sell highly engineered, high-performance specialty metal products and customized equipment utilized by industry throughout the world. It operates intwo business segments, the Forged and Cast Engineered Products (“FCEP”) segment and the Air and Liquid Processing (“ALP”) segment. This segment presentation is consistent with how the Corporation’s chief operating decision-maker evaluates financial performance and makes resource allocation and strategic decisions about the business.
The Segments
The FCEP segment produces forged hardened steel rolls, cast rolls and forged engineered products (“FEP”). Forged hardened steel rolls are used primarily in hot and cold rolling mills by producers of steel, aluminum and other metals. Cast rolls, which are produced in a variety of iron and steel qualities, are used mainly in hot strip mills, medium/heavy section mills, roughing mills, and plate mills. FEP principally are sold to customers in the steel distribution market, oil and gas industry and the aluminum and plastic extrusion industries. The segment has operations in the United States, England, Sweden, and Slovenia and equity interests inthree joint venture companies in China. Collectively, the segment primarily competes with European, Asian and North American and South American companies in both domestic and foreign markets and operates several sales offices located throughout the world.
The ALP segment includes Aerofin, Buffalo Air Handling and Buffalo Pumps, all divisions of Air & Liquid Systems Corporation (“Air & Liquid”), a wholly owned subsidiary of the Corporation. Aerofin produces custom-engineered finned tube heat exchange coils and related heat transfer products for a variety of industries including OEM/commercial, nuclear power generation and industrial manufacturing. Buffalo Air Handling produces large custom-designed air handling systems for institutional (e.g., hospital, university), pharmaceutical and general industrial building markets. Buffalo Pumps manufactures centrifugal pumps for the fossil-fueled power generation, marine defense and industrial refrigeration industries. The segment has operations in Virginia and New York with headquarters in Carnegie, Pennsylvania. The segment utilizes an independent group of sales offices located throughout the United States and Canada.
While the Corporation currently is operating at more normal levels, when compared to the operating levels during the pandemic and immediately thereafter, it continues to be challenged by lingering global economic effects of a post-pandemic environment and repercussions from the Russia-Ukraine conflict, among other events, including:
The Corporation is actively monitoring, and will continue to actively monitor, the geopolitical and economic consequence of these events and the potential impact on its operations, financial condition, liquidity, suppliers, industry, and workforce.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.