PEAPACK GLADSTONE FINANCIAL CORP
For the period ended Dec 31, 2023. Filed Mar 12, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 12, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Shareholders and the Board of Directors of Peapack-Gladstone Financial Corporation
Bedminster, New Jersey
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated statements of condition of Peapack-Gladstone Financial Corporation (the "Company") as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2023, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2023 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.
Explanatory Paragraph – Change in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for credit losses effective January 1, 2022 due to the adoption of ASC 326, Financial Instruments – Credit Losses.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses – Qualitative Factors
As described in Note 1 to the consolidated financial statements, the Company accounts for credit losses under ASC 326, Financial Instruments – Credit Losses. ASC 326 requires the measurement of expected lifetime credit losses for financial assets measured at amortized cost at the reporting date. As of December 31, 2023, the balance of the allowance for credit losses on loans was $65.9 million.
Management employs a process and methodology to estimate the ACL on pooled loans that evaluated both the quantitative and qualitative factors. The methodology for evaluating quantitative factors includes pooling loans into portfolio segments for loans that share common characteristics.
For pooled loans, the Company utilizes a discounted cash flow (“DCF”) methodology to estimate credit losses. The DCF Model captures losses over the historical charge-off and prepayment cycle and applies those losses at a loan level over the remaining maturity of the loan. The model then calculates a historical loss rate using the average losses over the reporting period, which is then applied to each segment utilizing a standard reversion rate.
This loss rate is then supplemented with adjustments for reasonable and supportable forecasts of relevant economic indicators. Also included in the ACL are qualitative factors based on the risks present for each portfolio segment. These qualitative factors include the following: levels of and trends in delinquencies and impaired loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures and practices; experience, ability and depth of lending management and other relevant staffing and experience; industry conditions; and effects of changes in credit concentrations. These factors are susceptible to change, which may be significant.
We identified auditing the qualitative component of the ACL on pooled loans in the commercial and industrial, multifamily, and investment commercial real estate loan segments as a critical audit matter because the methodology to determine the estimate of credit losses uses a significant amount of management judgment and is subject to material variability. Performing audit procedures to evaluate the qualitative factors on the commercial and industrial, multifamily, and investment commercial real estate loan segments involved a high degree of auditor judgment and required significant effort, including the need to involve more experienced audit personnel including the use of internal specialists.
The primary procedures we performed to address this critical audit matter included:
Testing the effectiveness of controls over the evaluation of the ACL on pooled loans, including controls addressing:
o
Methodology and accounting policies.
o
Data inputs, judgments and calculations used to determine the qualitative factors.
o
Information technology general controls and application controls.
o
Management’s review of the qualitative factors.
Substantively testing management’s process, including evaluating their judgments and assumptions, for developing the ACL on loans collectively evaluated for impairment, which included:
o
Evaluation of the appropriateness of the Company’s methodology and accounting policies involved in the application of ASC 326.
o
Testing the mathematical accuracy of the calculation.
o
Testing the completeness and accuracy of data used in the calculation including utilizing internal specialists to assist in testing the accuracy of the underlying peer data used to develop the maximum loss factors.
o
Evaluation of the reasonableness of management’s judgments related to qualitative factors to determine if they are calculated to conform with management’s policies and were consistently applied period over period. Our evaluation considered evidence from internal and external sources and loan portfolio composition and performance.
/s/ Crowe LLP
Crowe LLP
We have served as the Company's auditor since 2006.
Livingston, New Jersey
March 12, 2024
CONSOLIDATED STATE MENTS OF CONDITION
| December 31, | ||
|---|---|---|
| (In thousands, except share and per share data) | 2023 | 2022 |
| ASSETS | ||
| Cash and due from banks | $5,887 | $5,937 |
| Federal funds sold | — | — |
| Interest-earning deposits | 181,784 | 184,138 |
| Total cash and cash equivalents | 187,671 | 190,075 |
| Securities held to maturity (fair value $94,415 at December 31, 2023 and $87,187 at December 31, 2022) | 107,755 | 102,291 |
| Securities available for sale | 550,617 | 554,648 |
| CRA equity security, at fair value | 13,166 | 12,985 |
| FHLB and FRB stock, at cost (1) | 31,044 | 30,672 |
| Loans held for sale, at fair value | 100 | — |
| Loans held for sale, at lower of cost or fair value | 6,695 | 15,626 |
| Loans | 5,429,325 | 5,285,246 |
| Less: allowance for credit losses | 65,888 | 60,829 |
| Net loans | 5,363,437 | 5,224,417 |
| Premises and equipment | 24,166 | 23,831 |
| Other real estate owned | — | 116 |
| Accrued interest receivable | 30,676 | 25,157 |
| Bank owned life insurance | 47,581 | 47,147 |
| Goodwill | 36,212 | 36,212 |
| Other intangible assets | 9,802 | 11,121 |
| Finance lease right-of-use assets | 2,087 | 2,835 |
| Operating lease right-of-use assets | 12,096 | 12,873 |
| Deferred tax assets, net | 505 | — |
| Other assets | 53,247 | 63,587 |
| Total assets | $6,476,857 | $6,353,593 |
| LIABILITIES | ||
| Deposits: | ||
| Noninterest-bearing demand deposits | $957,687 | $1,246,066 |
| Interest-bearing deposits: | ||
| Checking | 2,882,193 | 2,143,611 |
| Savings | 111,573 | 157,338 |
| Money market accounts | 740,559 | 1,228,234 |
| Certificates of deposit - retail | 443,791 | 318,573 |
| Certificates of deposit - listing service | 7,804 | 25,358 |
| Subtotal deposits | 5,143,607 | 5,119,180 |
| Interest-bearing demand – Brokered | 10,000 | 60,000 |
| Certificates of deposit - Brokered | 120,507 | 25,984 |
| Total deposits | 5,274,114 | 5,205,164 |
| Short-term borrowings | 403,814 | 379,530 |
| Finance lease liabilities | 3,430 | 4,696 |
| Operating lease liabilities | 12,876 | 13,704 |
| Subordinated debt, net | 133,274 | 132,987 |
| Deferred tax liabilities, net | — | 15,432 |
| Accrued expenses and other liabilities | 65,668 | 69,100 |
| Total liabilities | 5,893,176 | 5,820,613 |
| SHAREHOLDERS’ EQUITY | ||
| Preferred stock (no par value; authorized 500,000 shares) | — | — |
| Common stock (no par value; stated value $0.83 per share; authorized 42,000,000 shares; issued shares, 21,388,917 at December 31, 2023 and 21,007,350 at December 31, 2022; outstanding shares, 17,739,677 at December 31, 2023 and 17,813,451 at December 31, 2022) | 17,831 | 17,513 |
| Surplus | 346,954 | 338,706 |
| Treasury stock at cost (3,649,240 shares at December 31, 2023 and 3,193,899 shares at December 31, 2022) | (110,320) | (97,826) |
| Retained earnings | 394,094 | 348,798 |
| Accumulated other comprehensive loss | (64,878) | (74,211) |
| Total shareholders’ equity | 583,681 | 532,980 |
| Total liabilities and shareholders’ equity | $6,476,857 | $6,353,593 |
(1) FHLB means "Federal Home Loan Bank" and FRB means "Federal Reserve Bank."
CONSOLIDATED STAT EMENTS OF INCOME
| Years Ended December 31, | |||
|---|---|---|---|
| (In thousands, except per share data) | 2023 | 2022 | 2021 |
| INTEREST INCOME | |||
| Loans, including fees | $278,170 | $195,197 | $147,814 |
| Taxable securities | 19,743 | 13,854 | 11,577 |
| Tax-exempt securities | 22 | 61 | 131 |
| Interest-earning deposits | 6,075 | 2,763 | 545 |
| Total interest income | 304,010 | 211,875 | 160,067 |
| INTEREST EXPENSE | |||
| Savings and interest-bearing deposit accounts | 107,490 | 24,000 | 7,383 |
| Certificates of deposit | 11,736 | 2,970 | 4,058 |
| Borrowed funds | 18,204 | 600 | 473 |
| Finance lease liability | 191 | 251 | 300 |
| Subordinated debt | 6,651 | 5,453 | 7,013 |
| Subtotal – interest expense | 144,272 | 33,274 | 19,227 |
| Interest-bearing demand - brokered | 611 | 1,579 | 1,721 |
| Interest on certificates of deposits – brokered | 3,038 | 942 | 1,058 |
| Total interest expense | 147,921 | 35,795 | 22,006 |
| Net interest income before provision for credit losses | 156,089 | 176,080 | 138,061 |
| Provision for credit losses (1) | 14,091 | 6,353 | 6,475 |
| Net interest income after provision for credit losses | 141,998 | 169,727 | 131,586 |
| OTHER INCOME | |||
| Wealth management fee income | 55,747 | 54,651 | 52,987 |
| Service charges and fees | 5,152 | 4,225 | 3,697 |
| Bank owned life insurance | 1,269 | 1,243 | 1,696 |
| Gain on loans held for sale at fair value (mortgage banking) | 91 | 483 | 2,194 |
| Gain on loans held for sale at lower of cost or fair value | — | — | 1,142 |
| Fee income related to loan level, back-to-back swaps | — | 293 | — |
| Gain on sale of SBA loans | 2,433 | 6,765 | 4,939 |
| Corporate advisory fee income | 219 | 1,704 | 3,483 |
| Loss on swap termination | — | — | (842) |
| Other income | 8,486 | 5,362 | 3,379 |
| Loss on securities sale, net | — | (6,609) | — |
| Fair value adjustment for CRA equity security | 181 | (1,700) | (432) |
| Total other income | 73,578 | 66,417 | 72,243 |
| OPERATING EXPENSES | |||
| Compensation and employee benefits | 100,524 | 89,476 | 81,864 |
| Premises and equipment | 19,733 | 18,719 | 17,165 |
| FDIC insurance expense | 2,946 | 1,939 | 2,071 |
| Swap valuation allowance | — | 673 | 2,243 |
| Other operating expenses | 25,092 | 22,993 | 22,824 |
| Total operating expenses | 148,295 | 133,800 | 126,167 |
| Income before income tax expense | 67,281 | 102,344 | 77,662 |
| Income tax expense | 18,427 | 28,098 | 21,040 |
| Net income | $48,854 | $74,246 | $56,622 |
| EARNINGS PER SHARE | |||
| Basic | $2.74 | $4.09 | $3.01 |
| Diluted | 2.71 | 4.00 | 2.93 |
(1)Commencing on January 1, 2022, the allowance calculation is based on the current expected credit loss ("CECL") methodology. Prior to January 1, 2022, the calculation was based on the incurred loss methodology.
CONSOLIDATED STATEMENTSOF COMPREHENSIVE INCOME
| Years Ended December 31, | |||
|---|---|---|---|
| (In thousands) | 2023 | 2022 | 2021 |
| Net income | $48,854 | $74,246 | $56,622 |
| Other comprehensive income/(loss): | |||
| Unrealized gains/(losses) on available for sale securities: | |||
| Unrealized gains/(losses) arising during the period | 11,179 | (100,072) | (20,227) |
| Reclassification adjustment for amounts included in net income | — | 6,609 | — |
| 11,179 | (93,463) | (20,227) | |
| Tax effect | (16) | 22,364 | 4,833 |
| Net of tax | 11,163 | (71,099) | (15,394) |
| Unrealized gains/(losses) on cash flow hedge | |||
| Unrealized holding gains/(losses) | (2,391) | 12,884 | 5,295 |
| Reclassification adjustment for amounts included in net income | (84) | (116) | 842 |
| (2,475) | 12,768 | 6,137 | |
| Tax effect | 645 | (3,506) | (1,725) |
| Net of tax | (1,830) | 9,262 | 4,412 |
| Total other comprehensive income/(loss) | 9,333 | (61,837) | (10,982) |
| Total comprehensive income | $58,187 | $12,409 | $45,640 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| Accumulated Other | |||||||
|---|---|---|---|---|---|---|---|
| Preferred · Common · Treasury · Retained · Comprehensive | |||||||
| (In thousands, except share and per share data) | Stock | Stock | Surplus | Stock | Earnings | Income/(Loss) | Total |
| 18,974,703 common shares outstanding | $— | $16,958 | $326,592 | $(36,477) | $221,441 | $(1,392) | $527,122 |
| Net income 2021 | — | — | — | — | 56,622 | — | 56,622 |
| Other comprehensive loss | — | — | — | — | — | (10,982) | (10,982) |
| Restricted stock units issued 301,626 shares | — | 251 | (251) | — | — | — | — |
| Restricted stock units/awards repurchased on vesting to pay taxes, (76,187) shares | — | (63) | (2,317) | — | — | — | (2,380) |
| Amortization of restricted stock awards/units | — | — | 7,055 | — | — | — | 7,055 |
| Cash dividends declared on common stock ($0.20 per share) | — | — | — | — | (3,775) | — | (3,775) |
| Shares repurchase, (894,744) shares | — | — | — | (28,627) | — | — | (28,627) |
| Common stock options exercised, 16,640 net of 258 used to exercise and related taxes benefits, 16,382 shares | — | 14 | 173 | — | — | — | 187 |
| Exercise of warrants, 60,000 net of 38,566 shares used to exercise, 21,434 shares | — | 18 | (18) | — | — | — | — |
| Issuance of shares for Employee Stock Purchase plan, 26,693 shares | — | 22 | 811 | — | — | — | 833 |
| Issuance of common stock for acquisition, 23,981 shares | — | 20 | 313 | — | — | — | 333 |
| 18,393,888 common shares outstanding | $— | $17,220 | $332,358 | $(65,104) | $274,288 | $(12,374) | $546,388 |
| Balance at January 1, 2022 | $— | $17,220 | $332,358 | $(65,104) | $274,288 | $(12,374) | $546,388 |
| Cumulative effect adjustment for adoption of ASU 2016-13 | — | — | — | — | 3,909 | — | 3,909 |
| Balance at January 1, 2022, adjusted | — | 17,220 | 332,358 | (65,104) | 278,197 | (12,374) | 550,297 |
| Net income 2022 | — | — | — | — | 74,246 | — | 74,246 |
| Other comprehensive loss | — | — | — | — | — | (61,837) | (61,837) |
| Restricted stock units issued 347,623 shares | — | 290 | (290) | — | — | — | — |
| Restricted stock units/awards repurchased on vesting to pay taxes, (80,400) shares | — | (67) | (2,870) | — | — | — | (2,937) |
| Amortization of restricted stock units | — | — | 8,382 | — | — | — | 8,382 |
| Cash dividends declared on common stock ($0.20 per share) | — | — | — | — | (3,645) | — | (3,645) |
| Shares repurchase, (930,977) shares | — | — | — | (32,722) | — | — | (32,722) |
| Common stock options exercised, 23,640 net of 1,115 used to exercise and related taxes benefits, 22,525 shares | — | 20 | 272 | — | — | — | 292 |
| Exercise of warrants, 49,860 net of 28,311 shares used to exercise, 21,549 shares | — | 18 | (18) | — | — | — | — |
| Issuance of shares for Employee Stock Purchase Plan, 25,023 shares | — | 20 | 884 | — | — | — | 904 |
| Issuance of common stock for acquisition, 14,220 shares | — | 12 | (12) | — | — | — | — |
| 17,813,451 common shares outstanding | $— | $17,513 | $338,706 | $(97,826) | $348,798 | $(74,211) | $532,980 |
| Accumulated Other | |||||||
|---|---|---|---|---|---|---|---|
| Preferred · Common · Treasury · Retained · Comprehensive | |||||||
| Stock | Stock | Surplus | Stock | Earnings | Income/(Loss) | Total | |
| Balance at January 1, 2023 | $— | $17,513 | $338,706 | $(97,826) | $348,798 | $(74,211) | $532,980 |
| Net income 2023 | — | — | — | — | 48,854 | — | 48,854 |
| Other comprehensive gain | — | — | — | — | — | 9,333 | 9,333 |
| Restricted stock units issued 434,000 shares | — | 362 | (362) | — | — | — | — |
| Restricted stock units repurchased on vesting to pay taxes, (107,918) shares | — | (90) | (3,153) | — | — | — | (3,243) |
| Amortization of restricted stock units | — | — | 10,751 | — | — | — | 10,751 |
| Cash dividends declared on common stock ($0.20 per share) | — | — | — | — | (3,558) | — | (3,558) |
| Shares repurchase, (455,341) shares | — | — | — | (12,494) | — | — | (12,494) |
| Common stock options exercised, 2,600 net of 60 used to exercise and related taxes benefits, 2,540 shares | — | 2 | 40 | — | — | — | 42 |
| Issuance of shares for Employee Stock Purchase Plan, 33,748 shares | — | 28 | 988 | — | — | — | 1,016 |
| Issuance of common stock for acquisition, 19,197 shares | — | 16 | (16) | — | — | — | — |
| 17,739,677 common shares outstanding | $— | $17,831 | $346,954 | $(110,320) | $394,094 | $(64,878) | $583,681 |
CONSOLIDATED STATEM ENTS OF CASH FLOWS
| Years Ended December 31, | |||
|---|---|---|---|
| (In thousands) | 2023 | 2022 | 2021 |
| Operating activities: | |||
| Net income | $48,854 | $74,246 | $56,622 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation | 3,688 | 3,475 | 3,190 |
| Amortization of premium and accretion of discount on securities, net | 578 | 2,665 | 5,817 |
| Amortization of restricted stock | 10,751 | 8,382 | 7,055 |
| Amortization of intangible assets | 1,319 | 1,569 | 1,598 |
| Amortization of subordinated debt costs | 287 | 286 | 1,003 |
| Provision for credit losses (1) | 14,091 | 6,353 | 6,475 |
| Swap valuation allowance | — | 673 | 2,243 |
| Stock-based compensation and employee stock purchase plan expense | 178 | 145 | 126 |
| Deferred tax (benefit)/expense | (15,276) | (6,641) | 9,452 |
| Fair value adjustment for equity security | (181) | 1,700 | 432 |
| Loss on sale of securities, available for sale, net | — | 6,609 | — |
| Proceeds from sales of loans held for sale (2) | 41,355 | 98,568 | 171,342 |
| Loans originated for sale (2) | (30,000) | (74,856) | (176,759) |
| Gain on loans held for sale (2) | (2,524) | (7,248) | (7,133) |
| Gain on loans held for sale at lower of cost or fair value | — | — | (1,142) |
| Gain on OREO sold | — | — | (51) |
| Loss/(gain) on disposal of fixed assets | 6 | (275) | — |
| Gain on life insurance death benefit | (41) | (27) | (455) |
| Increase in cash surrender value of life insurance, net | (457) | (532) | (618) |
| (Increase)/decrease in accrued interest receivable | (5,519) | (3,568) | 906 |
| (Increase)/decrease in other assets | (3,324) | 5,261 | (4,866) |
| Increase in accrued expenses and other liabilities | 6,295 | 2,116 | 226 |
| Net cash provided by operating activities | 70,080 | 118,901 | 75,463 |
| Investing activities: | |||
| Principal repayments, maturities and calls of securities held to maturity | 4,803 | 6,286 | 234 |
| Principal repayments, maturities and calls of securities available for sale | 633,737 | 440,668 | 453,427 |
| Redemptions for FHLB & FRB stock | 115,947 | 33,804 | 807 |
| Sales of securities available for sale | — | 118,972 | — |
| Purchase of securities held to maturity | (10,347) | — | (108,925) |
| Purchase of securities available for sale | (619,025) | (420,169) | (653,524) |
| Purchase of FHLB & FRB stock | (116,319) | (51,526) | (48) |
| Proceeds from sale of loans held for sale at lower of cost or fair value | — | — | 66,086 |
| Net increase in loans, net of participations sold | (153,112) | (480,862) | (503,747) |
| Sales of OREO | 116 | — | 101 |
| Purchases of premises and equipment | (3,275) | (3,517) | (3,928) |
| Disposal of premises and equipment | (6) | 277 | — |
| Purchase of wealth management company | — | — | (5,500) |
| Proceeds from life insurance death benefit | — | — | 1,219 |
| Net cash used in investing activities | (147,481) | (356,067) | (753,798) |
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Financing activities: | |||
| Net increase/(decrease) in deposits | 68,950 | (60,985) | 447,665 |
| Net increase/(decrease) in short-term borrowings | 24,284 | 379,530 | — |
| Repayments of Paycheck Protection Program Liquidity Facility | — | — | (177,086) |
| Repayments of FHLB advances | — | — | (15,000) |
| Dividends paid on common stock | (3,558) | (3,645) | (3,775) |
| Exercise of stock options, net of stock swaps | 42 | 292 | 187 |
| Restricted stock repurchased on vesting to pay taxes | (3,243) | (2,937) | (2,380) |
| Issuance of restricted stock | — | — | — |
| Repayments of subordinated debt | — | — | (50,000) |
| Issuance of shares for employee stock purchase plan | 1,016 | 904 | 833 |
| Shares repurchased | (12,494) | (32,722) | (28,627) |
| Net cash provided by financing activities | 74,997 | 280,437 | 171,817 |
| Net (decrease)/increase in cash and cash equivalents | (2,404) | 43,271 | (506,518) |
| Cash and cash equivalents at beginning of period | 190,075 | 146,804 | 653,322 |
| Cash and cash equivalents at end of period | $187,671 | $190,075 | $146,804 |
| Supplemental disclosures of cash flow information | |||
| Cash paid during the period for: | |||
| Interest | $141,166 | $33,158 | $22,356 |
| Income tax, net | 18,474 | 25,002 | 16,079 |
| Transfer of loans to loans held for sale | — | — | 57,376 |
| Transfer of loans to other real estate owned | — | 116 | — |
| Acquisitions (Note 21) | |||
| Goodwill | — | — | 3,109 |
| Customer relationship & other intangibles | — | — | 3,500 |
(1)
Commencing on January 1, 2022, the allowance calculation is based on the CECL methodology. Prior to January 1, 2022 the calculation was based on the incurred loss methodology.
(2)
Includes mortgage loans originated with the intent to sell which are carried at fair value. In addition, includes the guaranteed portion of SBA loans which are carried at the lower of cost or fair value.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation and Organization: The consolidated financial statements of the Company are prepared on the accrual basis and include the accounts of the Company and its wholly-owned subsidiary, Peapack-Gladstone Bank (the “Bank”). The consolidated financial statements also include the Bank’s wholly-owned subsidiaries:
Peapack Capital Corporation (“PCC”)
Peapack-Gladstone Mortgage Group, Inc., which owns 99 percent of Peapack Ventures, LLC and 79 percent of Peapack-Gladstone Realty, Inc., a New Jersey real estate investment company
PGB Trust & Investments of Delaware, which ownsone percent of Peapack Ventures, LLC
Peapack Ventures, LLC, which owns the remaining 21 percent of Peapack-Gladstone Realty, Inc.
Peapack-Gladstone Realty, Inc.
PGB Securities, Inc.
While the following footnotes include the collective results of the Company, the Bank and their subsidiaries, these footnotes primarily reflect the Bank’s and its subsidiaries’ activities. All significant intercompany balances and transactions have been eliminated from the accompanying consolidated financial statements.
Business: The Bank is a commercial bank that provides innovative private banking services to businesses, non-profits and consumers. Wealth management services are also provided through its subsidiary, PGB Trust & Investments of Delaware. The Bank is subject to competition from other financial institutions, is regulated by certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.
Basis of Financial Statement Presentation: The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles. In preparing the financial statements, Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenues and expenses and disclosure of contingent assets and liabilities as of the date of the statement of condition. Actual results could differ from those estimates.
Adoption of New Accounting Standards: On January 1, 2022, the Company adopted Accounting Standards Update ("ASU") 2016-13, Financial Instruments - Credit Losses (Topic 326) ("ASU 2016-13"), which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss ("CECL") methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan and lease receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments). In addition, Accounting Standards Codification ("ASC") 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities Management does not intend to sell or believes that it is more likely than not they will be required to sell.
The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet commitments. Results for reporting periods beginning after January 1, 2022 are presented under ASC 326 while prior period amounts continue to be reported in accordance with the incurred loss model previously applicable under GAAP. The Company recorded a net increase to retained earnings of $3.9 million as of January 1, 2022 for the cumulative effect of adopting ASC 326. The transition adjustment includes a $5.5 million reduction to our allowance for credit losses. The lower allowance was in part attributed to historically low charge-offs combined with the shorter duration of the loan portfolio employed in our CECL analysis. Further, the incurred loss method required significant qualitative factors, including factors related to COVID-19, and the use of a multiplier for potential losses on criticized and classified loans, neither of which are included within the CECL methodology. The CECL methodology places significantly less reliance on qualitative factors as it uses economic factors and historical losses over a full economic cycle and calculates losses based on discounted cash flows on an individual loan basis. Accordingly, the CECL model quantitatively accounts for some of the qualitative factors utilized in the incurred loss methodology.
The following table illustrates the impact to our financial statements as of January 1, 2022 upon adoption of ASC 326:
| (In thousands) | Impact to Consolidated Statement of Condition from ASC-326 Adoption | Tax Effect | Impact to Retained Earnings from ASC-326 Adoption |
|---|---|---|---|
| Allowance for credit losses on loans | $5,536 | $(1,490) | $4,046 |
| Allowance for credit losses on off-balance sheet commitments | (188) | 51 | (137) |
| Total impact from ASC 326 adoption | $5,348 | $(1,439) | $3,909 |
Segment Information: The Company’s business is conducted throughtwo business segments: (1) its banking segment (“Banking”), which involves the delivery of loan and deposit products to customers, and (2) Peapack Private, which includes asset management services provided for individuals and institutions. Management uses certain methodologies to allocate income and expense to the business segments.
The Banking segment includes: commercial (includes C&I and equipment financing), commercial real estate, multifamily, residential and consumer lending activities; treasury management services; C&I advisory services; escrow management; deposit generation; operation of ATMs; telephone and internet banking services; merchant credit card services and customer support sales.
Peapack Private includes: investment management services for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian; and other financial planning and advisory services. This segment also includes the activity from the Delaware subsidiary, PGB Trust and Investments of Delaware. The majority of wealth management fees are collected on a monthly or quarterly basis and are calculated on either a fixed or tiered fee schedule, based upon the market value of assets under management and/or5 administration ("AUMs"). Other non AUM-based revenues such as personal or fiduciary tax return preparation fees, executor fees, trust termination fees and/or financial planning and advisory fees are charged as services are rendered.
Cash and Cash Equivalents: For purposes of the statements of cash flows, cash and cash equivalents include cash and due from banks, interest-earning deposits and federal funds sold. Generally, federal funds are sold forone-day periods. Cash equivalents are of original maturities of 90 days or less. Net cash flows are reported for customer loan and deposit transactions and short-term borrowings with original maturities of 90 days or less.
Interest-Earning Deposits in Other Financial Institutions: Interest-earning deposits in other financial institutions mature withinone year and are carried at cost.
Securities: Prior to January 1, 2022, Management evaluated securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warranted. For securities in an unrealized loss position, Management considered the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assessed whether it intended to sell, or it is more likely than not that it was required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that did not meet the aforementioned criteria, the amount of impairment was split into two components as follows: (1) other-than-temporary impairment related to credit loss, which would be recognized through the income statement and (2) other-than-temporary impairment related to other factors, which would be recognized in other comprehensive income.
Effective January 1, 2022, upon the adoption of ASU 2016-13, debt securities available-for-sale are measured at fair value and subject to impairment testing. When an available-for-sale debt securities is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit losses ("ACL") by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value change. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.
Debt securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and ability to hold them to maturity. Under ASU 2016-13, held-to-maturity securities in a loss position are evaluated to determine if the decline in fair value has resulted from a credit-related loss or other factors and then, recognize an ACL through a charge to earnings for the decline in fair value. The Company also has an investment in a Community Reinvestment Act ("CRA") investment fund, which is classified as an equity security.
Interest income includes amortization of purchase premiums and discounts. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated and premiums on callable debt securities, which are amortized to the earliest call date. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) Stock: The Bank is a member of the FHLB system. Members are required to own a certain amount of FHLB stock, based on the level of borrowings and other factors. FHLB stock is carried at cost, classified as a restricted security and periodically evaluated for impairment based on ultimate recovery of par value. Dividends are reported as income.
The Bank is also a member of the Federal Reserve Bank of New York and required to own a certain amount of FRB stock. FRB stock is carried at cost and classified as a restricted security. Dividends are reported as income.
Loans Held for Sale: Mortgage loans originated with the intent to sell in the secondary market are carried at fair value, as determined by outstanding commitments from investors.
Mortgage loans held for sale are generally sold with servicing rights released; therefore, no servicing rights are recorded. Gains and losses on sales of mortgage loans, shown as gain on sale of loans on the Statement of Income, are based on the difference between the selling price and the carrying value of the related loan sold.
SBA loans originated with the intent to sell in the secondary market are carried at the lower of cost or fair value. SBA loans are generally sold with the servicing rights retained. Gains and losses on the sale of SBA loans are based on the difference between the selling price and the carrying value of the related loan sold. Total SBA loans serviced totaled $162.9 million and $152.2 million as of December 31, 2023 and 2022, respectively. SBA loans held for sale totaled $7.2 million and $17.2 million as of December 31, 2023 and 2022, respectively. The servicing asset recorded was not material.
Loans originated with the intent to hold and subsequently transferred to loans held for sale are carried at the lower of cost or fair value. These are loans that the Company no longer has the intent to hold for the foreseeable future.
Loans: Loans that Management has the intent and ability to hold for the foreseeable future or until maturity are stated at the principal amount outstanding. Interest on loans is recognized based upon the principal amount outstanding. Loans are stated at face value, less purchased premium and discounts and net deferred fees. Loan origination fees and certain direct loan origination costs are deferred and recognized on a level-yield method, over the life of the loan as an adjustment to the loan’s yield. The definition of recorded investment in loans includes accrued interest receivable and deferred fees/cost, however, for the Company’s loan disclosures, accrued interest and deferred fees/costs was excluded as the impact was not material.
Loans are considered past due when they are not paid within 30 days in accordance with contractual terms. The accrual of income on loans, including impaired loans, is discontinued if, in the opinion of Management, principal or interest is not likely to be paid in accordance with the terms of the loan agreement, or when principal or interest is past due 90 days or more. All interest accrued but not received for loans placed on nonaccrual are reversed against interest income. Payments received on nonaccrual loans are recorded as principal payments, but do not diminish the borrower’s obligation. A nonaccrual loan is returned to accrual status only when interest and principal payments are brought current and future payments are reasonably assured, generally after the Bank receives contractual payments for a minimum of six consecutive months. Commercial loans are generally charged off, in whole or in part, after an analysis is completed which indicates that collectability of the full principal balance is in doubt. Consumer loans are generally charged off after they become 120 days past due. Subsequent payments are credited to income only if collection of principal is not in doubt. If principal and interest payments are brought contractually current and future collectability is reasonably assured, loans are returned to accrual status. Nonaccrual mortgage loans are generally charged off when the value of the underlying collateral does not cover the outstanding principal balance. The majority of the Company’s loans are secured by real estate in New Jersey, metropolitan New York and, to a lesser extent, Pennsylvania.
Allowance for Credit Losses: On January 1, 2022, the Company adopted ASU 2016-13, Topic 326, which replaced the incurred loss methodology with CECL for financial instruments measured at amortized cost and other commitments to extend credit. CECL requires the immediate recognition of estimated credit losses expected to occur over the estimated remaining life of the asset. The forward-looking concept of CECL requires loss estimates to consider historical experience, current conditions and reasonable and supportable economic forecasts.
The allowance for credit losses ("ACL") on loans held for investment is the combination of the allowance for loan losses and the reserve for unfunded loan commitments. The allowance for loan losses is reported as a reduction of the amortized cost basis of loans, while the reserve for unfunded loan commitments is included within "other liabilities" on the Consolidated Statements of Condition. The estimate of credit loss incorporates assumptions for both the likelihood and amount of funding over the estimated life of the commitments, including adjustments for current conditions and reasonable and supportable forecasts. Management periodically reviews and updates its assumptions for estimated funding rates. The amortized cost basis of loans does not include accrued interest receivable, which is included in "accrued interest receivable" on the Consolidated Statements of Condition. The "Provision for credit losses" on the Consolidated Statements of Income is a combination of the provision for credit losses and the provision for unfunded loan commitments.
ACL in accordance with CECL methodology
With respect to pools of similar loans that are collectively evaluated, an appropriate level of allowance is determined by portfolio segment using a discounted cash flow ("DCF") model. The DCF model captures losses over the historical charge-off and prepayment cycle and applies those losses at a loan level over the remaining maturity of the loan. The model then calculates a historical loss rate using the average losses over the reporting period, which is then applied to each segment utilizing a standard reversion rate. This loss rate is then supplemented with adjustments for reasonable and supportable forecasts of relevant economic indicators, including but not limited to unemployment rates, national gross domestic product and other indices. Forecast data is sourced from Moody's Analytics, a firm widely recognized for its research, analysis, and economic forecasts. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. Also included in the ACL are qualitative factors based on the risks present for each portfolio segment. These qualitative factors include the following: levels of and trends in delinquencies and impaired loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures and practices; experience, ability and depth of lending management and other relevant staffing and experience; industry conditions; and effects of changes in credit concentrations. It is also possible that these factors could include social, political, economic, and terrorist events or activities. All of these factors are susceptible to change, which may be significant. As a result of this detailed process, the ACL results in two forms of allocations, quantitative and qualitative. These two components represent the total ACL deemed adequate to cover current expected credit losses in the loan portfolio.
When management identifies loans that do not share common risk characteristics (i.e., are not similar to other loans within a pool) they are evaluated on an individual basis. These loans are not included in the collective evaluation. For loans identified as having a likelihood of foreclosure or that the borrower is experiencing financial difficulty, a collateral dependent approach is used. These are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient method to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.
The CECL methodology requires a significant amount of management judgment in determining the appropriate allowance for credit losses. Several of the steps in the methodology involve judgment and are subjective in nature including, among other things: segmenting the loan portfolio; determining the amount of loss history to consider; selecting predictive econometric regression models that use appropriate macroeconomic variables; determining the methodology to forecast prepayments; selecting the most appropriate economic forecast scenario; determining the length of the reasonable and supportable forecast and reversion periods; estimating expected utilization rates on unfunded loan commitments; and assessing relevant and appropriate qualitative factors. In addition, the CECL methodology is dependent on economic forecasts, which are inherently imprecise and will change from period to period. Although the allowance for credit losses is considered appropriate, there can be no assurance that it will be sufficient to absorb future losses.
In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes, which are based on collateral or purpose. The following portfolio classes have been identified:
Primary Residential Mortgages. The Bank originates one to four family residential mortgage loans in the Tri-State area (New York, New Jersey and Connecticut), Pennsylvania and Florida. Loans are secured by first liens on the primary residence or investment property. Primary risk characteristics associated with residential mortgage loans typically involve major living or lifestyle changes to the borrower, including unemployment or other loss of income; unexpected significant expenses, such as for major medical issues or catastrophic events; and divorce or death. In addition, residential mortgage loans that have adjustable rates could expose the borrower to higher debt service requirements in a rising interest rate environment. Further, real estate values could drop significantly and cause the value of the property to fall below the loan amount, creating additional potential loss exposure for the Bank.
Junior Lien Loan on Residence (which include home equity lines of credit). The Bank provides junior lien loans (“JLL”) and revolving home equity lines of credit against one to four family properties in the Tri-State area. These loans are subordinate to a first mortgage, which may be from another lending institution. Primary risk characteristics associated with JLLs and home equity lines of credit typically involve: major living or lifestyle changes to the borrower, including unemployment or other loss of income; unexpected significant expenses, such as for major medical issues or catastrophic events; and divorce or death. In addition, home equity lines of credit typically are made with variable or floating interest rates, which could expose the borrower to higher debt service requirements in a rising interest rate environment. Further, real estate values could drop significantly and cause the value of the property to fall below the loan amount, creating additional potential loss exposure for the Bank.
Multifamily. The Bank provides mortgage loans for multifamily properties (i.e., buildings which have five or more residential units). Multifamily loans are expected to be repaid from the cash flows of the underlying property so the collective amount of rents must be sufficient to cover all operating expenses, property management and maintenance, taxes and debt service. Increases in vacancy rates, interest rates of other changes in general economic conditions can have an impact on the borrower and its ability to repay the loan.
Owner-Occupied Commercial Real Estate Loans. The Bank provides mortgage loans for owner-occupied commercial real estate properties in the Tri-State area and Pennsylvania. Commercial real estate properties primarily include retail buildings/shopping centers, hotels, office/medical buildings and industrial/warehouse space. Some properties are mixed use as they are a combination of building types, such as a building with retail space on the ground floor and either residential apartments of office suites on the upper floors. Commercial real estate loans are generally considered to have a higher degree of credit risk as they may be dependent on the ongoing success and operating viability of a fewer number of tenants who are occupying the property and who may have a greater degree of exposure to economic conditions.
Investment Commercial Real Estate Loans. The Bank provides mortgage loans for properties managed as an investment property (non-owner-occupied) in the Tri-State area and Pennsylvania. Non-owner-occupied properties primarily include retail buildings/shopping centers, hotels, office/medical buildings and industrial/warehouse space. Some properties are considered "mixed use". Commercial real estate loans are generally considered to have a higher degree of credit risk as they may be dependent on the ongoing success and operating viability of a fewer number of tenants who are occupying the property and who may have a greater degree of exposure to economic conditions.
Commercial and Industrial Loans. The Bank provides lines of credit and term loans to operating companies for business purposes. The loans are generally secured by business assets such as accounts receivable, inventory, business vehicles and equipment as well as the stock of the company, if privately held. Commercial and industrial loans are typically repaid first by the cash flows generated by the borrower’s business operation. The primary risk characteristics are specific to the underlying business and its ability to generate sustainable profitability and resulting positive cash flows. Factors that may influence a business’ profitability include, but are not limited to, demand for its products or services, quality and depth of management, degree of competition, regulatory changes, and general economic conditions. To mitigate the risk characteristics of commercial and industrial loans, these loans often include commercial real estate as collateral and the Bank will often require more frequent reporting requirements from the borrower in order to better monitor its business performance. However, the ability of the Bank to foreclose and realize sufficient value from the assets is often highly uncertain.
Leasing Finance. PCC offers a range of finance solutions nationally. PCC provides term loans and leases secured by assets financed for U.S. based mid-size and large companies. Facilities tend to be fully drawn under fixed rate terms. PCC serves a broad range of industries including transportation, manufacturing, heavy construction and utilities.
Asset risk in PCC’s portfolio is generally recognized through changes to loan income, or through changes to lease related income streams due to fluctuations in lease rates. Changes to lease income can occur when the existing lease contract expires, the asset comes off lease or the business seeks to enter a new lease agreement. Asset risk may also change through depreciation, resulting from changes in the residual value of the operating lease asset or through impairment of the asset carrying value, which can occur at any time during the life of the asset.
Credit risk in PCC’s portfolio generally results from the potential default of borrowers or lessees, which may be driven by customer specific or broader industry-related conditions. Credit losses can impact multiple parts of the income statement including loss of interest/lease/rental income and/or higher costs and expenses related to the repossession, refurbishment, re-marketing and or re-leasing of assets.
Construction. The Bank provides commercial construction loans for properties located in the Tri-state area. Risks common to commercial construction loans are cost overruns, inaccurate estimates of the period of construction, changes in market demand for property, inadequate long-term financing arrangements and declines in real estate values. Changes in market demand for property could lead to longer marketing times resulting in higher carrying costs, declining values, and higher interest rates.
Consumer and Other. These are loans to individuals for household, family and other personal expenditures as well as obligations of states and political subdivisions in the U.S. This also represents all other loans that cannot be categorized in any of the previous mentioned loan segments. Consumer loans generally have higher interest rates and shorter terms than residential loans but tend to have higher credit risk due to the type of collateral securing the loan or in some cases the absence of collateral.
Prior to January 1, 2023, a troubled debt restructuring (“TDR”) was a modified loan with concessions made by the lender to a borrower who was experiencing financial difficulty. TDRs were impaired and generally measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR was considered to be a collateral dependent loan, the loan was reported, net, at the fair value of the collateral, less estimated disposition costs. For TDRs that subsequently defaulted, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for credit losses.
On January 1, 2023, the Company adopted Accounting Standards Update ("ASU") 2022-02, which replaced the accounting and recognition of TDRs. ASU 2022-02 eliminated the accounting guidance on troubled debt restructurings for creditors in ASC 310-40 and amends the guidance on "vintage disclosures" to require disclosure of current-period gross write-offs by year of origination. ASU 2022-02 also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty.
Leases: At inception, contracts are evaluated to determine whether the contract constitutes a lease agreement. For contracts that are determined to be an operating lease, a corresponding right-of-use (“ROU”) asset and operating lease liability are recorded as separate line items on the statement of condition. An ROU asset represents the Company’s right to use an underlying asset during the lease term and a lease liability represents the Company’s commitment to make contractually obligated lease payments. Operating lease ROU assets and liabilities are recognized at the commencement date of the lease and are based on the present value of lease payments over the lease term. The measurement of the operating lease ROU asset includes any lease payments made.
If the rate implicit in the lease is not readily determinable, the incremental collateralized borrowing rate is used to determine the present value of lease payments. This rate gives consideration to the applicable FHLB over-collateralized borrowing rates and is based on the information available at the commencement date. The Company has elected to apply the short-term lease measurement and recognition exemption to leases with an initial term of 12 months or less; therefore, these leases are not recorded on the Company’s statement of condition, but rather, lease expense is recognized over the lease term on a straight-line basis. The Company’s lease agreements may include options to extend or terminate the lease. The Company’s decision to exercise renewal options is based on an assessment of its current business needs and market factors at the time of the renewal. The Company maintains certain property and equipment under direct financing and operating leases. Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches and office space and are classified as operating leases.
The ROU asset is measured at the amount of the lease liability adjusted for lease incentives received, and cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term, any unamortized initial direct costs, and any impairment of the ROU asset. Operating lease expense consists of: a single lease cost allocated over the remaining lease term on a straight-line basis, variable lease payments not included in the lease liability, and any impairment of the ROU asset.
There are no terms or conditions related to residual value guarantees and no restrictions or covenants that would impact the Company’s ability to pay dividends or to incur additional financial obligations.
Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost, less accumulated depreciation. Depreciation charges are computed using the straight-line method. Equipment and other fixed assets are depreciated over the estimated useful lives, which range from three toten years. Premises are depreciated over the estimated useful life of 40 years, while leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the term of the lease. Expenditures for maintenance and repairs are expensed as incurred. The cost of major renewals and improvements are capitalized. Gains or losses realized on routine dispositions are recorded as other income or other expense.
Other Real Estate Owned ("OREO"): OREO acquired through foreclosure on loans secured by real estate is initially recorded at fair value, less estimated costs to sell. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The assets are subsequently accounted for at the lower of cost or fair value, as established by a current appraisal, less estimated costs to sell. Any write-downs at the date of foreclosure are charged to the allowance for loan losses. Expenses incurred to maintain these properties, losses resulting from write-downs after the date of foreclosure, and realized gains and losses upon sale of the properties are included in other non-interest expense and other non-interest income, as appropriate.
Bank Owned Life Insurance ("BOLI"): The Bank has purchased life insurance policies on certain key executives. BOLI is recorded at the amount that can be realized under the insurance contract at the statement of condition, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Derivatives: At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation. For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For cash flow hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as non-interest income. When hedge accounting is discontinued on a fair value hedge that no longer qualifies as an effective hedge, the derivative continues to be reported at fair value in the statement of condition, but the carrying amount of the hedged item is no longer adjusted for future changes in fair value. The adjustment to the carrying amount of the hedged item that existed at the date hedge accounting is discontinued is amortized over the remaining life of the hedged item into earnings.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the statement of condition or to specific firm commitments or forecasted transactions. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.
The Company also offers facility specific / loan level swaps to its customers and offsets its exposure from such contracts by entering into mirror image swaps with a financial institution / swap counterparty (loan level/back-to-back swap program). The customer accommodations and any offsetting swaps are treated as non-hedging derivative instruments which do not qualify for hedge accounting (“standalone derivatives”). The notional amount of the swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual contracts. The fair value of the swaps is recorded as both an asset and a liability, in other assets and other liabilities, respectively, in equal amounts for these transactions. The Company is exposed to losses if a customer counterparty fails to make its payments under a contract in which the Company is in a net receiving position. At this time, the Company anticipates that its counterparties will be able to fully satisfy their obligations under the agreements. All of the contracts to which the Company is a party settle monthly. Further, the Company has netting agreements with the dealers with which it does business.
Income Taxes: The Company files a consolidated Federal income tax return. State income tax returns are filed either on a combined or separate company basis based on the current laws and regulations of the state.
The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in its financial statements or tax returns. The measurement of deferred tax assets and liabilities is based on the enacted tax rates. Such tax assets and liabilities are adjusted for the effect of a change in tax rates in the period of enactment.
The Company recognizes a tax position as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50 percent likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company is no longer subject to examination by the U.S. Federal tax authorities for years prior to 2020 or by state and local tax authorities for years prior to 2018.
The Company recognizes interest and/or penalties related to income tax matters in income tax expense.
Employee’s Savings and Investment Plan: The Company has a 401(k) profit-sharing and investment plan, which covers substantially all salaried employees over the age of 21 with at least 12 months of service.
Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards/units issued to employees and non-employee directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the fair value of the Company’s common stock at the date of grant is used for restricted stock awards/units. Compensation expense is recognized over the required service or performance period, generally defined as the vesting period. For awards with time-based vesting, compensation expense is recognized on a straight-line basis over the requisite service period. The stock options granted under these plans are exercisable at a price equal to the fair value of common stock on the date of grant and expire not more thanten years after the date of grant.
Employee Stock Purchase Plan (“ESPP”): The ESPP provides for the granting of rights to purchase up to 150,000 shares of Peapack-Gladstone Financial Corporation common stock. In May 2020, shareholders approved an increase of 200,000 shares of Peapack-Gladstone Financial Corporation common stock to be issued under the ESPP.
The ESPP allows for the purchase of shares during four three-month Offering Periods of each calendar year. The Offering Periods end on February 16, May 16, August 16 and November 16 of each calendar year.
Each participant in the Offering Period is granted an option to purchase a number of shares and may contribute betweenone percent and 15 percent of their compensation. At the end of each Offering Period, the number of shares to be purchased by the employee is determined by dividing the employee’s contributions accumulated during the Offering Period by the applicable purchase price. The purchase price is an amount equal to 85 percent of the closing market price of a share of common stock on the purchase date. Participation in the ESPP is voluntary and employees can cancel their purchases at any time during the period without penalty. The fair value of each share purchase right is determined using the Black-Scholes option pricing model.
The Company recorded $178,000, $145,000 and $126,000 of expense in salaries and employee benefits expense for the years ended December 31, 2023, 2022 and 2021, respectively, related to the ESPP. Total shares issued under the ESPP for the years ended December 31, 2023, 2022 and 2021 were 33,748,25,023 and 26,693, respectively.
Earnings Per Share (“EPS”): In calculating earnings per share, there are no adjustments to net income available to common shareholders, which is the numerator of both the Basic and Diluted EPS. The weighted average number of shares outstanding used in the denominator for Diluted EPS is increased over the denominator used for Basic EPS by the effect of potentially dilutive common stock equivalents utilizing the treasury stock method. Common stock options outstanding are common stock equivalents, as are restricted stock units until vested.
The following table shows the calculation of both basic and diluted earnings per share for the years ended December 31, 2023, 2022 and 2021:
| (In thousands, except share and per share data) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Net income available to common shareholders | $48,854 | $74,246 | $56,622 |
| Basic weighted average shares outstanding | 17,849,558 | 18,161,605 | 18,788,679 |
| Plus: common stock equivalents | 199,494 | 406,493 | 503,923 |
| Diluted weighted average shares outstanding | 18,049,052 | 18,568,098 | 19,292,602 |
| Earnings per share: | |||
| Basic | $2.74 | $4.09 | $3.01 |
| Diluted | 2.71 | 4.00 | 2.93 |
Restricted stock units totaling 387,768,291,462 and 264,317 were not included in the computation of diluted earnings per share because they were anti-dilutive as of December 31, 2023, 2022 and 2021, respectively. Anti-dilutive shares are common stock equivalents with weighted average grant date values in excess of the average market value for the periods presented.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the financial statements.
Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank of New York was required to meet regulatory reserve and clearing requirements.
Comprehensive Income/(Loss): Comprehensive income/(loss) consists of net income and the change during the period in the Company’s net unrealized gains or losses on securities available for sale and unrealized gains and losses on cash flow hedge, net of tax, less adjustments for realized gains and losses.
Shareholders’ Equity: Treasury stock is carried at cost.
Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Goodwill and Other Intangible Assets: Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree (if any), over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. The Company performs its annual goodwill impairment test in the third quarter of every year. Goodwill was primarily attributable to the Bank's wealth acquisitions. Management monitors the impact of changes in the financial markets and includes these assessments in our impairment process.
Other intangible assets primarily consist of customer relationship intangible assets arising from acquisitions are amortized on an accelerated method over their estimated useful lives, which range from 5 to 15 years.
Reclassification: Certain reclassifications have been made in the prior periods’ financial statements in order to conform to the current year's presentation and had no effect on the consolidated income statements or the consolidated statements of changes in shareholders’ equity.
Accounting Pronouncements: In March 2023, the FASB issued ASU 2023-01, Leases (Topic 842), Common Control Arrangements. The amendments in this updated clarify the accounting for leasehold improvements associated with common control leases. This update has been issued in order to address current diversity in practice associated with the accounting for leasehold improvements associated with a lease between entities under common control. The amendments in this update apply to all lessees that are a party to a lease between entities under common control in which there are leasehold improvements. The amendments in this update are effective for interim and annual periods beginning after December 15, 2023. The Company is currently evaluating the provisions of this update but does not anticipate the adoption will have a material impact on the Company's consolidated financial statements.
In March 2023, FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. This standard allows entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. This election allows the entity to record a writedown of investment to federal income tax expense where income tax credits are recorded. This also aligns the treatment of other tax equity investments with that allowed for low income housing tax credit investments. The standard is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within these fiscal years. The Company is currently evaluating the impact on its consolidated financial statements.
In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments In Response to the SEC's Disclosure Update and Simplification Initiative to clarify or improve disclosure and presentation requirements on a variety of topics and align the requirements in the FASB accounting standard codification with the Securities and Exchange Commission regulations. The amendments will be effective for the Company only if the SEC removes the related disclosure requirement from its existing regulations no later than June 30, 2027. If the SEC timely removes such a related requirement from its existing regulations, the corresponding amendments within the ASU will become effective for the Company on the same date with early adoption permitted. The Company does not expect the amendments in this update to have a material impact on our consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting - Improvements to Reportable Segment Disclosures (Topic 280), to improve reportable segment disclosure requirements through enhanced disclosures about significant segment and interim periods with fiscal years beginning after December 15, 2024 with early adoption permitted. The Company does not expect this ASU to have a material effect on our consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Tax - Improvements to Income Tax Disclosures (Topic 740), which requires reporting companies to break out their income tax expense and tax rate reconciliation in more detail. For public companies, the requirements will become effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company does not expect this ASU to have a material effect on our consolidated financial statements.
- INVESTMENT SECURITIES
A summary of amortized cost and approximate fair value of investment securities available for sale and held to maturity included in the consolidated statements of condition as of December 31, 2023 and 2022 follows:
| Gross · Gross · Allowance | |||||
|---|---|---|---|---|---|
| Amortized | Unrealized | Unrealized | For Credit | Fair | |
| (In thousands) | Cost | Gains | Losses | Losses | Value |
| Securities Available for Sale: | |||||
| U.S. government-sponsored agencies | $244,794 | $— | $(47,103) | $— | $197,691 |
| Mortgage-backed securities-residential | 363,893 | 80 | (43,177) | — | 320,796 |
| SBA pool securities | 27,148 | — | (3,744) | — | 23,404 |
| Corporate bond | 10,000 | — | (1,274) | — | 8,726 |
| Total securities available for sale | $645,835 | $80 | $(95,298) | $— | $550,617 |
| Securities Held to Maturity: | |||||
| U.S. government-sponsored agencies | $40,000 | $— | $(3,369) | $— | $36,631 |
| Mortgage-backed securities-residential | 67,755 | — | (9,971) | — | 57,784 |
| Total securities held to maturity | $107,755 | $— | $(13,340) | $— | $94,415 |
| Gross · Gross · Allowance | |||||
|---|---|---|---|---|---|
| Amortized | Unrealized | Unrealized | For Credit | Fair | |
| (In thousands) | Cost | Gains | Losses | Losses | Value |
| Securities Available for Sale: | |||||
| U.S. government-sponsored agencies | $244,774 | $— | $(54,232) | $— | $190,542 |
| Mortgage-backed securities-residential | 372,471 | 27 | (46,760) | — | 325,738 |
| SBA pool securities | 31,934 | 1 | (4,508) | — | 27,427 |
| State and political subdivisions | 1,866 | — | (17) | — | 1,849 |
| Corporate bond | 10,000 | — | (908) | — | 9,092 |
| Total securities available for sale | $661,045 | $28 | $(106,425) | $— | $554,648 |
| Securities Held to Maturity: | |||||
| U.S. government-sponsored agencies | $40,000 | $— | $(4,563) | $— | $35,437 |
| Mortgage-backed securities-residential | 62,291 | — | (10,541) | — | 51,750 |
| Total securities held to maturity | $102,291 | $— | $(15,104) | $— | $87,187 |
The amortized cost and fair value of investment securities available for sale and held to maturity as of December 31, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity, such as mortgage-backed securities and SBA pool securities are shown separately.
| (In thousands) | Available for Sale | Held to Maturity | ||
|---|---|---|---|---|
| Maturing in: | Amortized Cost | Fair Value | Amortized Cost | Fair Value |
| One year or less | $— | $— | $— | $— |
| After one year through five years | 35,000 | 30,752 | 40,000 | 36,631 |
| After five years through ten years | 139,976 | 115,175 | — | — |
| After ten years | 79,818 | 60,490 | — | — |
| 254,794 | 206,417 | 40,000 | 36,631 | |
| Mortgage-backed securities-residential | 363,893 | 320,796 | 67,755 | 57,784 |
| SBA pool securities | 27,148 | 23,404 | — | — |
| Total | $645,835 | $550,617 | $107,755 | $94,415 |
Securities available for sale with a fair value of $434.6 million and $453.7 millionas of December 31, 2023 and December 31, 2022, respectively, were pledged, but not necessarily encumbered, to secure public funds and for other purposes required orpermitted by law. In addition, securities held to maturity with a carrying value of $107.8 million and $102.3 million were also pledged as of December 31, 2023 and December 31, 2022, respectively, for the same purposes.
The following is a summary of gross gains, gross losses and net tax benefit related to proceeds on sales of securities available for sale for the years ended December 31:
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Proceeds on sales | $— | $118,972 | $— |
| Gross gains | — | 3 | — |
| Gross losses | — | (6,612) | — |
| Net tax benefit | — | 1,581 | — |
The following table presents the Company’s available for sale and held to maturity securities with continuous unrealized losses and the approximate fair value of these investments as of December 31, 2023 and 2022.
| Duration of Unrealized Loss | ||||||
|---|---|---|---|---|---|---|
| Less Than 12 Months | 12 Months or Longer | Total | ||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| (In thousands) | Value | Losses | Value | Losses | Value | Losses |
| Securities Available for Sale: | ||||||
| U.S. government- sponsored agencies | $— | $— | $197,691 | $(47,103) | $197,691 | $(47,103) |
| Mortgage-backed securities-residential | 36,634 | (963) | 217,513 | (42,214) | 254,147 | (43,177) |
| SBA pool securities | 655 | (1) | 22,749 | (3,743) | 23,404 | (3,744) |
| Corporate bond | — | — | 8,726 | (1,274) | 8,726 | (1,274) |
| Total securities available for sale | $37,289 | $(964) | $446,679 | $(94,334) | $483,968 | $(95,298) |
| Securities Held to Maturity: | ||||||
| U.S. government- sponsored agencies | $— | $— | $36,631 | $(3,369) | $36,631 | $(3,369) |
| Mortgage-backed securities-residential | 9,647 | (135) | 48,137 | (9,836) | 57,784 | (9,971) |
| Total securities held to maturity | $9,647 | $(135) | $84,768 | $(13,205) | $94,415 | $(13,340) |
| Total securities | $46,936 | $(1,099) | $531,447 | $(107,539) | $578,383 | $(108,638) |
| Duration of Unrealized Loss | ||||||
|---|---|---|---|---|---|---|
| Less Than 12 Months | 12 Months or Longer | Total | ||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| (In thousands) | Value | Losses | Value | Losses | Value | Losses |
| Securities Available for Sale: | ||||||
| U.S. government- sponsored agencies | $— | $— | $190,542 | $(54,232) | $190,542 | $(54,232) |
| Mortgage-backed securities-residential | 82,907 | (4,082) | 174,557 | (42,678) | 257,464 | (46,760) |
| SBA pool securities | 3,377 | (332) | 23,256 | (4,176) | 26,633 | (4,508) |
| State and political subdivisions | 1,579 | (17) | — | — | 1,579 | (17) |
| Corporate Bond | 9,092 | (908) | — | — | 9,092 | (908) |
| Total securities available for sale | $96,955 | $(5,339) | $388,355 | $(101,086) | $485,310 | $(106,425) |
| Securities Held to Maturity: | ||||||
| U.S. government- sponsored agencies | $13,174 | $(1,826) | $22,263 | $(2,737) | $35,437 | $(4,563) |
| Mortgage-backed securities-residential | 15,635 | (3,585) | 36,115 | (6,956) | 51,750 | (10,541) |
| Total securities held to maturity | $28,809 | $(5,411) | $58,378 | $(9,693) | $87,187 | $(15,104) |
| Total securities | $125,764 | $(10,750) | $446,733 | $(110,779) | $572,497 | $(121,529) |
Available for sale and held to maturity securities are evaluated to determine if a decline in fair value below the amortized cost basis has resulted from a credit loss or other factors. An impairment related to credit factors would be recorded through an allowance for credit losses. The allowance is limited to the amount by which the security's amortized cost basis exceeds the fair value. An impairment that has not been recorded through an allowance for credit losses shall be recorded through other comprehensive income, net of applicable taxes. Investment securities will be written down to fair value through the Consolidated Statements of Income when management intends to sell, or may be required to sell, the securities before they recover in value. The issuers of securities currently in a continuous loss position continue to make timely principal and interest payments and none of these securities were past due or were placed in nonaccrual status at December 31, 2023. Primarily all of the investment securities are backed by loans guaranteed by either U.S. government agencies or U.S. government-sponsored entities, and management believes that default is highly unlikely given the lack of historical credit losses and governmental backing. Management believes that the unrealized losses on these securities are a function of changes in market interest rates and credit spreads, not changes in credit quality. Therefore, no allowance for credit losses was recorded for the years ended December 31, 2023 and December 31, 2022, respectively.
No other-than-temporary impairment charges were recognized in 2021.
The Company has an investment in a CRA investment fund with a fair value of $13.2 million and $13.0 million at December 31, 2023 and 2022, respectively. The investment is classified as an equity security in our Consolidated Statements of Condition. This security had a gain of $181,000 for the year ended December 31, 2023 and losses of $1.7 million and $432,000 for the years ended December 31, 2022 and December 31, 2021, respectively. This amount is included in the fair value adjustment for CRA equity security on the Consolidated Statements of Income.
- LOANS
The following table presents loans outstanding, by type of loan, as of December 31:
| % of Total · % of Total | ||||
|---|---|---|---|---|
| (Dollars in thousands) | 2023 | Loans | 2022 | Loans |
| Residential mortgage | $578,327 | 10.65% | $525,756 | 9.95% |
| Multifamily mortgage | 1,836,390 | 33.82 | 1,863,915 | 35.27 |
| Commercial mortgage | 637,625 | 11.74 | 624,625 | 11.82 |
| Commercial loans (including equipment financing) | 2,260,524 | 41.64 | 2,194,094 | 41.51 |
| Commercial construction | 17,721 | 0.33 | 4,042 | 0.07 |
| Home equity lines of credit | 36,464 | 0.67 | 34,496 | 0.65 |
| Consumer loans, including fixed rate home equity loans | 62,036 | 1.14 | 38,014 | 0.72 |
| Other loans | 238 | 0.01 | 304 | 0.01 |
| Total loans | $5,429,325 | 100.00% | $5,285,246 | 100.00% |
In determining an appropriate amount for the allowance, the Bank segments and aggregated the loan portfolio based on common characteristics. The following pool segments identified as of December 31, 2023 and 2022 are based on the CECL methodology:
| % of Total · % of Total | |||||
|---|---|---|---|---|---|
| (Dollars in thousands) · 2023 · Loans · 2022 · Loans | |||||
| Primary residential mortgage | $585,126 | 10.78% | $527,784 | 9.99% | |
| Junior lien loan on residence | 40,203 | 0.74 | 38,265 | 0.73 | |
| Multifamily property | 1,836,390 | 33.85 | 1,863,915 | 35.29 | |
| Owner-occupied commercial real estate | 255,110 | 4.70 | 272,009 | 5.15 | |
| Investment commercial real estate | 1,061,197 | 19.56 | 1,044,125 | 19.77 | |
| Commercial and industrial | 1,314,781 | 24.23 | 1,194,662 | 22.62 | |
| Lease financing | 251,423 | 4.63 | 288,566 | 5.46 | |
| Construction | 17,987 | 0.33 | 9,936 | 0.19 | |
| Consumer and other | 63,906 | 1.18 | 42,319 | 0.80 | |
| Total loans | $5,426,123 | 100.00% | $5,281,581 | 100.00% | |
| Net deferred costs | 3,202 | 3,665 | |||
| Total loans including net deferred costs | $5,429,325 | $5,285,246 | |||
The Company, through the Bank, may extend credit to officers, directors and their associates. These loans are subject to the Company’s normal lending policy and Federal Reserve Bank Regulation O.
The following table shows the changes in loans to officers, directors and their associates:
| (In thousands) | 2023 | 2022 |
|---|---|---|
| Balance, beginning of year | $4,480 | $4,337 |
| New loans | 3 | 448 |
| Repayments | (1,186) | (305) |
| Balance, at end of year | $3,297 | $4,480 |
The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2023 and 2022:
| Loans Past Due Over | ||
|---|---|---|
| 90 Days and Still | ||
| (In thousands) | Nonaccrual | Accruing Interest |
| Primary residential mortgage | $1,263 | $— |
| Junior lien loan on residence | 100 | — |
| Multifamily property | 16,645 | — |
| Investment commercial real estate | 9,881 | — |
| Commercial and industrial | 31,430 | — |
| Lease financing | 2,002 | — |
| Consumer and other | 3 | — |
| Total | $61,324 | $— |
| Loans Past Due Over | ||
|---|---|---|
| 90 Days and Still | ||
| (In thousands) | Nonaccrual | Accruing Interest |
| Primary residential mortgage | $2,339 | $— |
| Investment commercial real estate | 11,208 | — |
| Commercial and industrial | 3,662 | — |
| Lease financing | 1,765 | — |
| Total | $18,974 | $— |
The following tables present the recorded investment in past due loans as of December 31, 2023 and 2022 by class of loans, excluding nonaccrual loans:
| 30-59 | 60-89 | Greater Than | |||||
| Days · Days · 90 Days · Total | |||||||
|---|---|---|---|---|---|---|---|
| (In thousands) | Past Due | Past Due | Past Due | Past Due | |||
| Primary residential mortgage | $2,448 | $1,061 | $— | $3,509 | |||
| Junior lien loan on residence | 84 | — | — | 84 | |||
| Multifamily property | 11,814 | — | — | 11,814 | |||
| Commercial and industrial | 7,297 | 11,498 | — | 18,795 | |||
| Consumer and other | 387 | — | — | 387 | |||
| Total | $22,030 | $12,559 | $— | $34,589 | |||
| 30-59 | 60-89 | Greater Than | |||||
| Days · Days · 90 Days · Total | |||||||
|---|---|---|---|---|---|---|---|
| (In thousands) | Past Due | Past Due | Past Due | Past Due | |||
| Primary residential mortgage | $1,145 | $— | $— | $1,145 | |||
| Multifamily property | 882 | — | — | 882 | |||
| Commercial and industrial | 4,884 | 681 | — | 5,565 | |||
| Total | $6,911 | $681 | $— | $7,592 | |||
Credit Quality Indicators:
The Bank places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the loan policy.
In addition, the Bank has engaged an independent loan review firm to validate risk ratings and to ensure compliance with our policies and procedures. This review of the following types of loans is performed quarterly:
A large sample of relationships or new lending to existing relationships greater than $1,000,000 originated since the prior review;
All criticized and classified rated borrowers with relationship exposure of more than $500,000;
A large sample of Pass-rated (including Pass Watch) borrowers with total relationships in excess of $1,000,000 and a small sample of Pass related relationships less than $1,000,000;
All leveraged loans of $1,000,000 or greater;
At least two borrowing relationships managed by each commercial banker;
Any new Federal Reserve Bank Regulation “O” loan commitments over $1,000,000; and
Any other credits requested by Bank senior management or a member of the Board of Directors and any borrower for which the reviewer determines a review is warranted based upon knowledge of the portfolio, local events, industry stresses, etc.
The review excludes borrowers with commitments of less than $500,000.
The Bank uses the following regulatory definitions for criticized and classified risk ratings:
Special Mention: These loans have a potential weakness that deserves Management’s close attention. If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.
Substandard: These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.
With the adoption of CECL, loans that are in the process of or expected to be in foreclosure are deemed to be collateral dependent with respect to measuring potential loss and allowance adequacy and are individually evaluated by Management. Loans that do not share common risk characteristics are also evaluated on an individual basis. All other loans are evaluated using a linear discounted cashflow methodology for measuring potential loss and allowance adequacy.
The following is a summary of the credit risk profile of loans by internally assigned grade as of December 31, 2023 and 2022 based on originations for the periods indicated; the years represent the year of origination for non-revolving loans:
| Grade as of December 31, 2023 for Loans Originated During | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2018 · Revolving- | |||||||||
| (In thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | and Prior | Revolving | Term | Total |
| Primary residential mortgage: | |||||||||
| Pass | $94,688 | $114,532 | $80,175 | $56,191 | $35,418 | $196,251 | $— | $5,535 | $582,790 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | 473 | 935 | 928 | — | — | 2,336 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total primary residential mortgages | 94,688 | 114,532 | 80,175 | 56,664 | 36,353 | 197,179 | — | 5,535 | 585,126 |
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Junior lien loan on residence: | |||||||||
| Pass | 872 | 1,394 | 135 | — | 530 | 808 | 29,620 | 6,680 | 40,039 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | 163 | 1 | 164 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total junior lien loan on residence | 872 | 1,394 | 135 | — | 530 | 808 | 29,783 | 6,681 | 40,203 |
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Multifamily property: | |||||||||
| Pass | 52,072 | 476,972 | 645,093 | 119,934 | 209,299 | 295,226 | 8,451 | — | 1,807,047 |
| Special mention | — | — | — | — | — | 1,650 | — | — | 1,650 |
| Substandard | — | 1,572 | 7,491 | — | 10,370 | 8,260 | — | — | 27,693 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total multifamily property | 52,072 | 478,544 | 652,584 | 119,934 | 219,669 | 305,136 | 8,451 | — | 1,836,390 |
| Current period gross charge-offs | — | — | 2,223 | — | — | — | — | — | 2,223 |
| Owner-occupied commercial real estate: | |||||||||
| Pass | 4,333 | 23,590 | 39,563 | 19,457 | 11,788 | 126,430 | 17,559 | 10,731 | 253,451 |
| Special mention | — | — | 1,197 | — | — | — | 462 | — | 1,659 |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total owner-occupied commercial real estate | 4,333 | 23,590 | 40,760 | 19,457 | 11,788 | 126,430 | 18,021 | 10,731 | 255,110 |
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Investment commercial real estate: | |||||||||
| Pass | 125,568 | 173,660 | 150,026 | 57,811 | 144,447 | 314,411 | 30,124 | 13,379 | 1,009,426 |
| Special mention | — | — | — | — | 21,936 | 3,834 | — | 14,172 | 39,942 |
| Substandard | — | 9,881 | — | — | 1,948 | — | — | — | 11,829 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total investment commercial real estate | 125,568 | 183,541 | 150,026 | 57,811 | 168,331 | 318,245 | 30,124 | 27,551 | 1,061,197 |
| Current period gross charge-offs | — | 1,199 | — | — | — | — | — | — | 1,199 |
| Commercial and industrial: | |||||||||
| Pass | 226,699 | 216,864 | 191,389 | 39,003 | 26,570 | 16,845 | 516,844 | 23,687 | 1,257,901 |
| Special mention | — | — | 758 | — | 1,161 | 190 | 14,232 | 194 | 16,535 |
| Substandard | 1,212 | 22,297 | 1,467 | 1,865 | 953 | 2,524 | 7,571 | 2,456 | 40,345 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial and industrial | 227,911 | 239,161 | 193,614 | 40,868 | 28,684 | 19,559 | 538,647 | 26,337 | 1,314,781 |
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Lease financing: | |||||||||
| Pass | 50,706 | 42,447 | 61,547 | 39,710 | 24,113 | 19,287 | — | — | 237,810 |
| Special mention | — | 9,631 | 511 | — | 1,375 | 94 | — | — | 11,611 |
| Substandard | 1,056 | — | — | — | 946 | — | — | — | 2,002 |
|---|---|---|---|---|---|---|---|---|---|
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total lease financing | 51,762 | 52,078 | 62,058 | 39,710 | 26,434 | 19,381 | — | — | 251,423 |
| Current period gross charge-offs | — | 4,800 | — | — | — | 794 | — | — | 5,594 |
| Construction loans: | |||||||||
| Pass | — | — | — | — | — | — | 17,987 | — | 17,987 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial construction loans | — | — | — | — | — | — | 17,987 | — | 17,987 |
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Consumer and other loans: | |||||||||
| Pass | 3,934 | — | 301 | 158 | — | 4,141 | 51,788 | 3,581 | 63,903 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | 3 | — | 3 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total consumer and other loans | 3,934 | — | 301 | 158 | — | 4,141 | 51,791 | 3,581 | 63,906 |
| Current period gross charge-offs | — | — | — | — | — | — | 139 | — | 139 |
| Total: | |||||||||
| Pass | 558,872 | 1,049,459 | 1,168,229 | 332,264 | 452,165 | 973,399 | 672,373 | 63,593 | 5,270,354 |
| Special mention | — | 9,631 | 2,466 | — | 24,472 | 5,768 | 14,694 | 14,366 | 71,397 |
| Substandard | 2,268 | 33,750 | 8,958 | 2,338 | 15,152 | 11,712 | 7,737 | 2,457 | 84,372 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Loans | $561,140 | $1,092,840 | $1,179,653 | $334,602 | $491,789 | $990,879 | $694,804 | $80,416 | $5,426,123 |
| Grade as of December 31, 2022 for Loans Originated During | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2017 · Revolving- | |||||||||
| (In thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | and Prior | Revolving | Term | Total |
| Primary residential mortgage: | |||||||||
| Pass | $118,864 | $87,312 | $62,540 | $37,902 | $27,209 | $190,834 | $— | $691 | $525,352 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 547 | 1,044 | 141 | 700 | — | — | 2,432 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total primary residential mortgages | 118,864 | 87,312 | 63,087 | 38,946 | 27,350 | 191,534 | — | 691 | 527,784 |
| Junior lien loan on residence: | |||||||||
| Pass | 1,631 | 177 | 42 | 639 | 326 | 953 | 33,996 | — | 37,764 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | 501 | — | 501 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total junior lien loan on residence | 1,631 | 177 | 42 | 639 | 326 | 953 | 34,497 | — | 38,265 |
| Multifamily property: | |||||||||
| Pass | 488,657 | 678,507 | 118,220 | 224,129 | 33,884 | 305,628 | 1,246 | 1,425 | 1,851,696 |
| Special mention | — | — | — | — | — | 1,696 | — | — | 1,696 |
| Substandard | — | — | — | 2,846 | — | 7,677 | — | — | 10,523 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total multifamily property | 488,657 | 678,507 | 118,220 | 226,975 | 33,884 | 315,001 | 1,246 | 1,425 | 1,863,915 |
| Owner-occupied commercial real estate: | |||||||||
| Pass | 25,315 | 43,916 | 20,679 | 12,244 | 22,422 | 126,237 | 608 | 20,588 | 272,009 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total owner-occupied commercial real estate | 25,315 | 43,916 | 20,679 | 12,244 | 22,422 | 126,237 | 608 | 20,588 | 272,009 |
| Investment commercial real estate: | |||||||||
| Pass | 189,829 | 154,715 | 59,444 | 155,995 | 93,330 | 305,219 | 6,590 | 23,487 | 988,609 |
| Special mention | — | — | — | 13,015 | — | 13,309 | — | 14,507 | 40,831 |
| Substandard | 11,208 | — | — | 3,477 | — | — | — | — | 14,685 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total investment commercial real estate | 201,037 | 154,715 | 59,444 | 172,487 | 93,330 | 318,528 | 6,590 | 37,994 | 1,044,125 |
| Commercial and industrial: | |||||||||
| Pass | 421,072 | 217,887 | 76,307 | 80,359 | 26,792 | 5,559 | 303,526 | 29,750 | 1,161,252 |
| Special mention | 14,405 | — | 826 | — | 193 | — | 258 | — | 15,682 |
| Substandard | 1,553 | 1,892 | 2,148 | 3,894 | 277 | 71 | 7,893 | — | 17,728 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial and industrial | 437,030 | 219,779 | 79,281 | 84,253 | 27,262 | 5,630 | 311,677 | 29,750 | 1,194,662 |
| Lease financing: | |||||||||
| Pass | 73,155 | 71,925 | 58,262 | 48,942 | 24,408 | 8,125 | — | — | 284,817 |
| Special mention | 1,984 | — | — | — | — | — | — | — | 1,984 |
| Substandard | — | — | — | 1,765 | — | — | — | — | 1,765 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total lease financing | 75,139 | 71,925 | 58,262 | 50,707 | 24,408 | 8,125 | — | — | 288,566 |
| Construction loans: | |||||||||
| Pass | — | — | — | 1,439 | — | — | 4,064 | 4,433 | 9,936 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total commercial construction loans | — | — | — | 1,439 | — | — | 4,064 | 4,433 | 9,936 |
| Consumer and other loans: | |||||||||
| Pass | — | 381 | 194 | — | — | 5,753 | 31,287 | 4,704 | 42,319 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total consumer and other loans | — | 381 | 194 | — | — | 5,753 | 31,287 | 4,704 | 42,319 |
| Total: | |||||||||
| Pass | 1,318,523 | 1,254,820 | 395,688 | 561,649 | 228,371 | 948,308 | 381,317 | 85,078 | 5,173,754 |
| Special mention | 16,389 | — | 826 | 13,015 | 193 | 15,005 | 258 | 14,507 | 60,193 |
| Substandard | 12,761 | 1,892 | 2,695 | 13,026 | 418 | 8,448 | 8,394 | — | 47,634 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total Loans | $1,347,673 | $1,256,712 | $399,209 | $587,690 | $228,982 | $971,761 | $389,969 | $99,585 | $5,281,581 |
At December 31, 2023, $60.6 million of substandard loans were individually evaluated as compared to $14.7 million at December 31, 2022. The increase in individually evaluated substandard loans was primarily due toone freight credit totaling
$23.5 million andthree multifamily credits totaling $16.6 million that were graded as substandard during the year ended December 31, 2023.
Loan Modifications: On January 1, 2023, the Company adopted Accounting Standards Update 2022-02, which replaced the accounting and recognition of TDRs. The Company will provide modifications, which may include other than insignificant delays in payment of amounts due, extension of the terms of the notes or reduction in the interest rates on the notes. In certain instances, the Company may grant more than one type of modification. The following tables provide information related to the modifications during the year ended December 31, 2023 by pool segment and type of concession granted:
| Significant Payment Delay | ||
|---|---|---|
| % of Total | ||
| Amortized | Class of | |
| Cost Basis | Financing | |
| (Dollars in thousands) | at Period End | Receivable |
| Commercial and industrial | $248 | 0.02% |
| Total | $248 | 0.02% |
| Interest Rate Reduction | ||
|---|---|---|
| % of Total | ||
| Amortized | Class of | |
| Cost Basis | Financing | |
| (Dollars in thousands) | at Period End | Receivable |
| Commercial and industrial | $3,006 | 0.23% |
| Total | $3,006 | 0.23% |
The following table depicts the payment status of the loans that were modified to a borrower experiencing financial difficulties on or after January 1, 2023, the date we adopted ASU 2022-02, through December 31, 2023:
| 30-89 Days · 90+ Days | |||
|---|---|---|---|
| (Dollars in thousands) | Current | Past Due | Past Due |
| Commercial and industrial | $3,254 | $— | $— |
| Total | $3,254 | $— | $— |
The Company has not committed to lend additional amounts as of December 31, 2023 to customers with outstanding loans that are classified as modified loans.
The following table presents loans by class modified that failed to comply with the modified terms in the year following modification and resulted in a payment default at December 31, 2023:
| Amortized Cost Basis of Modified Loans | ||
|---|---|---|
| That Subsequently Defaulted | ||
| Interest Only | Interest | |
| (Dollars in thousands) | Period Extension | Rate Reduction |
| Commercial and industrial | $248 | $3,006 |
| Total | $248 | $3,006 |
Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
Troubled Debt Restructurings: Prior to the adoption of ASU 2022-02 on January 1, 2023, the Company classified certain loans as troubled debt restructuring ("TDR") loans when credit terms to a borrower in financial difficulty were modified, in accordance with ASC 310-40. With the adoption of ASU 2022-02 as of January 1, 2023, the Company has ceased to recognize or measure new TDRs but those existing at December 31, 2022 will remain until settled.
The Company allocated $1.2 million of specific reserves to customers whose loan terms had been modified in troubled debt restructurings as of December 31, 2022.
During the years ended December 31, 2022 and 2021, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.
The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2022:
| Pre-Modification · Post-Modification | |||
|---|---|---|---|
| Outstanding · Outstanding | |||
| Number of | Recorded | Recorded | |
| (Dollars in thousands) | Loans | Investment | Investment |
| Investment commercial real estate | 1 | $11,208 | $11,208 |
| Total | 1 | $11,208 | $11,208 |
The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2021:
| Pre-Modification · Post-Modification | |||
|---|---|---|---|
| Outstanding · Outstanding | |||
| Number of | Recorded | Recorded | |
| (Dollars in thousands) | Loans | Investment | Investment |
| Primary residential mortgage | 3 | $603 | $603 |
| Junior lien loan on residence | 1 | 18 | 18 |
| Commercial and industrial | 1 | 2,070 | 2,070 |
| Total | 5 | $2,691 | $2,691 |
The identification of the troubled debt restructured loans did not have a significant impact on the allowance for credit losses. In addition, there were no charge-offs as a result of the classification of these loans as troubled debt restructurings during the years ended December 31, 2022 or 2021.
There were no payment defaults on loans that were modified as troubled debt restructurings during the year ended December 31, 2022.
The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2021 for which there was a payment default during the same period:
| Number of | Recorded | |
|---|---|---|
| (Dollars in thousands) | Loans | Investment |
| Primary residential mortgage | 1 | $218 |
| Total | 1 | $218 |
The defaults described above did not have a material impact on the allowance for credit losses or provisions during 2022 and 2021.
Aloan is accounted for as a modification made to a borrower experiencing financial difficulty when a modification has been granted that is deemed concessionary and not temporary to a debtor experiencing financial difficulty. This evaluation is performed under the Company’s internal underwriting policy. The modification of the terms of such loans may include one or more of the following: (1) a reduction of the stated interest rate of the loan to a rate that is lower than the current market rate for new debt with similar risk; (2) an extension of an interest only period for a predetermined period of time; (3) an extension of the maturity date; or (4) an extension of the amortization period over which future payments will be computed. At the time a loan is modified, the Bank performs an underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, and an updated independent appraisal of the property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan. Restructured loans with previous charge-offs would not accrue interest at the time of the modification. At a minimum, six consecutive months of contractual payments would need to be made on a modified loan before returning it to accrual status.
- ALLOWANCE FOR CREDIT LOSSES
On January 1, 2022, the Company adopted ASU 2016-13, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the CECL methodology. See Note 1, Summary of Significant Accounting Policies for additional information on Topic 326.
The Company does not estimate expected credit losses on accrued interest receivable ("AIR") on loans, as AIR is reversed or written off when the full collection of the AIR related to a loan becomes doubtful. AIR on loans totaled $27.8 million at December 31, 2023 and $22.8 million at December 31, 2022.
The following tables present the loan balances by segment, and the corresponding balances in the allowance as of December 31, 2023 and 2022.
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Ending | ||||||
| ACL · Ending | ||||||
| Attributable · ACL | ||||||
| Total · To · Total · Attributable | ||||||
| Individually · Individually · Loans · To Loans · Total | ||||||
| Evaluated | Evaluated | Collectively | Collectively | Total | Ending | |
| (In thousands) | Loans | Loans | Evaluated | Evaluated | Loans | ACL |
| Primary residential mortgage | $652 | $— | $584,474 | $3,931 | $585,126 | $3,931 |
| Junior lien loan on residence | 100 | — | 40,103 | 177 | 40,203 | 177 |
| Multifamily property | 16,645 | — | 1,819,745 | 8,782 | 1,836,390 | 8,782 |
| Owner-occupied commercial real estate | — | — | 255,110 | 4,840 | 255,110 | 4,840 |
| Investment commercial real estate | 9,881 | — | 1,051,316 | 15,403 | 1,061,197 | 15,403 |
| Commercial and industrial | 31,430 | 4,518 | 1,283,351 | 25,189 | 1,314,781 | 29,707 |
| Lease financing | 2,002 | 20 | 249,421 | 1,643 | 251,423 | 1,663 |
| Construction | — | — | 17,987 | 516 | 17,987 | 516 |
| Consumer and other | — | — | 63,906 | 869 | 63,906 | 869 |
| Total ACL | $60,710 | $4,538 | $5,365,413 | $61,350 | $5,426,123 | $65,888 |
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Ending | ||||||
| ACL · Ending | ||||||
| Attributable · ACL | ||||||
| Total · To · Total · Attributable | ||||||
| Individually · Individually · Loans · To Loans · Total | ||||||
| Evaluated | Evaluated | Collectively | Collectively | Total | Ending | |
| (In thousands) | Loans | Loans | Evaluated | Evaluated | Loans | ACL |
| Primary residential mortgage | $374 | $— | $527,410 | $2,894 | $527,784 | $2,894 |
| Junior lien loan on residence | — | — | 38,265 | 154 | 38,265 | 154 |
| Multifamily property | — | — | 1,863,915 | 8,849 | 1,863,915 | 8,849 |
| Owner-occupied commercial real estate | — | — | 272,009 | 4,835 | 272,009 | 4,835 |
| Investment commercial real estate | 11,208 | 1,208 | 1,032,917 | 14,272 | 1,044,125 | 15,480 |
| Commercial and industrial | 3,385 | 299 | 1,191,277 | 25,231 | 1,194,662 | 25,530 |
| Lease financing | 1,765 | — | 286,801 | 2,314 | 288,566 | 2,314 |
| Construction | — | — | 9,936 | 236 | 9,936 | 236 |
| Consumer and other | — | — | 42,319 | 537 | 42,319 | 537 |
| Total ACL | $16,732 | $1,507 | $5,264,849 | $59,322 | $5,281,581 | $60,829 |
Individually evaluated loans include nonaccrual loans of $60.6 million at December 31, 2023 and $15.8 million at December 31, 2022. Individually evaluated loans did not include any performing modified loans at December 31, 2023. An allowance of $185,000 was allocated to modified loans at December 31, 2023, of which all was allocated to one nonaccrual loan. All accruing modified loans were paying in accordance with their modified terms as of December 31, 2023.
The allowance for credit losses was $65.9 million as of December 31, 2023, compared to $60.8 million at December 31, 2022. The increase in the allowance for credit losses ("ACL") was primarily due to the provision for credit losses due to charge-offs of $5.6 million and $2.2 million related to one freight related credit and one multifamily property, respectively. These charge-offs were partially offset by the release of specific reserves of $3.2 million related to these credits. Additionally, there was a specific reserve of $4.2 million for one freight related credit totaling $23.5 million recorded during the year ended December 31, 2023. The allowance for credit losses as a percentage of loans was 1.21 percent and 1.15 percent at December 31, 2023 and 2022, respectively.
Under Topic 326, the Company's methodology for determining the ACL on loans is based upon key assumptions, including historic net charge-off factors, economic forecasts, reversion periods, prepayments and qualitative adjustments. The allowance is measured on a collective, or pool, basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation.
The following tables present collateral dependent loans individually evaluated by segment as of December 31, 2023 and 2022:
| Average | ||||
|---|---|---|---|---|
| Unpaid · Individually | ||||
| Principal | Recorded | Related | Evaluated | |
| (In thousands) | Balance | Investment | Allowance | Loans |
| With no related allowance recorded: | ||||
| Primary residential mortgage (1) | $712 | $652 | $— | $428 |
| Junior lien loan on residence (1) | 100 | 100 | — | 8 |
| Multifamily property (2) | 18,868 | 16,645 | — | 5,964 |
| Investment commercial real estate (3) | 12,500 | 9,881 | — | 5,781 |
| Commercial and industrial (1)(3)(4) | 6,275 | 3,965 | — | 2,146 |
| Lease financing (5) | 1,035 | 946 | — | 2,067 |
| Total loans with no related allowance | $39,490 | $32,189 | $— | $16,394 |
| With related allowance recorded: | ||||
| Commercial and industrial (3)(4)(5) | $28,359 | $27,465 | $4,518 | $9,814 |
| Lease financing (5) | 1,079 | 1,056 | 20 | 1,611 |
| Total loans with related allowance | $29,438 | $28,521 | $4,538 | $11,425 |
| Total loans individually evaluated for impairment | $68,928 | $60,710 | $4,538 | $27,819 |
(1)
Secured by residential real estate.
(2)
Secured by multifamily residential properties.
(3)
Secured by commercial real estate.
(4)
Secured by all business assets.
(5)
Secured by machinery and equipment.
| Unpaid · Average | ||||
|---|---|---|---|---|
| Principal | Recorded | Specific | Impaired | |
| (In thousands) | Balance | Investment | Reserves | Loans |
| With no related allowance recorded: | ||||
| Primary residential mortgage | $415 | $374 | $— | $249 |
| Commercial and industrial | 3,868 | 1,836 | — | 539 |
| Lease financing | 1,792 | 1,765 | — | 444 |
| Total loans with no related allowance | $6,075 | $3,975 | $— | $1,232 |
| With related allowance recorded: | ||||
| Investment commercial real estate | $12,500 | $11,208 | $1,208 | $12,402 |
| Commercial and industrial | 1,555 | 1,549 | 299 | 174 |
| Total loans with related allowance | $14,055 | $12,757 | $1,507 | $12,576 |
| Total loans individually evaluated for impairment | $20,130 | $16,732 | $1,507 | $13,808 |
Interest income recognized on individually evaluated loans for the years ended December 31, 2023 and 2022 was not material. The Company did not recognize any income on non-accruing impaired loans for the years ended December 31, 2023 and 2022.
The activity in the allowance for credit losses for the years ended December 31, 2023 and 2022 are summarized below:
| January 1, · December 31, | |||||
|---|---|---|---|---|---|
| 2023 · 2023 | |||||
| Beginning · Charge- · Provision/ · Ending | |||||
| (In thousands) | ACL | Offs | Recoveries | (Credit)(1) | ACL |
| Primary residential mortgage | $2,894 | $— | $52 | $985 | $3,931 |
| Junior lien loan on residence | 154 | — | — | 23 | 177 |
| Multifamily property | 8,849 | (2,223) | — | 2,156 | 8,782 |
| Owner-occupied commercial real estate | 4,835 | — | — | 5 | 4,840 |
| Investment commercial real estate | 15,480 | (1,199) | — | 1,122 | 15,403 |
| Commercial and industrial | 25,530 | — | — | 4,177 | 29,707 |
| Lease financing | 2,314 | (5,594) | — | 4,943 | 1,663 |
| Construction | 236 | — | — | 280 | 516 |
| Consumer and other | 537 | (139) | 6 | 465 | 869 |
| Total ACL | $60,829 | $(9,155) | $58 | $14,156 | $65,888 |
(1) Provision to roll forward the ACL excludes a credit of $65,000 for off-balance sheet commitments.
| December 31, | ||||||
|---|---|---|---|---|---|---|
| Prior to · December 31, | ||||||
| Adoption · Impact of · 2022 | ||||||
| of · Adopting · Provision/ · Ending | ||||||
| (In thousands) | Topic 326 | Topic 326 | Charge-Offs | Recoveries | (Credit)(1) | ACL |
| Primary residential mortgage | $1,510 | $717 | $— | $15 | $652 | $2,894 |
| Junior lien loan on residence | 88 | 83 | (3) | — | (14) | 154 |
| Multifamily property | 9,806 | 4,072 | — | — | (5,029) | 8,849 |
| Owner-occupied commercial real estate | 1,998 | 2,902 | — | — | (65) | 4,835 |
| Investment commercial real estate | 27,083 | (13,589) | (1,450) | — | 3,436 | 15,480 |
| Commercial and industrial | 17,509 | (657) | — | 254 | 8,424 | 25,530 |
| Lease financing | 3,440 | 156 | — | — | (1,282) | 2,314 |
| Construction | 48 | 361 | — | — | (173) | 236 |
| Consumer and other | 215 | 419 | (53) | 2 | (46) | 537 |
| Total ACL | $61,697 | $(5,536) | $(1,506) | $271 | $5,903 | $60,829 |
(1) Provision to roll forward the ACL excludes a provision of $450,000 for off-balance sheet commitments.
For the accounting policy on the allowance for loan losses that was in effect prior to the adoption of Topic 326, refer to Note 1, Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2021. The activity in the allowance for loan and lease losses for the year ended December 31, 2021 is summarized below:
| January 1, · December 31, | |||||
|---|---|---|---|---|---|
| 2021 · 2021 | |||||
| Beginning · Provision/ · Ending | |||||
| (In thousands) | ALLL | Charge-Offs | Recoveries | (Credit) | ALLL |
| Primary residential mortgage | $2,905 | $(12) | $— | $(1,461) | $1,432 |
| Home equity lines of credit | 218 | — | 85 | (220) | 83 |
| Junior lien loan on residence | 15 | — | — | (10) | 5 |
| Multifamily property | 9,945 | — | — | (139) | 9,806 |
| Owner-occupied commercial real estate | 3,050 | — | — | (1,052) | 1,998 |
| Investment commercial real estate | 27,713 | (7,137) | — | 6,507 | 27,083 |
| Commercial and industrial | 19,047 | (5,019) | 66 | 3,415 | 17,509 |
| Lease financing | 3,936 | — | — | (496) | 3,440 |
| Secured by farmland and agricultural | 43 | — | — | 41 | 84 |
| Commercial construction | 158 | — | — | (116) | 42 |
| Consumer and other | 279 | (80) | 10 | 6 | 215 |
| Total ALLL | $67,309 | $(12,248) | $161 | $6,475 | $61,697 |
Allowance for Credit Losses on Off Balance Sheet Commitments
The following tables present the activity in the ACL for off balance sheet commitments for the years ended December 31, 2023 and 2022:
| January 1, · December 31, | |||
|---|---|---|---|
| 2023 | Provision | 2023 | |
| (In thousands) | ACL | (Credit) | Ending ACL |
| Off balance sheet commitments | $752 | $(65) | $687 |
| Total ACL | $752 | $(65) | $687 |
| December 31, | ||||
|---|---|---|---|---|
| 2021 · December 31, | ||||
| Prior to Adoption | Impact of | Provision | 2022 | |
| (In thousands) | of Topic 326 | Adopting Topic 326 | (Credit) | Ending ACL |
| Off balance sheet commitments | $— | $302 | $450 | $752 |
| Total ACL | $— | $302 | $450 | $752 |
- PREMISES AND EQUIPMENT
The following table presents premises and equipment as of December 31,
| (In thousands) | 2023 | 2022 |
|---|---|---|
| Land and land improvements | $6,881 | $6,853 |
| Buildings | 12,259 | 12,332 |
| Furniture and equipment | 27,085 | 25,484 |
| Leasehold improvements | 15,101 | 14,891 |
| Projects in progress | 1,817 | 1,046 |
| 63,143 | 60,606 | |
| Less: accumulated depreciation | 38,977 | 36,775 |
| Total | $24,166 | $23,831 |
The following table presents finance lease right-of-use assets as of December 31,
| (In thousands) | 2023 | 2022 |
|---|---|---|
| Land and buildings | $11,237 | $11,237 |
| Less: accumulated depreciation | 9,150 | 8,402 |
| Total | $2,087 | $2,835 |
Projects in progress represents costs associated with smaller renovation or equipment installation projects at various locations.
The Company recorded depreciation expense of $3.7 million, $3.5 million, and $3.2 million for the years ended December 31, 2023, 2022, and 2021, respectively.
The Company leases its corporate headquarters building under a capital lease, classified as a finance lease right-of-use asset in accordance with lease accounting guidance. The lease arrangement requires monthly payments through 2025. Related depreciation expense of $607,000 is included in each of the 2023, 2022 and 2021 results.
The Company also leases its Gladstone branch after completing a sale-leaseback transaction involving the property in 2011. The lease arrangement requires monthly payments through 2031. The deferred gain was removed as a cumulative-effect adjustment in accordance with lease accounting guidance. Related depreciation expense and accumulated depreciation of $141,000 is included in each of the 2023, 2022 and 2021 results.
The following is a schedule by year of future minimum lease payments under finance lease right-of-use asset, together with the present value of net minimum lease payments as of December 31, 2023:
| (In thousands) | |
|---|---|
| 2024 | $1,456 |
| 2025 | 939 |
| 2026 | 215 |
| 2027 | 226 |
| 2028 | 226 |
| Thereafter | 677 |
| Total minimum lease payments | 3,739 |
| Less: amount representing interest | 309 |
| Present value of net minimum lease payments | $3,430 |
- DEPOSITS
Time deposits over $250,000 totaled $105.9 million and $91.1 million at December 31, 2023 and 2022, respectively. These totals exclude brokered certificates of deposit.
The following table sets forth the details of total deposits as of December 31:
| (Dollars in thousands) · 2023 · 2022 | ||||
|---|---|---|---|---|
| Noninterest-bearing demand deposits | $957,687 | 18.16% | $1,246,066 | 23.94% |
| Interest-bearing checking (1) | 2,882,193 | 54.65 | 2,143,611 | 41.18 |
| Savings | 111,573 | 2.12 | 157,338 | 3.02 |
| Money market | 740,559 | 14.04 | 1,228,234 | 23.60 |
| Certificates of deposit - retail | 443,791 | 8.41 | 318,573 | 6.12 |
| Certificates of deposit - listing service | 7,804 | 0.15 | 25,358 | 0.49 |
| Subtotal deposits | 5,143,607 | 97.53 | 5,119,180 | 98.35 |
| Interest-bearing demand - Brokered | 10,000 | 0.19 | 60,000 | 1.15 |
| Certificates of deposit - Brokered | 120,507 | 2.28 | 25,984 | 0.50 |
| Total deposits | $5,274,114 | 100.00% | $5,205,164 | 100.00% |
(1)Interest-bearing checking includes $990.7 million at December 31, 2023 and $620.1 million at December 31, 2022 of reciprocal balances in the Reich & Tang or Promontory Demand Deposit Marketplace programs.
The scheduled maturities of time deposits as of December 31, 2023 are as follows:
| (In thousands) | |
|---|---|
| 2024 | $501,513 |
| 2025 | 64,539 |
| 2026 | 3,964 |
| 2027 | 864 |
| 2028 | 1,222 |
| Over 5 Years | — |
| Total | $572,102 |
- FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS
At December 31, 2023 the Company had $403.8 million of overnight borrowings at the FHLB at a rate of 5.62 percent compared to $379.5 million of overnight borrowings at the FHLB at a rate of 4.61 percent at December 31, 2022. At December 31, 2023, unused short-term overnight borrowing commitments totaled $1.4 billion from the FHLB, $22.0 million from correspondent bankers and $1.7 billion at the Federal Bank of New York.
- FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
| Level 1: | Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
|---|---|
| Level 2: | Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
| Level 3: | Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing as asset or liability. |
The Company used the following methods and significant assumptions to estimate the fair value:
Investment Securities: The fair values for investment securities are determined by quoted market prices (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Loans Held for Sale, at Fair Value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).
Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
Individually Evaluated Loans: The fair value of collateral dependent loans with specific allocations of the allowance for credit losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Individually evaluated loans may, in some cases, also be measured by the discounted cash flow methodology where payments are anticipated. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Management. Once received, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Appraisals on collateral dependent impaired loans and other real estate owned (consistent for all loan types) are obtained on an annual basis, unless a significant change in the market or other factors warrants a more frequent appraisal. On an annual basis, Management compares the actual selling price of any collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value for other properties. The most recent analysis performed indicated that a discount up to 15 percent should be applied toappraisals on properties. The discount is determined based on the nature of the underlying properties, aging of appraisal and other factors. For each collateral-dependent impaired loan we consider other factors, such as certain indices or other market information, as well as property specific circumstances to determine if an adjustment to the appraised value is needed. In situations where there is evidence of change in value, the Bank will determine if there is need for an adjustment to the specific reserve on the collateral dependent impaired loans. When the Bank applies an interim adjustment, it generally shows the adjustment as an incremental specific reserve against the loan until it has received the full updated appraisal. All collateral-dependent impaired loans and other real estate owned valuations were supported by an appraisal less than 12 months old or in the process of obtaining an appraisal as of December 31, 2023.
The following tables summarize, at the dates indicated, assets measured at fair value on a recurring basis, including financial assets for which the Company has elected the fair value option:
| Fair Value Measurements Using | |||||
|---|---|---|---|---|---|
| Quoted | |||||
| Prices In | |||||
| Active | |||||
| Markets · Significant | |||||
| For · Other · Significant | |||||
| Identical · Observable · Unobservable | |||||
| Assets · Inputs · Inputs | |||||
| (In thousands) · December 31, 2023 · (Level 1) · (Level 2) · (Level 3) | |||||
| Assets: | |||||
| Securities available for sale: | |||||
| U.S. government-sponsored agencies | $197,691 | $— | $197,691 | $— | |
| Mortgage-backed securities-residential | 320,796 | — | 320,796 | — | |
| SBA pool securities | 23,404 | — | 23,404 | — | |
| Corporate bond | 8,726 | — | 8,726 | — | |
| CRA investment fund | 13,166 | 13,166 | — | — | |
| Derivatives: | |||||
| Cash flow hedges | 6,814 | — | 6,814 | — | |
| Loan level swaps | 23,826 | — | 23,826 | — | |
| Total | $594,423 | $13,166 | $581,257 | $— | |
| Liabilities: | |||||
| Derivatives: | |||||
| Loan level swaps | 23,826 | — | 23,826 | — | |
| Total | $23,826 | $— | $23,826 | $— | |
| (In thousands) | December 31, 2022 | ||||
| Assets: | |||||
| Securities available for sale: | |||||
| U.S. government-sponsored agencies | $190,542 | $— | $190,542 | $— | |
| Mortgage-backed securities-residential | 325,738 | — | 325,738 | — | |
| SBA pool securities | 27,427 | — | 27,427 | — | |
| State and political subdivisions | 1,849 | — | 1,849 | — | |
| Corporate bond | 9,092 | — | 9,092 | — | |
| CRA investment fund | 12,985 | 12,985 | — | — | |
| Derivatives: | |||||
| Cash flow hedges | 9,289 | — | 9,289 | — | |
| Loan level swaps | 38,265 | — | 38,265 | — | |
| Total | $615,187 | $12,985 | $602,202 | $— | |
| Liabilities: | |||||
| Derivatives: | |||||
| Loan level swaps | 38,265 | — | 38,265 | — | |
| Total | $38,265 | $— | $38,265 | $— | |
The Company has elected the fair value option for certain loans held for sale. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of these loans are 90 days or more past due or on nonaccrual as of December 31, 2023 and December 31, 2022.
The following table presents residential loans held for sale, at fair value, at the dates indicated:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Residential loans contractual balance | $98 | $— |
| Fair value adjustment | 2 | — |
| Total fair value of residential loans held for sale | $100 | $— |
The following tables summarize, at the date indicated, assets measured at fair value on a non-recurring basis:
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| Quoted | ||||
| Prices In | ||||
| Active | ||||
| Markets · Significant | ||||
| For · Other · Significant | ||||
| Identical · Observable · Unobservable | ||||
| Assets · Inputs · Inputs | ||||
| (In thousands) | December 31, 2023 | (Level 1) | (Level 2) | (Level 3) |
| Assets: | ||||
| Individually evaluated loans: | ||||
| Commercial and industrial | $22,947 | $— | $— | $22,947 |
| Lease financing | 1,035 | — | — | 1,035 |
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| Quoted | ||||
| Prices In | ||||
| Active | ||||
| Markets · Significant | ||||
| For · Other · Significant | ||||
| Identical · Observable · Unobservable | ||||
| Assets · Inputs · Inputs | ||||
| (In thousands) | December 31, 2022 | (Level 1) | (Level 2) | (Level 3) |
| Assets: | ||||
| Impaired loans: | ||||
| Investment commercial real estate | $10,000 | $— | $— | $10,000 |
| Commercial and industrial | 743 | — | — | 743 |
The carrying amounts and estimated fair values of financial instruments at December 31, 2023 are as follows:
| Fair Value Measurements at December 31, 2023 Using | |||||
|---|---|---|---|---|---|
| (In thousands) | CarryingAmount | Level 1 | Level 2 | Level 3 | Total |
| Financial assets | |||||
| Cash and cash equivalents | $187,671 | $187,671 | $— | $— | $187,671 |
| Securities available for sale | 550,617 | — | 550,617 | — | 550,617 |
| Securities held to maturity | 107,755 | — | 94,415 | — | 94,415 |
| CRA investment fund | 13,166 | 13,166 | — | — | 13,166 |
| FHLB and FRB stock | 31,044 | — | — | — | N/A |
| Loans held for sale, at fair value | 100 | — | 100 | — | 100 |
| Loans held for sale, at lower of cost or fair value | 6,695 | — | 7,201 | — | 7,201 |
| Loans, net of allowance for credit losses | 5,363,437 | — | — | 5,294,942 | 5,294,942 |
| Accrued interest receivable | 30,676 | — | 2,868 | 27,808 | 30,676 |
| Accrued interest receivable loan level swaps (A) | 1,373 | — | 1,373 | — | 1,373 |
| Cash flow hedges | 6,814 | — | 6,814 | — | 6,814 |
| Loan level swaps | 23,826 | — | 23,826 | — | 23,826 |
| Financial liabilities | |||||
| Deposits | $5,274,114 | $4,702,012 | $567,696 | $— | $5,269,708 |
| Short-term borrowings | 403,814 | — | 403,814 | — | 403,814 |
| Subordinated debt | 133,274 | — | — | 111,924 | 111,924 |
| Accrued interest payable | 7,115 | 4,989 | 1,968 | 158 | 7,115 |
| Accrued interest payable loan level swaps (B) | 1,373 | — | 1,373 | — | 1,373 |
| Loan level swaps | 23,826 | — | 23,826 | — | 23,826 |
(A)
Included in other assets in the Consolidated Statement of Condition.
(B)
Included in accrued expenses and other liabilities in the Consolidated Statement of Condition.
The carrying amounts and estimated fair values of financial instruments at December 31, 2022 are as follows:
| Fair Value Measurements at December 31, 2022 Using | |||||
|---|---|---|---|---|---|
| (In thousands) | CarryingAmount | Level 1 | Level 2 | Level 3 | Total |
| Financial assets | |||||
| Cash and cash equivalents | $190,075 | $190,075 | $— | $— | $190,075 |
| Securities available for sale | 554,648 | — | 554,648 | — | 554,648 |
| Securities held to maturity | 102,291 | — | 87,187 | — | 87,187 |
| CRA investment fund | 12,985 | 12,985 | — | — | 12,985 |
| FHLB and FRB stock | 30,672 | — | — | — | N/A |
| Loans held for sale, at lower of cost or fair value | 15,626 | — | 17,176 | — | 17,176 |
| Loans, net of allowance for loan losses | 5,224,417 | — | — | 5,141,201 | 5,141,201 |
| Accrued interest receivable | 25,157 | — | 2,393 | 22,764 | 25,157 |
| Accrued interest receivable loan level swaps (A) | 1,092 | — | 1,092 | — | 1,092 |
| Cash flow hedges | 9,289 | — | 9,289 | — | 9,289 |
| Loan level swaps | 38,265 | — | 38,265 | — | 38,265 |
| Financial liabilities | |||||
| Deposits | $5,205,164 | $4,835,249 | $356,975 | $— | $5,192,224 |
| Short-term borrowings | 379,530 | — | 379,530 | — | 379,530 |
| Subordinated debt | 132,987 | — | — | 119,865 | 119,865 |
| Accrued interest payable | 2,997 | 2,509 | 413 | 75 | 2,997 |
| Accrued interest payable loan level swaps (B) | 1,092 | — | 1,092 | — | 1,092 |
| Loan level swaps | 38,265 | — | 38,265 | — | 38,265 |
(A)
Included in other assets in the Consolidated Statement of Condition.
(B)
Included in accrued expenses and other liabilities in the Consolidated Statement of Condition.
The methods and assumptions, not previously presented, used to estimate fair values are described as follows:
Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values and are classified as either Level 1 or Level 2. Cash and due from banks is classified as Level 1.
CRA investment fund: The fair value of the investment fund is determined by quoted prices in an active market.
FHLB and FRB stock: It is not practicable to determine the fair value of FHLB or FRB stock due to restrictions placed on its transferability.
Loans held for sale, at lower of cost or fair value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors. Loans held for sale are classified as Level 2.
Loans: At December 31, 2023 and 2022, respectively, the exit price observations are obtained from a third-party using its proprietary valuation model and methodology and may not reflect actual or prospective market valuations. The valuation utilizes a discounted cash-flow based model relying on various assumptions including the probability of default, loss given default, portfolio liquidity and remaining term of the portfolio.
Deposits: The fair values disclosed for demand deposits (e.g., interest and noninterest checking, savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date, (i.e., the carrying amount) resulting in a Level 1 classification. The carrying amounts of variable-rate certificates of deposit approximate the fair values at the reporting date resulting in Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.
Overnight borrowings: The carrying amounts of overnight borrowings approximate fair values and are classified as Level 2.
Federal Home Loan Bank advances: The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.
Subordinated debentures: The fair values of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.
Accrued interest receivable/payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification. Accrued interest on deposits and securities are included in Level 2. Accrued interest on loans and subordinated debt are included in Level 3.
Off-balance sheet instruments: Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.
- REVENUE FROM CONTRACTS WITH CUSTOMERS:
All of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within noninterest income.
The following table presents the sources of noninterest income for the years ended December 31:
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Service charges on deposits | |||
| Overdraft fees | $518 | $488 | $415 |
| Interchange income | 1,182 | 1,451 | 1,451 |
| Other | 3,452 | 2,286 | 1,831 |
| Wealth management fees (a) | 55,747 | 54,651 | 52,987 |
| Gains on sales of OREO | — | — | 51 |
| (Loss)/Gain on sale of property | (6) | 275 | — |
| Corporate advisory fee income | 219 | 1,704 | 3,483 |
| Other (b) | 12,466 | 5,562 | 12,025 |
| Total noninterest other income | $73,578 | $66,417 | $72,243 |
(a)
Includes investment brokerage fees.
(b)
All of the other category is outside the scope of ASC 606.
The following table presents the sources of noninterest income by operating segment for the years ended December 31:
| Revenue by Operating · Wealth | |||
|---|---|---|---|
| Segment | Banking | Management | Total |
| Service charges on deposits | |||
| Overdraft fees | $518 | $— | $518 |
| Interchange income | 1,182 | — | 1,182 |
| Other | 3,452 | — | 3,452 |
| Wealth management fees (a) | — | 55,747 | 55,747 |
| Gain on sale of property | (6) | — | (6) |
| Corporate advisory fee income | 219 | — | 219 |
| Other (b) | 11,288 | 1,178 | 12,466 |
| Total noninterest income | $16,653 | $56,925 | $73,578 |
| Revenue by Operating · Wealth | |||
|---|---|---|---|
| Segment | Banking | Management | Total |
| Service charges on deposits | |||
| Overdraft fees | $488 | $— | $488 |
| Interchange income | 1,451 | — | 1,451 |
| Other | 2,286 | — | 2,286 |
| Wealth management fees (a) | — | 54,651 | 54,651 |
| Gain on sales of OREO | 275 | — | 275 |
| Corporate advisory fee income | 1,704 | — | 1,704 |
| Other (b) | 3,715 | 1,847 | 5,562 |
| Total noninterest income | $9,919 | $56,498 | $66,417 |
| Revenue by Operating · Wealth | |||
|---|---|---|---|
| Segment | Banking | Management | Total |
| Service charges on deposits | |||
| Overdraft fees | $415 | $— | $415 |
| Interchange income | 1,451 | — | 1,451 |
| Other | 1,831 | — | 1,831 |
| Wealth management fees (a) | — | 52,987 | 52,987 |
| Gain on sales of OREO | 51 | — | 51 |
| Corporate advisory fee income | 3,483 | — | 3,483 |
| Other (b) | 10,111 | 1,914 | 12,025 |
| Total noninterest income | $17,342 | $54,901 | $72,243 |
(a)
Includes investment brokerage fees.
(b)
All of the other category is outside the scope of ASC 606.
A description of the Company’s revenue streams accounted for under ASC 606 follows:
Service charges on deposit accounts: The Company earns fees from its deposit customers for certain transaction account maintenance, and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.
Interchange income: The Company earns interchange fees from debit cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. Interchange income is presented gross of cardholder rewards. Cardholder rewards are included in other expenses in the statement of income. Cardholder rewards reduced interchange income by $8,000, $102,000, and $127,000 for 2023, 2022, and 2021, respectively.
Wealth management fees (gross): The Company earns wealth management fees from its contracts with wealth management clients to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Company charges its clients on a monthly or quarterly basis in accordance with its investment advisory agreements. Fees are generally assessed based on a tiered scale of the market value of AUM at month end. Fees that are transaction based, including trade execution services, are recognized at the point in time that the transaction is executed (i.e. trade date).
Investment brokerage fees (net): The Company earns fees from investment brokerage services provided to its customers by a third-party service provider. The Company receives commissions from the third-party service provider twice a month based upon customer activity for the month. The fees are recognized monthly, and a receivable is recorded until commissions are generally paid by the 15 th of the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.
Corporate advisory fee income: The Company provides our clients with financial advisory and underwriting services. Investment banking revenues, which includes mergers and acquisition advisory fees and private placement fees, are recorded when the performance obligation for the transaction is satisfied under the terms of each engagement. Reimbursed expenses are reported in other revenue on the statement of operations. Expenses related to investment banking are recognized as non-compensation expenses on the statement of operations. Amounts received and unearned are included on the statement of financial condition. Expenses related to investment banking deals not completed are recognized in non-compensation expenses on the statement of operations.
The Company’s mergers and acquisition advisory fees generally consist of a nonrefundable up-front fee and success fee. The nonrefundable fee is recorded as deferred revenue upon receipt and recognized at a point in time when the performance obligation is satisfied, or when the transaction is deemed by management to be terminated. Management’s judgment is required in determining when a transaction is considered to be terminated.
Gains/(losses) on sales of property: The Company records a gain or loss from the sale of property when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of property to the buyer, the Company assesses whether the buyer is committed to perform its obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the property asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain/(loss) on sale if a significant financing component is present. The Company recorded a loss on sale of property of $6,000 for 2023 and a gain on sale of property of $275,000 for 2022. The Company didnot record a gain or loss in 2021.
Gains/(losses) on sales of OREO: The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform its obligations under the contract and whether collectabilityof the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain/(loss) on sale if a significant financing component is present. The Company didnot record a gain or loss in 2023 or 2022. The Company recorded a gain on sale of OREO of $51,000 for 2021.
Other: All of the other income items are outside the scope of ASC 606.
- OTHER OPERATING EXPENSES
The following table presents the major components of other operating expenses for the years ended December 31:
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Professional and legal fees | $5,710 | $5,062 | $5,343 |
| Trust department expense | 3,837 | 3,570 | 3,531 |
| Telephone | 1,531 | 1,460 | 1,323 |
| Advertising | 1,872 | 1,882 | 1,288 |
| Amortization of intangible assets | 1,319 | 1,569 | 1,598 |
| Branch restructure | 565 | 201 | 228 |
| Write-off of subordinated debt costs | — | — | 648 |
| Other operating expenses | 10,258 | 9,249 | 8,865 |
| Total other operating expenses | $25,092 | $22,993 | $22,824 |
- INCOME TAXES
The income tax expense included in the consolidated financial statements for the years ended December 31 is allocated as follows:
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Federal: | |||
| Current expense | $25,814 | $27,228 | $7,400 |
| Deferred (benefit)/expense | (11,862) | (7,817) | 7,971 |
| State: | |||
| Current expense | 7,889 | 7,511 | 4,188 |
| Deferred (benefit)/expense | (3,414) | 1,176 | 1,481 |
| Total income tax expense | $18,427 | $28,098 | $21,040 |
Total income tax expense differed from the amounts computed by applying the U.S. Federal income tax rate of 21 percent for 2023, 2022, and 2021, respectively, to income before taxes as a result of the following:
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| "Tax expense computed at applicable statutory rate" | $14,129 | $21,513 | $16,309 |
| (Decrease)/increase in taxes resulting from: | |||
| Tax-exempt income | (261) | (236) | (146) |
| State income taxes, net of Federal benefit | 3,535 | 7,109 | 4,789 |
| Bank owned life insurance income | (266) | (261) | (356) |
| Life insurance expense | 238 | 21 | 199 |
| Interest disallowance | 143 | 34 | 14 |
| Meals and entertainment expense | 78 | 39 | 39 |
| Stock-based compensation | 889 | (130) | 9 |
| Other | (58) | 9 | 183 |
| Total income tax expense | $18,427 | $28,098 | $21,040 |
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31 are as follows:
| (In thousands) | 2023 | 2022 |
|---|---|---|
| Deferred tax assets: | ||
| Allowance for credit losses | $17,540 | $14,924 |
| Tax net operating loss carryforward | 262 | 648 |
| Capital loss carryforward | 1,763 | — |
| Organization costs | 7 | 7 |
| Unrealized loss on securities available for sale | 25,408 | 25,424 |
| Unrealized loss on equity security | 488 | 544 |
| Stock compensation expense | 2,621 | 3,084 |
| Nonaccrual interest | 115 | 202 |
| Accrued compensation | 7,201 | 5,277 |
| Accrued expenses | 1,079 | 803 |
| Lease liabilities | 3,328 | 3,598 |
| Finance lease | 672 | 1,072 |
| Other | 1,080 | 727 |
| Total gross deferred tax assets | $61,564 | $56,310 |
| Deferred tax liabilities: | ||
| Lease financing | $48,002 | $58,382 |
| Cash flow hedge | 1,883 | 2,528 |
| Deferred loan origination costs and fees | 1,878 | 1,827 |
| Deferred income | 4,479 | 4,608 |
| Amortization of intangible assets | 1,245 | 854 |
| Lease right-of-use asset | 3,126 | 3,379 |
| Other | 446 | 164 |
| Total gross deferred tax liabilities | 61,059 | 71,742 |
| Net deferred tax asset/(liability) | $505 | $(15,432) |
Based upon taxes paid and projected future taxable income, Management believes that it is more likely than not that the Company’s gross deferred tax assets will be realized. However, there can be no assurance that such assets will be realized if circumstances change.
At December 31, 2023, the Company had $5.1 million of state net operating loss ("NOL") carryforward available to offset future taxable income. These operating loss carryforwards have various expirations beginning in 2032. At December 31, 2022, the Company had a state NOL carryforward of $14.5 million. At December 31, 2022, the Company hadno unrecognized tax benefits. The Company recognizes interest accrued related to uncertain tax positions and penalties as income tax expense.
On July 1, 2018, New Jersey established a 2.5 percent surtax on businesses that have New Jersey allocated net income in excess of $1.0 million. The surtax was effective as of January 1, 2018 and continued through 2020. In September 2020, New Jersey extended the surtax through December 31, 2023. On July 3, 2023, New Jersey enacted comprehensive tax legislation which included the expiration of the 2.5 percent surtax as of December 31, 2023. The Bank made an adjustment to income tax expense and deferred tax assets/liabilities to reflect the new state tax rate.
The Company is subject to U.S. Federal income tax as well as income tax of various state jurisdictions. The Company is no longer subject to federal examination for tax years prior to 2020 or by state and local tax authorities for years prior to 2019. The tax years of 2020, 2021 and 2022 remain open to federal examination.
- BENEFIT PLANS
The Company sponsors a profit sharing plan and a savings plan under Section 401(k) of the Internal Revenue Code, covering substantially all salaried employees over the age of 21 with at least 12 months of service. The Company contributed three percent of compensation for each employee regardless of the employees’ contributions for both the years ended December 31, 2023 and 2022. The Company contributedtwo percentof compensation for each employee regardless of the employees’ contributions for the year ended December 31, 2021. In addition, the Company partially matches employee contributions up tothree percent. Expense for the savings plan totaled $3.5 million for the year ended December 31, 2023, $3.7 million for the year ended December 31, 2022, and $2.9 million for the year ended December 31, 2021.
Additional contributions to the profit sharing plan are made at the discretion of the Board of Directors and all funds are invested solely in Company common stock. The Company did not make additional contributions to the profit sharing plan in 2023, 2022 or 2021.
- STOCK-BASED COMPENSATION
The Company’s 2021 Long-Term Stock Incentive Plan allows the granting of shares of the Company’s common stock as incentive stock options, nonqualified stock options, restricted stock awards, restricted stock units and stock appreciation rights to directors, officers and employees of the Company and its subsidiaries. As of December 31, 2023, the total number of shares available for grant in all active plans was 809,502. There are no shares remaining for issuance with respect to the stock option plans approved in 2006 and 2012; however, options granted under these plans are still included in the numbers below.
Options granted under the stock incentive plans are, in general, exercisable not earlier than one year after the date of grant, at a price equal to the fair value of the common stock on the date of grant and expire not more thanten years after the date of grant. Stock options may vest during a period of up tofive years after the date of grant. The Company has a policy of using authorized but unissued shares to satisfy option exercises.
Upon adoption of Accounting Standards Update (“ASU”) 2016-09, “Compensation - Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting,” the Company has elected to account for forfeitures as they occur, rather than estimate expected forfeitures.
Changes in options outstanding during 2023 were as follows:
| Weighted | ||||
|---|---|---|---|---|
| Weighted · Average · Aggregate | ||||
| Average · Remaining · Intrinsic | ||||
| Number of | Exercise | Contractual | Value | |
| Options | Price | Term | (In Thousands) | |
| Balance, January 1, 2023 | 6,800 | $16.53 | ||
| Exercised during 2023 | (2,600) | 16.76 | ||
| Expired during 2023 | (2,600) | 14.85 | ||
| Forfeited during 2023 | (200) | 17.14 | ||
| Balance, December 31, 2023 | 1,400 | $19.15 | 0.01 years | $15 |
| Vested and expected to vest | 1,400 | $19.15 | 0.01 years | $15 |
| Exercisable at December 31, 2023 | 1,400 | $19.15 | 0.01 years | $15 |
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of 2023 and the exercise price, multiplied by the number of in-the-money options). The Company’s closing stock price on December 31, 2023 was $29.82.
There were no stock options granted in 2023.
As of December 31, 2023, there wasno unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Company’s stock incentive plans.
The Company issued service-based and performance-based restricted stock units in 2023, 2022 and 2021. Service-based units vest ratably over a three- orfive-year period. There were 271,387 service-based restricted stock units granted during 2023.
The performance-based awards are dependent upon the Company meeting certain performance criteria and, to the extent the performance criteria are met, will cliff vest at the end of the performance period, which is generally three years. There were 126,821 performance-based restricted units granted during 2023.
As of December 31, 2023, there was $14.9 million of total unrecognized compensation cost related to both service- and performance-based units. That cost is expected to be recognized over a weighted average period of 1.18 years. Total stock-based compensation expense recognized for stock awards/units totaled $10.7 million, $7.8 million and $7.1 millionin 2023,
2022 and 2021, respectively. There was no stock-based compensation expense related to stock options for the years ended December 31, 2023, 2022 and 2021, respectively.
Changes in non-vested shares dependent on performance criteria for 2023 were as follows:
| Weighted | ||
|---|---|---|
| Average | ||
| Number of | Grant Date | |
| Shares | Fair Value | |
| Balance, January 1, 2023 | 233,556 | $23.77 |
| Granted during 2023 | 126,821 | 26.81 |
| Vested during 2023 | (183,766) | 17.60 |
| Forfeited during 2023 | (247) | 13.44 |
| Balance, December 31, 2023 | 176,364 | $32.40 |
Changes in service based restricted stock units for 2023 were as follows:
| Weighted | ||
|---|---|---|
| Average | ||
| Number of | Grant Date | |
| Shares | Fair Value | |
| Balance, January 1, 2023 | 621,170 | $27.50 |
| Granted during 2023 | 271,387 | 30.94 |
| Vested during 2023 | (250,234) | 25.92 |
| Forfeited during 2023 | (15,581) | 27.50 |
| Balance, December 31, 2023 | 626,742 | $29.62 |
- COMMITMENTS AND CONTINGENCIES
The Company, in the ordinary course of business, is a party to litigation arising from the conduct of its business. Management does not consider that these actions depart from routine legal proceedings and believes that such actions will not affect its financial position or results of its operations in any material manner.
There are various outstanding commitments and contingencies, such as guarantees and credit extensions, including mostly variable-rate loan commitments of $1.1 billion and $996.7 million at December 31, 2023 and 2022, respectively, which are not included in the accompanying consolidated financial statements. These commitments include unused commercial and home equity lines of credit.
The Company issues financial standby letters of credit that are irrevocable undertakings by the Company to guarantee payment of a specified financial obligation. Most of the Company’s financial standby letters of credit arise in connection with lending relations and have terms of one year or less. The maximum potential future payments the Company could be required to make equal the contract amount of the standby letters of credit and amounted to $23.3 million and $20.2 million at December 31, 2023 and 2022, respectively. The fair value of the Company’s liability for financial standby letters of credit was insignificant at December 31, 2023.
For commitments to originate loans, the Company’s maximum exposure to credit risk is represented by the contractual amount of those instruments. Those commitments represent ultimate exposure to credit risk only to the extent that they are subsequently drawn upon by customers. The Company uses the same credit policies and underwriting standards in making loan commitments as it does for on-balance-sheet instruments. For loan commitments, the Company would generally be exposed to interest rate risk from the time a commitment is issued with a defined contractual interest rate.
The Company is also obligated under legally binding and enforceable agreements to purchase goods and services from third parties, including data processing service agreements.
The Company is a limited partner in several Small Business Investment Company (“SBIC”) funds. The Company had unfunded commitments of $10.3 million and $11.3 million for its investment in SBIC qualified funds at December 31, 2023 and 2022, respectively.
- LEASES
The Company maintains certain property and equipment under direct financing and operating leases. As of December 31, 2023, the Company’s operating lease ROU asset and operating lease liability totaled $12.1 million and $12.9 million, respectively. As of December 31, 2022, the Company’s operating lease ROU asset and operating lease liability totaled $12.9 million and $13.7 million, respectively. A weighted average discount rate of 2.72 percent and 2.63 percent was used in the measurement of the ROU asset and lease liability as of December 31, 2023 and 2022, respectively.
The Company's leases had remaining lease terms between four months to 13 years, with a weighted average lease term of 6.75 years, at December 31, 2023. The Company's leases had remaining lease terms between three months to 14 years, with a weighted average lease term of 7.48 years, at December 31, 2022. The Company’s lease agreements may include options to extend or terminate the lease. The Company’s decision to exercise renewal options is based on an assessment of its current business needs and market factors at the time of the renewal.
Total operating lease costs were $3.2 million and $3.4 million for the years ended December 31, 2023 and 2022, respectively. The variable lease costs were $260,000 and $305,000 for the years ended December 31, 2023 and 2022, respectively.
The following is a schedule of the Company's operating lease liabilities by contractual maturity as of December 31, 2023:
| (In thousands) | |
|---|---|
| 2024 | $3,131 |
| 2025 | 2,434 |
| 2026 | 1,807 |
| 2027 | 1,451 |
| 2028 | 1,265 |
| Thereafter | 4,103 |
| Total lease payments | 14,191 |
| Less: imputed interest | 1,315 |
| Total present value of lease payments | $12,876 |
The following table shows the supplemental cash flow information related to the Company’s direct finance and operating leases for the years ended December 31:
| (In thousands) | 2023 | 2022 |
|---|---|---|
| Right-of-use asset obtained in exchange for lease obligation | $1,926 | $5,909 |
| Operating cash flows from operating leases | 2,902 | 2,656 |
| Operating cash flows from direct finance leases | 191 | 250 |
| Financing cash flows from direct finance leases | 748 | 748 |
- REGULATORY CAPITAL
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements and results of operations. The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel III rules) became effective for the Company on January 1, 2015, with full compliance of all the requirements being fully phased in on January 1, 2019. The Company has chosen to exclude net unrealized gain or loss on available for sale securities in computing regulatory capital. Management believes that as of December 31, 2023, the Company and the Bank meet all capital adequacy requirements to which they were subject at that date.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2023 and 2022, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.
To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, common equity Tier 1 and Tier I leverage ratios as set forth in the table.
The Bank’s regulatory capital amounts and ratios are presented in the following table:
| To Be Well · For Capital | ||||||||
|---|---|---|---|---|---|---|---|---|
| Capitalized Under · For Capital · Adequacy Purposes | ||||||||
| Prompt Corrective · Adequacy · Including Capital | ||||||||
| Actual | Action Provisions | Purposes | Conservation Buffer (A) | |||||
| (Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| As of December 31, 2023: | ||||||||
| Total capital | ||||||||
| (to risk-weighted assets) | $773,083 | 14.73% | $525,001 | 10.00% | $420,001 | 8.00% | $551,251 | 10.50% |
| Tier I capital | ||||||||
| (to risk-weighted assets) | 707,446 | 13.48 | 420,001 | 8.00 | 315,000 | 6.00 | 446,251 | 8.50 |
| Common equity tier I | ||||||||
| (to risk-weighted assets) | 707,434 | 13.47 | 341,250 | 6.50 | 236,250 | 4.50 | 367,500 | 7.00 |
| Tier I capital | ||||||||
| (to average assets) | 707,446 | 10.83 | 326,507 | 5.00 | 261,205 | 4.00 | 261,205 | 4.00 |
| As of December 31, 2022: | ||||||||
| Total capital | ||||||||
| (to risk-weighted assets) | $741,719 | 14.67% | $505,760 | 10.00% | $404,608 | 8.00% | $531,048 | 10.50% |
| Tier I capital | ||||||||
| (to risk-weighted assets) | 680,137 | 13.45 | 404,608 | 8.00 | 303,456 | 6.00 | 429,896 | 8.50 |
| Common equity tier I | ||||||||
| (to risk-weighted assets) | 680,119 | 13.45 | 328,744 | 6.50 | 227,592 | 4.50 | 354,032 | 7.00 |
| Tier I capital | ||||||||
| (to average assets) | 680,137 | 10.85 | 313,328 | 5.00 | 250,662 | 4.00 | 250,662 | 4.00 |
(A)
See footnote on following table.
The Company’s regulatory capital amounts and ratios are presented in the following table:
| To Be Well · For Capital | ||||||||
|---|---|---|---|---|---|---|---|---|
| Capitalized Under · For Capital · Adequacy Purposes | ||||||||
| Prompt Corrective · Adequacy · Including Capital | ||||||||
| Actual | Action Provisions | Purposes | Conservation Buffer (A) | |||||
| (Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| As of December 31, 2023: | ||||||||
| Total capital | ||||||||
| (to risk-weighted assets) | $785,413 | 14.95% | N/A | N/A | $420,377 | 8.00% | $551,745 | 10.50% |
| Tier I capital | ||||||||
| (to risk-weighted assets) | 600,444 | 11.43 | N/A | N/A | 315,283 | 6.00 | 446,651 | 8.50 |
| Common equity tier I | ||||||||
| (to risk-weighted assets) | 600,432 | 11.43 | N/A | N/A | 236,462 | 4.50 | 367,830 | 7.00 |
| Tier I capital | ||||||||
| (to average assets) | 600,444 | 9.19 | N/A | N/A | 261,358 | 4.00 | 261,358 | 4.00 |
| As of December 31, 2022: | ||||||||
| Total capital | ||||||||
| (to risk-weighted assets) | $745,197 | 14.73% | N/A | N/A | $404,830 | 8.00% | $531,340 | 10.50% |
| Tier I capital | ||||||||
| (to risk-weighted assets) | 557,627 | 11.02 | N/A | N/A | 303,623 | 6.00 | 430,132 | 8.50 |
| Common equity tier I | ||||||||
| (to risk-weighted assets) | 557,609 | 11.02 | N/A | N/A | 227,717 | 4.50 | 354,227 | 7.00 |
| Tier I capital | ||||||||
| (to average assets) | 557,627 | 8.90 | N/A | N/A | 250,746 | 4.00 | 250,746 | 4.00 |
(A)
The Basel Rules require the Company and the Bank to maintain a 2.5 percent “capital conservation buffer” on top of the minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of (i) CET1 to risk-weighted assets, (ii) Tier 1 capital to risk-weighted assets or (iii) total capital to risk-weighted assets above the respective minimum but below the capital conservation buffer face constraints on dividends, equity repurchases and discretionary bonus payments to executive officers based on the amount of the shortfall.
- DERIVATIVES
The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.
Interest Rate Swaps Designated as Cash Flow Hedges: Interest rate swaps with a notional amount of $310.0 million as of December 31, 2023 and $290.0 million as of December 31, 2022 were designated as cash flow hedges of certain interest-bearing deposits. On a quarterly basis, the Company performs a qualitative hedge effectiveness assessment. This assessment takes into consideration any adverse developments related to the counterparty’s risk of default and any negative events or circumstances that affect the factors that originally enabled the Company to assess that it could reasonably support, qualitatively, an expectation that the hedging relationship was and will continue to be highly effective. As of December 31, 2023, there were no events or market conditions that would result in hedge ineffectiveness. The aggregate fair value of the swaps is recorded in other assets/liabilities with changes in fair value recorded in other comprehensive income. The amount included in accumulated other comprehensive income would be reclassified to current earnings should the hedges no longer be considered effective. The Company expects the hedges to remain fully effective during the remaining terms of the swaps.
The following table presents information about the interest rate swaps designated as cash flow hedges as of December 31, 2023 and December 31, 2022:
| (Dollars in thousands) | 2023 | 2022 |
|---|---|---|
| Notional amount | $310,000 | $290,000 |
| Weighted average pay rate | 2.22% | 1.71% |
| Weighted average receive rate | 4.14% | 2.78% |
| Weighted average maturity | 2.98 years | 2.01 years |
| Unrealized gain/(loss), net | $6,814 | $3,290 |
| Number of contracts | 12 | 12 |
| Notional | Fair | |
|---|---|---|
| (In thousands) | Amount | Value |
| Interest rate swaps related to interest-bearing deposits | $310,000 | $6,814 |
| Total included in other assets | $310,000 | $6,814 |
| Total included in other liabilities | — | — |
| Notional | Fair | |
|---|---|---|
| (In thousands) | Amount | Value |
| Interest rate swaps related to interest-bearing deposits | $290,000 | $3,290 |
| Total included in other assets | 290,000 | 3,290 |
| Total included in other liabilities | — | — |
Cash Flow Hedges
The following table presents the net gains/(losses) recorded in accumulated other comprehensive income and the consolidated financial statements relating to the cash flow derivative instruments for the year ended December 31:
| (In thousands) | 2023 | 2022 |
|---|---|---|
| Interest rate contracts | ||
| Gain/(loss) recognized in other comprehensive income (effective portion) | $(2,391) | $12,884 |
| Gain/(loss) reclassified from other comprehensive income to interest expense | — | — |
| Gain/(loss) recognized in other noninterest income | 84 | 116 |
During the third quarter of 2022, the Company recognized an unrealized after-tax gain of $167,000 in accumulated other comprehensive income/(loss) related to the termination of two interest rate swaps designated as cash flow hedges that were deemed ineffective. The gain has been fully amortized into earnings as of December 31, 2023.
Net interest income recorded on these swap transactions totaled $5.0 million for the year ended December 31, 2023. Net interest income/expense for these swap transactions is reported as a component of interest expense. Net interest expense recorded on these swap transactions totaled $851,000 for the year ended December 31, 2022.
Derivatives Not Designated as Accounting Hedges
The Company offers facility specific/loan level swaps to its customers and offsets its exposure from such contracts by entering mirror image swaps with a financial institution/swap counterparty (loan level / back-to-back swap program). The customer accommodations and any offsetting swaps are treated as non-hedging derivative instruments which do not qualify for hedge accounting (“standalone derivatives”). The notional amount of the swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual contracts. The fair value of the swaps is recorded as both an asset and a liability, in other assets and other liabilities, respectively, in equal amounts for these transactions.
The accrued interest receivable and payable related to these swaps of $1.4 million and $1.1 million at December 31, 2023 and December 31, 2022, respectively, is recorded in other assets and other liabilities.
Information about these swaps is as follows:
| (Dollars in thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Notional amount | $545,983 | $612,211 |
| Fair value | $(22,452) | $(37,173) |
| Weighted average pay rates | 3.95% | 3.99% |
| Weighted average receive rates | 7.09% | 6.14% |
| Weighted average maturity | 3.93 years | 4.68 years |
| Number of contracts | 71 | 78 |
- SHAREHOLDERS’ EQUITY
On January 28, 2022, the Company authorized the repurchase of up to 920,000 shares, or approximately 5 percent of its outstanding shares. The Company completed its 920,000 share repurchase at an average price of $35.12 for a total cost of $32.3 million under this program. On January 26, 2023 the Company authorized a new share repurchase program of up to 890,000 shares, or approximately 5 percent of its outstanding shares. The Company purchased 412,327 shares at an average price of $26.40 for a total cost of $10.9 million under this program.
During the year ended December 31, 2023, the Company purchased 455,341 shares at an average price of $27.44 for a total cost of $12.5 million. During the year ended December 31, 2022, the Company purchased 930,977 shares at an average price of $35.15 for a total cost of $32.7 million.
The Dividend Reinvestment Plan of the Company (the “Reinvestment Plan”) allows shareholders of the Company to purchase additional shares of common stock using cash dividends without payment of any brokerage commissions or other charges. Shareholders may also make voluntary cash payments of up to $200,000 per quarter to purchase additional shares of common stock. Voluntary share purchases in the “Reinvestment Plan” can be filled from the Company’s authorized but unissued shares and/or in the open market, at the discretion of the Company. All shares purchased during 2023 and 2022 were purchased in the open market.
GAAP Capital was also impacted by a decrease in the unrealized loss of $9.3 million due to a slight decline in the medium-term Treasury yields during 2023.
- BUSINESS SEGMENTS
The Company assesses its results amongtwo operating segments, Banking and Peapack Private. Management uses certain methodologies to allocate income and expense to the business segments. A funds transfer pricing methodology is used to assign interest income and interest expense. Certain indirect expenses are allocated to segments. These include support unit expenses such as technology and operations and other support functions. Taxes are allocated to each segment based on the effective rate for the period shown.
Banking
The Banking segment includes: commercial (includes C&I and equipment finance), commercial real estate, multifamily, residential and consumer lending activities; treasury management services; C&I advisory services; escrow management; deposit generation; operation of ATMs; telephone and internet banking services; merchant credit card services and customer support and sales.
Peapack Private
Peapack Private, which includes the operations of PGB Trust & Investments of Delaware, consists of: investment management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; and other financial planning, tax preparation and advisory services.
The following tables present the statements of income and total assets for the Company’s reportable segments for the years ended December 31, 2023, 2022 and 2021:
| Wealth | |||
|---|---|---|---|
| (In thousands) | Banking | Management | Total |
| Net interest income | $151,974 | $4,115 | $156,089 |
| Noninterest income | 16,653 | 56,925 | 73,578 |
| Total income | 168,627 | 61,040 | 229,667 |
| Provision for credit losses | 14,091 | — | 14,091 |
| Compensation and benefits | 71,099 | 29,425 | 100,524 |
| Premises and equipment expense | 16,674 | 3,059 | 19,733 |
| FDIC expense | 2,946 | — | 2,946 |
| Other noninterest expense | 16,275 | 8,817 | 25,092 |
| Total noninterest expense | 121,085 | 41,301 | 162,386 |
| Income before income tax expense | 47,542 | 19,739 | 67,281 |
| Income tax expense | 13,018 | 5,409 | 18,427 |
| Net income | $34,524 | $14,330 | $48,854 |
| Total assets at period end | $6,357,980 | $118,877 | $6,476,857 |
| Wealth | |||
|---|---|---|---|
| (In thousands) | Banking | Management | Total |
| Net interest income | $167,893 | $8,187 | $176,080 |
| Noninterest income | 9,919 | 56,498 | 66,417 |
| Total income | 177,812 | 64,685 | 242,497 |
| Provision for loan losses | 6,353 | — | 6,353 |
| Compensation and benefits | 61,975 | 27,501 | 89,476 |
| Premises and equipment expense | 15,774 | 2,945 | 18,719 |
| FDIC expense | 1,939 | — | 1,939 |
| Other noninterest expense | 13,590 | 10,076 | 23,666 |
| Total noninterest expense | 99,631 | 40,522 | 140,153 |
| Income before income tax expense | 78,181 | 24,163 | 102,344 |
| Income tax expense | 21,453 | 6,645 | 28,098 |
| Net income | $56,728 | $17,518 | $74,246 |
| Total assets at period end | $6,256,664 | $96,929 | $6,353,593 |
| Wealth | |||
|---|---|---|---|
| (In thousands) | Banking | Management | Total |
| Net interest income | $132,195 | $5,866 | $138,061 |
| Noninterest income | 17,342 | 54,901 | 72,243 |
| Total income | 149,537 | 60,767 | 210,304 |
| Provision for loan losses | 6,475 | — | 6,475 |
| Compensation and benefits | 56,970 | 24,894 | 81,864 |
| Premises and equipment expense | 14,805 | 2,360 | 17,165 |
| FDIC expense | 2,071 | — | 2,071 |
| Other noninterest expense | 14,407 | 10,660 | 25,067 |
| Total noninterest expense | 94,728 | 37,914 | 132,642 |
| Income before income tax expense | 54,809 | 22,853 | 77,662 |
| Income tax expense | 14,847 | 6,193 | 21,040 |
| Net income | $39,962 | $16,660 | $56,622 |
| Total assets at period end | $5,973,343 | $104,650 | $6,077,993 |
- SUBORDINATED DEBT
In December 2017, the Company issued $35.0 million in aggregate principal amount of fixed-to-floating subordinated notes (the “2017 Notes”) to certain institutional investors. The 2017 Notes are non-callable forfive years, have a stated maturity of December 15, 2027, and had a fixed interest rate of 4.75 percent per year until December 15, 2022. From December 16, 2022, to the maturity date or early redemption date, the interest rate will reset quarterly to a level equal to the then current three-month LIBOR rate plus 254 basis points, payable quarterly in arrears (which was 8.21 percent at December 31, 2023). Debt issuance costs incurred totaled $875,000 and are being amortized to maturity.
In December 2020, the Company issued $100.0 million in aggregate principal amount of fixed to floating subordinated notes (the “2020 Notes”) to certain institutional investors. The 2020 Notes are non-callable forfive years, have a stated maturity of December 22, 2030, and bear interest at a fixed rate of 3.50 percent per year until December 22, 2025. From December 23, 2025, to the maturity date or early redemption date, the interest rate will reset quarterly to a level equal to the then current three-month SOFR plus 326 basis points, payable quarterly in arrears. Debt issuance costs incurred totaled $1.9 million and are being amortized to maturity.
The Company used the proceeds from the issuance of the 2020 Notes to refinance then-outstanding debt, for stock repurchases, acquisitions of wealth management firms, as well as other general corporate purposes.
Subordinated debt is presented net of issuance cost on the Consolidated Statements of Condition. The subordinated debt issuances are included in the Company’s regulatory total capital amount and ratio.
In connection with the issuance of the 2020 Notes, the Company obtained ratings from Kroll Bond Rating Agency (“KBRA”) and Moody’s Investors Service (“Moody’s”). KBRA assigned investment grade rating of BBB- and Moody’s assigned investment grade rating of Baa3 for the 2020 Notes at the time of issuance.
- ACQUISITIONS
The Company didnot complete any acquisitions in 2023 or 2022. The Company completedone acquisition in 2021, supporting the overall wealth management strategy. The acquisition was not considered significant to the Company’s financial statements and therefore pro forma financial data and related disclosures are not included.
On July 1, 2021, the Company acquired Princeton Portfolio Strategies Group. The purchase price was comprised of cash and common stock. The excess of the purchase price over the estimated fair value of the identifiable net assets was recorded as goodwill and is deductible for tax purposes.
The fair value of the equity included as part of the consideration for the Company’s acquisition in 2021 was determined based on the closing price of the Company’s common shares on the acquisition date and totaled $333,000 for 2021.
The 2021 acquisition resulted in goodwill of $3.1 million as well as identifiable intangible assets. Identifiable intangible assets include trade name, customer relationships and non-compete agreements. No liabilities were assumed at these acquisition dates.
Goodwill on the Company’s consolidated statement of financial condition totaled $36.2 million at December 31, 2023 and 2022. Of the $36.2 million of goodwill, $563,000 relates to the Banking segment and $35.6 million relates to the Wealth Management segment.
During 2023, the Company conducted its annual impairment analysis in the third quarter and concluded that there wasno impairment of goodwill.
The table below presents a roll forward of goodwill and intangible assets for the years ended December 31, 2023, 2022 and 2021:
| Identifiable | ||
|---|---|---|
| (In thousands) | Goodwill | Intangible Assets |
| Balance as of January 1, 2021 | $33,103 | $10,788 |
| Acquisitions during the period | 3,109 | 3,500 |
| Amortization and impairment during the period | — | 1,598 |
| Balance as of December 31, 2021 | $36,212 | $12,690 |
| Amortization and impairment during the period | — | 1,569 |
| Balance as of December 31, 2022 | $36,212 | $11,121 |
| Amortization and impairment during the period | — | 1,319 |
| Balance as of December 31, 2023 | $36,212 | $9,802 |
Amortization expense related to identifiable intangible assets was $1.3 million for 2023 and $1.6 million for 2022 and 2021.
Estimated amortization expense for each of the next five years is shown in the table below.
| (In thousands) | |
|---|---|
| 2024 | $1,087 |
| 2025 | 1,087 |
| 2026 | 959 |
| 2027 | 944 |
| 2028 | 944 |
- ACCUMULATED OTHER COMPREHENSIVE INCOME/(LOSS)
The following is a summary of the accumulated other comprehensive income/(loss) balances, net of tax, for the years ended December 31, 2023, 2022 and 2021:
| Amount · Other | |||||
|---|---|---|---|---|---|
| Reclassified · Comprehensive | |||||
| Other · From · Income/(Loss) | |||||
| Comprehensive · Accumulated · Year | |||||
| Balance at | Income/(Loss) | Other | Ended | Balance at | |
| January 1, | Before | Comprehensive | December 31, | December 31, | |
| (In thousands) | 2023 | Reclassifications | Income/(Loss) | 2023 | 2023 |
| Net unrealized holding gain/(loss) on securities available for sale, net of tax | $(80,972) | $11,163 | $— | $11,163 | $(69,809) |
| Gain/(loss) on cash flow hedges | 6,761 | (1,770) | (60) | (1,830) | 4,931 |
| Accumulated other comprehensive gain/(loss), net of tax | $(74,211) | $9,393 | $(60) | $9,333 | $(64,878) |
| Amount · Other | |||||
|---|---|---|---|---|---|
| Reclassified · Comprehensive | |||||
| Other · From · Income/(Loss) | |||||
| Comprehensive · Accumulated · Year | |||||
| Balance at | Income/(Loss) | Other | Ended | Balance at | |
| January 1, | Before | Comprehensive | December 31, | December 31, | |
| (In thousands) | 2022 | Reclassifications | Income/(Loss) | 2022 | 2022 |
| Net unrealized holding gain/(loss) on securities available for sale, net of tax | $(9,873) | $(76,126) | $5,027 | $(71,099) | $(80,972) |
| Gain/(loss) on cash flow hedges | (2,501) | 9,348 | (86) | 9,262 | 6,761 |
| Accumulated other comprehensive gain/(loss), net of tax | $(12,374) | $(66,778) | $4,941 | $(61,837) | $(74,211) |
| Amount · Other | |||||
|---|---|---|---|---|---|
| Reclassified · Comprehensive | |||||
| Other · From · Income/(Loss) | |||||
| Comprehensive · Accumulated · Year | |||||
| Balance at | Income/(Loss) | Other | Ended | Balance at | |
| January 1, | Before | Comprehensive | December 31, | December 31, | |
| (In thousands) | 2021 | Reclassifications | Income/(Loss) | 2021 | 2021 |
| Net unrealized holding gain/(loss) on securities available for sale, net of tax | $5,521 | $(15,394) | $— | $(15,394) | $(9,873) |
| Gain/(loss) on cash flow hedges | (6,913) | 3,806 | 606 | 4,412 | (2,501) |
| Accumulated other comprehensive gain/(loss), net of tax | $(1,392) | $(11,588) | $606 | $(10,982) | $(12,374) |
The following represents the reclassifications out of accumulated other comprehensive income/(loss) for the years ended December 31, 2023, 2022 and 2021:
| Years Ended | ||||
|---|---|---|---|---|
| December 31, | ||||
| (In thousands) | 2023 | 2022 | 2021 | Affected Line Item in Statements of Income |
| Unrealized gain/(losses) on securities available for sale: | ||||
| Reclassification adjustment for amounts included in net income | $— | $6,609 | $— | Securities losses, net |
| Tax effect | — | (1,582) | — | Income tax expense |
| Total reclassifications, net of tax | $— | $5,027 | $— | |
| Unrealized gain/(losses) on cash flow hedge derivatives: | ||||
| Reclassification adjustment for amounts included in net income | $(84) | $(116) | $842 | Interest expense/other income |
| Tax effect | 24 | 30 | (236) | Income tax expense |
| Total reclassifications, net of tax | $(60) | $(86) | $606 | |
- CONDENSED FINANCIAL STATEMENTS OF PEAPACK-GLADSTONE FINANCIAL CORPORATION (PARENT COMPANY ONLY)
STATEMENTS OF CONDITION
| December 31, | ||
|---|---|---|
| (In thousands) | 2023 | 2022 |
| Assets | ||
| Cash | $22,061 | $7,967 |
| Interest-earning deposits | 532 | 523 |
| Total cash and cash equivalents | 22,593 | 8,490 |
| Investment in subsidiary | 690,683 | 655,490 |
| Other assets | 4,498 | 2,356 |
| Total assets | $717,774 | $666,336 |
| Liabilities | ||
| Subordinated debt | $133,274 | $132,987 |
| Other liabilities | 819 | 369 |
| Total liabilities | 134,093 | 133,356 |
| Shareholders’ equity | ||
| Common stock | 17,831 | 17,513 |
| Surplus | 346,954 | 338,706 |
| Treasury stock | (110,320) | (97,826) |
| Retained earnings | 394,094 | 348,798 |
| Accumulated other comprehensive loss | (64,878) | (74,211) |
| Total shareholders’ equity | 583,681 | 532,980 |
| Total liabilities and shareholders’ equity | $717,774 | $666,336 |
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
| Years Ended December 31, | |||
|---|---|---|---|
| (In thousands) | 2023 | 2022 | 2021 |
| Income | |||
| Dividend from Bank | $37,415 | $23,000 | $— |
| Other income | 10 | 2 | — |
| Total income | 37,425 | 23,002 | — |
| Expenses | |||
| Interest expense | 6,651 | 5,453 | 7,013 |
| Other expenses | 1,481 | 1,130 | 1,602 |
| Total expenses | 8,132 | 6,583 | 8,615 |
| Income/(loss) before income tax benefit and equity in undistributed earnings of Bank | 29,293 | 16,419 | (8,615) |
| Income tax benefit | (2,224) | (1,676) | (2,340) |
| Net income/(loss) before equity in undistributed earnings of Bank | 31,517 | 18,095 | (6,275) |
| Equity in undistributed earnings of Bank/(dividends in excess of earnings) | 17,337 | 56,151 | 62,897 |
| Net income | $48,854 | $74,246 | $56,622 |
| Other comprehensive income/(loss) | 9,333 | (61,837) | (10,982) |
| Comprehensive income | $58,187 | $12,409 | $45,640 |
STATEMENTS OF CASH FLOWS
| Years Ended December 31, | |||
|---|---|---|---|
| (In thousands) | 2023 | 2022 | 2021 |
| Cash flows from operating activities: | |||
| Net income | $48,854 | $74,246 | $56,622 |
| Undistributed earnings of Bank | (17,337) | (56,151) | (62,897) |
| Amortization of subordinated debt costs | 287 | 286 | 1,002 |
| Increase in other assets | (2,142) | (1,676) | (674) |
| Increase/(decrease) in other liabilities | 451 | (192) | (1,979) |
| Net cash provided by/(used in) operating activities | 30,113 | 16,513 | (7,926) |
| Cash flows from investing activities: | |||
| Capital contribution to subsidiary | — | — | — |
| Net cash used in investing activities | — | — | — |
| Cash flows from financing activities: | |||
| Cash dividends paid on common stock | (3,558) | (3,645) | (3,775) |
| Exercise of stock options, net of stock swaps | 42 | 292 | 187 |
| Repayments of subordinated debt | — | — | (50,000) |
| Purchase of treasury shares | (12,494) | (32,722) | (28,627) |
| Net cash used in financing activities | (16,010) | (36,075) | (82,215) |
| Net increase/(decrease) in cash and cash equivalents | 14,103 | (19,562) | (90,141) |
| Cash and cash equivalents at beginning of period | 8,490 | 28,052 | 118,193 |
| Cash and cash equivalents at end of period | $22,593 | $8,490 | $28,052 |
- SUPPLEMENTAL DATA (unaudited)
The following table sets forth certain unaudited quarterly financial data for the periods indicated:
| Selected 2023 Quarterly Data: | ||||
|---|---|---|---|---|
| (In thousands, except per share data) | March 31 | June 30 | September 30 | December 31 |
| Interest income | $70,491 | $74,852 | $78,489 | $80,178 |
| Interest expense | 26,513 | 35,931 | 41,974 | 43,503 |
| Net interest income | 43,978 | 38,921 | 36,515 | 36,675 |
| Provision for loan losses | 1,513 | 1,696 | 5,856 | 5,026 |
| Wealth management fee income | 13,762 | 14,252 | 13,975 | 13,758 |
| Fair value adjustment of CRA equity security | 209 | (209) | (404) | 585 |
| Other income | 4,088 | 4,532 | 5,783 | 3,247 |
| Operating expenses | 35,574 | 37,692 | 37,413 | 37,616 |
| Income before income tax expense | 24,950 | 18,108 | 12,600 | 11,623 |
| Income tax expense | 6,595 | 4,963 | 3,845 | 3,024 |
| Net income | $18,355 | $13,145 | $8,755 | $8,599 |
| Earnings per share-basic | $1.03 | $0.73 | $0.49 | $0.48 |
| Earnings per share-diluted | 1.01 | 0.73 | 0.49 | 0.48 |
| Selected 2022 Quarterly Data: | ||||
|---|---|---|---|---|
| (In thousands, except per share data) | March 31 | June 30 | September 30 | December 31 |
| Interest income | $44,140 | $48,520 | $55,013 | $64,202 |
| Interest expense | 4,518 | 5,627 | 9,488 | 16,162 |
| Net interest income | 39,622 | 42,893 | 45,525 | 48,040 |
| Provision for loan losses | 2,375 | 1,449 | 599 | 1,930 |
| Wealth management fee income | 14,834 | 13,891 | 12,943 | 12,983 |
| Securities (losses)/gains, net | (6,609) | — | — | — |
| Fair value adjustment of CRA equity security | (682) | (475) | (571) | 28 |
| Other income | 7,171 | 5,092 | 4,011 | 3,801 |
| Operating expenses | 34,169 | 32,659 | 33,560 | 33,412 |
| Income before income tax expense | 17,792 | 27,293 | 27,749 | 29,510 |
| Income tax expense | 4,351 | 7,193 | 7,623 | 8,931 |
| Net income | $13,441 | $20,100 | $20,126 | $20,579 |
| Earnings per share-basic | $0.73 | $1.10 | $1.11 | $1.15 |
| Earnings per share-diluted | 0.71 | 1.08 | 1.09 | 1.12 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.