Skip to main content

Montrose Environmental Group Inc

For the period ended Dec 31, 2023. Filed Feb 29, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 29, 2024

ONT$23.59+7.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Statements of Cash Flows

CONSOLIDATED STATEM ENTS OF CASH FLOWS

(In thousands)

Year Ended December 31,
202320222021
OPERATING ACTIVITIES:
Net loss$(30,859)$(31,819)$(25,325)
Adjustments to reconcile net loss to net cash provided by operating activities:
Provision for bad debt3,142(1,097)1,135
Depreciation and amortization45,78047,47944,810
Amortization of right-of-use asset10,1949,2898,151
Stock-based compensation expense47,26743,29010,321
Fair value changes in financial instruments(4,129)(3,396)2,195
Fair value changes in business acquisition contingencies84(3,227)24,372
Deferred income taxes(980)2,2501,709
Debt extinguishment costs——4,052
Other(84)349(195)
Changes in operating assets and liabilities—net of acquisitions:
Accounts receivable and contract assets(2,923)4,394(36,164)
Prepaid expenses and other current assets(918)(1,763)(1,148)
Accounts payable and other accrued liabilities(8,912)(9,878)23,996
Accrued payroll and benefits9,464(6,830)3,244
Payment of contingent consideration(611)(19,457)(15,628)
Change in operating leases(10,493)(8,935)(7,944)
Net cash provided by operating activities$56,022$20,649$37,581
INVESTING ACTIVITIES:
Proceeds from corporate owned and property insurance573329413
Purchases of property and equipment(29,578)(9,583)(6,885)
Proceeds from the sale of property and equipment971174597
Proprietary software development and other software costs(3,352)(593)(699)
Payment of purchase price true ups(1,425)(389)(9,336)
Minority investments(2,626)——
Cash paid for acquisitions—net of cash acquired(66,187)(28,625)(55,731)
Net cash used in investing activities$(101,624)$(38,687)$(71,641)
FINANCING ACTIVITIES:
Proceeds from line of credit——109,000
Repayment of the line of credit——(109,000)
Proceeds from term loans——175,000
Repayment of term loans(12,211)(8,750)(173,905)
Proceeds from the aircraft loan10,935——
Repayment of aircraft loan(591)——
Payment of contingent consideration and other purchase price true ups(1,949)(11,107)(9,865)
Repayment of finance leases(4,584)(3,967)(2,711)
Proceeds from issuance of common stock in public offerings, net of issuance costs——169,783
Payments of deferred offering costs—(183)(446)
Debt issuance cost——(2,590)
Proceeds from issuance of common stock for exercised stock options4,6901,6437,237
Dividend payment to the series A-2 shareholders(16,400)(16,400)(16,400)
Net cash (used in) provided by financing activities$(20,110)$(38,764)$146,103
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH(65,712)(56,802)112,043
Foreign exchange impact on cash balance(876)(111)(183)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:
Beginning of year89,828146,74134,881
End of year$23,240$89,828$146,741
(continued in next page)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Year Ended December 31,
202320222021
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:
Cash paid for interest$8,059$6,514$5,012
Cash paid for income tax, net$997$789$412
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Accrued purchases of property and equipment$1,098$2,261$790
Property and equipment purchased under finance leases$8,298$5,061$1,766
Accrued lease surrender liability (Note 7)$5,947$—$—
Common stock issued to acquire new businesses$2,598$—$8,320
Acquisitions unpaid contingent consideration$6,040$8,255$35,800
Acquisitions contingent consideration paid in shares$1,000$—$26,084
Offering costs included in accounts payable and other accrued liabilities$—$—$183
Promissory note receivable issued in connection with the sale of assets of the Discontinued Specialty Lab (Note 19)$4,348$—$—
(concluded)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.