HANMI FINANCIAL CORP
For the period ended Dec 31, 2023. Filed Feb 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Note 1 — Summary of Signi ficant Accounting Policies
Summary of Operations
Hanmi Financial Corporation (“Hanmi Financial,” the “Company,” “we,” “us” or “our”) is the holding company of Hanmi Bank (the “Bank”).
The Bank is a California state-chartered financial institution, the deposits of which are insured by the FDIC, up to applicable limits. The Bank is a state nonmember bank and the FDIC is its primary federal bank regulator. The California Department of Financial Protection and Innovation is the Bank's primary state bank regulator.
The Bank’s primary operations are related to traditional banking activities, including the acceptance of deposits and originating loans and investing in securities. The Bank is a community bank conducting general business banking, with its primary market encompassing the Korean-American and other ethnic communities. The Bank’s full-service offices are located in markets where many of the businesses are owned by immigrants and other minority groups. The Bank’s client base reflects the multi-ethnic composition of these communities. As of December 31, 2023, the Bank maintained a network of 35 full-service branch offices andeight loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Georgia and Washington.
Basis of Presentation
The accounting and reporting policies of Hanmi Financial and subsidiaries conform, in all material respects, to U.S. generally accepted accounting principles (“GAAP”) and general practices within the banking industry. The information set forth in the following notes is presented on a continuing operations basis. The following is a summary of the significant accounting policies consistently applied in the preparation of the accompanying Consolidated Financial Statements.
Principles of Consolidation
The Consolidated Financial Statements include the accounts of Hanmi Financial and its wholly-owned subsidiaries, the Bank, and Hanmi Financial Corporation Statutory Trust I. All intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications
Certain amounts in the prior years' financial statements and related disclosures were reclassified to conform to the current year presentation with no effect on previously reported net income, stockholders’ equity or cash flows.
Segment Reporting
Through our branch network and lending units, we provide a broad range of financial products and services to individuals and companies. These products include demand, time and savings deposits; and commercial and industrial, real estate and consumer lending. While our chief decision makers monitor the revenue streams of our various products and services, operations are managed and financial performance is evaluated on a company-wide basis. Accordingly, we consider all of our operations to be aggregated inone reportable operating segment.
Cash and Due from Banks
Cash and due from banks include cash, deposits with other financial institutions, and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, interest bearing deposits in other financial institutions, and federal funds purchased and repurchase agreements.
Securities
Securities are classified into three categories and accounted for as follows:
(i)
Securities that we have the positive intent and ability to hold to maturity are classified as “held to maturity” and reported at amortized cost;
(ii)
Securities that are bought and held principally for the purpose of selling them in the near future are classified as “trading securities” and reported at fair value. Unrealized gains and losses are recognized in earnings;
(iii)
Securities not classified as held to maturity or trading securities are classified as “available for sale” and reported at fair value. Unrealized gains and losses are reported either in earnings or as a separate component of stockholders’ equity as accumulated other comprehensive income, net of income taxes.
All of the securities held by the Company are available for sale debt securities. For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available for sale debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss is recorded and an allowance for credit losses is established, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.
Changes in the allowance for credit losses are recorded as a provision for or recovery of credit loss expense. Losses are charged against the allowance when management believes the risk of default of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on available for sale debt securities totaled$3.3 million and$2.4 million at December 31, 2023 and 2022, respectively, and was excluded from the estimate of credit losses.
Loans receivable
Originated loans: Loans (other than SBA loans) are primarily originated by the Company with the intent to hold them for investment and are stated at the principal amount outstanding, net of deferred fees and costs. Net deferred fees and costs include nonrefundable loan fees, direct loan origination costs and initial direct costs. Net deferred fees or costs are recognized as an adjustment to interest income over the contractual life of the loans using the effective interest method or taken into income when the related loans are paid off or sold. The amortization of loan fees or costs is discontinued when a loan is placed on nonaccrual status. Interest income is recorded on an accrual basis in accordance with the terms of the respective loan and includes prepayment penalties. Equipment financing agreements are similar to commercial business loans in that the financing agreements are typically made on the basis of the borrower’s ability to make repayment from the cash flows of the borrower’s business.
Nonaccrual loans and nonperforming assets: Loans are placed on nonaccrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become 90 or more days past due, unless management believes the loan is adequately collateralized and is in the process of collection. However, in certain instances, we may place a loan on nonaccrual status earlier, depending upon the individual circumstances surrounding the loan’s status. When an asset is placed on nonaccrual, previously accrued but unpaid interest is reversed against current interest income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after payments of six months.
Nonperforming assets consist of loans on nonaccrual status, loans 90 days or more past due and still accruing interest, and OREO.
Loans held for sale
Loans originated, or transferred from loans receivable, and intended for sale in the secondary market are carried at the lower of aggregate cost or fair market value. Fair market value, if lower than cost, is determined based on valuations obtained from market participants or the value of underlying collateral, calculated individually. A valuation allowance is established if the market value of such loans is lower than their cost and net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Origination fees on loans held for sale, net of certain costs of processing and closing the loans, are deferred until the time of sale and are included in the computation of the gain or loss from the sale of the related loans.
Allowance for credit losses
The Company calculates its allowance for credit losses by estimating expected credit losses on a collective basis for loans that share similar risk characteristics. Loans that do not share similar risk characteristics with other loans are evaluated for credit losses on an individual basis. The Company segments loans primarily by loan types, including the collateral type, loan purpose, contract term, amortization and payment structure, considering that the same type of loans share considerable similar risk characteristics. Depending on the type of the pool of financial assets with similar risk characteristics, the Company uses a DCF method, a PD/LGD method, or a WARM method to estimate expected credit losses.
The Company’s methodologies for estimating the allowance for credit losses consider available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts. The methodologies apply historical loss information, adjusted for asset-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions expected to exist through the contractual lives of the financial assets that were reasonable and supportable, to the identified pools of financial assets with similar risk characteristics. For all methodologies, the Company determined that four quarters represented a reasonable and supportable forecast period and revert to a historical loss rate over twelve quarters on a straight-line basis. The Company leverages quarterly economic projections from the Federal Open Market Committee and Moody’s Analytics to inform its loss driver forecasts over the four-quarter forecast period, utilizing the national unemployment rate forecast as the primary loss driver. The Company applies an expected loss ratio based on internal historical losses adjusted as appropriate for qualitative factors. The Company's evaluation of market, industry or business specific data, changes in the underlying portfolio composition, trends relating to credit quality, delinquencies, and reasonable and supportable forecasts of economic conditions informed the estimate of qualitative factors.
The Company estimated the allowance for credit losses on loans based on the underlying assets’ amortized cost basis. In the event that collection of principal becomes uncertain, the Company has policies in place to reverse accrued interest in a timely manner. Therefore, the Company has a policy to exclude accrued interest from the measurement of allowance for credit losses.
Expected credit losses are reflected in the allowance for credit losses through a charge to credit loss expense. When the Company deems all or a portion of a financial asset to be uncollectible, the appropriate amount is written off and the allowance for credit losses is reduced by the same amount. Subsequent recoveries, if any, are credited to the allowance for credit losses when received.
Credit Losses on Off-Balance Sheet Credit Exposures
The Company has credit loss exposure for off-balance sheet lending commitments. The Company estimates expected credit losses for off-balance sheet exposures over the contractual period in which it is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Adjustments to the allowance for credit losses on off-balance sheet credit exposures is recognized as a provision for credit loss expense.
Individually Evaluated Loans
Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral. The allowance for collateral dependent loans is calculated as the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals, less estimated costs to sell. The allowance for collateral dependent loans varies based on the collateral coverage of the loan at the time of the designation as nonperforming. We continue to monitor the collateral coverage on these loans on a quarterly basis, based on recent appraisals, and adjust the allowance accordingly.
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are computed on the straight-line method over the estimated useful lives of the various classes of assets. The ranges of useful lives for the principal classes of assets are as follows:
| Buildings and improvements | 10 to 30 years |
|---|---|
| Furniture and equipment | 3 to 10 years |
| Leasehold improvements | Term of lease or useful life, whichever is shorter |
| Software | 3 to 7 years |
Impairment of Long-Lived Assets
We review long-lived assets and certain identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be nonperforming, the individual amount to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
Other Real Estate Owned and Repossessed Personal Property
Other real estate owned includes real estate acquired through foreclosure and other real estate holdings that are not used in the operation of the Company’s business. Repossessed personal property consists of equipment repossessed on defaulted equipment financing agreements. Other real estate owned and repossessed personal property are recorded at the lower of cost or fair value less estimated costs to sell. Subsequent declines in fair value are recorded through expense.
Servicing Assets
Servicing assets are initially recorded at fair value, which represents the price paid, and amortized in proportion to, and over the period of, estimated net servicing income.
Servicing assets are recorded based on the present value of the contractually specified servicing fee, net of adequate compensation cost, for the estimated life of the loan, using a discount rate and a constant prepayment rate. Management periodically evaluates the servicing assets for impairment. Impairment, if it occurs, is recognized in a valuation allowance in the period of impairment.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets consist of acquired intangible assets arising from acquisitions, including core deposit and third-party originator intangibles. The acquired intangible assets are initially measured at fair value and then are amortized on the straight-line method over their estimated useful lives while goodwill is not amortized.
Goodwill and other intangible assets are assessed for impairment annually or whenever events or changes in circumstances indicate the carrying amount may not be recoverable. The Company performed its annual impairment test and determinedno impairment existed as of December 31, 2023.
Federal Home Loan Bank Stock
The Bank is a member of the FHLB of San Francisco and is required to own common stock in the FHLB based upon the Bank’s balance of outstanding FHLB advances. FHLB stock is carried at cost and may be sold back to the FHLB at its carrying value. FHLB stock is periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends received are reported as dividend income.
Bank-Owned Life Insurance
We have purchased single premium life insurance policies (“bank-owned life insurance”) on certain current and former officers. The Bank and named beneficiaries of various current and former covered officers are the beneficiaries under each policy. In the event of the death of a covered officer, the Bank and named beneficiaries of the covered officer will receive the specified insurance benefit from the insurance carrier. Bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due, if any, that are probable at settlement. Under the Split Dollar Death Benefit Agreements, upon death of an active or former employee, the designated beneficiary(ies) are eligible to receive benefits, which in the aggregate, totaled$2.5 million at December 31, 2023.
Revenue Recognition
ASU 2014-09, Revenue from Contracts with Customers (Topic 606), established a principles-based approach to recognizing revenue that applies to all contracts other than those covered by other authoritative U.S. GAAP guidance. Quantitative and qualitative disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows are also required. The standard’s core principle is that a company shall recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies generally are required to use more judgment and make more estimates than under prior guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.
Since the guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under GAAP, the new guidance did not have an impact on revenue most closely associated with our financial instruments, including interest income and expense. The Company completed its overall assessment of revenue streams and review of related contracts potentially affected by the ASU, including revenue streams associated with our noninterest income. Based on this assessment, the Company concluded that ASU 2014-09 did not change the method in which the Company currently recognizes revenue for these revenue streams.
The Company's noninterest income primarily includes service charges on deposit accounts, trade finance and other service charges and fees, servicing income, bank-owned life insurance income and gains or losses on sale of SBA loans and securities. Based on our assessment of revenue streams related to the Company's noninterest income, we concluded that the Company's performance obligations for such revenue streams are typically satisfied as services are rendered. If applicable, the Company records contract liabilities, or deferred revenue, when payments from customers are received or due in advance of providing services to customers, and records contract assets when services are provided to customers before payment is received or before payment is due. The Company’s noninterest revenue streams are largely based on transactional activities and since the Company generally receives payments for its services during the period or at the time services are provided, there are no contract asset or receivable balances as of December 31, 2023 and 2022. Consideration is often received immediately or shortly after the Company satisfies its performance obligations and revenue is recognized.
The Company also completed its evaluation of certain costs related to these revenue streams to determine whether such costs should be presented as expenses or contra-revenue (i.e., gross versus net) and concluded that our Consolidated Statements of Income do not include any revenue streams that are impacted by such gross versus net provisions of the standard.
Income Tax
We provide for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The Company has invested in limited partnerships formed to develop and operate affordable housing units for lower income tenants throughout California. The partnership interests are accounted for utilizing the proportional amortization method with amortization expense and tax benefits recognized through the income tax provision.
Share-Based Compensation
The Company may provide awards of options, stock appreciation rights, restricted stock awards, restricted stock unit awards, shares granted as a bonus or in lieu of another award, dividend equivalents, other stock-based awards, or performance awards, together with any other right or interest to a participant. Plan participants may include executives and other employees, officers, directors, consultants and other persons who provide services to the Company or its related entities. All stock options granted under its stock-based benefit plans have an exercise price equal to the fair market value of the underlying common stock on the date of grant. Stock options granted generally vest based onthree tofive years of continuous service and expire 10 years from the date of grant. Restricted stock awards become fully vested after a certain number of years or after certain performance criteria are met. Performance stock units vest upon achievement of certain criteria and may have dividend equivalent rights associated with them. Hanmi Financial becomes entitled to an income tax deduction in an amount equal to the taxable income reported by the holders of the restricted shares when the restrictions are released and the shares are issued. Restricted shares are forfeited if officers and employees terminate employment prior to the lapsing of restrictions or if certain market condition criteria are not met. Forfeitures of restricted stock are treated as canceled shares.
Excess tax benefits from the exercise or vesting of share-based awards are included as a reduction in the provision for income tax expense in the period in which the exercise or vesting occurs.
Earnings per Share
Earnings per share (“EPS”) is calculated on both a basic and a diluted basis. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted from the issuance of common stock that then shared in earnings. For diluted EPS, the weighted-average number of common shares included the impact of unvested restricted stock under the treasury method.
Unvested restricted stock containing rights to non-forfeitable dividends are considered participating securities prior to vesting and have been included in the earnings allocation in computing basic and diluted EPS under the two-class method.
Treasury Stock
In January 2019, the Company's board of directors adopted a stock repurchase program, under which the Company may repurchase up to 5.0% of its then outstanding shares, or approximately 1.5 million shares of its common stock. The program permits shares to be repurchased in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. The repurchase program may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate. These factors may also affect the timing and amount of share repurchases. The repurchase program does not obligate the Company to purchase any particular number of shares. During the year ended December 31, 2023, there were 250,000 shares repurchased, for a total cost of$4.1 million.
We use the cost method of accounting for treasury stock. The cost method requires us to record the reacquisition cost of treasury stock as a deduction from stockholders’ equity on the Consolidated Balance Sheets.
Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.
Derivative Instruments and Hedging Activities
FASB ASC 815, Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge a certain level of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
In accordance with the FASB’s fair value measurement guidance in ASU 2011-04, Fair Value Measurement (Topic 820), the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
Accounting Standards Adopted in 2023
ASU 2022-02, Troubled Debt Restructurings and Vintage Disclosures (Topic 326): The FASB amended the accounting and disclosure requirements for expected credit losses by removing the recognition and measurement guidance on TDRs and enhancing disclosures pertaining to certain loan refinancings and restructurings by creditors made to borrowers experiencing financial difficulty. Additionally, this standard requires disclosure of current-period gross write-offs by year of origination for financing receivables.
The standard became effective for the Company for the interim and annual periods beginning on January 1, 2023. The adoption of ASU 2022-02 did not have a material effect on the Company’s operating results or financial condition.
ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting: In March 2020, the FASB issued ASU 2020-04 to ease the potential burden in accounting for reference rate reform. The amendments in ASU 2020-04 are elective and apply to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform.
ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848: In March 2021, it was announced LIBOR would cease on June 30, 2023. Because the current relief in Topic 848 may not cover a period of time during which a significant number of modifications may take place, the amendments in this ASU will be deferred to December 31, 2024.
The new guidance on Topic 848 provided several optional expedients that reduce costs and complexity of accounting for reference rate reform, including measures to simplify or modify accounting issues resulting from reference rate reform for contract modifications, hedges, and debt securities.
The adoption of ASU 2020-04 did not have a material effect on the Company’s operating results or financial condition.
Recently Issued Accounting Standards Not Yet Effective
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures: In December 2023, the FASB issued ASU 2023-09 to enhance the transparency and decision usefulness of income tax disclosures primarily related to income tax rate reconciliation and income taxes information. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024. The adoption of ASU 2023-09 is not expected to have material effect on the Company’s operating results or financial condition.
ASU 2023-07, Segment Reporting (Topic 280): Segment Reporting: In November 2023, the FASB issued ASU 2023-07 to provide updates that improve reportable segment disclosure requirements, primarily through enhanced disclosures on significant segment expenses. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2024. The adoption of ASU 2023-07 is not expected to have material effect on the Company’s operating results or financial condition.
Note 2 — Securities
The following is a summary of securities available for sale as of December 31, 2023 and 2022:
| Gross · Gross · Estimated | ||||
|---|---|---|---|---|
| Amortized | Unrealized | Unrealized | Fair | |
| Cost | Gain | Loss | Value | |
| (in thousands) | ||||
| U.S. Treasury securities | $86,355 | $173 | $(1,040) | $85,488 |
| U.S. government agency and sponsored agency obligations: | ||||
| Mortgage-backed securities - residential | 504,544 | 481 | (62,697) | 442,328 |
| Mortgage-backed securities - commercial | 59,973 | — | (11,982) | 47,991 |
| Collateralized mortgage obligations | 106,823 | 237 | (9,649) | 97,411 |
| Debt securities | 132,215 | — | (7,590) | 124,625 |
| Total U.S. government agency and sponsored agency obligations | 803,555 | 718 | (91,918) | 712,355 |
| Municipal bonds-tax exempt | 77,121 | — | (9,225) | 67,896 |
| Total securities available for sale | $967,031 | $891 | $(102,183) | $865,739 |
| U.S. Treasury securities | $49,690 | $— | $(1,664) | $48,026 |
| U.S. government agency and sponsored agency obligations: | ||||
| Mortgage-backed securities - residential | 540,590 | 63 | (75,501) | 465,152 |
| Mortgage-backed securities - commercial | 61,799 | — | (10,507) | 51,292 |
| Collateralized mortgage obligations | 98,236 | — | (12,751) | 85,485 |
| Debt securities | 150,338 | — | (11,839) | 138,499 |
| Total U.S. government agency and sponsored agency obligations | 850,963 | 63 | (110,598) | 740,428 |
| Municipal bonds-tax exempt | 78,143 | — | (12,759) | 65,384 |
| Total securities available for sale | $978,796 | $63 | $(125,021) | $853,838 |
The amortized cost and estimated fair value of securities as of December 31, 2023, by contractual or expected maturity, are shown below. Collateralized mortgage obligations are included in the table shown below based on their expected maturities. All other securities are included based on their contractual maturities. Mortgage-backed securities included in the table below may mature before their contractual maturities.
| Available for Sale | ||
|---|---|---|
| Amortized | Estimated | |
| Cost | Fair Value | |
| (in thousands) | ||
| Within one year | $62,521 | $61,828 |
| Over one year through five years | 169,176 | 160,983 |
| Over five years through ten years | 83,720 | 77,608 |
| Over ten years | 651,614 | 565,320 |
| Total | $967,031 | $865,739 |
The following table summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at December 31, 2023 and 2022, aggregated by major security type and length of time in a continuous unrealized loss position:
| Holding Period | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | Total | |||||||
| GrossUnrealizedLoss | EstimatedFairValue | NumberofSecurities | GrossUnrealizedLoss | EstimatedFairValue | NumberofSecurities | GrossUnrealizedLoss | EstimatedFairValue | NumberofSecurities | |
| (in thousands, except number of securities) | |||||||||
| U.S. Treasury securities | $(57) | $21,024 | 7 | $(983) | $32,449 | 11 | $(1,040) | $53,473 | 18 |
| U.S. government agency and sponsored agency obligations: | |||||||||
| Mortgage-backed securities - residential | (11) | 2,324 | 5 | (62,686) | 411,417 | 118 | (62,697) | 413,741 | 123 |
| Mortgage-backed securities - commercial | — | — | — | (11,982) | 47,991 | 15 | (11,982) | 47,991 | 15 |
| Collateralized mortgage obligations | (38) | 7,074 | 2 | (9,611) | 63,610 | 24 | (9,649) | 70,684 | 26 |
| Debt securities | — | — | — | (7,590) | 124,625 | 26 | (7,590) | 124,625 | 26 |
| Total U.S. government agency and sponsored agency obligations | (49) | 9,398 | 7 | (91,869) | 647,643 | 183 | (91,918) | 657,041 | 190 |
| Municipal bonds-tax exempt | — | — | — | (9,225) | 67,896 | 19 | (9,225) | 67,896 | 19 |
| Total | $(106) | $30,422 | 14 | $(102,077) | $747,988 | 213 | $(102,183) | $778,410 | 227 |
| U.S. Treasury securities | $(414) | $33,812 | 14 | $(1,250) | $14,215 | 4 | $(1,664) | $48,027 | 18 |
| U.S. government agency and sponsored agency obligations: | |||||||||
| Mortgage-backed securities - residential | (1,712) | 36,009 | 18 | (73,789) | 424,302 | 105 | (75,501) | 460,311 | 123 |
| Mortgage-backed securities - commercial | (84) | 4,069 | 1 | (10,423) | 47,221 | 14 | (10,507) | 51,290 | 15 |
| Collateralized mortgage obligations | (1,011) | 23,606 | 8 | (11,740) | 61,879 | 20 | (12,751) | 85,485 | 28 |
| Debt securities | (1,103) | 31,714 | 8 | (10,736) | 106,785 | 22 | (11,839) | 138,499 | 30 |
| Total U.S. government agency and sponsored agency obligations | (3,910) | 95,398 | 35 | (106,688) | 640,187 | 161 | (110,598) | 735,585 | 196 |
| Municipal bonds-tax exempt | — | — | — | (12,759) | 65,385 | 19 | (12,759) | 65,385 | 19 |
| Total | $(4,324) | $129,210 | 49 | $(120,697) | $719,787 | 184 | $(125,021) | $848,997 | 233 |
The Company evaluates its available for sale securities portfolio for impairment on a quarterly basis. The Company did not recognize unrealized losses in income because it has the ability and the intent to hold and does not expect to be required to sell these securities until the recovery of their cost basis. The quarterly impairment assessment takes into account the changes in the credit quality of these debt securities since acquisition and the likelihood of a credit loss occurring over the life of the securities. In the event that a credit loss is expected to occur in the future, an allowance is established and a corresponding credit loss is recognized. Based on this analysis, the Company determined that no credit losses are expected to be realized on the tax-exempt municipal bond portfolio. The remainder of the securities portfolio consists of U.S. Treasury obligations, U.S. government agency securities, and U.S. government sponsored agency securities, all of which have the backing of the U.S. government, and are therefore not expected to incur credit losses.
Realized gains and losses on sales of securities and proceeds from sales of securities were as follows for the periods indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Gross realized gains on sales of securities | $— | $— | $99 |
| Gross realized losses on sales of securities | (1,871) | — | (598) |
| Net realized gains (losses) on sales of securities | $(1,871) | $— | $(499) |
| Proceeds from sales of securities | $8,149 | — | 55,884 |
For the year ended December 31, 2023, the Company recorded$1.9 million in net realized loss from sale of securities that had previously been recognized as net unrealized losses of$1.7 million in comprehensive income.
There wereno sales of securities for the year ended December 31, 2022. For the year ended December 31, 2021, the Company recorded$0.5 million in net realized loss from the sale of securities that had previously been recognized as net unrealized losses of$0.1 million in comprehensive income.
Securities available for sale with market values of$24.8 million and$23.4 million as of December 31, 2023 and 2022, respectively, were pledged to secure advances from the Federal Reserve Bank (“FRB”) Discount Window and the Bank Term Funding Program (“BTFP”), and for other purposes as required or permitted by law.
At year-end 2023, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of shareholders’ equity.
Note 3 — Loans Receivable
The Board of Directors and management review and approve the Bank’s loan policy and procedures on a regular basis to reflect matters such as regulatory and organizational structure changes, strategic planning revisions, concentrations of credit, loan delinquencies and nonperforming loans, and problem loans.
Real estate loans are loans secured by liens or interest in real estate, to provide for the purchase, construction or refinance of real estate properties. Commercial and industrial loans consist of commercial term loans, commercial lines of credit and can include SBA loans. Alternatively, SBA loans can be real estate secured. Equipment financing agreements are typically secured by the business assets being financed. We maintain management loan review and monitoring departments that review and monitor pass graded loans as well as problem loans to prevent further deterioration.
Concentrations of Credit: The majority of the Bank’s loan portfolio consists of commercial real estate loans.
Loans receivable, net
Loans receivable consisted of the following as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (in thousands) | ||
| Real estate loans: | ||
| Commercial property | ||
| Retail | $1,107,360 | $1,023,608 |
| Hospitality | 740,519 | 646,893 |
| Office | 574,981 | 499,946 |
| Other (1) | 1,366,534 | 1,553,729 |
| Total commercial property loans | 3,789,394 | 3,724,176 |
| Construction | 100,345 | 109,205 |
| Residential (2) | 962,661 | 734,472 |
| Total real estate loans | 4,852,400 | 4,567,853 |
| Commercial and industrial loans (3) | 747,819 | 804,492 |
| Equipment financing agreements | 582,215 | 594,788 |
| Loans receivable | 6,182,434 | 5,967,133 |
| Allowance for credit losses | (69,462) | (71,523) |
| Loans receivable, net | $6,112,972 | $5,895,610 |
(1)
Includes, among other property types, mixed-use, gas station, apartment, industrial, faith-based facilities and warehouse; the remaining real estate categories represent less than 1% of the Bank's total loans receivable.
(2)
Includes$1.9 million and$2.4 million of home equity loans and lines, and$4.5 million and$4.6 million of personal loans at December 31, 2023 and 2022, respectively.
(3)
At December 31, 2023 and 2022, PPP loans were$0.2 million and$0.9 million, respectively.
Accrued interest on loans was$19.8 million and$16.0 million at December 31, 2023 and 2022, respectively.
At December 31, 2023 and 2022, loans with carrying values of$2.36 billion and$2.40 billion, respectively, were pledged to secure advances from the FHLB.
Loans Held for Sale
The following table details the information on SBA loans held for sale by portfolio segment for the years ended December 31, 2023 and 2022:
| Real Estate | Commercialand Industrial | Total | |
|---|---|---|---|
| (in thousands) | |||
| Balance at beginning of period | $3,775 | $4,268 | $8,043 |
| Originations and transfers | 65,705 | 39,293 | 104,998 |
| Sales | (60,611) | (39,903) | (100,514) |
| Principal paydowns and amortization | (77) | (437) | (514) |
| Balance at end of period | $8,792 | $3,221 | $12,013 |
| Balance at beginning of period | $6,954 | $6,388 | $13,342 |
| Originations and transfers | 99,547 | 51,278 | 150,825 |
| Sales | (102,720) | (53,389) | (156,109) |
| Principal paydowns and amortization | (6) | (9) | (15) |
| Balance at end of period | $3,775 | $4,268 | $8,043 |
Loans held for sale were comprised of$12.0 million and$8.0 million of the guaranteed portion of SBA 7(a) loans at December 31, 2023 and 2022, respectively.
The following table presents loans purchased by portfolio segment for the years ended December 31, 2023 and 2022:
| CommercialReal Estate · Commercialand Industrial · ResidentialReal Estate · Total | ||||
|---|---|---|---|---|
| (in thousands) | ||||
| 2023 | $— | $9,657 | $— | $9,657 |
| 2022 | $11,030 | $180 | $18,715 | $29,925 |
Allowance for credit losses
The following table details the information on the allowance for credit losses by portfolio segment for the years ended December 31, 2023, 2022 and 2021:
| RealEstate | CommercialandIndustrial | Equipment Financing Agreements | Total | |
|---|---|---|---|---|
| (in thousands) | ||||
| Allowance for credit losses: | ||||
| Beginning balance | $44,026 | $15,267 | $12,230 | $71,523 |
| Charge-offs | (627) | (6,657) | (8,806) | (16,090) |
| Recoveries | 312 | 7,089 | 1,646 | 9,047 |
| Provision (recovery) for credit losses | 1,788 | (5,442) | 8,636 | 4,982 |
| Ending balance | $45,499 | $10,257 | $13,706 | $69,462 |
| Allowance for credit losses: | ||||
| Beginning balance | $48,890 | $12,418 | $11,249 | $72,557 |
| Charge-offs | (1,886) | (524) | (2,312) | (4,722) |
| Recoveries | 848 | 1,178 | 1,322 | 3,348 |
| Provision (recovery) for credit losses | (3,826) | 2,195 | 1,971 | 340 |
| Ending balance | $44,026 | $15,267 | $12,230 | $71,523 |
| Allowance for credit losses: | ||||
| Beginning balance | $51,876 | $21,410 | $17,140 | $90,426 |
| Charge-offs | (1,427) | (546) | (4,400) | (6,373) |
| Recoveries | 10,807 | 897 | 946 | 12,650 |
| Provision (recovery) for credit losses | (12,366) | (9,343) | (2,437) | (24,146) |
| Ending balance | $48,890 | $12,418 | $11,249 | $72,557 |
The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the years ended December 31, 2023 and 2022:
| December 31, 2023 | December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| AllowanceAmount | Percentageof TotalAllowance | TotalLoans | Percentageof TotalLoans | AllowanceAmount | Percentageof TotalAllowance | TotalLoans | Percentageof TotalLoans | |
| (dollars in thousands) | ||||||||
| Real estate loans: | ||||||||
| Commercial property | ||||||||
| Retail | $10,264 | 14.8% | $1,107,360 | 17.9% | $7,872 | 11.0% | $1,023,608 | 17.2% |
| Hospitality | 15,534 | 22.4 | 740,519 | 12.0 | 13,407 | 18.7 | 646,893 | 10.8 |
| Office | 3,024 | 4.4 | 574,981 | 9.3 | 2,293 | 3.2 | 499,946 | 8.4 |
| Other | 8,663 | 12.4 | 1,366,534 | 22.1 | 13,056 | 18.3 | 1,553,729 | 26.0 |
| Total commercial property loans | 37,485 | 54.0 | 3,789,394 | 61.3 | 36,628 | 51.2 | 3,724,176 | 62.4 |
| Construction | 2,756 | 4.0 | 100,345 | 1.6 | 4,022 | 5.7 | 109,205 | 1.8 |
| Residential | 5,258 | 7.5 | 962,661 | 15.6 | 3,376 | 4.7 | 734,472 | 12.4 |
| Total real estate loans | 45,499 | 65.5 | 4,852,400 | 78.5 | 44,026 | 61.6 | 4,567,853 | 76.6 |
| Commercial and industrial loans | 10,257 | 14.8 | 747,819 | 12.1 | 15,267 | 21.3 | 804,492 | 13.4 |
| Equipment financing agreements | 13,706 | 19.7 | 582,215 | 9.4 | 12,230 | 17.1 | 594,788 | 10.0 |
| Total | $69,462 | 100.0% | $6,182,434 | 100.0% | $71,523 | 100.0% | $5,967,133 | 100.0% |
The following table represents the amortized cost basis of collateral dependent loans by class of loans as of December 31, 2023 and 2022, for which repayment is expected to be obtained through the sale of the underlying collateral and any collateral dependent loans that are still accruing but are considered nonperforming.
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (in thousands) | ||
| Real estate loans: | ||
| Commercial property | ||
| Retail | $1,530 | $1,930 |
| Hospitality | 338 | — |
| Other (1) | 305 | 256 |
| Total commercial property loans | 2,173 | 2,186 |
| Residential | 1 | 508 |
| Total real estate loans | 2,174 | 2,694 |
| Commercial and industrial loans | 5,178 | — |
| Total | $7,352 | $2,694 |
(1)
Includes, among other property types, mixed-use, gas station, apartment, industrial, faith-based facilities and warehouse; the remaining real estate categories represent less than one percent of the Bank's total loans receivable.
Loan Quality Indicators
As part of the on-going monitoring of the quality of our loan portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from 1 to 8) for each loan in our portfolio. Third-party loan reviews are conducted annually on a sample basis. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:
Pass and Pass-Watch: Pass and Pass-Watch loans, grades (1-4), are in compliance with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention,” “Substandard” or “Doubtful.” This category is the strongest level of the Bank’s loan grading system. It consists of all performing loans with no identified credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans.
Special Mention: A Special Mention loan, grade (5), has potential weaknesses that deserve management’s close attention. If not corrected, these potential weaknesses may result in deterioration of the repayment of the debt and result in a Substandard classification. Loans that have significant actual, not potential, weaknesses are considered more severely classified.
Substandard: A Substandard loan, grade (6), has a well-defined weakness that jeopardizes the liquidation of the debt. A loan graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.
Doubtful: A Doubtful loan, grade (7), is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the loan, and therefore the amount or timing of a possible loss cannot be determined at the current time.
Loss: A loan classified as Loss, grade (8), is considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified as Loss will be charged off in a timely manner.
Under regulatory guidance, loans graded special mention or worse are considered criticized loans, and loans graded substandard or worse are considered classified loans.
Loans by Vintage Year and Risk Rating
| Term Loans | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Origination Year (1) | ||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | RevolvingLoansAmortizedCost Basis | Total | |
| (in thousands) | ||||||||
| Real estate loans: | ||||||||
| Commercial property | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | $683,819 | $986,822 | $858,821 | $572,950 | $378,067 | $238,400 | $30,236 | $3,749,115 |
| Special Mention | 4,400 | 3,997 | 3,271 | 5,670 | 711 | 2,310 | 1,406 | 21,765 |
| Classified | 3,065 | 1,080 | 4,899 | — | 5,578 | 3,892 | — | 18,514 |
| Total commercial property | 691,284 | 991,899 | 866,991 | 578,620 | 384,356 | 244,602 | 31,642 | 3,789,394 |
| YTD gross charge-offs | — | — | — | 411 | — | 216 | — | 627 |
| YTD net charge-offs (recoveries) | — | — | — | 403 | — | (81) | — | 322 |
| Construction | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 72,039 | — | — | — | — | — | — | 72,039 |
| Special Mention | — | — | 28,306 | — | — | — | — | 28,306 |
| Classified | — | — | — | — | — | — | — | — |
| Total construction | 72,039 | — | 28,306 | — | — | — | — | 100,345 |
| YTD gross charge-offs | — | — | — | — | — | — | — | — |
| YTD net charge-offs (recoveries) | — | — | — | — | — | — | — | — |
| Residential | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 290,196 | 375,712 | 158,618 | 12,656 | 217 | 119,736 | 5,025 | 962,160 |
| Special Mention | — | — | — | — | — | — | 500 | 500 |
| Classified | — | — | — | — | — | 1 | — | 1 |
| Total residential | 290,196 | 375,712 | 158,618 | 12,656 | 217 | 119,737 | 5,525 | 962,661 |
| YTD gross charge-offs | — | — | — | — | — | — | — | — |
| YTD net charge-offs (recoveries) | — | — | — | — | — | (7) | — | (7) |
| Total real estate loans | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 1,046,054 | 1,362,534 | 1,017,439 | 585,606 | 378,284 | 358,136 | 35,261 | 4,783,314 |
| Special Mention | 4,400 | 3,997 | 31,577 | 5,670 | 711 | 2,310 | 1,906 | 50,571 |
| Classified | 3,065 | 1,080 | 4,899 | — | 5,578 | 3,893 | — | 18,515 |
| Total real estate loans | 1,053,519 | 1,367,611 | 1,053,915 | 591,276 | 384,573 | 364,339 | 37,167 | 4,852,400 |
| YTD gross charge-offs | — | — | — | 411 | — | 216 | — | 627 |
| YTD net charge-offs (recoveries) | — | — | — | 403 | — | (88) | — | 315 |
| Commercial and industrial loans: | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 177,864 | 169,209 | 84,198 | 31,348 | 9,971 | 12,920 | 242,044 | 727,554 |
| Special Mention | — | 14,578 | — | 102 | — | 65 | (1) | 14,744 |
| Classified | 329 | — | — | — | 79 | 174 | 4,939 | 5,521 |
| Total commercial and industrial loans | 178,193 | 183,787 | 84,198 | 31,450 | 10,050 | 13,159 | 246,982 | 747,819 |
| YTD gross charge-offs | — | 17 | — | — | 110 | 410 | 6,120 | 6,657 |
| YTD net charge-offs (recoveries) | — | 5 | (7) | — | 101 | (6,621) | 6,090 | (432) |
| Equipment financing agreements: | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 215,670 | 211,228 | 101,622 | 24,340 | 18,832 | 3,192 | — | 574,884 |
| Special Mention | — | — | — | — | — | — | — | — |
| Classified | 392 | 4,171 | 1,945 | 365 | 401 | 57 | — | 7,331 |
| Total equipment financing agreements | 216,062 | 215,399 | 103,567 | 24,705 | 19,233 | 3,249 | — | 582,215 |
| YTD gross charge-offs | 178 | 3,944 | 3,267 | 386 | 799 | 232 | — | 8,806 |
| YTD net charge-offs (recoveries) | 178 | 3,744 | 2,858 | 244 | 250 | (114) | — | 7,160 |
| Total loans receivable: | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 1,439,588 | 1,742,971 | 1,203,259 | 641,294 | 407,087 | 374,248 | 277,305 | 6,085,752 |
| Special Mention | 4,400 | 18,575 | 31,577 | 5,772 | 711 | 2,375 | 1,905 | 65,315 |
| Classified | 3,786 | 5,251 | 6,844 | 365 | 6,058 | 4,124 | 4,939 | 31,367 |
| Total loans receivable | $1,447,774 | $1,766,797 | $1,241,680 | $647,431 | $413,856 | $380,747 | $284,149 | $6,182,434 |
| YTD gross charge-offs | 178 | 3,961 | 3,267 | 797 | 909 | 858 | 6,120 | 16,090 |
| YTD net charge-offs (recoveries) | 178 | 3,749 | 2,851 | 647 | 351 | (6,823) | 6,090 | 7,043 |
(1)
| Term Loans | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Origination Year (1) | ||||||||
| 2022 | 2021 | 2020 | 2019 | 2018 | Prior | RevolvingLoansAmortizedCost Basis | Total | |
| (in thousands) | ||||||||
| Real estate loans: | ||||||||
| Commercial property | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | $1,184,361 | $901,029 | $600,740 | $404,786 | $301,950 | $207,861 | $50,877 | $3,651,604 |
| Special Mention | 847 | 13,384 | 5,857 | 7,115 | — | 6,080 | 1,701 | 34,984 |
| Classified | — | — | 412 | 4,312 | 12,304 | 20,560 | — | 37,588 |
| Total commercial property | 1,185,208 | 914,413 | 607,009 | 416,213 | 314,254 | 234,501 | 52,578 | 3,724,176 |
| Construction | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 41,662 | 67,543 | — | — | — | — | — | 109,205 |
| Special Mention | — | — | — | — | — | — | — | — |
| Classified | — | — | — | — | — | — | — | — |
| Total construction | 41,662 | 67,543 | — | — | — | — | — | 109,205 |
| Residential | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 405,975 | 173,236 | 13,102 | 232 | 731 | 134,766 | 5,422 | 733,464 |
| Special Mention | — | — | — | — | — | — | 500 | 500 |
| Classified | 12 | — | — | — | — | 496 | — | 508 |
| Total residential | 405,987 | 173,236 | 13,102 | 232 | 731 | 135,262 | 5,922 | 734,472 |
| Total real estate loans | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 1,631,998 | 1,141,808 | 613,842 | 405,018 | 302,681 | 342,627 | 56,299 | 4,494,273 |
| Special Mention | 847 | 13,384 | 5,857 | 7,115 | — | 6,080 | 2,201 | 35,484 |
| Classified | 12 | — | 412 | 4,312 | 12,304 | 21,056 | — | 38,096 |
| Total real estate loans | 1,632,857 | 1,155,192 | 620,111 | 416,445 | 314,985 | 369,763 | 58,500 | 4,567,853 |
| Commercial and industrial loans: | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 368,778 | 100,537 | 39,577 | 24,117 | 7,342 | 12,282 | 205,951 | 758,584 |
| Special Mention | — | 9,285 | — | — | 29 | 102 | 34,113 | 43,529 |
| Classified | — | — | 171 | 1,097 | 81 | 391 | 639 | 2,379 |
| Total commercial and industrial loans | 368,778 | 109,822 | 39,748 | 25,214 | 7,452 | 12,775 | 240,703 | 804,492 |
| Equipment financing agreements: | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 305,249 | 165,313 | 46,970 | 52,133 | 17,608 | 1,798 | — | 589,071 |
| Special Mention | — | — | — | — | — | — | — | — |
| Classified | 630 | 2,542 | 311 | 1,581 | 565 | 88 | — | 5,717 |
| Total equipment financing agreements | 305,879 | 167,855 | 47,281 | 53,714 | 18,173 | 1,886 | — | 594,788 |
| Total loans receivable: | ||||||||
| Risk Rating | ||||||||
| Pass / Pass Watch | 2,306,025 | 1,407,658 | 700,389 | 481,268 | 327,631 | 356,707 | 262,250 | 5,841,928 |
| Special Mention | 847 | 22,669 | 5,857 | 7,115 | 29 | 6,182 | 36,314 | 79,013 |
| Classified | 642 | 2,542 | 894 | 6,990 | 12,950 | 21,535 | 639 | 46,192 |
| Total loans receivable | $2,307,514 | $1,432,869 | $707,140 | $495,373 | $340,610 | $384,424 | $299,203 | $5,967,133 |
(1)
Loans by Vintage Year and Payment Performance
| Term Loans | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Origination Year (1) | ||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | RevolvingLoansAmortizedCost Basis | Total | |
| (in thousands) | ||||||||
| Real estate loans: | ||||||||
| Commercial property | ||||||||
| Payment performance | ||||||||
| Performing | $689,449 | $991,899 | $866,841 | $578,620 | $384,275 | $243,819 | $31,642 | $3,786,545 |
| Nonperforming | 1,835 | — | 150 | — | 81 | 783 | — | 2,849 |
| Total commercial property | 691,284 | 991,899 | 866,991 | 578,620 | 384,356 | 244,602 | 31,642 | 3,789,394 |
| YTD gross charge-offs | — | — | — | 411 | — | 216 | — | 627 |
| YTD net charge-offs (recoveries) | — | — | — | 403 | — | (81) | — | 322 |
| Construction | ||||||||
| Payment performance | ||||||||
| Performing | 72,039 | — | 28,306 | — | — | — | — | 100,345 |
| Nonperforming | — | — | — | — | — | — | — | — |
| Total construction | 72,039 | — | 28,306 | — | — | — | — | 100,345 |
| YTD gross charge-offs | — | — | — | — | — | — | — | — |
| YTD net charge-offs (recoveries) | — | — | — | — | — | — | — | — |
| Residential | ||||||||
| Payment performance | ||||||||
| Performing | 290,196 | 375,712 | 158,618 | 12,656 | 217 | 119,736 | 5,525 | 962,660 |
| Nonperforming | — | — | — | — | — | 1 | — | 1 |
| Total residential | 290,196 | 375,712 | 158,618 | 12,656 | 217 | 119,737 | 5,525 | 962,661 |
| YTD gross charge-offs | — | — | — | — | — | — | — | — |
| YTD net charge-offs (recoveries) | — | — | — | — | — | (7) | — | (7) |
| Total real estate loans | ||||||||
| Payment performance | ||||||||
| Performing | 1,051,684 | 1,367,611 | 1,053,765 | 591,276 | 384,492 | 363,555 | 37,167 | 4,849,550 |
| Nonperforming | 1,835 | — | 150 | — | 81 | 784 | — | 2,850 |
| Total real estate loans | 1,053,519 | 1,367,611 | 1,053,915 | 591,276 | 384,573 | 364,339 | 37,167 | 4,852,400 |
| YTD gross charge-offs | — | — | — | 411 | — | 216 | — | 627 |
| YTD net charge-offs (recoveries) | — | — | — | 403 | — | (88) | — | 315 |
| Commercial and industrial loans: | ||||||||
| Payment performance | ||||||||
| Performing | 177,864 | 183,787 | 84,198 | 31,415 | 10,050 | 13,066 | 242,134 | 742,514 |
| Nonperforming | 329 | — | — | 35 | — | 93 | 4,848 | 5,305 |
| Total commercial and industrial loans | 178,193 | 183,787 | 84,198 | 31,450 | 10,050 | 13,159 | 246,982 | 747,819 |
| YTD gross charge-offs | — | 17 | — | — | 110 | 410 | 6,120 | 6,657 |
| YTD net charge-offs (recoveries) | — | 5 | (7) | — | 101 | (6,621) | 6,090 | (432) |
| Equipment financing agreements: | ||||||||
| Payment performance | ||||||||
| Performing | 215,670 | 211,228 | 101,622 | 24,340 | 18,844 | 3,192 | — | 574,896 |
| Nonperforming | 392 | 4,171 | 1,945 | 365 | 389 | 57 | — | 7,319 |
| Total equipment financing agreements | 216,062 | 215,399 | 103,567 | 24,705 | 19,233 | 3,249 | — | 582,215 |
| YTD gross charge-offs | 178 | 3,944 | 3,267 | 386 | 799 | 232 | — | 8,806 |
| YTD net charge-offs (recoveries) | 178 | 3,744 | 2,858 | 244 | 250 | (114) | — | 7,160 |
| Total loans receivable: | ||||||||
| Payment performance | ||||||||
| Performing | 1,445,218 | 1,762,626 | 1,239,585 | 647,031 | 413,386 | 379,813 | 279,301 | 6,166,960 |
| Nonperforming | 2,556 | 4,171 | 2,095 | 400 | 470 | 934 | 4,848 | 15,474 |
| Total loans receivable | $1,447,774 | $1,766,797 | $1,241,680 | $647,431 | $413,856 | $380,747 | $284,149 | $6,182,434 |
| YTD gross charge-offs | 178 | 3,961 | 3,267 | 797 | 909 | 858 | 6,120 | 16,090 |
| YTD net charge-offs (recoveries) | 178 | 3,749 | 2,851 | 647 | 351 | (6,823) | 6,090 | 7,043 |
(1)
| Term Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Origination Year (1) | |||||||||
| 2022 · 2021 · 2020 · 2019 · 2018 · Prior · RevolvingLoansAmortizedCost Basis · Total | |||||||||
| (in thousands) | |||||||||
| Real estate loans: | |||||||||
| Commercial property | |||||||||
| Payment performance | |||||||||
| Performing | $1,185,208 | $914,413 | $606,597 | $416,213 | $312,324 | $233,643 | $52,578 | $3,720,976 | |
| Nonperforming | — | — | 412 | — | 1,930 | 858 | 3,200 | ||
| Total commercial property | 1,185,208 | 914,413 | 607,009 | 416,213 | 314,254 | 234,501 | 52,578 | 3,724,176 | |
| Construction | |||||||||
| Payment performance | |||||||||
| Performing | 41,662 | 67,543 | — | — | — | — | — | 109,205 | |
| Nonperforming | — | — | — | — | — | — | — | — | |
| Total construction | 41,662 | 67,543 | — | — | — | — | — | 109,205 | |
| Residential | |||||||||
| Payment performance | |||||||||
| Performing | 405,975 | 173,236 | 13,102 | 232 | 731 | 134,766 | 5,922 | 733,964 | |
| Nonperforming | 12 | — | — | — | — | 496 | — | 508 | |
| Total residential | 405,987 | 173,236 | 13,102 | 232 | 731 | 135,262 | 5,922 | 734,472 | |
| Total real estate loans | |||||||||
| Payment performance | |||||||||
| Performing | 1,632,845 | 1,155,192 | 619,699 | 416,445 | 313,055 | 368,409 | 58,500 | 4,564,145 | |
| Nonperforming | 12 | — | 412 | — | 1,930 | 1,354 | — | 3,708 | |
| Total real estate loans | 1,632,857 | 1,155,192 | 620,111 | 416,445 | 314,985 | 369,763 | 58,500 | 4,567,853 | |
| Commercial and industrial loans: | |||||||||
| Payment performance | |||||||||
| Performing | 368,778 | 109,822 | 39,577 | 25,199 | 7,452 | 12,539 | 240,703 | 804,070 | |
| Nonperforming | — | — | 171 | 15 | — | 236 | — | 422 | |
| Total commercial and industrial loans | 368,778 | 109,822 | 39,748 | 25,214 | 7,452 | 12,775 | 240,703 | 804,492 | |
| Equipment financing agreements: | |||||||||
| Payment performance | |||||||||
| Performing | 305,249 | 165,313 | 46,970 | 52,133 | 17,608 | 1,798 | — | 589,071 | |
| Nonperforming | 630 | 2,542 | 311 | 1,581 | 565 | 88 | — | 5,717 | |
| Total equipment financing agreements | 305,879 | 167,855 | 47,281 | 53,714 | 18,173 | 1,886 | — | 594,788 | |
| Total loans receivable: | |||||||||
| Payment performance | |||||||||
| Performing | 2,306,872 | 1,430,327 | 706,246 | 493,777 | 338,115 | 382,746 | 299,203 | 5,957,286 | |
| Nonperforming | 642 | 2,542 | 894 | 1,596 | 2,495 | 1,678 | — | 9,847 | |
| Total loans receivable | $2,307,514 | $1,432,869 | $707,140 | $495,373 | $340,610 | $384,424 | $299,203 | $5,967,133 | |
(1)
Nonaccrual Loans and Nonperforming Assets
The following tables represent the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of December 31, 2023 and 2022.
| NonaccrualLoans WithNo Allowance forCredit Losses | NonaccrualLoans WithAllowance forCredit Losses | LoansPast Due90 Days StillAccruing | TotalNonperformingLoans | |
|---|---|---|---|---|
| (in thousands) | ||||
| Real estate loans: | ||||
| Commercial property | ||||
| Retail | $1,717 | $321 | $— | $2,038 |
| Hospitality | 338 | 150 | — | 488 |
| Office | — | — | — | — |
| Other | 305 | 18 | — | 323 |
| Total commercial property loans | 2,360 | 489 | — | 2,849 |
| Residential | 1 | — | — | 1 |
| Total real estate loans | 2,361 | 489 | — | 2,850 |
| Commercial and industrial loans | 5,213 | 92 | — | 5,305 |
| Equipment financing agreements | 570 | 6,749 | — | 7,319 |
| Total | $8,144 | $7,330 | $— | $15,474 |
| NonaccrualLoans WithNo Allowance forCredit Losses | NonaccrualLoans WithAllowance forCredit Losses | LoansPast Due90 Days StillAccruing | TotalNonperformingLoans | |
| (in thousands) | ||||
| Real estate loans: | ||||
| Commercial property | ||||
| Retail | $1,929 | $— | $— | $1,929 |
| Other | 540 | 731 | — | 1,271 |
| Total commercial property loans | 2,469 | 731 | — | 3,200 |
| Residential | 508 | — | — | 508 |
| Total real estate loans | 2,977 | 731 | — | 3,708 |
| Commercial and industrial loans | — | 422 | — | 422 |
| Equipment financing agreements | 215 | 5,501 | — | 5,716 |
| Total | $3,192 | $6,654 | $— | $9,846 |
The Company recognized$0.2 million,$46,000 and$0.7 million of interest income on nonaccrual loans for the twelve months ended December 31, 2023, 2022 and 2021, respectively.
The following is an aging analysis of loans, disaggregated by loan class, as of the dates indicated:
| 30-59 DaysPast Due | 60-89 DaysPast Due | 90 Days or MorePast Due | TotalPast Due | Current | Total | |
|---|---|---|---|---|---|---|
| (in thousands) | ||||||
| Real estate loans: | ||||||
| Commercial property | ||||||
| Retail | $632 | $— | $— | $632 | $1,106,728 | $1,107,360 |
| Hospitality | — | 150 | 22 | 172 | 740,347 | 740,519 |
| Office | — | — | — | — | 574,981 | 574,981 |
| Other | 592 | — | — | 592 | 1,365,942 | 1,366,534 |
| Total commercial property loans | 1,224 | 150 | 22 | 1,396 | 3,787,998 | 3,789,394 |
| Construction | — | — | — | — | 100,345 | 100,345 |
| Residential | 521 | 336 | 1 | 858 | 961,803 | 962,661 |
| Total real estate loans | 1,745 | 486 | 23 | 2,254 | 4,850,146 | 4,852,400 |
| Commercial and industrial loans | 76 | 120 | 5,178 | 5,374 | 742,445 | 747,819 |
| Equipment financing agreements | 7,138 | 2,134 | 4,551 | 13,823 | 568,392 | 582,215 |
| Total loans receivable | $8,959 | $2,740 | $9,752 | $21,451 | $6,160,983 | $6,182,434 |
| Real estate loans: | ||||||
| Commercial property | ||||||
| Retail | $— | $— | $— | $— | $1,023,608 | $1,023,608 |
| Hospitality | — | — | — | — | 646,893 | 646,893 |
| Office | — | — | — | — | 499,946 | 499,946 |
| Other | — | 494 | — | 494 | 1,553,235 | 1,553,729 |
| Total commercial property loans | — | 494 | — | 494 | 3,723,682 | 3,724,176 |
| Construction | — | — | — | — | 109,205 | 109,205 |
| Residential | 313 | 804 | 7 | 1,124 | 733,348 | 734,472 |
| Total real estate loans | 313 | 1,298 | 7 | 1,618 | 4,566,235 | 4,567,853 |
| Commercial and industrial loans | 77 | 79 | — | 156 | 804,336 | 804,492 |
| Equipment financing agreements | 5,825 | 1,271 | 2,949 | 10,045 | 584,743 | 594,788 |
| Total loans receivable | $6,215 | $2,648 | $2,956 | $11,819 | $5,955,314 | $5,967,133 |
The following table details nonperforming assets as of the dates indicated:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (in thousands) | ||
| Nonaccrual loans | $15,474 | $9,846 |
| Loans receivable 90 days or more past due and still accruing | — | — |
| Total nonperforming loans receivable | 15,474 | 9,846 |
| Other real estate owned ("OREO") | 117 | 117 |
| Total nonperforming assets | $15,591 | $9,963 |
OREO consisted ofone property with a carrying value of$0.1 million as of December 31, 2023 and 2022. OREO is included in prepaid expenses and other assets in the accompanying Consolidated Balance Sheets as of December 31, 2023 and 2022.
Loan Modifications
No loans were modified to borrowers experiencing financial difficulty during the twelve months ended December 31, 2023, 2022 or 2021.
Note 4 — Servicing Assets
The changes in servicing assets for the years ended December 31, 2023 and 2022 were as follows:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (in thousands) | ||
| Balance at beginning of period | $7,176 | $7,080 |
| Additions related to sale of SBA loans | 1,965 | 3,153 |
| Amortization | (2,456) | (2,672) |
| Change in valuation allowance | 385 | (385) |
| Balance at end of period | $7,070 | $7,176 |
At December 31, 2023 and 2022, we serviced loans sold to unaffiliated parties in the amount of$539.6 million and$523.6 million, respectively. These loans are maintained off-balance sheet and are not included in the loans receivable balance. All of the loans being serviced were SBA loans.
The Company recorded servicing fee income of$5.2 million,$4.9 million and$4.6 million for the years ended December 31, 2023, 2022 and 2021, respectively. Servicing fee income, net of amortization of servicing assets and liabilities, is included inother operating income in the consolidated statements of income.
The fair value of servicing rights was$7.7 million at December 31, 2023. Fair value at December 31, 2023 was determined using discount rates ranging from 14.4% to 24.7% and prepayment speeds ranging from 12.2% to 19.7%, depending on the stratification of the specific servicing right. The fair value of servicing rights was$7.1 million at December 31, 2022. Fair value at December 31, 2022 was determined using discount rates ranging from 21.9% to 25.3% and prepayment speeds ranging from 10.8% to 16.7%, depending on the stratification of the specific servicing right.
Note 5 — Premises and Equipment
The following is a summary of the major components of premises and equipment:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (in thousands) | ||
| Land | $5,319 | $6,850 |
| Building and improvements | 9,420 | 12,643 |
| Furniture and equipment | 31,014 | 30,341 |
| Leasehold improvements | 20,130 | 18,246 |
| Fixed assets in process | 1,059 | 32 |
| 66,942 | 68,112 | |
| Accumulated depreciation and amortization | (44,983) | (45,262) |
| Total premises and equipment, net | $21,959 | $22,850 |
Depreciation and amortization expense related to premises and equipment was$3.3 million,$3.9 million and$4.4 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Note 6 — Leases
The Company enters into leases in the normal course of business primarily for financial centers, back-office operations locations, business development offices, information technology data centers and information technology equipment. At December 31, 2023, the Company’s leases have remaining terms ranging from four months toten years and one month, some of which include renewal or termination options to extend the lease for up tofive years.
The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on the Company’s balance sheet.
Leases are classified as operating or finance leases at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the term of the lease. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term.
In determining whether a contract contained a lease, we determined whether an arrangement was or included a lease at contract inception. Operating lease right-of-use asset and liability were recognized at commencement date and initially measured based on the present value of lease payments over the defined lease term. Theright-of-use asset and lease liability were$42.4 million and$46.4 million, respectively, as of December 31, 2023. The outstanding balances of theright-of-use assetand lease liability were$40.4 million and$44.2 million, respectively, as of December 31, 2022.
In determining the discount rates, since most of our leases do not provide an implicit rate, we used our incremental borrowing rate provided by the FHLB of San Francisco based on the information available at commencement date to calculate the present value of lease payments.
The Company's right-of-use asset is included in prepaid expenses and other assets and our lease liability is included in accrued expenses and other liabilities in the accompanying consolidated balance sheet.
We lease our premises under non-cancelable operating leases. At December 31, 2023, future minimum annual rental commitments under these non-cancelable operating leases, with initial or remaining terms of one year or more, were as follows:
| Amount | |
|---|---|
| (in thousands) | |
| 2024 | $8,861 |
| 2025 | 8,052 |
| 2026 | 6,898 |
| 2027 | 6,576 |
| 2028 | 6,145 |
| Thereafter | 14,927 |
| Remaining lease commitments | 51,459 |
| Interest | (5,057) |
| Present value of lease liability | $46,402 |
For the years ended December 31, 2023, 2022 and 2021, net rental expenses recorded under such leases amounted to$8.8 million,$8.3 million, and$8.5 million, respectively. This included operating lease costs of$8.7 million,$7.9 million and$8.1 million for the twelve months ended December 31, 2023, 2022 and 2021, respectively.
Weighted average remaining lease terms for the Company’s operating leases were 6.82 years and 7.12 years as of December 31, 2023 and 2022, respectively. Weighted average discount rates used for the Company’s operating leases were 2.98% and 2.42% as of December 31, 2023 and 2022, respectively.
Cash paid, and included in cash flows from operating activities, for amounts included in the measurement of the lease liability for the Company's operating leases for the twelve months ended December 31, 2023, 2022 and 2021 was$8.7 million,$8.0 million and$8.0 million, respectively.
Note 7 — Goodwill and other intangibles
The third-party originators intangible of $483,000 and goodwill of $11.0 million were recorded as a result of the acquisition of an equipment financing agreements portfolio in 2016. The core deposit intangible of $2.2 million was recognized for the deposits acquired in a 2014 acquisition. The Company's intangible assets were as follows for the periods indicated:
| December 31, 2023 · December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|
| AmortizationPeriod | GrossCarryingAmount | AccumulatedAmortization | NetCarryingAmount | GrossCarryingAmount | AccumulatedAmortization | NetCarryingAmount | |
| (in thousands) | |||||||
| Core deposit intangible | 10 years | $2,213 | $(2,145) | $68 | $2,213 | $(2,031) | $182 |
| Third-party originators intangible | 7 years | 483 | (483) | — | 483 | (471) | 12 |
| Goodwill | N/A | 11,031 | — | 11,031 | 11,031 | — | 11,031 |
| Total intangible assets | $13,727 | $(2,628) | $11,099 | $13,727 | $(2,502) | $11,225 | |
The Company performed an impairment analysis in the fourth quarter of 2023 and determinedno impairment existed as of December 31, 2023. No triggering event occurred as of, or subsequent to December 31, 2023, that would require a reassessment of goodwill and other intangible assets. There wereno impairment charges related to intangible assets recorded in earnings in the three years ended December 31, 2023.
Note 8 — Deposits
Time deposits more than $250,000 at year-end 2023 and 2022 were$1.00 billion and$697.0 million, respectively.
At December 31, 2023, the scheduled maturities of time deposits were as follows:
| Year Ending December 31, | TimeDeposits MoreThan $250,000 | Other TimeDeposits | Total |
|---|---|---|---|
| (in thousands) | |||
| 2024 | $995,830 | $1,444,509 | $2,440,339 |
| 2025 | 3,928 | 6,205 | 10,133 |
| 2026 | 263 | 3,142 | 3,405 |
| 2027 | — | 572 | 572 |
| 2028 & thereafter | — | 418 | 418 |
| Total | $1,000,021 | $1,454,846 | $2,454,867 |
A summary of interest expense on deposits was as follows for the periods indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Demand: interest-bearing | $117 | $100 | $61 |
| Money market and savings | 44,066 | 12,753 | 5,199 |
| Time deposits more than $250,000 | 42,762 | 4,457 | 726 |
| Other time deposits | 47,763 | 8,628 | 5,669 |
| Total interest expense on deposits | $134,708 | $25,938 | $11,655 |
Accrued interest payable on deposits was$39.2 million and$7.8 million at December 31, 2023 and 2022, respectively. Total deposits reclassified to loans due to overdrafts at December 31, 2023 and 2022 were$1.6 million and$1.2 million, respectively.
Note 9 — Borrowings
Borrowings consisted of FHLB advances, which represent collateralized obligations with the FHLB. The following is a summary of contractual maturities of FHLB advances:
| As of December 31, | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| OutstandingBalance | WeightedAverageRate | OutstandingBalance | WeightedAverageRate | |
| (dollars in thousands) | ||||
| Open advances | $212,500 | 5.70% | $250,000 | 4.65% |
| Advances due within 12 months | 37,500 | 0.40 | 50,000 | 0.97 |
| Advances due over 12 months through 24 months | 12,500 | 1.90 | 37,500 | 0.40 |
| Advances due over 24 months through 36 months | 62,500 | 4.37 | 12,500 | 1.90 |
| Outstanding advances | $325,000 | 4.69% | $350,000 | 3.57% |
The following is financial data pertaining to FHLB advances:
| As of December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (dollars in thousands) | |||
| Weighted-average interest rate at end of year | 4.69% | 3.57% | 1.05% |
| Weighted-average interest rate during the year | 3.48% | 1.52% | 1.17% |
| Average balance of FHLB advances | $197,390 | $148,027 | $145,277 |
| Maximum amount outstanding at any month-end | $450,000 | $350,000 | $162,500 |
We have pledged loans receivable with carrying values of$2.36 billion at December 31, 2023, as collateral with the FHLB for this borrowing facility. The total borrowing capacity available from the pledged collateral is$1.54 billion, of which$1.09 billion remained available at December 31, 2023. At December 31, 2023, the available borrowing capacity through the Federal Reserve Bank of San Francisco Discount Window and the BTFP was$23.2 million on pledged securities with market values of$24.8 million, none of which was outstanding. At December 31, 2022, the available borrowing capacity through the Federal Reserve Bank of San Francisco Discount Window was$22.0 million on pledged securities with market values of$23.4 million, none of which was outstanding.
At December 31, 2023, advances from the FHLB with a weighted average interest rate of 4.69% were$325.0 million, a decrease of$25.0 million from$350.0 million with a weighted average interest rate of 3.57% at December 31, 2022. FHLB open advances were$212.5 million with a weighted average interest rate of 5.70% while the remainder of term advances were$112.5 million with a weighted average interest rate of 2.77% at December 31, 2023. At December 31, 2022, the Bank had$250.0 million of open advances and$100.0 million of term advances at the FHLB with a weighted average rate of 4.65% and 0.87%, respectively. For the years ended December 31, 2023, 2022 and 2021, interest expense on FHLB advances were$6.9 million,$2.2 million and$1.7 million, respectively, and the weighted-average interest rates were 3.48%,1.52% and 1.17%, respectively.
Note 10 — Subordinated Debentures
On August 20, 2021, the Company issued Fixed-to-Floating Subordinated Notes (“2031 Notes”) of $110.0 million with a final maturity date of September 1, 2031. The 2031 Notes have an initial fixed interest rate of 3.75% per annum, payable semi-annually in arrears on March 1 and September 1 of each year, up to but excluding September 1, 2026. From and including September 1, 2026 and thereafter, the 2031 Notes will bear interest at a floating rate per annum equal to the Benchmark rate (which is expected to be the Three-Month Term SOFR) plus 310 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year. If the then current three-month term SOFR rate is less than zero, the three-month SOFR will be deemed to be zero. Debt issuance cost was $2.1 million, which is being amortized through the 2031 Notes maturity date. At December 31, 2023 and 2022, the balance of the 2031 Notes included in the Company’s Consolidated Balance Sheet, net of debt issuance cost, was$108.3 million and$108.2 million, respectively. The amortization of debt issuance cost was$183,000,$176,000 and$62,000 for the years ended December 31, 2023, 2022 and 2021, respectively.
The Company issued Fixed-to-Floating Subordinated Notes (“2027 Notes”) of $100.0 million on March 21, 2017, with a final maturity on March 30, 2027. The Notes have an initial fixed interest rate of 5.45% perannum, payable semi-annually on March 30 and September 30 of each year. From and including March 30, 2022 and thereafter, the 2027 Notes bear interest ata floating rate equal to the then current three-month LIBOR, as calculated on each applicable date of determination, plus 3.315% payable quarterly. If the then current three-month LIBOR is less than zero, three-month LIBOR will be deemed to be zero. Debt issuance cost was $2.3 million, which is being amortized through the Note’s maturity date.
During the year ended December 31, 2022, the Company redeemed its 2027 Notes. A portion of the redemption was funded with the proceeds from the Company’s 2021 subordinated debt offering. The redemption price for each of the 2027 Notes equaled 100% of the outstanding principal amount redeemed, plus any accrued and unpaid interest thereon. All interest accrued on the 2027 Notes ceased to accrue on and after March 30, 2022. Upon the redemption, the Company recognized a pre-tax charge of $1.1 million for the remaining unamortized debt issuance costs associated with the 2027 Notes. The amortization of debt issuance cost was $1.1 million and $0.3 million for the years ended December 31, 2022 and 2021, respectively.
At December 31, 2023 and 2022, the balance of Fixed-to-Floating Subordinated Notes included in the Company’s Consolidated Balance Sheet, net of debt issuance cost, was$108.3 million and$108.2 million, respectively.
The Company assumed Junior Subordinated Deferrable Interest Debentures (“Subordinated Debentures”) as a result of an acquisition in 2014 with an unpaid principal balance of $26.8 million and an estimated fair value of $18.5 million. The $8.3 million discount is being amortized to interest expense through the debentures’ maturity date of March 15, 2036. A trust was formed in 2005 which issued $26.0 million of Trust Preferred Securities (“TPS”) at a 6.26% fixed rate for the first five years and a variable rate at thethree-month LIBOR plus 140 basis points thereafter and invested the proceeds in the Subordinated Debentures. The rate on the TPS at December 31, 2023 was 7.05%. Beginning September 15, 2023, the variable rate on the TPS changed to the three-month SOFR plus approximately 166 basis points, representing a credit spread of 140 basis points and an approximate 26 basis point adjustment to convert three-month LIBOR to three-month SOFR. The Company may redeem the Subordinated Debentures at an earlier date if certain conditions are met. The TPS will be subject to mandatory redemption if the Subordinated Debentures are repaid by the Company. Interest is payable quarterly, and the Company has the option to defer interest payments on the Subordinated Debentures from time to time for a period not to exceed five consecutive years. At December 31, 2023 and 2022, the balance of Subordinated Debentures included in the Company’s Consolidated Balance Sheets, net of discount of$5.1 million and$5.6 million, was$21.7 million and$21.2 million, respectively. The amortization of discount was$420,000,$412,000 and$402,000 for the years ended December 31, 2023, 2022 and 2021, respectively.
Note 11 — Income Taxes
In accordance with the provisions of ASC 740, the Company periodically reviews its income tax positions based on tax laws and regulations and financial reporting considerations, and records adjustments as appropriate. This review takes into consideration the status of current taxing authorities’ examinations of the Company’s tax returns, recent positions taken by the taxing authorities on similar transactions, if any, and the overall tax environment.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Unrecognized tax benefits at beginning of year | $258 | $258 | $— |
| Gross increase for new tax positions | — | — | 258 |
| Unrecognized tax benefits at end of year | $258 | $258 | $258 |
The total amount of unrecognized tax benefits that would affect our effective tax rate if recognized was $258,000 as of December 31, 2023, 2022 and 2021. The Company records interest expense and penalties related to unrecognized tax benefits in income tax expense. The amount of accrued interest was $71,000 and $33,000 at December 31, 2023 and 2022, respectively. The amount of penalties accrued was $112,000 and $44,000 at December 31, 2023 and 2022, respectively.
For the years ended December 31, 2023 and 2022, there wasno change to unrecognized tax benefits related to California Enterprise Zone hiring credits. For the year ended December 31, 2021, unrecognized tax benefits increased by $258,000 related to California Enterprise Zone hiring credits.
We account for interest and penalties related to uncertain tax positions as part of our provision for federal and state income taxes. Accrued interest and penalties are included within accrued expenses and liabilities on the Consolidated Balance Sheets.
As of December 31, 2023, the Company is subject to examination by federal and various state tax authorities for certain years ending December 31, 2019 through 2022. As of December 31, 2023, the Company is under audit with the state of California for tax years 2020 and 2021.
A summary of the provision for income taxes was as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Current expense: | |||
| Federal | $26,336 | $1,310 | $21,805 |
| State | 13,610 | 304 | 10,901 |
| Total current expense | 39,946 | 1,614 | 32,706 |
| Deferred expense (benefit): | |||
| Federal | $(4,980) | 27,674 | 4,914 |
| State | (426) | 10,045 | (803) |
| Total deferred expense | (5,406) | 37,719 | 4,111 |
| Income tax expense | $34,540 | $39,333 | $36,817 |
Deferred tax assets and liabilities were as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Deferred tax assets: | |||
| Provision for credit losses | $20,745 | $21,626 | $21,671 |
| Purchase accounting | 1,467 | 2,149 | 3,360 |
| Net operating loss carryforward | 13,712 | 14,590 | 15,316 |
| Unrealized loss on securities available for sale | 29,120 | 35,973 | 3,421 |
| Lease liability | 13,729 | 13,029 | 14,712 |
| Tax credits | — | 1,711 | — |
| State taxes | 2,741 | 54 | 2,318 |
| Other | 4,283 | 3,793 | 4,032 |
| Total deferred tax assets | 85,797 | 92,925 | 64,830 |
| Deferred tax liabilities: | |||
| Mark to market | (32,992) | (38,916) | (3,531) |
| Depreciation | (333) | (1,292) | (1,292) |
| Leases - right of use assets | (12,592) | (11,932) | (13,738) |
| Other | (2,790) | (2,836) | (2,650) |
| Total deferred tax liabilities | (48,707) | (54,976) | (21,211) |
| Valuation allowance | (1,864) | (1,276) | (1,644) |
| Net deferred tax assets | $35,226 | $36,673 | $41,975 |
As of each reporting date, management considers the realization of deferred tax assets based on management’s judgment of various future events and uncertainties, including the timing and amount of future income, as well as the implementation of various tax planning strategies to maximize realization of deferred tax assets. A valuation allowance is provided when it is more likely than not that some portion of deferred tax assets will not be realized. As of December 31, 2023, management determined that a valuation allowance of$1.9 million was appropriate against certain state net operating losses. For all other deferred tax assets, management believes it was more likely than not that these deferred tax assets will be realized principally through future taxable income and reversal of existing taxable temporary differences. As of December 31, 2022, management determined that a valuation allowance of$1.3 million was appropriate against certain state net operating losses.
As of December 31, 2023, the Company had net operating loss carryforwards of $7.2 million and $190.9 million for federal and state income tax purposes, respectively. The federal net operating loss carryforwards of $7.2 million expire at various dates from 2034 to 2035. The state net operating loss carryforwards include California of $128.9 million which expire at various dates from 2031 through 2035, and Illinois of $62.0 million which expire at various dates from 2035-2036. Management determined that a partial valuation allowance was required against the Illinois net operating loss carryforwards. As of December 31, 2023, the Company hadno remaining low income housing tax credit carryforwards.
Reconciliation between the federal statutory income tax rate and the effective tax rate is shown in the following table:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Federal statutory income tax rate | 21.00% | 21.00% | 21.00% |
| State taxes, net of federal tax benefits | 9.06 | 7.33 | 5.81 |
| Tax credit - federal | (1.52) | (1.30) | (1.16) |
| Low-income housing amortization | 1.64 | 1.34 | 1.37 |
| Other | (0.03) | (0.42) | 0.16 |
| Effective tax rate | 30.15% | 27.95% | 27.18% |
Note 12 — Accumulated Other Comprehensive Income (Loss)
Activity in accumulated other comprehensive income for the year ended December 31, 2023, 2022 and 2021 was as follows:
| UnrealizedGains andLosses onAvailable for Sale Securities | UnrealizedGains andLosses onCash Flow Hedge | Tax Benefit(Expense) | Total | |
|---|---|---|---|---|
| (in thousands) | ||||
| Balance at beginning of period | $(124,958) | $— | $35,973 | $(88,985) |
| Other comprehensive income (loss) before reclassification | 21,795 | 306 | (6,351) | 15,750 |
| Reclassification from accumulated other comprehensive income | 1,871 | — | (564) | 1,307 |
| Net current period other comprehensive income | 23,666 | 306 | (6,915) | 17,057 |
| Balance at end of period | $(101,292) | $306 | $29,058 | $(71,928) |
| Balance at beginning of period | $(11,864) | $— | $3,421 | $(8,443) |
| Other comprehensive income (loss) before reclassification | (113,094) | — | 32,552 | (80,542) |
| Net current period other comprehensive income | (113,094) | — | 32,552 | (80,542) |
| Balance at end of period | $(124,958) | $— | $35,973 | $(88,985) |
| Balance at beginning of period | $4,323 | $— | $(1,247) | $3,076 |
| Other comprehensive income (loss) before reclassification | (16,686) | — | 4,668 | (12,018) |
| Reclassification from accumulated other comprehensive income | 499 | — | — | 499 |
| Net current period other comprehensive income | (16,187) | — | 4,668 | (11,519) |
| Balance at end of period | $(11,864) | $— | $3,421 | $(8,443) |
For the year ended December 31, 2023, there was a$1.9 million reclassification from accumulated other comprehensive income to net loss on sales of securities in noninterest income. Net unrealized losses of$1.7 million related to these sold securities had previously been recorded in accumulated other comprehensive income or loss.
For the year ended December 31, 2022, there wasno sale of securities.
For the year ended December 31, 2021, there was a $0.5 million reclassification from accumulated other comprehensive income to net loss on sales of securities in noninterest income. Net unrealized losses of $0.1 million related to these sold securities had previously been recorded in accumulated other comprehensive income or loss.
Note 13 — Regulatory Matters
Risk-Based Capital
Federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 8.00% and a minimum ratio of Tier 1 capital to risk-weighted assets of 6.00%. In addition to the risk-based guidelines, federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of 4.00%.
In order for banks to be considered “well capitalized,” federal bank regulatory agencies require them to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 10.00% and a minimum ratio of Tier 1 capital to risk-weighted assets of 8.00%. In addition to the risk-based guidelines, federal bank regulatory agencies require depository institutions to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of 5.00%.
At December 31, 2023, the Bank’s capital ratios exceeded the minimum requirements to place the Bank in the “well capitalized” category and the Company exceeded all of its applicable minimum regulatory capital ratio requirements.
A capital conservation buffer of 2.50% must be met to avoid limitations on the ability of the Bank to pay dividends, repurchase shares or pay discretionary bonuses. The Bank’s capital conservation buffer was 6.27% and 5.86% and the Company's capital conservation buffer was 6.20% and 5.71% as of December 31, 2023 and 2022, respectively.
The capital ratios of Hanmi Financial and the Bank as of December 31, 2023 and 2022 were as follows:
| Actual | Minimum RegulatoryRequirement | Minimum to beCategorized as“Well Capitalized” | ||||
|---|---|---|---|---|---|---|
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |
| (dollars in thousands) | ||||||
| Total capital (to risk-weighted assets): | ||||||
| Hanmi Financial | $947,286 | 14.95% | $506,891 | 8.00% | N/A | N/A |
| Hanmi Bank | $904,153 | 14.27% | $506,741 | 8.00% | $633,426 | 10.00% |
| Tier 1 capital (to risk-weighted assets): | ||||||
| Hanmi Financial | $773,179 | 12.20% | $380,168 | 6.00% | N/A | N/A |
| Hanmi Bank | $840,046 | 13.26% | $380,056 | 6.00% | $506,741 | 8.00% |
| Common equity Tier 1 capital (to risk-weighted assets) | ||||||
| Hanmi Financial | $751,516 | 11.86% | $285,126 | 4.50% | N/A | N/A |
| Hanmi Bank | $840,046 | 13.26% | $285,042 | 4.50% | $411,727 | 6.50% |
| Tier 1 capital (to average assets): | ||||||
| Hanmi Financial | $773,179 | 10.37% | $298,277 | 4.00% | N/A | N/A |
| Hanmi Bank | $840,046 | 11.32% | $296,948 | 4.00% | $371,185 | 5.00% |
| Total capital (to risk-weighted assets): | ||||||
| Hanmi Financial | $901,239 | 14.49% | $497,508 | 8.00% | N/A | N/A |
| Hanmi Bank | $860,503 | 13.86% | $496,607 | 8.00% | $620,758 | 10.00% |
| Tier 1 capital (to risk-weighted assets): | ||||||
| Hanmi Financial | $728,344 | 11.71% | $373,131 | 6.00% | N/A | N/A |
| Hanmi Bank | $797,608 | 12.85% | $372,455 | 6.00% | $496,607 | 8.00% |
| Common equity Tier 1 capital (to risk-weighted assets) | ||||||
| Hanmi Financial | $707,101 | 11.37% | $279,848 | 4.50% | N/A | N/A |
| Hanmi Bank | $797,608 | 12.85% | $279,341 | 4.50% | $403,493 | 6.50% |
| Tier 1 capital (to average assets): | ||||||
| Hanmi Financial | $728,344 | 10.07% | $289,311 | 4.00% | N/A | N/A |
| Hanmi Bank | $797,608 | 11.07% | $288,110 | 4.00% | $360,137 | 5.00% |
Note 14 — Fair Value Measurements
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The three-level fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are defined as follows:
Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to evaluate assets or liabilities for impairment or for disclosure purposes.
We record securities available for sale at fair value on a recurring basis. Certain other assets, such as loans held for sale, nonperforming loans, OREO, bank-owned premises, and core deposit intangible, are recorded at fair value on a non-recurring basis. Non-recurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the re-measurement is performed.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument below:
Securities available for sale - The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curve, prepayment speeds, and default rates. Level 1 securities include U.S. Treasury securities and mutual funds that are traded on an active exchange or by dealers or brokers in active over-the-counter markets. The fair value of these securities is determined by quoted prices on an active exchange or over-the-counter market. Level 2 securities primarily include mortgage-backed securities, collateralized mortgage obligations, U.S. government agency securities and municipal bonds in markets that are active. In determining the fair value of the securities categorized as Level 2, we obtain reports from an investment accounting service provider detailing the fair value of each investment security held as of each reporting date. The investment accounting service provider obtains prices from nationally recognized pricing services. We review the prices obtained for reasonableness based on our understanding of the marketplace, and also consider any credit issues related to the bonds. As we have not made any adjustments to the market quotes provided to us and as they are based on observable market data, they have been categorized as Level 2 within the fair value hierarchy. Level 3 securities are instruments that are not traded in the market. Therefore, no observable market data for the instrument is available, which necessitates the use of significant unobservable inputs.
Derivatives – The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
Loans held for sale – All loans held for sale are SBA loans carried at the lower of cost or fair value. Management obtains quotes, bids or pricing indication sheets on all, or, part of these loans directly from the purchasing financial institutions.
Premiums received, or, to be received on the quotes, bids or pricing indication sheets are indicative of the fact that cost is lower than fair value. At December 31, 2023 and 2022, the entire balance of SBA loans held for sale was recorded at its cost. We record SBA loans held for sale on a nonrecurring basis with Level 2 inputs.
Nonperforming loans – Nonaccrual loans receivable and performing restructured loans receivable are considered nonperforming for reporting purposes and are measured and recorded at fair value on a non-recurring basis. All nonperforming loans with a carrying balance over $250,000 are individually evaluated for the amount of expected credit losses, if any. Nonperforming loans with a carrying balance of $250,000 or less are evaluated collectively. However, from time to time, nonrecurring fair value adjustments to collateral dependent nonperforming loans are recorded based on either the current appraised value of the collateral, a Level 3 measurement, or management’s judgment and estimation of value reported on older appraisals that are then adjusted based on recent market trends, also a Level 3 measurement.
OREO – Fair value of OREO is based primarily on third-party appraisals, less costs to sell and result in a Level 3 classification of the inputs for determining fair value. Appraisals are required annually and may be updated more frequently as circumstances require and the fair value adjustments are made to OREO based on the updated appraised value of the property.
Servicing assets - On a quarterly basis, the Company utilizes a third-party service to evaluate servicing assets related to loans sold to unaffiliated parties with servicing retained, which results in a Level 3 classification. Servicing assets are assessed for impairment or increased obligation based on fair value at each reporting date.
Other repossessed assets – Fair value of equipment from leasing contracts is based primarily on a third-party valuation service, less costs to sell and result in a Level 3 classification of the inputs for determining fair value. Valuations are required at the time the asset is repossessed and may be subsequently updated periodically due to the Company’s short-term possession of the asset prior to its sale, or, as circumstances require and the fair value adjustments are made to the asset based on its value prior to sale.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
As of December 31, 2023 and 2022, assets and liabilities measured at fair value on a recurring basis are as follows:
| Level 1 · Level 2 · Level 3 | ||||
|---|---|---|---|---|
| QuotedPrices inActiveMarkets forIdenticalAssets | SignificantObservableInputs with NoActive Marketwith IdenticalCharacteristics | SignificantUnobservableInputs | Total Fair Value | |
| (in thousands) | ||||
| Assets: | ||||
| Securities available for sale: | ||||
| U.S. Treasury securities | $85,488 | $— | $— | $85,488 |
| U.S. government agency and sponsored agency obligations: | ||||
| Mortgage-backed securities - residential | — | 442,328 | — | 442,328 |
| Mortgage-backed securities - commercial | — | 47,991 | — | 47,991 |
| Collateralized mortgage obligations | — | 97,411 | — | 97,411 |
| Debt securities | — | 124,625 | — | 124,625 |
| Total U.S. government agency and sponsored agency obligations | — | 712,355 | — | 712,355 |
| Municipal bonds-tax exempt | — | 67,896 | — | 67,896 |
| Total securities available for sale | $85,488 | $780,251 | $— | $865,739 |
| Derivative financial instruments | $— | $6,245 | $— | $6,245 |
| Liabilities: | ||||
| Derivative financial instruments | $— | $5,920 | $— | $5,920 |
| Assets: | ||||
| Securities available for sale: | ||||
| U.S. Treasury securities | $48,026 | $— | $— | $48,026 |
| U.S. government agency and sponsored agency obligations: | ||||
| Mortgage-backed securities - residential | — | 465,152 | — | 465,152 |
| Mortgage-backed securities - commercial | — | 51,292 | — | 51,292 |
| Collateralized mortgage obligations | — | 85,485 | — | 85,485 |
| Debt securities | — | 138,499 | — | 138,499 |
| Total U.S. government agency and sponsored agency obligations | — | 740,428 | — | 740,428 |
| Municipal bonds-tax exempt | — | 65,384 | — | 65,384 |
| Total securities available for sale | $48,026 | $805,812 | $— | $853,838 |
| Derivative financial instruments | $— | $7,507 | $— | $7,507 |
| Liabilities: | ||||
| Derivative financial instruments | $— | $7,375 | $— | $7,375 |
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
As of December 31, 2023 and 2022, assets and liabilities measured at fair value on a non-recurring basis are as follows:
| Level 1 · Level 2 · Level 3 | ||||
|---|---|---|---|---|
| Total | Prices in ActiveMarkets forIdentical Assets | ObservableInputs with NoActive Marketwith IdenticalCharacteristics | SignificantUnobservableInputs | |
| (in thousands) | ||||
| Assets: | ||||
| Collateral dependent loans (1) | $7,352 | $— | $— | $7,352 |
| Other real estate owned | 117 | — | — | 117 |
| Repossessed personal property | 1,305 | — | — | 1,305 |
| Assets: | ||||
| Collateral dependent loans (2) | $2,694 | $— | $— | $2,694 |
| Other real estate owned | 117 | — | — | 117 |
| Repossessed personal property | 467 | — | — | 467 |
| Servicing assets | 7,176 | — | — | 7,176 |
(1) Consisted of real estate loans of$2.2 million and commercial and industrial loans of$5.2 million.
(2) Consisted of real estate loans of$2.7 million.
The following table represents quantitative information about Level 3 fair value assumptions for assets measured at fair value on a non-recurring basis at December 31, 2023 and 2022:
| Fair Value · ValuationTechniques · UnobservableInput(s) · Range (WeightedAverage) | |||||
|---|---|---|---|---|---|
| (dollars in thousands) | |||||
| Collateral dependent loans: | |||||
| Real estate loans: | |||||
| Commercial property | |||||
| Retail | $1,530 | Market approach | Adjustments to market data | 5% to 20% / 15% | (1) |
| Hospitality | 338 | Market approach | Adjustments to market data | (30)% to 35% / (1)% | (1) |
| Other | 305 | Market approach | Adjustments to market data | (6)% to 1% / (2)% | (1) |
| Residential | 1 | Market approach | Adjustments to market data | (15)% to 3% / (6)% | (1) |
| Total real estate loans | 2,174 | ||||
| Commercial and industrial loans | 5,178 | Market approach | Adjustments to market data | (20)% to 55% / (2)% | (1) |
| Total | $7,352 | ||||
| Other real estate owned | $117 | Market approach | Adjustments to market data | (10)% to 5% / (2)% | (1) |
| Repossessed personal property | 1,305 | Market approach | Adjustments to market data | (2) | |
| Collateral dependent loans: | |||||
| Real estate loans: | |||||
| Commercial property | |||||
| Retail | $1,930 | Market approach | Adjustments to market data | 5% to 25% / 16% | (1) |
| Other | 256 | Market approach | Adjustments to market data | (42)% to 3% / (24)% | (1) |
| Residential | 508 | Market approach | Adjustments to market data | (15)% to 3% / (1)% | (1) |
| Total real estate loans | 2,694 | ||||
| Total | $2,694 | ||||
| Other real estate owned | $117 | Market approach | Adjustments to market data | (20)% to 20% / (2)% | (1) |
| Repossessed personal property | 467 | Market approach | Adjustments to market data | (2) | |
| Servicing assets | 7,176 | Market approach | Prepayment rateDiscount rate | 11% to 17% / 16%22% to 25% / 22% | (3) |
(1)
Appraisal reports utilize a combination of valuation techniques including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine the appraised value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustment represent decreases.
(2)
The equipment is usually too low in value to use a professional appraisal service. The values are determined internally using a combination of auction values, vendor recommendations and sales comparisons depending on the equipment type. Some highly commoditized equipment, such as commercial trucks have services that provide industry values.
(3)
Fair value is based on a valuation model using the present value of estimated future cash flows, prepayment speeds, default rates, and discount rates. Servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into income over the period of the estimated future net servicing income of the underlying loans.
ASC 825, Financial Instruments, requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured on a recurring basis or non-recurring basis are discussed above.
The estimated fair value of financial instruments has been determined by using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data in order to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Effective January 1, 2018, the Company adopted ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825). This standard, among other provisions, requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Other than certain financial instruments for which we have concluded that the carrying amounts approximate fair value, the fair value estimates shown below are based on an exit price notion as of December 31, 2023 and 2022, as required by ASU 2016-01. The financial instruments for which we have concluded that the carrying amounts approximate fair value include: cash and due from banks, accrued interest receivable and payable, and noninterest-bearing deposits.
The estimated fair values of financial instruments were as follows:
| Carrying · Fair Value | ||||
|---|---|---|---|---|
| Amount | Level 1 | Level 2 | Level 3 | |
| (in thousands) | ||||
| Financial assets: | ||||
| Cash and due from banks | $302,324 | $302,324 | $— | $— |
| Securities available for sale | 865,739 | 85,488 | 780,251 | — |
| Loans held for sale | 12,013 | — | 12,238 | — |
| Loans receivable, net of allowance for credit losses | 6,112,972 | — | — | 6,007,975 |
| Accrued interest receivable | 23,371 | 23,371 | — | — |
| Financial liabilities: | ||||
| Noninterest-bearing deposits | 2,003,596 | — | 2,003,596 | — |
| Interest-bearing deposits | 4,276,978 | — | — | 4,271,711 |
| Borrowings and subordinated debentures | 455,012 | — | 323,491 | 128,229 |
| Accrued interest payable | 39,306 | 39,306 | — | — |
| Carrying · Fair Value | ||||
|---|---|---|---|---|
| Amount | Level 1 | Level 2 | Level 3 | |
| (in thousands) | ||||
| Financial assets: | ||||
| Cash and due from banks | $352,421 | $352,421 | $— | $— |
| Securities available for sale | 853,838 | 48,026 | 805,812 | — |
| Loans held for sale | 8,043 | — | 8,423 | — |
| Loans receivable, net of allowance for credit losses | 5,895,610 | — | — | 5,808,190 |
| Accrued interest receivable | 18,537 | 18,537 | — | — |
| Financial liabilities: | ||||
| Noninterest-bearing deposits | 2,539,602 | — | 2,539,602 | — |
| Interest-bearing deposits | 3,628,470 | — | — | 3,623,827 |
| Borrowings and subordinated debentures | 479,409 | — | 345,867 | 126,828 |
| Accrued interest payable | 7,792 | 7,792 | — | — |
The methods and assumptions used to estimate the fair value of each class of financial instruments for which it was practicable to estimate that value are explained below:
Cash and due from banks – The carrying amounts of cash and due from banks approximate fair value due to the short-term nature of these instruments (Level 1).
Securities – The fair value of securities, consisting of securities available for sale, is generally obtained from market bids for similar or identical securities, from independent securities brokers or dealers, or from other model-based valuation techniques described above (Level 1 and 2).
Loans held for sale – Loans held for sale, representing the guaranteed portion of SBA loans, are carried at the lower of aggregate cost or fair market value, as determined based upon quotes, bids or sales contract prices (Level 2).
Loans receivable, net of allowance for credit losses – The fair value of loans receivable is estimated based on the discounted cash flow approach. To estimate the fair value of the loans, certain loan characteristics such as account types, remaining terms, annual interest rates or coupons, interest types, past delinquencies, timing of principal and interest payments, current market rates, loan-to-value ratios, loss exposures, and remaining balances are considered. Additionally, the Company’s prior charge-off rates and loss ratios as well as various other assumptions relating to credit, interest, and prepayment risks are used as part of valuing the loan portfolio. Subsequently, the loans were individually evaluated by sorting and pooling them based on loan types, credit risk grades, and payment types. Consistent with the requirements of ASU 2016-01 which was adopted by the Company on January 1, 2018, the fair value of the Company's loans receivable is considered to be an exit price notion as of December 31, 2023 (Level 3).
The fair value of collateral dependent loans is estimated based on the net realizable fair value of the collateral or the observable market price of the most recent sale or quoted price from loans held for sale. The Company does not record loans at fair value on a recurring basis. Nonrecurring fair value adjustments to collateral dependent loans are recorded based on the current appraised value of the collateral (Level 3).
Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value (Level 1).
Noninterest-bearing deposits – The fair value of noninterest-bearing deposits is the amount payable on demand at the reporting date (Level 2).
Interest-bearing deposits – The fair value of interest-bearing deposits, such as savings accounts, money market checking, and certificates of deposit, is estimated based on discounted cash flows. The cash flows for non-maturity deposits, including savings accounts and money market checking, are estimated based on their historical decaying experiences. The discount rate used for fair valuation is based on interest rates currently being offered by the Bank on comparable deposits as to amount and term (Level 3).
Borrowings and subordinated debentures – Borrowings consist of FHLB advances, subordinated debentures and other borrowings. Discounted cash flows based on current market rates for borrowings with similar remaining maturities are used to estimate the fair value of borrowings (Level 2 and 3).
Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value (Level 1).
Note 15 — Share-Based Compensation
At December 31, 2023, we maintained the 2021 Equity Compensation Plan (the “2021 Plan”), which became effective on May 26, 2021 and the 2013 Equity Compensation Plan (the “2013 Plan” and collectively with the 2021 Plan, the “Plans”). Once the 2021 Plan was adopted, no further grants were permitted to be made under the 2013 Plan. Outstanding awards granted under the 2013 Plan continue to be governed by the 2013 Plan.
The Company may provide awards of options, stock appreciation rights, restricted stock awards, restricted stock unit awards, shares granted as a bonus or in lieu of another award, dividend equivalents, other stock-based awards or performance awards, together with any other right or interest to a participant. Participants include executives and other employees, officers, directors, consultants and other persons who provide services to the Company or its related entities. Under the 2021 Plan, we may grant equity incentive awards for up to 1,500,000 shares of common stock. As of December 31, 2023,1,116,555 shares were still available for issuance under the 2021 Plan.
The table below provides the share-based compensation expense and related tax benefits for the periods indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Share-based compensation expense | $2,681 | $2,595 | $2,436 |
| Related tax benefits | $808 | $752 | $703 |
As of December 31, 2023, unrecognized share-based compensation expense was$3.8 million with an average expected recognition period of 1.8 years.
2013 and 2021 Equity Compensation Plans
Stock Options
All stock options granted under the Plans have an exercise price equal to the fair market value of the underlying common stock on the date of grant. Stock options granted generally vest based onthree tofive years of continuous service and expireten years from the date of grant. New shares of common stock are issued or treasury shares are utilized upon the exercise of stock options. There wereno options granted during the three years ended December 31, 2023, 2022 or 2021.
The following information under the Plans is presented for the periods indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Total intrinsic value of options exercised (1) | $343 | $20 | $— |
| Cash received from options exercised | $— | $19 | $— |
(1)
Intrinsic value represents the difference between the closing stock price on the exercise date and the exercise price, multiplied by the number of options.
The following is a summary of stock option transactions under the Plans for the periods indicated:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||
| Number ofShares | Weighted-AverageExercisePrice PerShare | Number ofShares | Weighted-AverageExercisePrice PerShare | Number ofShares | Weighted-AverageExercisePrice PerShare | |
| Options outstanding at beginning of period | 111,000 | $19.89 | 115,938 | $19.58 | 125,938 | $19.59 |
| Options exercised | (50,000) | 23.29 | (1,500) | $12.54 | — | $— |
| Options forfeited | — | $— | — | $— | (10,000) | $19.74 |
| Options expired | — | $— | (3,438) | $12.54 | — | $— |
| Options outstanding at end of period | 61,000 | $22.73 | 111,000 | $19.89 | 115,938 | $19.58 |
| Options exercisable at end of period | 61,000 | $22.73 | 111,000 | $19.89 | 115,938 | $19.58 |
As of December 31, 2023, there wasno unrecognized compensation cost as all stock options issued under the Plans had fully vested.
As of December 31, 2023, stock options outstanding under the Plans were as follows:
| Options Outstanding | Options Exercisable | |||||||
|---|---|---|---|---|---|---|---|---|
| Number ofShares | IntrinsicValue(1) | Weighted-AverageExercisePrice PerShare | Weighted-AverageRemainingContractualLife | Number ofShares | IntrinsicValue(1) | Weighted-AverageExercisePrice PerShare | Weighted-AverageRemainingContractualLife | |
| $20.00 to $21.49 | 3,000 | $(7) | $20.64 | 0.59 | 3,000 | $(7) | $20.64 | 0.59 |
| $21.50 to $23.49 | 55,000 | (247) | $22.73 | 0.82 | 55,000 | (247) | $22.73 | 0.82 |
| $23.50 to $24.83 | 3,000 | (20) | 24.83 | 1.48 | 3,000 | (20) | 24.83 | 1.48 |
| 61,000 | $(274) | $22.73 | 0.84 | 61,000 | $(274) | $22.73 | 0.84 | |
(1)
Intrinsic value represents the difference between the closing stock price on the last trading day of the period, which was$19.40 as of December 31, 2023, and the exercise price, multiplied by the number of options. This value is presented in thousands.
Restricted Stock Awards
Restricted stock awards under the Plans become fully vested after a certain number of years or after certain performance criteria are met. Hanmi Financial becomes entitled to an income tax deduction in an amount equal to the taxable income reported by the holders of the restricted shares when the restrictions are released and the shares are issued. Restricted shares are forfeited if officers and employees terminate prior to the lapsing of restrictions. Forfeitures of restricted stock are treated as canceled shares.
The table below provides information for restricted stock awards under the Plans for the periods indicated:
| 2023 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Number ofShares | Weighted-AverageGrant DateFair ValuePer Share | Number ofShares | Weighted-AverageGrant DateFair ValuePer Share | Number ofShares | Weighted-AverageGrant DateFair ValuePer Share | |
| Restricted stock at beginning of period | 156,174 | $21.29 | 152,087 | $17.24 | 243,708 | $15.60 |
| Restricted stock granted | 131,021 | $18.86 | 101,271 | $24.56 | 75,679 | $19.62 |
| Restricted stock vested | (83,968) | $19.34 | (89,699) | $23.95 | (134,659) | $16.01 |
| Restricted stock forfeited | (6,782) | $23.08 | (7,485) | $23.46 | (32,641) | $15.02 |
| Restricted stock at end of period | 196,445 | $20.72 | 156,174 | $21.29 | 152,087 | $17.24 |
As of December 31, 2023, there was$2.5 million of total unrecognized compensation cost related to nonvested shares granted under the Plans. The cost is expected to be recognized over a weighted-average period of 1.8 years. The total fair value of shares vested during the years ended December 31, 2023, 2022 and 2021 was$1.4 million,$2.1 million, and$2.7 million, respectively.
Performance Stock Units
During the twelve months ended December 31, 2023, the Company granted to members of executive management 53,696 performance stock units (“PSUs”) from the 2021 Plan with a grant date fair value of$1.0 million. PSUs are similar to restricted stock awards, except the recipient does not receive the stock immediately, but instead receives it in accordance to a vesting plan and distribution schedule after achieving required performance milestones and upon remaining with the Company for a particular length of time. Each PSU that vests entitles the recipient to receive one share of the Company’s common stock on a specified issuance date.
PSUs granted vest into shares based on athree-year cliff vesting subject to achievement of a total shareholder return (“TSR”) performance metric and, for 2023, were determined to have a grant date fair value of$21.08 per share. The fair value of the performance PSUs at the grant date was determined using a Monte Carlo simulation method. The number of PSUs subject to the TSR that ultimately vest at the end of thethree-year vesting performance period, if any, will be based on the relative rank of the Company’s TSR among the TSRs of a peer group of 50 regional banks. Although the recipient does receive dividend equivalent rights for any dividends paid during the performance period based on the target shares granted, no stockholder rights, including voting, or liquidation rights will be conferred upon the recipient until becoming the record holder of those shares.
The table below provides information for performance stock units under the 2021 Plans for the periods indicated:
| 2023 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Number ofShares | Weighted-AverageGrant DateFair ValuePer Share | Number ofShares | Weighted-AverageGrant DateFair ValuePer Share | Number ofShares | Weighted-AverageGrant DateFair ValuePer Share | |
| Performance stock at beginning of period | 104,599 | $18.83 | 66,563 | $15.25 | 23,937 | $9.65 |
| Performance stock granted | 53,696 | $21.08 | 38,036 | $25.10 | 42,626 | $18.40 |
| Performance stock vested | (23,937) | $9.65 | — | $— | — | $— |
| Performance stock at end of period | 134,358 | $21.37 | 104,599 | $18.83 | 66,563 | $15.25 |
As of December 31, 2023, there was$1.3 million of total unrecognized compensation cost related to units granted under the 2021 Plan. The cost is expected to be recognized over a weighted-average period of 1.9 years.
Compensation expense for these units is based on the fair value of the grants at the grant date and is amortized on a straight-line basis over the vesting period. For the twelve months ended December 31, 2023, total compensation expense for the PSUs was$0.7 million. The total fair value of the PSUs at December 31, 2023 was$2.6 million.
Note 16 — Earnings per Share
The following table is a reconciliation of the components used to derive basic and diluted EPS for the periods indicated:
| Weighted- | |||
|---|---|---|---|
| Net | Average | Per | |
| Income | Shares | Share | |
| (Numerator) | (Denominator) | Amount (1) | |
| (dollars in thousands except share and per share data) | |||
| Basic EPS | |||
| Net income | $80,041 | 30,269,740 | $2.64 |
| Less: income allocated to unvested restricted stock | 505 | 30,269,740 | 0.02 |
| Basic EPS | $79,536 | 30,269,740 | $2.63 |
| Effect of dilutive securities - options and unvested restricted stock | — | 60,518 | — |
| Diluted EPS | |||
| Net income | $80,041 | 30,330,258 | $2.64 |
| Less: income allocated to unvested restricted stock | 505 | 30,330,258 | 0.02 |
| Diluted EPS | $79,536 | 30,330,258 | $2.62 |
| Basic EPS | |||
| Net income | $101,394 | 30,299,148 | $3.35 |
| Less: income allocated to unvested restricted stock | 558 | 30,299,148 | 0.02 |
| Basic EPS | $100,836 | 30,299,148 | $3.33 |
| Effect of dilutive securities - options and unvested restricted stock | — | 92,909 | — |
| Diluted EPS | |||
| Net income | $101,394 | 30,392,057 | $3.34 |
| Less: income allocated to unvested restricted stock | 558 | 30,392,057 | 0.02 |
| Diluted EPS | $100,836 | 30,392,057 | $3.32 |
| Basic EPS | |||
| Net income | $98,677 | 30,393,559 | $3.25 |
| Less: income allocated to unvested restricted stock | 671 | 30,393,559 | 0.02 |
| Basic EPS | $98,006 | 30,393,559 | $3.22 |
| Effect of dilutive securities - options and unvested restricted stock | — | 78,188 | — |
| Diluted EPS | |||
| Net income | $98,677 | 30,471,747 | $3.24 |
| Less: income allocated to unvested restricted stock | 671 | 30,471,747 | 0.02 |
| Diluted EPS | $98,006 | 30,471,747 | $3.22 |
(1)
Per share amounts may not be able to be recalculated using net income and weighted-average shares presented above due to rounding.
There wereno anti-dilutive options outstanding for the years ended December 31, 2023, 2022 and 2021.
Note 17 — Employee Benefits
401(k) Plan
We have a 401(k) plan for the benefit of substantially all of our employees. We match 75% of participant contributions to the 401(k) plan up to 8% of each 401(k) plan participant’s annual compensation. Contributions to the 401(k) plan were$3.1 million,$2.8 million and$2.6 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Personal Paid Time Off
Full time employees of the Bank are provided a benefit for personal paid time off for vacation and sick time based on their length of employment. As of December 31, 2023 and 2022, the accrued expense liability for personal paid time off was$3.0 million and$2.4 million, respectively.
Bank-Owned Life Insurance
As of December 31, 2023 and 2022, the cash surrender value of bank-owned life insurance was$56.3 million and$55.5 million, respectively. The Bank is the main beneficiary under each policy, although certain current and former employees named on a policy are eligible for their heirs to be paid upon their death. In the event of the death of a covered officer, we will receive the specified insurance benefit from the insurance carrier.
Note 18 — Commitments and Contingencies
In the normal course of business, we are involved in various legal claims. Management has reviewed all legal claims against us with in-house or outside legal counsel and has taken into consideration the views of such counsel as to the outcome of the claims. In management’s opinion, the final disposition of all such claims will not have a material adverse effect on our financial position or results of operations.
Note 19 — Off-Balance Sheet Commitments
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved with on-balance sheet items recognized in the Consolidated Balance Sheets and may expire without ever being utilized.
The Bank’s exposure to credit losses in the event of non-performance by the other party to commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon an extension of credit, was based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, premises and equipment, and income-producing or borrower-occupied properties.
Some of the commitments to fund existing loans, lines of credit and letters of credit are expected to expire without being drawn upon. Therefore, the total commitments do not necessarily represent future cash requirements. As of December 31, 2023, the Bank was obligated on$120.0 million of letters of credit to the FHLBSF which were being used as collateral for public fund deposits, including$120.0 million of deposits from the State of California.
The following table shows the distribution of undisbursed loan commitments as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (in thousands) | ||
| Commitments to extend credit | $813,960 | $780,543 |
| Standby letters of credit | 83,725 | 71,829 |
| Commercial letters of credit | 33,140 | 19,945 |
| Total undisbursed loan commitments | $930,825 | $872,317 |
The allowance for credit losses related to off-balance sheet items is maintained at a level believed to be sufficient to absorb probable losses related to these unfunded credit facilities. The determination of the allowance adequacy is based on periodic evaluations of the unfunded credit facilities including an assessment of the probability of commitment usage, credit risk factors for loans outstanding to these same customers, and the terms and expiration dates of the unfunded credit facilities. Net adjustments to the allowance for credit losses related to off-balance sheet items are included in other operating expenses.
Activity in the allowance for credit losses related to off-balance sheet items was as follows for the periods indicated:
| As of and for the Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Balance at beginning of period | $3,114 | $2,586 | $2,792 |
| Provision (recovery) for credit losses | (640) | 528 | (206) |
| Balance at end of period | $2,474 | $3,114 | $2,586 |
Note 20 —Derivatives and Hedging Activities
Risk Management Objective of Using Derivative
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.
Derivatives Designated as Hedging Instruments - Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Such derivatives were used to hedge the variable cash flows associated with existing variable-rate assets. During the fourth quarter of 2023, the Company entered into a $100.0 million notional interest rate swap designated as a cash flow hedge, with an effective date of May 1, 2024 and a maturity date of May 1, 2026, to hedge a pool of Prime-indexed loans against falling rates.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During the next 12 months, the Company estimates that an additional $0.4 million will be reclassified as an increase to interest income.
Derivatives Not Designated as Hedging Instruments
The Company also enters into interest rate swap agreements between the Company and its customers and other third-party counterparties. The Company enters into “back to back swap” arrangements whereby the Company executes interest rate swap agreements with its customers and acquires an offsetting swap position from a third-party counterparty. These derivative financial statements are accounted for at fair value, with changes in fair value recognized in the Company’s Consolidated Statements of Income.
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet as of December 31, 2023 and 2022.
| As of December 31, 2023 | Derivative Assets | Derivative Liabilities | ||||
|---|---|---|---|---|---|---|
| Notional Amount | Balance Sheet Location | Fair Value | Notional Amount | Balance Sheet Location | Fair Value | |
| (in thousands) | ||||||
| Derivatives not designated as hedging instruments | ||||||
| Interest rate products | $104,571 | Other Assets | $5,939 | $104,571 | Other Liabilities | $5,920 |
| Total derivatives not designated as hedging instruments | $5,939 | $5,920 | ||||
| Derivatives designated as hedging instruments | ||||||
| Interest rate products | $100,000 | Other Assets | $306 | $— | Other Liabilities | $— |
| Total derivatives designated as hedging instruments | $306 | $— | ||||
| As of December 31, 2022 | Derivative Assets | Derivative Liabilities | ||||
| Notional Amount | Balance Sheet Location | Fair Value | Notional Amount | Balance Sheet Location | Fair Value | |
| (in thousands) | ||||||
| Derivatives not designated as hedging instruments | ||||||
| Interest rate products | $61,460 | Other Assets | $7,507 | $61,460 | Other Liabilities | $7,375 |
| Total derivatives not designated as hedging instruments | $7,507 | $7,375 | ||||
The table below presents the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income as of December 31, 2023.
| Derivatives in Subtopic 815-20 Hedging Relationships | Amount of Gain or (Loss) Recognized in OCI on Derivative | Amount of Gain or (Loss)Recognized in OCI IncludedComponent | Amount of Gain or (Loss)Recognized in OCI ExcludedComponent | Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income | Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income | Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component | Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component |
|---|---|---|---|---|---|---|---|
| (in thousands) | |||||||
| Derivatives in Cash Flow Hedging Relationships | |||||||
| Interest Rate Products | $306 | $306 | $— | Interest Income | $— | $— | $— |
| Total | $306 | $306 | $— | $— | $— | $— | |
The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the Income Statement as of December 31, 2023, 2022 and 2021.
| Derivatives Not Designated as Hedging Instruments under Subtopic 815-20 · Location of Gain or (Loss)Recognized in Income onDerivative · Amount of Gain or (Loss)Recognized in Income onDerivative | ||||
|---|---|---|---|---|
| For the Year Ended December 31, | ||||
| 2023 · 2022 · 2021 | ||||
| (in thousands) | ||||
| Interest rate products | Other income | $(114) | $113 | $80 |
| Total | $(114) | $113 | $80 | |
The Company recognized$0.6 million of fee income from its derivative financial instruments for the twelve months ended December 31, 2023. There wereno derivative financial instruments fee income recognized for the twelve months ended December 31, 2022 and 2021.
The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of December 31, 2023 and 2022. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the Balance Sheet.
| Offsetting of Derivative Assets | ||||||
|---|---|---|---|---|---|---|
| Gross Amounts Not Offset in the Consolidated Balance Sheets | ||||||
| Gross Amounts of Recognized Assets | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Assets presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Received | Net Amount | |
| (in thousands) | ||||||
| Derivatives | $6,245 | $— | $6,245 | $284 | $5,731 | $230 |
| Offsetting of Derivative Liabilities | ||||||
| Gross Amounts Not Offset in the Consolidated Balance Sheets | ||||||
| Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Liabilities presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Provided | Net Amount | |
| (in thousands) | ||||||
| Derivatives | $5,920 | $— | $5,920 | $284 | $— | $5,636 |
| Offsetting of Derivative Assets | ||||||
| Gross Amounts Not Offset in the Consolidated Balance Sheets | ||||||
| Gross Amounts of Recognized Assets | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Assets presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Received | Net Amount | |
| (in thousands) | ||||||
| Derivatives | $7,507 | $— | $7,507 | $7,375 | $132 | $— |
| Offsetting of Derivative Liabilities | ||||||
| Gross Amounts Not Offset in the Consolidated Balance Sheets | ||||||
| Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Liabilities presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Provided | Net Amount | |
| (in thousands) | ||||||
| Derivatives | $7,375 | $— | $7,375 | $7,375 | $— | $— |
The Company has agreements with each of its derivative counterparties that contain a provision stating if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. In addition, these agreements may also require the Company to post additional collateral should it fail to maintain its status as a well- or adequately-capitalized institution.
As of December 31, 2023 and 2022, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $0. As of December 31, 2023 and 2022, no collateral was provided related to these agreements.
Note 21 — Qualified Affordable Housing Project Investments
The Company invests in qualified affordable housing projects. At December 31, 2023 and 2022, the balance of the investment for qualified affordable housing projects was$16.6 million and$5.9 million, respectively. This balance is reflected in prepaid expenses and other assets on the consolidated balance sheets. Total unfunded commitments related to the investments in qualified affordable housing projects aggregated$10.0 million and$27,000 at December 31, 2023 and 2022, respectively. The Company expects to fulfill the majority of these commitments over thenext five years.
For each of the twelve months ended December 31, 2023, 2022 and 2021, the Company recognized amortization expense of$1.9 million, which was included within income tax expense on the consolidated statements of income.
Note 22 — Liquidity
Hanmi Financial
At December 31, 2023 and 2022, Hanmi Financial had$7.5 million and$10.6 million, respectively, in cash on deposit with the Bank. In addition, at December 31, 2023, Hanmi Financial had$32.4 million of securities available for sale that consisted solely of U.S. Treasury securities.
Hanmi Bank
The principal objective of our liquidity management program is to maintain the Bank’s ability to meet the day-to-day cash flow requirements of our customers who either wish to withdraw funds or to draw upon credit facilities to meet their cash needs. Management believes that the Bank, on a stand-alone basis, has adequate liquid assets to meet its current obligations. The Bank’s primary funding source will continue to be deposits originating from its branch platform. The Bank’s wholesale funds historically consisted of FHLB advances, brokered deposits, as well as State of California time deposits. As of December 31, 2023 and 2022, the Bank had$325.0 million and$350.0 million of FHLB advances,$58.3 million and$83.3 million of brokered deposits, and$120.0 million and$120.0 million of State of California time deposits, respectively.
We monitor the sources and uses of funds on a regular basis to maintain an acceptable liquidity position. The Bank’s primary source of borrowings is the FHLB, from which the Bank is eligible to borrow up to 30% of its assets. As of December 31, 2023, the total borrowing capacity available based on pledged collateral and the remaining available borrowing capacity were$1.54 billion and$1.09 billion, respectively, compared to$1.54 billion and$1.07 billion, respectively, as of December 31, 2022.
The amount that the FHLB is willing to advance differs based on the quality and character of qualifying collateral pledged by the Bank, and the advance rates for qualifying collateral may be adjusted upwards or downwards by the FHLB from time to time. To the extent deposit renewals and deposit growth are not sufficient to fund maturing and withdrawable deposits, repay maturing borrowings, fund existing and future loans, securities, and otherwise fund working capital needs and capital expenditures, the Bank may utilize the remaining borrowing capacity from its FHLB borrowing arrangement.
As a means of augmenting its liquidity, the Bank had an available borrowing source of$23.2 million from the Federal Reserve Discount Window and the BTFP, to which the Bank pledged securities with a market value of$24.8 million, and hadno borrowings as of December 31, 2023. The BTFP facility is available until March 11, 2024. The Bank also maintains a line of credit for repurchase agreements up to$100.0 million. The Bank also had three unsecured federal funds lines of credit totaling$115.0 million withno outstanding balances as of December 31, 2023.
Note 23 — Condensed Financial Information of Parent Company
Balance Sheets
| At December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (in thousands) | ||
| Assets | ||
| Cash | $7,492 | $10,558 |
| Securities available for sale | 32,389 | 17,660 |
| Investments in consolidated subsidiaries | 790,425 | 728,172 |
| Other assets | 3,551 | 12,611 |
| Total assets | $833,857 | $769,001 |
| Liabilities and stockholders' equity | ||
| Liabilities | ||
| Subordinated debentures | $130,012 | $129,409 |
| Other liabilities | 1,954 | 2,077 |
| Total liabilities | 131,966 | 131,486 |
| Stockholders' equity | 701,891 | 637,515 |
| Total liabilities and stockholders' equity | $833,857 | $769,001 |
Statements of Income
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Dividends from bank subsidiaries | $44,500 | $57,000 | $20,639 |
| Interest income on securities | 1,094 | 191 | — |
| Interest expense | (6,482) | (8,037) | (8,273) |
| Other expense | (5,817) | (5,174) | (4,891) |
| Income before taxes and undistributed income of subsidiary | 33,295 | 43,980 | 7,475 |
| Income tax benefit | 1,403 | 4,026 | 3,962 |
| Income before undistributed income of subsidiary | 34,698 | 48,006 | 11,437 |
| Equity in undistributed income of subsidiary | 45,343 | 53,388 | 87,239 |
| Net income | $80,041 | $101,394 | $98,676 |
Statements of Cash Flows
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Cash Flows from Operating Activities: | |||
| Net income | $80,041 | $101,394 | $98,676 |
| Adjustments to reconcile net income to net cash used in operating activities | |||
| Undistributed income of subsidiary | (45,343) | (53,388) | (87,239) |
| Depreciation and amortization | 409 | 1,703 | 1,148 |
| Share-based compensation expense | 2,680 | 2,596 | 2,437 |
| Change in other assets and liabilities | 8,879 | (2,019) | (9,076) |
| Net cash provided by operating activities | 46,666 | 50,286 | 5,946 |
| Cash Flows from Investing Activities: | |||
| Purchases of securities | (21,328) | (17,956) | — |
| Proceeds from matured, called and repayment of securities | 7,000 | — | — |
| Net cash used in investing activities | (14,328) | (17,956) | — |
| Cash Flows from Financing Activities: | |||
| Proceeds from exercise of stock options | — | 19 | — |
| Issuance of subordinated debentures | — | — | 107,929 |
| Redemption of subordinated debentures, net of treasury debentures | — | (87,300) | (13,043) |
| Cash paid for employee vested shares surrendered due to employee tax liability | (785) | (732) | (572) |
| Repurchase of common stock | (4,084) | — | (6,135) |
| Cash dividends paid | (30,535) | (28,636) | (16,514) |
| Net cash provided by (used in) financing activities | (35,404) | (116,649) | 71,665 |
| Net increase (decrease) in cash | (3,066) | (84,319) | 77,611 |
| Cash at beginning of year | 10,558 | 94,877 | 17,266 |
| Cash at end of year | $7,492 | $10,558 | $94,877 |
Note 24 — Subsequent Events
Cash Dividend
On January 25, 2024, the Company announced that the Board of Directors of the Company declared a quarterly cash dividend of$0.25 per share to be paid on February 22, 2024 to stockholders of record as of the close of business on February 5, 2024.
Hanmi Financial Corporation and Subsidiary
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.