Victory Capital Holdings Inc
For the period ended Dec 31, 2023. Filed Feb 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Item 8. Financial Information and Supplementary Data.
Consolidated Balance Sheets
(In thousands, except for shares)
| December 31, 2023 · December 31, 2022 | ||||
|---|---|---|---|---|
| Assets | ||||
| Cash and cash equivalents | $ | 123,547 | $ | 38,171 |
| Investment management fees receivable | 71,888 | 68,347 | ||
| Fund administration and distribution fees receivable | 14,238 | 14,379 | ||
| Other receivables | 1,444 | 1,747 | ||
| Prepaid expenses | 5,785 | 8,443 | ||
| Investments in proprietary funds, at fair value | 534 | 466 | ||
| Deferred compensation plan investments, at fair value | 31,274 | 26,800 | ||
| Property and equipment, net | 19,578 | 21,146 | ||
| Goodwill | 981,805 | 981,805 | ||
| Other intangible assets, net | 1,281,832 | 1,314,637 | ||
| Other assets | 10,691 | 64,958 | ||
| Total assets | $ | 2,542,616 | $ | 2,540,899 |
| Liabilities and stockholders' equity | ||||
| Accounts payable and accrued expenses | $ | 56,477 | $ | 50,862 |
| Accrued compensation and benefits | 55,456 | 58,458 | ||
| Consideration payable for acquisition of business | 217,200 | 230,400 | ||
| Deferred compensation plan liability | 31,274 | 26,800 | ||
| Deferred tax liability, net | 128,714 | 108,138 | ||
| Other liabilities | 11,225 | 15,317 | ||
| Long-term debt, net | 989,269 | 985,514 | ||
| Total liabilities | 1,489,615 | 1,475,489 | ||
| Stockholders' equity | ||||
| Common stock, $0.01 par value per share: 2023 - 600,000,000 shares authorized, 82,404,305 shares issued and 64,254,714 shares outstanding; 2022 - 600,000,000 shares authorized, 80,528,137 shares issued and 67,325,534 shares outstanding | 824 | 805 | ||
| Additional paid-in capital | 728,283 | 705,466 | ||
| Treasury stock, at cost: 2023 - 18,149,591 shares; 2022 - 13,202,603 shares | (444,286) | (285,425) | ||
| Accumulated other comprehensive income | 31,328 | 35,442 | ||
| Retained earnings | 736,852 | 609,122 | ||
| Total stockholders' equity | 1,053,001 | 1,065,410 | ||
| Total liabilities and stockholders' equity | $ | 2,542,616 | $ | 2,540,899 |
Consolidated Statem ents of Operations
(in thousands, except for shares)
| Year Ended · Year Ended · Year Ended | ||||||
|---|---|---|---|---|---|---|
| December 31, · December 31, · December 31, | ||||||
| 2023 · 2022 · 2021 | ||||||
| Revenue | ||||||
| Investment management fees | $ | 640,876 | $ | 664,710 | $ | 674,539 |
| Fund administration and distribution fees | 180,152 | 190,090 | 215,726 | |||
| Total revenue | 821,028 | 854,800 | 890,265 | |||
| Expenses | ||||||
| Personnel compensation and benefits | 220,992 | 238,198 | 234,833 | |||
| Distribution and other asset-based expenses | 149,596 | 161,105 | 176,385 | |||
| General and administrative | 56,287 | 52,373 | 53,722 | |||
| Depreciation and amortization | 41,647 | 43,201 | 18,840 | |||
| Change in value of consideration payable for acquisition of business | 23,236 | (40,600) | 13,800 | |||
| Acquisition-related costs | 217 | 534 | 16,262 | |||
| Restructuring and integration costs | 595 | 881 | 2,578 | |||
| Total operating expenses | 492,570 | 455,692 | 516,420 | |||
| Income from operations | 328,458 | 399,108 | 373,845 | |||
| Other income (expense) | ||||||
| Interest income and other income (expense) | 8,732 | (2,463) | 6,045 | |||
| Interest expense and other financing costs | (61,282) | (43,964) | (24,652) | |||
| Loss on debt extinguishment | — | (2,648) | (4,596) | |||
| Total other income (expense), net | (52,550) | (49,075) | (23,203) | |||
| Income before income taxes | 275,908 | 350,033 | 350,642 | |||
| Income tax expense | (62,751) | (74,522) | (72,253) | |||
| Net income | $ | 213,157 | $ | 275,511 | $ | 278,389 |
| Earnings per share of common stock | ||||||
| Basic | $ | 3.22 | $ | 4.02 | $ | 4.10 |
| Diluted | $ | 3.12 | $ | 3.81 | $ | 3.75 |
| Weighted average number of shares outstanding | ||||||
| Basic | 66,202 | 68,481 | 67,976 | |||
| Diluted | 68,214 | 72,266 | 74,151 | |||
| Dividends declared per share of common stock | $ | 1.28 | $ | 1.00 | $ | 0.53 |
Consolidated Statements of Comprehensive Income (Loss)
| Year Ended · Year Ended · Year Ended | ||||||
|---|---|---|---|---|---|---|
| December 31, · December 31, · December 31, | ||||||
| 2023 · 2022 · 2021 | ||||||
| Net income | $ | 213,157 | $ | 275,511 | $ | 278,389 |
| Other comprehensive income (loss), net of tax | ||||||
| Net unrealized income (loss) on cash flow hedges | (1,970) | 29,719 | 13,468 | |||
| Net amortization of deferred gain on terminated cash flow hedges | (2,184) | — | — | |||
| Net unrealized income (loss) on foreign currency translation | 40 | (249) | (36) | |||
| Total other comprehensive income (loss), net of tax | (4,114) | 29,470 | 13,432 | |||
| Comprehensive income | $ | 209,043 | $ | 304,981 | $ | 291,821 |
Consolidated Statements of Changes in Stockholders' Equity
| Accumulated | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock · Treasury Stock · Additional · Other · Retained | ||||||||||||||||
| Common Stock · Class B · Common Stock · Class B · Paid-InCapital · ComprehensiveIncome (Loss) · Earnings(Deficit) · Total | ||||||||||||||||
| Balance, December 31, 2020 | $ | 194 | $ | 548 | $ | (47,844) | $ | (47,080) | $ | 647,602 | $ | (7,460) | $ | 161,581 | $ | 707,541 |
| Issuance of common stock | — | — | — | — | 254 | — | — | 254 | ||||||||
| Conversion of Class B shares to Common Stock | 66 | (66) | — | — | — | — | — | — | ||||||||
| Repurchase of shares | — | — | (26,150) | — | — | — | — | (26,150) | ||||||||
| Shares withheld related to net settlement of equity awards | — | — | (1,721) | (30,405) | — | — | — | (32,126) | ||||||||
| Vesting of restricted share grants | — | 16 | — | — | (16) | — | — | — | ||||||||
| Exercise of options | 1 | 13 | — | — | 8,107 | — | — | 8,121 | ||||||||
| Elimination of Class B share class | 511 | (511) | (77,485) | 77,485 | — | — | — | — | ||||||||
| Other comprehensive income | — | — | — | — | — | 13,432 | — | 13,432 | ||||||||
| Share-based compensation | — | — | — | — | 17,625 | — | — | 17,625 | ||||||||
| Dividends paid | — | — | — | — | — | — | (37,159) | (37,159) | ||||||||
| Net income | — | — | — | — | — | — | 278,389 | 278,389 | ||||||||
| Balance, December 31, 2021 | 772 | — | (153,200) | — | 673,572 | 5,972 | 402,811 | 929,927 | ||||||||
| Issuance of common stock | — | — | — | — | 266 | — | — | 266 | ||||||||
| Repurchase of shares | — | — | (87,256) | — | — | — | — | (87,256) | ||||||||
| Shares withheld related to net settlement of equity awards | — | — | (44,969) | — | — | — | — | (44,969) | ||||||||
| Vesting of restricted share grants | 8 | — | — | — | (8) | — | — | — | ||||||||
| Exercise of options | 25 | — | — | — | 13,820 | — | — | 13,845 | ||||||||
| Other comprehensive income | — | — | — | — | — | 29,470 | — | 29,470 | ||||||||
| Share-based compensation | — | — | — | — | 17,816 | — | — | 17,816 | ||||||||
| Dividends paid | — | — | — | — | — | — | (69,200) | (69,200) | ||||||||
| Net income | — | — | — | — | — | — | 275,511 | 275,511 | ||||||||
| Balance, December 31, 2022 | 805 | — | (285,425) | — | 705,466 | 35,442 | 609,122 | 1,065,410 | ||||||||
| Issuance of common stock | — | — | — | — | 253 | — | — | 253 | ||||||||
| Repurchase of shares | — | — | (134,506) | — | — | — | — | (134,506) | ||||||||
| Shares withheld related to net settlement of equity awards | — | — | (24,355) | — | — | — | — | (24,355) | ||||||||
| Vesting of restricted share grants | 8 | — | — | — | (8) | — | — | — | ||||||||
| Exercise of options | 11 | — | — | — | 6,024 | — | — | 6,035 | ||||||||
| Other comprehensive income (loss) | — | — | — | — | — | (4,114) | — | (4,114) | ||||||||
| Share-based compensation | — | — | — | — | 16,548 | — | — | 16,548 | ||||||||
| Dividends paid | — | — | — | — | — | — | (85,427) | (85,427) | ||||||||
| Net income | — | — | — | — | — | — | 213,157 | 213,157 | ||||||||
| Balance, December 31, 2023 | $ | 824 | $ | — | $ | (444,286) | $ | — | $ | 728,283 | $ | 31,328 | $ | 736,852 | $ | 1,053,001 |
Consolidated Statem ents of Cash Flows
| Year Ended · Year Ended · Year Ended | ||||||
|---|---|---|---|---|---|---|
| 2023 · 2022 · 2021 | ||||||
| Cash flows from operating activities | ||||||
| Net income | $ | 213,157 | $ | 275,511 | $ | 278,389 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Provision for deferred income taxes | 21,539 | 35,654 | 19,488 | |||
| Depreciation and amortization | 41,647 | 43,201 | 18,840 | |||
| Deferred financing costs, accretion expense and derivative gains/losses | 1,454 | 4,477 | 3,430 | |||
| Share-based and deferred compensation | 21,543 | 17,718 | 26,498 | |||
| Change in fair value of contingent consideration obligations | 23,236 | (40,600) | 13,800 | |||
| Unrealized (appreciation) depreciation on investments | (1,868) | 4,650 | (3,557) | |||
| Noncash lease expense | — | 212 | — | |||
| Loss on equity method investment | — | 825 | 331 | |||
| Loss on debt extinguishment | — | 2,648 | 4,596 | |||
| Loss on disposal of property and equipment due to restructuring | — | 485 | — | |||
| Changes in operating assets and liabilities: | ||||||
| Investment management fees receivable | (3,541) | 12,287 | (8,000) | |||
| Fund administration and distribution fees receivable | 141 | 2,744 | (104) | |||
| Other receivables | (266) | 4,815 | (1,624) | |||
| Prepaid expenses | 316 | (1,789) | (305) | |||
| Other assets | 47,540 | (3,342) | 402 | |||
| Accounts payable and accrued expenses | 5,666 | (10,229) | 19,442 | |||
| Accrued compensation and benefits | (2,880) | 4,428 | 5,148 | |||
| Deferred compensation plan liability | (523) | (3,913) | (633) | |||
| Other liabilities | (434) | (871) | 55 | |||
| Payment of consideration for acquisition | (36,436) | (13,700) | — | |||
| Net cash provided by operating activities | 330,291 | 335,211 | 376,196 | |||
| Cash flows from investing activities | ||||||
| Purchases of property and equipment | (5,169) | (5,245) | (12,674) | |||
| Purchases of deferred compensation plan investments | (13,805) | (24,082) | (14,375) | |||
| Sales of deferred compensation plan investments | 11,147 | 23,714 | 9,662 | |||
| Purchases of proprietary funds | (46) | (119) | (176) | |||
| Sales of proprietary funds | 32 | 295 | 215 | |||
| Acquisition of business, net of cash acquired | — | (880) | (539,240) | |||
| Net cash used in investing activities | (7,841) | (6,317) | (556,588) | |||
| Cash flows from financing activities | ||||||
| Issuance of common stock | 6,288 | 14,111 | 8,375 | |||
| Repurchase of common stock | (139,299) | (101,178) | (31,533) | |||
| Payments of taxes related to net share settlement of equity awards | (18,694) | (31,067) | (26,694) | |||
| Proceeds from long-term senior debt | — | — | 502,475 | |||
| Payment of debt financing fees | — | — | (8,747) | |||
| Repayment and repurchases of long-term senior debt | — | (149,052) | (142,000) | |||
| Payment of dividends | (85,427) | (69,200) | (37,159) | |||
| Payment of consideration for acquisition | — | (23,800) | (37,500) | |||
| Net cash (used in) provided by financing activities | (237,132) | (360,186) | 227,217 | |||
| Effect of changes of foreign exchange rate on cash and cash equivalents | 58 | (70) | (36) | |||
| Net increase (decrease) in cash and cash equivalents | 85,376 | (31,362) | 46,789 | |||
| Cash and cash equivalents, beginning of period | 38,171 | 69,533 | 22,744 | |||
| Cash and cash equivalents, end of period | $ | 123,547 | $ | 38,171 | $ | 69,533 |
| Supplemental cash flow information | ||||||
| Cash paid for interest | $ | 70,685 | $ | 31,981 | $ | 18,768 |
| Cash paid for income taxes | 38,690 | 35,725 | 55,153 | |||
Notes to Consolidated Financial Statements
NOTE 1. Organization and Nature of Business
Victory Capital Holdings, Inc., a Delaware corporation (along with its wholly-owned subsidiaries, collectively referred to as the “Company,” “Victory,” or in the first-person notations of “we,” “us,” and “our”), was formed on February 13, 2013 for the purpose of acquiring Victory Capital Management Inc. (“VCM”) and Victory Capital Services, Inc. (“VCS”), formerly known as Victory Capital Advisers, Inc., which occurred on August 1, 2013. On February 12, 2018, the Company completed the initial public offering (the “IPO”) of its Class A common stock, which trades on the NASDAQ under the symbol “VCTR.”
On July 1, 2019, the Company completed the acquisition (the “USAA AMCO Acquisition” or “USAA AMCO”) of USAA Asset Management Company and Victory Capital Transfer Agency, Inc. (“VCTA”), formerly known as the USAA Transfer Agency Company d/b/a USAA Shareholder Account Services. The USAA AMCO Acquisition included USAA’s mutual fund and ETF businesses and its 529 Education Savings Plan.
Victory provides specialized investment strategies to institutions, intermediaries, retirement platforms and individual investors. With 11 autonomous Investment Franchises and a Solutions Platform, the Company offers a wide array of investment products, including actively and passively managed mutual funds, rules-based and active exchange traded funds (“ETFs”), institutional separate accounts, variable insurance products (“VIPs”), alternative investments, private closed end funds, and a 529 Education Savings Plan. The Company’s strategies are also offered through third-party investment products, including mutual funds, third-party ETF model strategies, retail separately managed accounts (“SMAs”) and unified managed accounts (“UMAs”) through wrap account programs, Collective Investment Trusts (“CITs”), and undertakings for the collective investment in transferable securities (“UCITs”).
VCM is a registered investment adviser and provides mutual fund administrative services for the Victory Portfolios, Victory Variable Insurance Funds, the mutual fund series of the Victory Portfolios II and the Victory Portfolios III (collectively, the “Victory Funds”), a family of open-end mutual funds, and the VictoryShares (the Company’s ETF brand). Additionally, VCM employs all of the Company’s United States investment professionals across its Franchises and Solutions, which are not separate legal entities. VCM’s wholly-owned subsidiaries include RS Investment Management (Singapore) Pte. Ltd., RS Investments (UK) Limited, Victory Capital Digital Assets, LLC and NEC Pipeline LLC. RS Investments (Hong Kong) Limited, VCM’s other wholly-owned subsidiary, ceased operations on May 31, 2023.
VCS is registered with the SEC as an introducing broker-dealer and serves as distributor and underwriter for the Victory Funds, which includes the mutual funds of the Victory Portfolios III (the “Victory Funds III”) and a 529 Education Savings Plan. VCS offers brokerage services to individual investors through an open architecture brokerage platform launched in April 2023. VCS is also the placement agent for certain private funds managed by VCM. VCTA is registered with the SEC as a transfer agent for the Victory Funds III.
On November 1, 2021, the Company completed the acquisition of 100% of the equity interests in New Energy Capital Partners (“NEC”). Founded in 2004 and based in Hanover, New Hampshire, NEC is an alternative asset management firm focused on debt and equity investments in clean energy infrastructure projects and companies. AUM acquired in the NEC acquisition totaled $0.8 billion as of November 1, 2021.
On December 31, 2021, the Company completed the acquisition (“WestEnd Acquisition”) of 100% of the equity interests in WestEnd Advisors, LLC (“WestEnd”). Founded in 2004, and headquartered in Charlotte, North Carolina, WestEnd is an ETF strategist advisor that provides financial advisors with a turnkey, core model allocation strategy for either a holistic solution or complementary source of alpha. The firm offers four primary ETF strategies and one large cap core strategy, all in tax efficient Separately Managed Account (SMA) structures. AUM acquired in the WestEnd Acquisition totaled $19.3 billion on December 31, 2021. WestEnd is a wholly-owned subsidiary of Victory Capital Holdings, Inc. and is the Company’s second registered investment adviser.
Changes in Capital Structure
On September 27, 2021, the Board of Directors approved amendments to the Company’s corporate charter and bylaws to eliminate the Company’s dual-class share structure. On November 19, 2021, the Company’s stockholders voted on and approved an amendment to the Company’s Restated Certificate of Incorporation
(the “Amendment”), as amended, to eliminate the Company’s dual-class stock structure. The Amendment (i) converted all the shares of Class B Common Stock into an equal number of shares of Class A Common Stock (the “Conversion”), (ii) deleted provisions no longer applicable following the Conversion, (iii) renamed our Class A Common Stock as “Common Stock.”
On July 1, 2019, concurrent with the USAA AMCO Acquisition, the Company (i) entered into the 2019 Credit Agreement, (ii) repaid all indebtedness outstanding under the 2018 Credit Agreement and (iii) terminated the 2018 Credit Agreement. The 2019 Credit Agreement was entered into among the Company, as borrower, the lenders from time to time party thereto and Barclays Bank PLC, as administrative agent and collateral agent, pursuant to which the Company obtained seven-year term loans in an aggregate principal amount of $1.1 billion and established afive-year revolving credit facility (which was unfunded as of the closing date) with aggregate commitments of $100.0 million.
On December 31, 2021, the Company entered into the Third Amendment to the 2019 Credit Agreement (the “Third Amendment”) and obtained incremental term loans (the “2021 Incremental Term Loans”) in an aggregate principal amount of $505.0 million and used the proceeds to fund the WestEnd Acquisition and to pay fees and expenses incurred in connection therewith. The 2021 Incremental Term Loans will mature in 2028.
Refer to Note 4, Acquisitions, for further information on the WestEnd, NEC and USAA AMCO acquisitions and Note 11, Debt, for additional information on the Company’s debt structure.
NOTE 2. Accounting Policies
Basis of Presentation
The Company prepares its consolidated financial statements on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
On November 19, 2021, the Company’s stockholders voted on and approved the Amendment eliminating the Company’s dual-class stock structure. Upon the filing of the Amendment on November 23, 2021, all the shares of Class B common stock were converted into an equal number of shares of Class A common stock and the Company’s Class A common stock was renamed as “Common Stock.” All references within this document to Class A common stock for periods prior to November 23, 2021 have been updated for the renaming.
Principles of Consolidation
The consolidated financial statements include the operations of the Company and its wholly‑owned subsidiaries, after elimination of all significant intercompany transactions and balances. Certain prior year amounts have been reclassified to conform to the current year presentation.
The Company evaluates entities in which it invests and investment funds that it sponsors to determine whether the Company has a controlling financial interest in these entities and is required to consolidate them. A controlling financial interest generally exists if (i) the Company holds greater than 50% voting interest in entities controlled through voting interests or if (ii) the Company has the ability to direct significant activities of a fund not controlled through voting interests (a variable interest entity or VIE) and the obligation to absorb losses of and/or the right to receive benefits from the VIE that could potentially be significant to the VIE.
The Company’s involvement with non‑consolidated sponsored investment funds that are considered VIEs include providing investment advisory, fund administration, fund compliance, fund transfer agent, fund distribution services and other management services and/or holding a minority interest. As of December 31, 2023 and 2022, the Company's investments in and maximum risk of loss related to unconsolidated sponsored VIE investment funds totaled $31.7 million and $25.3 million, respectively which are included in investments in proprietary funds and deferred compensation plan investments in the Consolidated Balance Sheets. The Company has not provided financial support to these entities outside the ordinary course of business, which includes assuming operating expenses of funds for competitive or contractual reasons through fee waivers and fund expense reimbursements. The Company does not consolidate the sponsored investment funds in which it has an equity investment as it holds a minority interest, does not direct significant activities of these funds and does not have the right to receive benefits nor the obligation to absorb losses that could potentially be significant to these funds.
Upon the completion of the NEC Acquisition on November 1, 2021, VCM became the manager of certain general partner entities associated with the acquired NEC Funds. The Company has no equity investment in these general partner entities, which are non-consolidated VIEs, and has no share of these general partner entities’ income or losses.
The Company owned a 15% equity interest in Alderwood Partners LLP (“Alderwood”) from September 20, 2020 to July 31, 2022, when the Company retired as a member of Alderwood. The Company analyzed its investment in Alderwood under the voting interest model and determined that it did not have a controlling financial interest. The Company accounted for its Alderwood investment using the equity method of accounting. Refer to Note 13, Equity Method Investment, for additional information on Alderwood.
The Company applies the equity method of accounting to investments where it does not hold a controlling equity interest, but has the ability to exercise significant influence over operating and financial matters. In the event that management identifies an other than temporary decline in the estimated fair value of an equity method investment to an amount below its carrying value, the investment is written down to its estimated fair value.
Use of Estimates and Assumptions
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results may ultimately differ from those estimates and the differences may be material.
Revenue Recognition
The Company accounts for revenue in accordance with Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. The Company’s revenue includes fees earned from providing investment management services, fund administration services, fund compliance, fund transfer agent services and fund distribution services.
Revenue is recognized for each distinct performance obligation identified in customer contracts when the performance obligation has been satisfied by transferring services to a customer either over time or at the point in time when the customer obtains control of the service. Revenue is recognized in the amount of variable or fixed consideration allocated to the satisfied performance obligation that Victory expects to be entitled to in exchange for transferring services to a customer. Variable consideration is included in the transaction price only when it is probable that a significant reversal of such revenue will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
For further information on the Company’s various revenue streams, refer to Note 3, Revenue.
Distribution and Other Asset‑Based Expenses
Distribution and other asset‑based expenses include (i) broker dealer distribution fees, (ii) platform distribution fees, (iii) sub‑administration, third party sub-transfer agent and sub‑advisory expenses. These expenses are accrued on a monthly basis and are generally calculated as a percentage of AUM and vary as levels of AUM change from inflows, outflows and market movement and with the number of days in the month.
Also included in distribution and other asset‑based expenses are middle office expenses. Middle office expenses are accrued on a monthly basis and vary with changes in mutual fund, institutional and wrap separate account AUM levels, the number of accounts and volume of account transaction activity.
In connection with business combinations, asset purchases and changes in business strategy, the Company incurs costs integrating investment platforms, products and personnel into existing systems, processes and service provider arrangements and restructuring the business to capture operating expense synergies.
These costs include severance‑related expenses related to one‑time benefit arrangements and contract termination costs. A liability for restructuring costs is recognized only after management has developed a formal plan to which it has committed. The costs included in the restructuring liability are those costs that are either incremental or incurred as a direct result of the plan or are the result of a continuing contractual obligation with no continuing economic benefit to the Company and include penalties incurred to cancel the contractual obligation. Severance expense is recorded when management has committed to a plan for a reduction in workforce, the plan has been communicated to employees and it is unlikely that there will be significant changes to the plan.
Contract termination liabilities are recorded for contract termination costs when the Company terminates a contract or stops using the product or service covered by the contract. Contract termination liabilities are recognized and measured at fair value. Contract termination costs are recorded in restructuring and integration costs in the Consolidated Statements of Operations.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash at banks, money market accounts and funds and short‑term liquid investments with original maturities of three months or less at the time of purchase. For the Company and certain subsidiaries, cash deposits at a financial institution may exceed Federal Deposit Insurance Corporation insurance limits.
Investments
Investments in Proprietary Funds
Investments in proprietary funds include investments in affiliated mutual funds and are recorded in investments in proprietary funds, at fair value in the Consolidated Balance Sheets. Changes in fair value are recognized in other income (expense) in the Consolidated Statements of Operations. The cost of securities sold is determined using the specific identification method. Dividend income is accrued on the declaration date and is included in other income in the Consolidated Statements of Operations. Transactions are recorded on a trade‑date basis.
The Company periodically reviews each individual security that is in an unrealized loss position to determine if the impairment is other‑than‑temporary. Factors that are considered in determining whether other‑than‑temporary declines in value have occurred include the severity and duration of the unrealized loss and the Company’s ability and intent to hold the security for a length of time sufficient to allow for recovery of such unrealized losses. Impairment charges are recorded in other income (expense) in the Consolidated Statements of Operations. No impairments were recognized as a result of such review in the years ended December 31, 2023, 2022 and 2021.
Deferred Compensation Plan Investments
Deferred compensation plan investments include investments in affiliated and third party mutual funds held in a rabbi trust under a deferred compensation plan. Deferred compensation plan investments are recorded at fair value in the Consolidated Balance Sheets. Changes in value in deferred compensation plan investments are recognized by the Company in other income (expense) in the Consolidated Statements of Operations.
The Company's investments in proprietary funds and deferred compensation plan investments are valued using quoted market prices available in an active market, which is the net asset value of the funds.
Derivative Financial Instruments
The Company does not purchase or hold any derivative instruments for trading or speculative purposes.
On March 27, 2020, the Company entered into an interest rate swap transaction (the “Swap”) to manage interest rate risk associated with a portion of its floating-rate long-term debt.
On October 30, 2023, the Company monetized the gain on the Swap and entered into an agreement to terminate the Swap effective as of that date.
The designation of a derivative instrument as a hedge and its ability to meet the hedge accounting criteria determine how the Company reflects the change in fair value of the derivative instrument. A derivative qualifies for hedge accounting treatment if, at inception, it meets defined correlation and effectiveness criteria. These criteria require that the anticipated cash flows and/or changes in fair value of the hedging instrument substantially offset those of the position being hedged. The Swap was assessed for effectiveness and continued qualification for hedge accounting on a quarterly basis. Since inception through termination, the Swap was deemed to be highly effective.
The Swap was designated as a cash flow hedge. Accordingly, through the termination date, the Swap was measured at fair value with mark-to-market gains or losses deferred and included in accumulated other comprehensive income (loss) (“AOCI”), net of tax, to the extent the hedge was determined to be effective. Upon termination of the Swap, the market-to market gain of $44.4 million, before tax, was replaced in AOCI by a realized gain of an equal amount. Gains and losses from the Swap are reclassified from AOCI in the same period during the which the hedged transaction affects earnings. Refer to Note 12, Derivatives, for further information.
Property and Equipment
Property and equipment is recorded at cost less accumulated depreciation. Depreciation and amortization is computed using the straight‑line method over the estimated useful lives of the related assets, generally three toten years. Improvements to leased property are amortized on a straight‑line basis over the lesser of the useful life of the improvements or the term of the applicable lease. When assets are sold or retired, the related cost and accumulated depreciation are removed from the respective accounts and any resulting gain or loss is included in other income (expense) in the Consolidated Statements of Operations. Gains and losses resulting from the sale or disposal of assets as part of a restructuring plan are included in restructuring and integration costs in the Consolidated Statements of Operations. The cost of repairs and maintenance are expensed as incurred. Equipment and leasehold improvements are tested for impairment whenever changes in facts or circumstances indicate that the carrying amount of an asset may not be recoverable.
Leases
The Company’s leases consist primarily of real estate leases for office space. The Company determines if an arrangement is a lease at contract inception. A lease liability and a corresponding right-of-use ("ROU") asset are recognized on the commencement date for leases with terms longer thanone year. Lease liabilities represent an obligation to make lease payments arising from a lease while ROU assets represent a right to use an underlying asset during the lease term. The lease liability is measured at the present value of the future lease payments over the lease term generally using the Company's incremental borrowing rate, which is determined through market sources. Lease components and non-lease components such as fixed maintenance and other costs are combined into one lease component and capitalized in lease liabilities. Variable lease payments, such as utilities and common area maintenance charges, are excluded from lease liabilities and expensed as incurred. The variable lease payments are determined based on terms in the lease contracts and primarily relate to usage of the ROU asset and services received from the lessor. A ROU asset is measured initially as the value of the lease liability plus initial direct costs and prepaid lease payments and less lease incentives received. The lease term includes periods covered by options to extend the lease when it is reasonably certain that we will exercise that option. Lease expense is recognized on a straight-line basis over the lease term and is recorded in general and administrative expenses on the Consolidated Statements of Operations.
Capitalized Service Contract Implementation Costs
The Company follows the internal-use software guidance in ASC 350-40 to determine for hosting arrangements that are service contracts which implementation costs to capitalize as assets. Costs incurred in the software application development stage such as customization, integration with Company software, coding and configuration are capitalized. Costs incurred in the preliminary project and post-implementation stages are expensed as incurred.
Capitalized service contract implementation costs are expensed over the fixed, noncancelable term of the contract plus any reasonably certain renewal periods. The estimated term of the hosting arrangement is reassessed periodically, and any change is accounted for as a change in accounting estimate, with the remaining deferred costs recognized over the rest of the revised period. Amortization begins when the related component of the arrangement is ready for its intended use, and costs are evaluated for impairment on an annual basis.
Segment Reporting
The Company operates in one business segment that provides investment management services and products to institutional, intermediary, retirement platforms and individual investors. Our determination that we hadone operating segment is based on the fact that the Chief Operating Decision Maker reviews the Company's financial performance on an aggregate level.
Goodwill
Goodwill represents the excess cost of the acquisition over the fair value of net assets acquired in a business combination. For goodwill impairment testing purposes, the Company has determined that there is only one reporting unit.
The Company tests goodwill for impairment on an annual basis, or more frequently if facts and circumstances indicate that goodwill may be impaired. Factors that could trigger an impairment review include underperformance relative to historical or projected future operating results, significant changes in the
Company's use of the acquired assets in a business combination or strategy for the Company's overall business, significant negative industry or economic trends and significant decreases in the Company’s market capitalization. The Company conducts the annual impairment assessment as of October 1 stand uses a qualitative approach to test for potential impairment of goodwill. If, after considering various factors, management determines that it is more likely than not that goodwill is impaired, the fair value of the reporting unit is compared to its carrying amount. A goodwill impairment charge is recognized for the amount by which the reporting unit’s carrying amount exceeds its fair value. The assumptions used to estimate fair value include management's estimates of future growth rates, operating cash flows, discount rates and terminal value. These assumptions and estimates can change in future periods based on market movement and factors impacting the expected business performance. Changes in assumptions or estimates could materially affect the determination of our fair value.
Intangible Assets
Intangible assets acquired in a business combination are initially recognized and measured at fair value. Intangible assets acquired by the Company outside of a business combination are initially recognized and measured based on the Company's cost to acquire the intangible assets. If a group of assets is acquired, the cost is allocated to individual assets based on their relative fair value. In valuing these assets, we make assumptions regarding useful lives and projected growth rates, and significant judgment is required.
Definite‑lived intangible assets represent the value of acquired customer relationships in or with institutional separate accounts, collective funds, intermediary wrap separate account (wrap SMA), unified managed account/model (UMA) intermediaries and private funds. Definite‑lived intangible assets also include intellectual property, advisory contracts that do not have a sufficient history of annual renewal, definite-lived trade name assets, lease-related assets and non‑competition agreements.
The Company amortizes definite‑lived identifiable intangible assets on a straight‑line basis over a period that is shorter than the asset's economic life as the pattern of economic benefit cannot be reliably determined. Management periodically evaluates the remaining useful lives and carrying values of the intangible assets to determine whether events and circumstances indicate that a change in the useful life or impairment in value may have occurred. Indicators of impairment monitored by management include a decline in the level of managed assets, changes to contractual provisions underlying certain intangible assets and reductions in underlying operating cash flows. Should there be an indication of a change in the useful life or impairment in value of the definite‑lived intangible assets, we compare the carrying value of the asset to the projected undiscounted cash flows expected to be generated from the underlying asset over its remaining useful life to determine whether impairment has occurred. If the carrying value of the asset exceeds the undiscounted cash flows, the asset is written down to its fair value determined using discounted cash flows. The Company writes off the cost and accumulated amortization balances for all fully amortized intangible assets.
Indefinite‑lived intangible assets include trade names and contracts for fund advisory, distribution and transfer agent services where the Company expects to, and has the ability to, continue to manage these funds indefinitely, the contracts have annual renewal provisions, and there is a high likelihood of continued renewal based on historical experience. Trade names are considered indefinite‑lived intangible assets when they are expected to generate cash flows indefinitely.
Indefinite‑lived intangible assets are reviewed for impairment annually as of October 1 st using a qualitative approach which requires that positive and negative evidence collected as a result of considering various factors be weighed in order to determine whether it is more likely than not that an indefinite‑lived intangible asset is impaired. In addition, periodically management reconsiders whether events or circumstances continue to support an indefinite useful life. Indicators monitored by management that may indicate an indefinite useful life is no longer supported include a significant decline in the level of managed assets, changes to legal, regulatory or contractual provisions of the renewable investment advisory contracts and reductions in underlying operating cash flows.
Indefinite-lived intangible assets are combined into a single unit of accounting for purposes of testing impairment if they operate as a single asset and represent as a group the highest and best use of the assets. If the qualitative approach indicates that it is more likely than not that an indefinite-lived intangible asset is impaired, the Company estimates the fair value of the indefinite‑lived intangible asset and compares it to the book value of the asset to determine whether an impairment charge is necessary. Impairment is indicated when the carrying value of the intangible asset exceeds its fair value.
Investment Management Fees Receivable and Fund Administration and Distribution Fees Receivable
Investment management fees receivable include investment management fees due from the Victory Funds, the VictoryShares and other pooled funds sponsored by Victory and investment management fees due from non-affiliated parties. Fund administration and distribution fees receivable include administration, compliance and distribution fees due from the Victory Funds and the VictoryShares and transfer agent fees due from the Victory Portfolios III and sub-transfer agent fees due from the Victory Funds.
Provision for credit losses on these receivables is made in amounts required to maintain an adequate allowance to cover anticipated losses. All investment management fees receivable and fund administration and distribution fees receivable were determined to be collectible as of December 31, 2023, 2022 and 2021, and accordingly, no reserve for credit losses andno provision for credit losses were recognized as of and for the years ended December 31, 2023, 2022 and 2021.
Other Receivables
Other receivables primarily include income and other taxes receivable and were determined to be collectible as of December 31, 2023 and 2022.
Advertising and Marketing Costs
In December 2022, the Company entered into a long-term partnership with Spurs Sports & Entertainment and executed naming rights and partnership agreements for the team’s new performance center. The agreements, which end in 2033, grant the Company exclusive naming rights, sponsorship, signage, advertising and other promotional rights and benefits for the new performance center.
Payments made under the agreements are deferred and expensed on a straight-line basis over the term of the arrangement. The related advertising and marketing expense is recorded in general and administrative expense in the Consolidated Statements of Operations. The balance of amounts paid less amortized expense are included in the Consolidated Balance Sheets in other assets when cumulative payments exceed amortized expense and in other liabilities when amortized expense exceeds cumulative payments.
Share‑Based Compensation Arrangements
Compensation expense related to share‑based payments is measured at the grant date based on the fair value of the award. The fair value of each option granted is estimated using the Black‑Scholes option valuation model. The fair value of restricted share awards with service based vesting conditions and performance based vesting conditions is based on the market price of our stock on the date of grant. The fair value of restricted share awards subject to market conditions is estimated based on a probability-weighted expected value analysis. Compensation expense is recognized on a straight‑line basis over the total vesting period of the award for the service portion of restricted share awards and stock option awards. Compensation expense is recognized on an accelerated basis over the derived service period for awards that vest based on market conditions and on an accelerated basis over the requisite service period for awards with performance conditions if it is probable that the performance conditions will be satisfied. Compensation expense is adjusted for actual forfeitures in the period the forfeiture occurs. The corresponding credit for restricted share and stock option compensation expense is recorded to additional paid in capital.
When changes are made to the terms of an equity award that result in a change in the fair value of the equity award immediately before and after the change, the Company applies modification accounting, treating the change as an exchange of the original award for a new award. The calculation of the incremental value associated with the modified award is based on the excess of the fair value of the modified award over the fair value of the original award measured immediately before its terms are modified.
Earnings Per Share
Thecalculation of basic earnings per share is based on the weighted average number of shares of the Company’s Common Stock outstanding during the period. Diluted earnings per share is similar to basic earnings per share, but adjusts for the dilutive effect of the potential issuance of incremental shares of the Company’s Common Stock. The Company had vested and unvested stock options and unvested restricted stock grants outstanding during the periods presented and applies the treasury stock method to these securities in its calculation of diluted earnings per share. The treasury stock method assumes that the proceeds of exercise are used to purchase common stock at the average market price for the period. The Company does nothave any participating securities that would require the use of the two‑class method of computing earnings per share.
Deferred Financing Fees
The costs of obtaining term loan financing are capitalized in long‑term debt in the Consolidated Balance Sheets and amortized to interest expense and other financing costs in the Consolidated Statements of Operations over the term of the respective financing using the effective interest method. The costs of obtaining revolving line of credit financing are capitalized in other assets in the Consolidated Balance Sheets and amortized to interest expense and other financing costs in the Consolidated Statements of Operations on a straight‑line basis over the term of the facility.
The Company expenses the portion of unamortized debt financing costs associated with paydowns of principal in excess of required loan amortization payments. Management considers this debt to be partially settled. Deferred financing costs expensed due to partial settlements of debt are recorded in loss on debt extinguishment in the Consolidated Statements of Operations.
Debt Modification
Gains and losses on debt modifications that are considered extinguishments are recognized in current earnings. Debt modifications that are not considered extinguishments are accounted for prospectively through yield adjustments, based on the revised terms. Legal fees and other costs incurred with third parties that are directly related to debt modifications are expensed as incurred and generally are included in general and administrative expense in the Consolidated Statements of Operations. The Company expensed $0.4 million in costs related to debt modifications in 2021 ($0 in 2023 and 2022). The analysis as to whether a modification of debt is an extinguishment or modification is performed on a creditor‑by‑creditor basis. Refer to Note 11, Debt, for further information on debt refinancings and modifications.
Treasury Stock
Acquisitions of treasury stock are recorded at cost. Treasury stock held is reported as a deduction from stockholders' equity in the Consolidated Balance Sheets. At the date of subsequent reissue, the treasury stock account is reduced by the cost of such stock on a specific‑identification basis. Additional paid‑in capital from treasury stock transactions is increased as the Company reissues treasury stock for more than the cost of the shares. If the Company issues treasury stock for less than its cost, additional paid‑in capital from treasury stock transactions is reduced to no less than zero. Once this account is at zero, any further required reductions are recorded to retained earnings in the Consolidated Balance Sheets.
Foreign Currency Transactions
The financial statements of the Company’s subsidiaries which operate outside of the United States (U.S.) are measured using the local currency as the functional currency. Adjustments to translate those statements into U.S. dollars are recorded in other comprehensive income (loss), which were immaterial in amount as of December 31, 2023, 2022 and 2021.
Transactions denominated in currencies other than the functional currency are recorded using the exchange rate on the date of the transaction. Exchange differences arising on the settlement of financial assets and liabilities are recorded in other income (expense) in the Consolidated Statements of Operations. Foreign exchange gains and losses for the years ended December 31, 2023, 2022 and 2021 were immaterial.
Income Taxes
Income taxes are accounted for using the assets and liability method as required by ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax liabilities are generally attributable to indefinite‑lived intangible assets, goodwill, depreciation, debt issuance costs and mark-to-market gains on the Swap. Deferred tax assets are generally attributable to definite‑lived intangible assets, share-based compensation expense, deferred compensation and acquisition-related costs. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company assesses whether a valuation allowance should be established against its deferred income tax assets based on consideration of all available evidence, both positive and negative, using a more-likely-than-not standard. The assessment considers, among other matters, recent operating results, forecasts of future profitability, the duration of statutory carry back and carry forward periods and the Company's experience with tax attributes expiring unused. Changes in circumstances could cause the Company to revalue its deferred tax balances with the resulting change impacting the Consolidated Statements of Operations in the period of the change.
The Company records income tax liabilities pursuant to ASC 740, Income Taxes, which prescribes the recognition and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on de‑recognition, classification of interest and penalties, accounting in interim periods, disclosure and transition. For tax positions meeting a more‑likely‑than‑not threshold, the amount recognized in the financial statements is the largest amount of benefit greater than 50% likely of being sustained. The more‑likely‑than‑not threshold must continue to be met in each reporting period to support continued recognition of the benefit. The Company's accounting policy with respect to interest and penalties related to tax uncertainties is to classify these amounts as income taxes.
Loss Contingencies
The Company continuously reviews investor, client, employee or vendor complaints and pending or threatened litigation. The Company evaluates the likelihood that a loss contingency exists under the criteria of applicable accounting standards through consultation with legal counsel and records a loss contingency, inclusive of legal costs, if the contingency is probable and reasonably estimable at the date of the financial statements.
Business Combinations
The Company accounts for business combinations under the acquisition method of accounting and allocates the purchase price to the assets acquired and liabilities assumed based on their estimated fair values on the date of acquisition. The fair values are determined in accordance with the guidance in ASC 820, Fair Value Measurement, based on valuations performed by the Company and independent valuation specialists.
Asset Acquisitions
When a group of assets is acquired that does constitute a business, the Company accounts for the transaction as an asset acquisition. The cost of the acquisition, which includes transaction costs directly related to the transaction and consideration paid, is allocated on a relative fair value basis to the net assets acquired.
Contingent and Deferred Payment Arrangements
The Company periodically enters into contingent and/or deferred payment arrangements in connection with its business combinations. Liabilities under contingent and deferred payment arrangements are recorded in consideration payable for acquisition of business in the Consolidated Balance Sheets. In contingent payment arrangements, the Company agrees to pay additional consideration to the sellers based on future performance, such as future net revenue levels. The Company estimates the fair value of these potential future obligations at the time a business combination is consummated and records a liability in the Consolidated Balance Sheets at estimated fair value. In deferred payment arrangements, the Company records a liability in the Consolidated Balance Sheets at the time a business combination is consummated for the present value, which is the estimated fair value, of the future fixed dollar contractual payments.
Contingent payment obligations are remeasured at fair value each reporting date taking into consideration changes in expected payments, and the change in fair value is recorded in the current period as a gain or loss. Gains and losses resulting from changes in the fair value of contingent payment obligations are reflected in change in value of consideration payable for acquisition of business in the Consolidated Statements of Operations.
The Company accretes obligations under deferred payment arrangements to their expected payment amounts over the period covered by the arrangement.
Compensatory Payment Arrangements
Inconnection with business combinations, the Company evaluates whether any portion of the transaction consideration is in exchange for elements other than the acquired business and should be accounted for as a separate transaction apart from the business combination. If based on the substance of the contingent payment arrangement, the Company determines that the payments are compensation for post-acquisition employee services, the Company considers this a compensatory payment arrangement and no liability is recorded for the payments on the acquisition date. The related expense, which is the total amount of compensation management estimates will be paid, is accrued on a straight-line basis over the estimated service period, which is the time period when management determines that it is probable that the performance conditions will be achieved. At each reporting date, cumulative expense recognized under the compensatory payment arrangement will be at least equal to the cumulative dollar amount actually paid out and currently payable under the terms of the related purchase agreement. If there is a significant change in the estimated service period and/or estimated total compensation amount, management generally adjusts the amount of expense recorded on a prospective basis. Expense recognized under compensatory payment arrangements is recorded in personnel compensation and benefits in the Consolidated Statements of Operations and the related liability is included in accrued compensation and benefits in the Consolidated Balance Sheets.
New Accounting Pronouncements
Accounting Standards Adopted in 2023
Expected Credit Losses: In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13 creates a new model for determining current expected credit losses (“CECL”) on trade and other receivables, net investments in leases, contract assets and long-term receivables. The CECL impairment model requires companies to consider the risk of loss even if it is remote and to include forecasts of future economic conditions as well as information about past events and current conditions. The effective date for calendar-year public business entities was January 1, 2020. As an emerging growth company, the Company adopted ASU 2016-13 on January 1, 2023, and the adoption didnot have a significant impact on the Company's consolidated financial statements.
Recently Issued Accounting Standards
Segment Reporting: In November 2023, the FASB issued ASU 2023-07, "Segment Reporting: Improvements to Reportable Segment Disclosures" ("ASU 2023-07"). ASU 2023-07 expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods beginning after December 15, 2024. We are currently evaluating the impact that ASU 2023-07 will have on the Company's consolidated financial statement disclosures.
NOTE 3. Revenue
In accordance with revenue recognition standard requirements, the following table disaggregates our revenue by type and product:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (in thousands) · 2023 · 2022 · 2021 | ||||||
| Investment management fees | ||||||
| Mutual funds (Victory Funds) | $ | 440,021 | $ | 465,031 | $ | 536,902 |
| ETFs (VictoryShares) | 20,800 | 20,603 | 16,517 | |||
| Separate accounts and other vehicles | 173,433 | 180,476 | 125,417 | |||
| Performance-based fees | ||||||
| Mutual funds (Victory Funds III) | 5,460 | (812) | (5,839) | |||
| Separate accounts and other vehicles | 1,162 | (588) | 1,542 | |||
| Total investment management fees | 640,876 | 664,710 | 674,539 | |||
| Fund administration and distribution fees | ||||||
| Administration fees | ||||||
| Mutual funds (Victory Funds) | 100,174 | 104,764 | 120,414 | |||
| ETFs (VictoryShares) | 2,881 | 2,800 | 1,887 | |||
| Distribution fees | ||||||
| Mutual funds (Victory Funds) | 22,350 | 24,971 | 28,939 | |||
| Transfer agent fees | ||||||
| Mutual funds (Victory Funds III) | 54,747 | 57,555 | 64,486 | |||
| Total fund administration and distribution fees | 180,152 | 190,090 | 215,726 | |||
| Total revenue | $ | 821,028 | $ | 854,800 | $ | 890,265 |
The following table presents balances of receivables:
| (in thousands) · December 31, 2023 · December 31, 2022 | ||||
|---|---|---|---|---|
| Customer receivables | ||||
| Mutual funds (Victory Funds) | $ | 55,858 | $ | 53,835 |
| ETFs (VictoryShares) | 2,079 | 2,239 | ||
| Separate accounts and other vehicles | 28,189 | 26,652 | ||
| Receivables from contracts with customers | 86,126 | 82,726 | ||
| Non-customer receivables | 1,444 | 1,747 | ||
| Total receivables | $ | 87,570 | $ | 84,473 |
| Investment management fees receivable | $ | 71,888 | $ | 68,347 |
| Fund administration and distribution fees receivable | 14,238 | 14,379 | ||
| Other receivables | 1,444 | 1,747 | ||
| Total receivables | $ | 87,570 | $ | 84,473 |
Revenue
The Company’s revenue includes fees earned from providing;
investment management services,
fund administration services,
fund transfer agent services, and
fund distribution services.
Revenue is recognized for each distinct performance obligation identified in customer contracts when the performance obligation has been satisfied by transferring services to a customer either over time or at the point in time when the customer obtains control of the service. Revenue is recognized in the amount of variable or fixed consideration allocated to the satisfied performance obligation that Victory expects to be entitled to in exchange for transferring services to a customer. Variable consideration is included in the transaction price only when it is probable that a significant reversal of such revenue will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
Investment management, fund administration and fund distribution fees are generally considered variable consideration as they are typically calculated as a percentage of AUM. Fund transfer agent fees are also considered variable consideration as they are calculated as a percentage of AUM or based on the number of accounts in the fund. In such cases, the amount of fees earned is subject to factors outside of the Company’s control including customer or underlying investor contributions and redemptions and financial market volatility. These fees are considered constrained and are excluded from the transaction price until the asset values or number of accounts on which the customer is billed are calculated and the value of consideration is measurable.
The Company has contractual arrangements with third parties to provide certain advisory, administration, transfer agent and distribution services. Management considers whether we are acting as the principal service provider or as an agent to determine whether revenue should be recorded based on the gross amount payable by the customer or net of payments to third-party service providers, respectively. Victory is considered a principal service provider if we control the service that is transferred to the customer. We are considered an agent when we arrange for the service to be provided by another party and do not control the service.
Investment Management Fees
Investment management fees are received in exchange for investment management services that represent a series of distinct incremental days of investment management service. Control of investment management services is transferred to the customers over time as these customers receive and consume the benefits provided by these services. Investment management fees are calculated as a contractual percentage of AUM and are generally paid in arrears on a monthly or quarterly basis.
AUM represents the financial assets the Company manages for clients on either a discretionary or non-discretionary basis. In general, AUM reflects the valuation methodology that corresponds to the basis used for determining revenue such as net asset value for the Victory Funds and certain other pooled funds and account market value for separate accounts. For the NEC Funds, AUM represents limited partner capital commitments during the commitment period of the fund. Following the earlier of the termination of the commitment period and the beginning of any commitment period for a successor fund, AUM generally represents, depending on the fund, the lesser of a) the net asset value of the fund and b) the aggregated adjusted cost basis of each unrealized portfolio investment or the limited partner capital commitments reduced by the amount of capital contributions used to make portfolio investments that have been disposed.
Investment management fees are recognized as revenue using a time-based output method to measure progress. Revenue is recorded at month end or quarter end when the value of consideration is measured. The amount of investment management fee revenue varies from one reporting period to another as levels of AUM change (from inflows, outflows and market movements) and as the number of days in the reporting period change.
The Company may waive certain fees for investment management services provided to the Victory Funds, VictoryShares and other pooled investment vehicles and may subsidize certain share classes of the Victory Funds, VictoryShares and other pooled investment vehicles to ensure that specified operating expenses attributable to such share classes do not exceed a specified percentage. These waivers and reimbursements reduce the transaction price allocated to investment management services and are recognized as a reduction to investment management fees revenue. The amounts due to the Victory Funds, VictoryShares and other pooled investment vehicles for waivers and expense reimbursements represent consideration payable to customers, which is recorded in accounts payable and accrued expenses in the Consolidated Balance Sheets, and no distinct services are received in exchange for these payments.
Performance-based investment management fees, which include fees under performance fee and fulcrum fee arrangements, are included in the transaction price for providing investment management services. Performance-based investment management fees are calculated as a percentage of investment performance on a client’s account versus a specified benchmark or hurdle based on the terms of the contract with the customer. Performance-based investment management fees are variable consideration and are recognized as revenue when and to the extent that it is probable that a significant reversal of the cumulative revenue for the contractual performance period will not occur. Performance-based investment management fees recognized as revenue in the current period may pertain to performance obligations satisfied in prior periods. Fulcrum fee arrangements include a performance fee adjustment that increases or decreases the total investment management fee depending on whether the assets being managed experienced better or worse investment performance than the index specified in the customer’s contract. The performance fee adjustment arrangement with certain equity and fixed income Victory Funds III is calculated monthly based on the investment performance of those funds relative to their specified benchmark indexes over the discrete performance period ending with that month.
Fund Administration Fees
The Company recognizes fund administration fees as revenue using a time-based output method to measure progress. Fund administration fees are determined based on the contractual rate applied to average daily net assets of the Victory Funds and VictoryShares for which administration services are provided. Revenue is recorded on a monthly basis when the value of consideration is measured using actual average daily net assets and constraints are removed. The Company’s fund administration fee revenue is recorded in fund administration and distribution fees in the Consolidated Statements of Operations.
The Company has contractual arrangements with a third party to provide certain sub-administration services. We are the primary obligor under the contracts with the Victory Funds and VictoryShares and have the ability to select the service provider and establish pricing. As a result, fund administration fees and sub-administration expenses are recorded on a gross basis.
Fund Compliance Fees
The Company has an agreement to provide compliance design, administration and oversight services for the Victory Funds and the VictoryShares in accordance with Rule 38a-1 under the Investment Company Act. The Company furnishes a VCM employee to serve as the Chief Compliance Officer and provides other compliance personnel and resources reasonably necessary to perform the services under this agreement. The Company earns a fixed annual fee for these compliance services which is recorded in fund administration and distribution fees in the Consolidated Statements of Operations.
Fund Transfer Agent Fees
The Company recognizes fund transfer agent fees using a time-based output method to measure progress. Fund transfer agent fees are determined based on the contractual rate applied to either the average daily net assets of the Victory Funds III for which transfer agent services are provided or number of accounts in the Victory Funds III. Revenue is recorded on a monthly basis when the value of consideration is measured using actual average daily net assets or actual number of accounts and constraints are removed. The Company’s fund transfer agent fee revenue is recorded in fund administration and distribution fees in the Consolidated Statements of Operations.
The Company also receives fees for sub-transfer agency services under contracts with the Victory Funds for member class shares. Sub-transfer agency fees are recognized and recorded in a manner similar to fund transfer agent fees and are recorded in fund administration and distribution fees in the Consolidated Statements of Operations.
The Company has contractual arrangements with a third party to provide certain sub-transfer agent services. As the Company is the primary obligor under the transfer agency contracts with the Victory Funds III and has the ability to select the service provider and establish pricing, fund transfer agent fees and sub-transfer agent expenses are recorded on a gross basis.
Fund Distribution Fees
The Company receives compensation for sales and sales-related services promised under distribution contracts with the Victory Funds. Revenue is measured in an amount that reflects the consideration to which the Company expects to be entitled in exchange for providing distribution services. Distribution fees are generally calculated as a percentage of average net assets in the Victory Funds. The Company’s performance obligation is satisfied at the point in time when control of the services is transferred to customers, which is upon investor subscription or redemption.
Based on the nature of the calculation, the revenue for these services is accounted for as variable consideration. The Company may recognize distribution fee revenue in the current period that pertains to performance obligations satisfied in prior periods as variable consideration is recognized only when uncertainties are resolved. The Company’s distribution fee revenue is recorded in fund administration and distribution fees in the Consolidated Statements of Operations.
The Company has contractual arrangements with third parties to provide certain distribution services. The Company is the primary obligor under the contracts with the Victory Funds and has the ability to select the service provider and establish pricing. Substantially all of the Company’s revenue is recorded gross of payments made to third parties.
Included in fund distribution fees are transaction and account-level fees paid by VCS brokerage platform customers for trade execution, cash transfer and other services.
Costs Incurred to Obtain or Fulfill Customer Contracts
The Company is required to capitalize certain costs directly related to the acquisition or fulfillment of a contact with a customer. Victory has not identified any sales-based compensation or similar costs that meet the definition of an incremental cost to acquire a contract and as such we have no intangible assets related to contract acquisitions.
Direct costs incurred to fulfill services under the Company’s distribution contracts include sales commissions paid to third party dealers for the sale of Class C Shares. The Company may pay upfront sales commissions to dealers and institutions that sell Class C shares of the participating Victory Funds at the time of such sale. Upfront sales commission payments with respect to Class C shares equal 1.00% of the purchase price of the Class C shares sold by the dealer or institution. When the Company makes an upfront payment to a dealer or institution for the sale of Class C shares, the Company capitalizes the cost of such payment, which is recorded in prepaid expenses in the Consolidated Balance Sheets and amortizes the cost over a 12-month period, the estimated period of benefit.
Valuation of AUM and fund investments
The fair value of assets under management of the Victory Funds and VictoryShares is primarily determined using quoted market prices or independent third-party pricing services or broker price quotes. In certain circumstances, a quotation or price evaluation is not readily available from a pricing service. In these cases, pricing is determined by management based on a prescribed valuation process that has been approved by the directors/trustees of the sponsored products. The same prescribed valuation process is used to price securities in separate accounts and the Company’s other non-alternative investment vehicles for which a quotation or price evaluation is not readily available from a pricing service.
The fair value of Level III assets held by alternative investment vehicles is determined under the respective valuation policy for each fund. The valuation policies address the fact that substantially all the investments of a fund may not have readily available market information and therefore the fair value for these assets is typically determined using unobservable inputs and models that may include subjective assumptions. AUM reported by the Company for alternative investment vehicles may not necessarily equal the funds’ net asset values or the total fair value of the funds’ portfolio investments as AUM represents the basis for calculating management fees.
For the periods presented, less than one percent of the Company’s total AUM were Level III assets priced without using a quoted market price, broker price quote or pricing service quotation.
NOTE 4. ACQUISITION
USAA AMCO Acquisition
Under the terms of the USAA AMCO Acquisition purchase agreement, a maximum of $150.0 million ($37.5 million per year) in contingent payments was payable to sellers based on the annual revenue of USAA Asset Management Company attributable to all “non-managed money”-related AUM in each of the first four years following the closing. To receive any contingent payment in respect of “non-managed money”-related assets for a given year, annual revenue from “non-managed money”-related assets was required to be at least 80% of the revenue run-rate (as calculated under the Stock Purchase Agreement) of the USAA Asset Management Company's “non-managed money”-related assets under management as of the closing date, and to achieve the maximum contingent payment for a given year, such annual revenue was required to be at least 100%of that closing date revenue run-rate. On October 10, 2023, the Company paid $36.4 million in cash to sellers for the fourth and final earn out period payment, bringing total cumulative contingent payments to $148.9 million.
At December 31, 2022, the estimated fair value of contingent consideration payable to sellers was $27.7 million and was determined using a real options method, where revenue related to “non-managed money” assets was simulated in a risk-neutral framework to calculate expected probability-weighted earn out payments, which were then discounted from the expected payment dates at the relevant cost of debt. Contingent consideration payable to sellers is recorded in consideration payable for acquisition of business in the Consolidated Balance Sheets.
The Company recorded an increases in the liability of $8.7 million and $13.8 million in 2023 and 2021, respectively, and a decrease in the liability of $3.6 million in 2022, in change in value of consideration payable for acquisition of business in the Consolidated Statements of Operations.
The significant inputs to the valuation of contingent consideration payable to sellers as of December 31, 2022 and the acquisition date are as follows and are approximate values:
| December 31, 2022 · Acquisition Date | |||||
|---|---|---|---|---|---|
| Non-managed money revenue 4 year average annual growth rate | — | % | 8 | % | |
| Market price of risk | 6 | % | 4 | % | |
| Revenue volatility | 17 | % | 20 | % | |
| Discount rate | 8 | % | 7 | % | |
| Years remaining in earn out period | 0.9 | 4.3 | |||
| Undiscounted estimated remaining earn out payments $ millions | $30 - $37.5 | $119 - $150 | |||
NEC Acquisition
On November 1, 2021, VCM completed the acquisition of 100% of the equity interests in NEC. Founded in 2004 and based in Hanover, New Hampshire, NEC is an alternative asset management firm focused on debt and equity investments in clean energy infrastructure projects and companies through private closed-end funds (the “NEC Funds”).
The NEC Acquisition purchase price was $63.1 million, which included $62.8 million in cash paid at closing, net of cash acquired, and $0.3 million of net working capital adjustments paid to sellers in March 2022. Under the terms of the purchase agreement, the Company will pay up to an additional $35.0 million in cash based on net revenue growth over asix year period following the closing date. The purchase agreement specifies net revenue and payment targets for the 36-month,48-month and 60-month periods beginning on November 30, 2021 (the “Start Date”) for the contingent payments. It also provides for advance payments and catch-up payments to be made based on actual NEC net management fee revenue, as defined in the purchase agreement, as measured at the end of each 12 month anniversary of the Start Date over a six year period. The maximum amount of contingent payments is due, less any contingent payments previously paid, upon the occurrence of certain specified events within a five year period following the Start Date.
The Company determined that substantially all of the contingent payments payable per the NEC purchase agreement represent compensation for post-closing services. Accordingly, these contingent payments were excluded from the purchase price for the NEC Acquisition and a liability for these contingent payments was not recorded on the acquisition date. The Company recognizes compensation expense over the estimated service period on a straight-line basis in an amount equal to the total contingent payments currently forecasted to be paid. The Company recorded $5.6 million, $5.5 million and $2.6 million in NEC contingent payment compensation expense for the years ended December 31, 2023, 2022 and 2021, respectively, which is included in personnel compensation and benefits in the Consolidated Statements of Operations. The corresponding liability is recorded in accrued compensation and benefits in the Consolidated Balance Sheets and totaled $13.7 million and $8.1 million as of December 31, 2023 and 2022, respectively.
The NEC Acquisition purchase price of $62.8 million was allocated to the assets acquired and liabilities assumed based upon their estimated fair values on the acquisition date. The Company used an independent valuation specialist to assist with the determination of fair value for certain of the acquired assets and assumed liabilities disclosed below. The carried interests in the existing NEC Funds were not acquired in the transaction. No adjustments were made to the purchase price allocation during the one year measurement period following the closing date.
The excess purchase price over the estimated fair values of assets acquired and liabilities assumed of $41.0 millionwas recorded to goodwill in the Consolidated Balance Sheets, all of which is expected to be deductible fortax purposes. The goodwill arising from the acquisition primarily results from future earnings and cash flows from new funds expected to be launched on the NEC alternative investment platform.
WestEnd Acquisition
On and effective December 31, 2021, the Company completed the WestEnd Acquisition. Founded in 2004, and headquartered in Charlotte, North Carolina, WestEnd is an ETF strategist advisor that provides financial advisors with a turnkey, core model allocation strategy for either a holistic solution or complementary source of alpha. The firm offers four primary ETF strategies and one large cap core strategy in SMA structures.
The aggregate purchase price for the WestEnd Acquisition was $716.1 million, net of cash acquired, which includes (i) $475.8 million in cash paid at closing (the “WestEnd Closing”) net of cash acquired, (ii) the acquisition date value of contingent payments due to sellers of $239.7 million and iii) $0.6 million paid in cash to sellers in April 2022 for net working capital adjustments. The contingent earn-out payments are based on net revenue of the WestEnd business during each of the first four years following the WestEnd Closing, subject to certain “catch-up” provisions over afive and one half year period following the WestEnd Closing. A maximum of $320.0 million ($80.0 million per year) in earn-out payments may be paid.
In connection with the closing of the WestEnd Acquisition, the Company entered into the Third Amendment to the 2019 Credit Agreement and obtained incremental term loans in an aggregate principal amount of $505.0 million to fund the acquisition and pay fees and expenses related to the transaction. Please refer to Note 11, Debt, for more information on the 2021 Incremental Term Loans.
A total of $2.9 million of the cash paid at closing was placed in escrow. In April 2022, the $0.5 million of escrow funds reserved for purchase price adjustments was released to sellers. The remaining $2.4 million of escrow funds that was available to compensate the Company for eligible claims under the purchase agreement’s indemnification provisions was released to sellers in February 2023.
The purchase price of $716.1 million was allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of the WestEnd Acquisition. The Company used an independent valuation specialist to assist with the determination of fair value for certain of the acquired assets and assumed liabilities disclosed below. No adjustments were made to the purchase price allocation during the one year measurement period following the closing date.
The excess purchase price over the estimated fair values of assets acquired and liabilities assumed of $536.0 million was recorded to goodwill in the Consolidated Balance Sheets, all of which is expected to be deductible for tax purposes. The goodwill arising from the acquisition primarily results from revenue synergies expected from combining WestEnd and Victory distribution platforms and sales efforts.
The estimated fair value for contingent consideration payable to sellers is estimated using the real options method. WestEnd net revenue growth is simulated in a risk-neutral framework to calculate expected probability-weighted earn out payments, which are then discounted from the expected payment dates at the relevant cost of debt. Significant assumptions and inputs include the WestEnd net revenue projected annual growth rate, the market price of risk, which adjusts the projected revenue growth rate to a risk-neutral expected growth rate, revenue volatility and discount rate. The market price of risk and revenue volatility are based on data for comparable companies. As the contingent consideration represents a subordinate, unsecured claim of the Company, the Company assesses a discount rate which incorporates adjustments for credit risk and the subordination of the contingent consideration.
A maximum of $320.0 million ($80.0 million per year) is payable to sellers in contingent payments. The estimated fair value of contingent consideration payable to sellers was $217.2 million and $202.7 million at December 31, 2023 and 2022, respectively.
Significant inputs to the valuation of contingent consideration payable to sellers as of December 31, 2023 and 2022 and the acquisition date are as follows and are approximate values:
| December 31, 2023 · December 31, 2022 · Acquisition Date | |||||||
|---|---|---|---|---|---|---|---|
| Net revenue 5 year average annual growth rate | 22 | % | 28 | % | 38 | % | |
| Market price of risk adjustment for revenue (continuous) | 7 | % | 11 | % | 11 | % | |
| Revenue volatility | 21 | % | 20 | % | 21 | % | |
| Discount rate | 7 | % | 8 | % | 4 | % | |
| Years remaining in earn out period | 3.8 | 4.8 | 5.8 | ||||
| Undiscounted estimated remaining earn out payments $ millions | $243 - $320 | $247 - $320 | $277 - $320 | ||||
As the WestEnd Acquisition was effective at market close on December 31, 2021, the Company’s operating results for 2021 do not include WestEnd.
The following Unaudited Pro Forma Condensed Combined Statement of Operations is provided for illustrative purposes only and assumes that the acquisition occurred on January 1, 2020. This unaudited information should not be relied upon as indicative of historical results that would have been obtained if the acquisition had occurred on that date, nor of the results that may be obtained in the future.
The historical consolidated financial information of the Company and WestEnd has been adjusted to give effect to unaudited pro forma events that are directly attributable to the WestEnd Acquisition. These amounts have been calculated after adjusting the results of WestEnd and the Company to reflect additional interest expense, intangible asset amortization, acquisition-related costs, transaction-related compensation costs and income taxes that would have been expensed assuming the WestEnd Acquisition was consummated on January 1, 2020.
| Unaudited | ||
|---|---|---|
| Year Ended December 31, | ||
| (in thousands, except per share amount) | 2021 | |
| Revenue | $ | 936,609 |
| Net income | 280,980 | |
| Earnings per share of common stock | ||
| Basic | $ | 4.13 |
| Diluted | $ | 3.79 |
| Weighted average number of shares outstanding | ||
| Basic | 67,976 | |
| Diluted | 74,151 | |
Acquisition-related costs
Costs related to acquisitions of businesses and assets are summarized below and include legal and filing fees, advisory services, mutual fund proxy voting costs and other one‑time expenses related to the transactions. Included in USAA AMCO acquisition-related costs in 2021 is a liability for one-time payments for assets not acquired in the transaction.
Costs related to acquisitions were expensed in 2023, 2022 and 2021 and are included in acquisition‑related costs in the Consolidated Statements of Operations.
| Acquisition-related costs | ||||||
|---|---|---|---|---|---|---|
| (in thousands) · 2023 · 2022 · 2021 | ||||||
| USAA AMCO | $ | - | $ | - | $ | 5,534 |
| NEC | - | 112 | 2,605 | |||
| WestEnd | 47 | 139 | 8,102 | |||
| Other | 170 | 283 | 21 | |||
| Total acquisition-related costs | $ | 217 | $ | 534 | $ | 16,262 |
In connection with business combinations, asset purchases and changes in business strategy, the Company incurs costs integrating investment platforms, products and personnel into existing systems, processes and service provider arrangements and restructuring the business to capture operating expense synergies.
The following table presents a rollforward of restructuring and integration liabilities, which as of December 31, 2023, 2022 and 2021 were included in accounts payable and accrued expenses on the Consolidated Balance Sheets.
| (in millions) · 2023 · 2022 · 2021 | ||||||
|---|---|---|---|---|---|---|
| Liability balance, beginning of period | $ | 0.3 | $ | 0.3 | $ | 1.0 |
| Severance expense | ||||||
| USAA AMCO Acquisition | — | — | 1.4 | |||
| Other | 0.6 | 0.3 | 0.4 | |||
| Contract termination expense | — | 0.5 | — | |||
| Integration costs | ||||||
| USAA AMCO Acquisition | — | — | 0.5 | |||
| Other | — | 0.1 | 0.3 | |||
| Restructuring and integration costs | 0.6 | 0.9 | 2.6 | |||
| Settlement of liabilities | (0.5) | (0.9) | (3.3) | |||
| Liability balance, end of period | $ | 0.4 | $ | 0.3 | $ | 0.3 |
NOTE 5. Fair Value Measurements
The Company determines the fair value of certain financial and nonfinancial assets and liabilities. Fair value is determined based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value determinations utilize a valuation hierarchy based upon the transparency of inputs used in the valuation of an asset or liability.
Classification within the fair value hierarchy contains three levels:
Level 1—Valuation inputs are unadjusted quoted market prices for identical assets or liabilities in active markets.
Level 2—Valuation inputs are quoted prices for identical assets or liabilities in markets that are not active, quoted market prices for similar assets and liabilities in active markets and other observable inputs directly or indirectly related to the asset or liability being measured.
Level 3—Valuation inputs are unobservable and significant to the fair value measurement. These inputs reflect management's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
The following table presents assets and liabilities measured at fair value on a recurring basis:
| (in thousands) | Total | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Financial assets | ||||
| Money market fund | $109,183 | $109,183 | $— | $— |
| Investments in proprietary funds | 534 | 534 | — | — |
| Deferred compensation plan investments | 31,274 | 31,274 | — | — |
| Total financial assets | $140,991 | $140,991 | $— | $— |
| Financial liabilities | ||||
| Contingent consideration arrangements | $(217,200) | $— | $— | $(217,200) |
| Total financial liabilities | $(217,200) | $— | $— | $(217,200) |
| (in thousands) | Total | Level 1 | Level 2 | Level 3 |
| Financial assets | ||||
| Money market fund | $24,575 | $24,575 | $— | $— |
| Investments in proprietary funds | 466 | 466 | — | — |
| Deferred compensation plan investments | 26,800 | 26,800 | — | — |
| Interest rate swap | 46,931 | — | 46,931 | — |
| Total financial assets | $98,772 | $51,841 | $46,931 | $— |
| Financial liabilities | ||||
| Contingent consideration arrangements | $(230,400) | $— | $— | $(230,400) |
| Total financial liabilities | $(230,400) | $— | $— | $(230,400) |
Level 1 assets consist of money market funds and open-end mutual funds. The fair values for these assets are determined utilizing quoted market prices for identical assets.
On October 30, 2023, the Company entered into an agreement to terminate the Swap effective as of that date. As of December 31, 2022, Level 2 assets included amounts receivable under the Swap, which were included in the Consolidated Balance Sheets in other assets. Pricing was determined based on a third party, model-derived valuation in which all significant inputs are observable in active markets. Refer to Note 12, Derivatives, for further detail on the Swap.
Contingent consideration arrangements include the WestEnd earn-out payment liability at December 31, 2023 and the USAA AMCO and WestEnd earn-out payment liabilities at December 31, 2022. Contingent consideration arrangements are included in consideration payable for acquisition of business in the Consolidated Balance Sheets.
Significant unobservable inputs for the option pricing model used to determine the estimated fair value of the WestEnd Acquisition earn-out payment liability include the WestEnd net revenue projected growth rate, revenue volatility, market price of risk and discount rate. Significant unobservable inputs for the option pricing model used to determine the estimated fair value of the USAA AMCO Acquisition earn-out payment liability include the “non-managed money” revenue projected growth rate, revenue volatility, market price of risk and discount rate.
For the WestEnd contingent consideration arrangement, an increase in the projected growth rate for revenue results in a higher fair value for the earn-out payment liability while an increase in the discount rate results in a lower fair value for the earnout payment liability. An increase in the market price of risk and revenue volatility results in a lower fair value. Refer to Note 4, Acquisitions, for further details related to the valuation of contingent consideration payable related to the WestEnd Acquisition.
Changes in the fair value of contingent consideration arrangement liabilities, realized or unrealized, are recorded in earnings and are included in change in value of consideration payable for acquisition of business in the Consolidated Statements of Operations.
The following table presents the balance of the contingent consideration arrangement liabilities at December 31, 2023, 2022 and 2021, respectively:
| (in thousands) | ContingentConsiderationLiabilities | |
|---|---|---|
| Balance, December 31, 2021 | $ | 308,500 |
| USAA AMCO third annual earn-out payment | (37,500) | |
| USAA AMCO change in fair value measurement | (3,600) | |
| WestEnd change in fair value measurement | (37,000) | |
| Balance, December 31, 2022 | 230,400 | |
| USAA AMCO fourth and final annual earn-out payment | (36,436) | |
| USAA AMCO change in fair value measurement | 8,736 | |
| WestEnd change in fair value measurement | 14,500 | |
| Balance, December 31, 2023 | $ | 217,200 |
There wereno transfers between any of the Level 1, 2 and 3 categories in the fair value measurement hierarchy for the years ended December 31, 2023 and 2022. The Company recognizes transfers at the end of the reporting period.
The net carrying value of accounts receivable and accounts payable approximates fair value due to the short‑term nature of these assets and liabilities. The fair value of our long-term debt as of December 31, 2023 is considered to be its carrying value as the interest rate on the bank debt is variable and approximates current market rates. As a result, Level 2 inputs are utilized to determine the fair value of our long‑term debt.
NOTE 6. Related‑Party Transactions
The Company considers certain funds that it manages, including the Victory Funds, the VictoryShares, collective trust funds that it sponsors (the “Victory Collective Funds”), the NEC Funds and other pooled investment vehicles that it sponsors, to be related parties as a result of its advisory relationship.
The Company receives investment management, administrative, distribution and compliance fees in accordance with contracts that VCM and VCS have with the Victory Funds and has invested a portion of its balance sheet cash in the Victory Treasury Money Market Trust and earns interest on the amount invested in this fund.
The Company receives investment management, administrative and compliance fees in accordance with contracts that VCM has with the VictoryShares.
We also receive investment management fees from the Victory Collective Funds, the NEC Funds and other pooled investment vehicles under VCM’s advisory contracts with these funds. In addition, VCTA receives fees for transfer agency services under contracts with the Victory Funds III and sub-transfer agency services under contracts with the Victory Funds for member class shares.
Director fees payable by the Company in cash and contributions made under the Director Deferred Compensation Plan for non-employee members of our Board of Directors are included in general and administrative expense in the Consolidated Statements of Operations.
The table below presents balances and transactions involving related parties included in the Consolidated Balance Sheets and Consolidated Statements of Operations.
Included in cash and cash equivalents is cash held in the Victory Treasury Money Market Trust.
Included in receivables (investment management fees) are amounts due from the Victory Funds, the VictoryShares, the Victory Collective Funds, the NEC Funds and other pooled investment vehicles for investment management services.
Included in receivables (fund administration and distribution fees) are amounts due from the Victory Funds for fund administration services and compliance services, amounts due from the VictoryShares for fund administration services, amounts due from the Victory Funds III for transfer agent services and amounts due from the Victory Funds for sub-transfer agent services.
Included in prepaid expenses are amounts paid by VCM that will be invoiced to the NEC Funds in subsequent periods.
Included in revenue (investment management fees) are amounts earned for investment management services provided to the Victory Funds, the VictoryShares, the Victory Collective Funds, the NEC Funds and other pooled investment vehicles.
Included in revenue (fund administration and distribution fees) are amounts earned for fund administration and compliance services, transfer agent services and sub-transfer agent services.
Realized and unrealized gains and losses and dividend income on investments in the Victory Funds classified as investments in proprietary funds and deferred compensation plan investments and dividend income on investments in the Victory Treasury Money Market Trust are recorded in interest income and other income (expense) in the Consolidated Statements of Operations.
Amounts due to the Victory Funds, the VictoryShares and other pooled investment vehicles for waivers of investment management fees and reimbursements of fund operating expenses are included in accounts payable and accrued expenses in the Consolidated Balance Sheets and represent consideration payable to customers.
| As of December 31, | ||||
|---|---|---|---|---|
| (in thousands) · 2023 · 2022 | ||||
| Related party assets | ||||
| Cash and cash equivalents | $ | 109,183 | $ | 24,575 |
| Receivables (investment management fees) | 46,217 | 44,218 | ||
| Receivables (fund administration and distribution fees) | 14,238 | 14,379 | ||
| Prepaid expenses | 730 | 1,097 | ||
| Investments (investments in proprietary funds, fair value) | 534 | 466 | ||
| Investments (deferred compensation plan investments, fair value) | 31,143 | 24,852 | ||
| Total | $ | 202,045 | $ | 109,587 |
| Related party liabilities | ||||
| Accounts payable and accrued expenses (fund reimbursements) | $ | 5,641 | $ | 5,838 |
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (in thousands) · 2023 · 2022 · 2021 | ||||||
| Related party revenue | ||||||
| Investment management fees | $ | 488,132 | $ | 510,900 | $ | 566,775 |
| Fund administration and distribution fees | 180,152 | 190,090 | 215,726 | |||
| Total | $ | 668,284 | $ | 700,990 | $ | 782,501 |
| Related party expense | ||||||
| General and administrative | $ | 506 | $ | 415 | $ | 521 |
| Related party other income (expense) | ||||||
| Interest income and other income (expense) | $ | 6,531 | $ | (2,199) | $ | 5,470 |
NOTE 7. Investments
As of December 31, 2023 and 2022, the Company had investments in proprietary funds and deferred compensation plan investments. Investments in proprietary funds consist entirely of seed capital investments in certain Victory Funds. Deferred compensation plan investments are held under deferred compensation plans and include Victory Funds and third party mutual funds.
Unrealized and realized gains and losses on investments in proprietary funds and deferred compensation plan investments are recorded in earnings as interest income and other income (expense).
Investments in Proprietary Funds
The following table presents a summary of the cost and fair value of investments in proprietary funds:
| Gross Unrealized · Fair | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) · Cost · Gains · (Losses) · Value | ||||||||
| As of December 31, 2023 | $ | 569 | $ | 55 | $ | (90) | $ | 534 |
| As of December 31, 2022 | 551 | 29 | (114) | 466 | ||||
The following table presents proceeds from sales of investments in proprietary funds and realized gains and losses recognized during the years ended December 31, 2023, 2022 and 2021:
| Sale · Realized | ||||||
|---|---|---|---|---|---|---|
| (in thousands) · Proceeds · Gains · (Losses) | ||||||
| For the year ending December 31, 2023 | $ | 32 | $ | 4 | $ | — |
| For the year ending December 31, 2022 | 295 | — | (42) | |||
| For the year ending December 31, 2021 | 215 | 50 | — | |||
Deferred Compensation Plan Investments
The following table presents a summary of the cost and fair value of deferred compensation plan investments:
| Gross Unrealized · Fair | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) · Cost · Gains · (Losses) · Value | ||||||||
| As of December 31, 2023 | $ | 30,109 | $ | 1,610 | $ | (445) | $ | 31,274 |
| As of December 31, 2022 | 27,801 | 529 | (1,530) | 26,800 | ||||
The following table presents proceeds from sales of deferred compensation plan investments and realized gains and losses recognized during the years ended December 31, 2023, 2022 and 2021:
| Sale · Realized | ||||||
|---|---|---|---|---|---|---|
| Proceeds · Gains · (Losses) | ||||||
| For the year ending December 31, 2023 | $ | 11,147 | $ | 89 | $ | (440) |
| For the year ending December 31, 2022 | 23,714 | 2,225 | (1,966) | |||
| For the year ending December 31, 2021 | 9,662 | 1,315 | (59) | |||
NOTE 8. Property and Equipment
The following table presents property and equipment as of December 31, 2023 and 2022:
| As of December 31, | ||||
|---|---|---|---|---|
| (in thousands) · 2023 · 2022 | ||||
| Equipment, purchased software and implementation costs | $ | 40,713 | $ | 33,925 |
| Leasehold improvements | 4,381 | 4,380 | ||
| Furniture and fixtures | 3,055 | 3,036 | ||
| Total | 48,149 | 41,341 | ||
| Accumulated depreciation and amortization | (28,571) | (20,195) | ||
| Total property and equipment, net | $ | 19,578 | $ | 21,146 |
Depreciation and amortization expense for property and equipment was $8.8 million, $8.0 million and $6.2 million for the years ended December 31, 2023, 2022 and 2021, respectively.
NOTE 9. Goodwill and Other Intangible Assets
The following table presents changes in the goodwill balance for the periods ended December 31, 2023 and 2022:
| As of December 31, | ||||
|---|---|---|---|---|
| (in thousands) · 2023 · 2022 | ||||
| Balance, beginning of period | $ | 981,805 | $ | 981,805 |
| Balance, end of period | $ | 981,805 | $ | 981,805 |
There wereno impairments to goodwill recognized during the years ended December 31, 2023, 2022 or 2021.
Identifiable Intangible Assets
The following table presents a summary of indefinite‑lived intangible assets by type:
| FundAdvisory,Transfer | ||||||
|---|---|---|---|---|---|---|
| Agent andDistribution · Trade | ||||||
| (in thousands) · Contracts · Names · Totals | ||||||
| December 31, 2021 balance | $ | 1,113,000 | $ | 23,700 | $ | 1,136,700 |
| Additions or transfers | — | — | — | |||
| December 31, 2022 balance | $ | 1,113,000 | $ | 23,700 | $ | 1,136,700 |
| Impairment | — | (3,770) | (3,770) | |||
| Transfers to definite-lived intangible assets | — | (3,130) | (3,130) | |||
| December 31, 2023 balance | $ | 1,113,000 | $ | 16,800 | $ | 1,129,800 |
In the third quarter of 2023, the Company recognized a $3.8 million impairment loss on an indefinite-lived trade name asset primarily due to changing the asset’s estimated remaining useful life. The asset was transferred to definite lived intangible assets and the remaining book value of the asset is being amortized on a straight-line basis over a period that is shorter than the asset’s economic life. The impairment loss is recorded in depreciation and amortization in the Consolidated Statements of Operations. There were no impairments to indefinite-lived intangible assets recognized in 2022 and 2021.
The following table presents a summary of definite‑lived intangible assets by type:
| Fund · Intellectual | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Customer · Advisory · Trade · Property/ | ||||||||||
| (in thousands) · Relationships · Contracts · Names · Other · Totals | ||||||||||
| Gross book value - December 31, 2022 | $ | 310,286 | $ | 12,068 | $ | 42,332 | $ | 7,547 | $ | 372,233 |
| Accumulated amortization | (143,530) | (8,443) | (34,866) | (7,457) | (194,296) | |||||
| Net book value - December 31, 2022 | $ | 166,756 | $ | 3,625 | $ | 7,466 | $ | 90 | $ | 177,937 |
| Weighted average useful life (yrs) | 8.4 | 0.7 | 0.8 | 1.2 | 5.1 | |||||
| Gross book value - December 31, 2023 | $ | 310,286 | $ | 12,068 | $ | 45,462 | $ | 7,547 | $ | 375,363 |
| Accumulated amortization | (163,309) | (12,068) | (40,446) | (7,508) | (223,331) | |||||
| Net book value - December 31, 2023 | $ | 146,977 | $ | — | $ | 5,016 | $ | 39 | $ | 152,032 |
| Weighted average useful life (yrs) | 7.4 | — | 3.2 | 0.5 | 7.1 | |||||
Amortization expense for definite‑lived intangible assets for the years ended December 31, 2023, 2022 and 2021 was $29.0 million, $35.2 million and $12.6 million, respectively, and is recorded in depreciation and amortization in the Consolidated Statements of Operations. There wereno impairments to definite-lived intangible assets recognized in 2023, 2022 or 2021.
The following table presents estimated amortization expense for definite‑lived intangible assets for each of the five succeeding years and thereafter:
| 2024 | $ | 21,217 |
| 2025 | 21,055 | |
| 2026 | 20,707 | |
| 2027 | 19,623 | |
| 2028 | 17,680 | |
| Thereafter | 51,750 | |
| Total | $ | 152,032 |
NOTE 10. Income Taxes
The following table presents the provision for income taxes for the years ended December 31, 2023, 2022 and 2021:
| (in thousands) · 2023 · 2022 · 2021 | ||||||
|---|---|---|---|---|---|---|
| Current tax expense (benefit): | ||||||
| Federal | $ | 32,457 | $ | 30,723 | $ | 42,845 |
| State | 8,554 | 8,055 | 9,929 | |||
| Foreign | 201 | 90 | (9) | |||
| Total current tax expense | 41,212 | 38,868 | 52,765 | |||
| Deferred tax expense (benefit): | ||||||
| Federal | 17,951 | 29,263 | 15,716 | |||
| State | 3,618 | 6,654 | 3,742 | |||
| Foreign | (30) | (263) | 30 | |||
| Total deferred tax expense | 21,539 | 35,654 | 19,488 | |||
| Income tax expense | $ | 62,751 | $ | 74,522 | $ | 72,253 |
As of December 31, 2023, 2022 and 2021, the Company hadno material liability for unrecognized tax benefits.
The effective tax rate for the years ended December 31, 2023, 2022 and 2021 differs from the United States federal statutory rate primarily as a result of state and local income taxes and excess tax benefits on share-based compensation.
The following table presents the tax rates for the years ended December 31, 2023, 2022 and 2021.
| 2023 · 2022 · 2021 | ||||||
|---|---|---|---|---|---|---|
| Federal income tax at U.S. statutory rate | 21.0 | % | 21.0 | % | 21.0 | % |
| State income tax rate, net of federal tax benefit | 3.3 | % | 3.3 | % | 3.2 | % |
| Excess tax benefits on share-based compensation | (2.3) | % | (3.4) | % | (3.4) | % |
| Foreign taxes and other | 0.7 | % | 0.4 | % | (0.2) | % |
| Income tax expense | 22.7 | % | 21.3 | % | 20.6 | % |
Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax reporting purposes.
In assessing the realization of deferred tax assets, management considers the reversal of deferred tax liabilities as well as projections of future taxable income during the periods in which temporary differences are expected to reverse. Based on the consideration of these facts, the Company believes it is more likely than not that all of its gross deferred tax assets will be realized in the future, and as a result, has not recorded a valuation allowance on these amounts as of December 31, 2023 and 2022.
| (in thousands) · 2023 · 2022 | ||||
|---|---|---|---|---|
| Deferred tax assets: | ||||
| Definite-lived intangibles | $ | 23,516 | $ | 22,565 |
| Share-based compensation expense | 4,717 | 6,234 | ||
| Acquisition-related costs | 3,979 | 4,504 | ||
| Deferred compensation | 9,108 | 7,276 | ||
| Restructuring expenses | 1,223 | 1,337 | ||
| Contingent consideration arrangements | 286 | 337 | ||
| Unrealized loss on deferred compensation investments | — | 240 | ||
| R&E expenditures | 2,940 | 1,220 | ||
| Other | 300 | 442 | ||
| Total deferred tax assets | 46,069 | 44,155 | ||
| Deferred tax liabilities: | ||||
| Indefinite-lived intangibles | 149,320 | 127,973 | ||
| Goodwill | 8,944 | 6,045 | ||
| Debt issuance costs | 2,146 | 3,026 | ||
| Depreciation | 3,157 | 3,695 | ||
| OCI - Swap gain and cumulative translation adjustment | 10,685 | 11,317 | ||
| Prepaid expenses | 241 | 237 | ||
| Unrealized gain on deferred compensation investments | 290 | — | ||
| Total deferred tax liabilities | 174,783 | 152,293 | ||
| Deferred tax liability, net | $ | (128,714) | $ | (108,138) |
As of December 31, 2023 and 2022, the Company hadno material net operating loss carryforwards.
In the normal course of business, the Company is subject to examination by federal and certain state and local tax regulators. As of December 31, 2023, U.S. federal income tax returns for 2020, 2021 and 2022 are open and therefore subject to examination. State and local income tax returns filed are generally subject to examination from 2019 to 2022.
We have analyzed our tax positions for all open years and have concluded that no additional provision for income tax is required in the consolidated financial statements. The Company does not expect the total amount of unrecognized tax benefits to significantly increase in the next twelve months.
The Organization for Economic Co-operation and Development has released a framework (“Pillar 2”) to introduce a global minimum tax of 15% for companies with global revenues and profits above certain thresholds. Certain aspects of Pillar 2 are effective January 1, 2024 and other aspects are effective January 1, 2025. Although the U.S. has not yet enacted legislation to adopt Pillar 2, certain countries have already adopted, or are in the process of adopting, legislation to implement Pillar 2. The Company continues to analyze Pillar 2 but does not currently expect it to have a material impact on our effective tax rate or on our consolidated balance sheet, statement of operations or statement of cash flows.
NOTE 11. Debt
2019 Credit Agreement
On July 1, 2019, concurrent with the USAA AMCO Acquisition, the Company entered into the 2019 Credit Agreement, repaid all indebtedness outstanding under the prior credit agreement (the “2018 Credit Agreement”), and terminated the 2018 Credit Agreement.
The 2019 Credit Agreement was entered into among Victory, as borrower, the lenders from time to time party thereto and Barclays Bank PLC, as administrative agent and collateral agent, pursuant to which the Company obtained aseven-year term loan in an aggregate principal amount of $1.1 billion (the “2019 Term Loans”) and established afive-year revolving credit facility (which was unfunded as of the closing date) with aggregate commitments of $100.0 million (with a $10.0 million sub-limit for the issuance of letters of credit).
The obligations of the Company under the 2019 Credit Agreement are guaranteed by the Company’s domestic subsidiaries (other than VCS) (the “Guarantors”) and secured by substantially all of the assets of the Company and the Guarantors, subject in each case to certain customary exceptions.
The 2019 Credit Agreement contains customary affirmative and negative covenants, including covenants that affect, among other things, the ability of the Company and its subsidiaries to incur additional indebtedness, create liens, merge or dissolve, make investments, dispose of assets, engage in sale and leaseback transactions, make distributions and dividends and prepayments of junior indebtedness, engage in transactions with affiliates, enter into restrictive agreements, amend documentation governing junior indebtedness, modify its fiscal year and modify its organizational documents, subject to customary exceptions, thresholds, qualifications and “baskets.” In addition, the 2019 Credit Agreement contains a financial performance covenant, requiring a maximum first lien leverage ratio, measured as of the last day of each fiscal quarter on which outstanding borrowings under the revolving credit facility exceed 35.0% of the commitments thereunder (excluding certain letters of credit), of no greater than 3.80 to 1.00.
As of December 31, 2023 and 2022, there wereno outstanding borrowings under the revolving credit facility and the Company was in compliance with its financial performance covenant.
First Amendment
Amounts outstanding under the 2019 Credit Agreement originally accrued interest at an annual rate equal to, at the option of the Company, either LIBOR (adjusted for reserves) plus a margin of 3.25% or an alternate base rate plus a margin of 2.25%.
On January 17, 2020, the Company entered into the First Amendment (the “First Amendment”) to the 2019 Credit Agreement with the other loan parties thereto, Barclays Bank PLC, as administrative agent, and the Royal Bank of Canada as fronting bank.
Pursuant to the First Amendment, the Company refinanced the 2019 Term Loans with replacement term loans in an aggregate principal amount of $952.0 million (the “2020 Term Loans”). The 2020 Term Loans provided for substantially the same terms as the 2019 Term Loans, including the same maturity date of July 1, 2026, except that the 2020 Term Loans reduced the applicable margin on LIBOR by 75 basis points, resulting in an applicable margin on LIBOR under the 2020 Term Loans of 2.50%.
Second Amendment
On February 18, 2021, the Company entered into the Second Amendment (the “Second Amendment”) to the 2019 Credit Agreement with the other loan parties thereto, Barclays Bank PLC, as administrative agent, and the Royal Bank of Canada as fronting bank. Pursuant to the Second Amendment, the Company repriced the 2020 Term Loans with replacement term loans in an aggregate principal amount of $755.7 million (the “Repriced Term Loans”). The Repriced Term Loans provided for substantially the same terms as the 2020 Term Loans, including the same maturity date of July 2026, except that the Repriced Term Loans reduced the applicable margin on LIBOR by 25 basis points, resulting in an applicable margin on LIBOR under the Repriced Term Loans of 2.25%.
The Company incurred costs of $0.4 million related to the Second Amendment, which were recorded in general and administrative expense in the Consolidated Statements of Operations.
Third Amendment
On December 31, 2021, the Company entered into the Third Amendment (the “Third Amendment”) to the 2019 Credit Agreement with the guarantors party thereto, Barclays Bank PLC, as administrative agent, and the lenders party thereto from time to time. Pursuant to the Third Amendment, the Company obtained incremental term loans (the “2021 Incremental Term Loans”) in an aggregate principal amount of $505.0 million and used the proceeds to fund the WestEnd Acquisition and to pay fees and expenses incurred in connection therewith.
The 2021 Incremental Term Loans will mature in December 2028 and, until the Fourth Amendment to the 2019 Credit Agreement, accrued interest at an annual rate equal to, at the option of the Company, either LIBOR (adjusted for reserves and subject to a 50 basis point floor) plus a margin of 2.25% or an alternate base rate plus a margin of 1.25%.
Original issue discount was $2.5 million for the 2021 Incremental Term Loans. The Company incurred a total of $9.1 million of other third party costs related to the 2021 Incremental Term Loans, which were recorded as term loan debt issuance costs.
Fourth Amendment
On September 23, 2022, the Company entered into the Fourth Amendment (the “Fourth Amendment”) to the 2019 Credit Agreement to change the interest rate on its debt from LIBOR to a rate based on the secured overnight financing rate (“SOFR”) plus a ten-basis point credit spread adjustment. There was no change to the applicable margin on the referenced rate from the Fourth Amendment.
The LIBOR rate loans outstanding as of the Fourth Amendment’s effective date continued as LIBOR rate loans until the end of their then current interest periods. The 2021 Incremental Term Loans converted into Term SOFR loans on September 30, 2022, while the Repriced Term Loans converted into Term SOFR loans on October 6, 2022. Also on October 6, 2022, the interest periods for the Repriced Term Loans and 2021 Incremental Term Loans were aligned and the three-month Term SOFR rate was elected for all the Company’s term loans. The Company has continued to elect the three-month Term SOFR rate for all of the term loans outstanding under the 2019 Credit Agreement since executing the Fourth Amendment.
The following table presents the components of long-term debt in the Consolidated Balance Sheets as of December 31, 2023 and 2022.
| Interest Rate · Effective Interest Rate | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) · 2023 · 2022 · 2023 · 2022 · 2023 · 2022 | ||||||||
| Term Loans | ||||||||
| Due July 2026 | $ | 630,680 | $ | 630,680 | 7.77% | 5.96% | 8.17% | 6.36% |
| Due December 2028 | 371,028 | 371,028 | 7.77% | 5.96% | 8.10% | 6.29% | ||
| Term loan principal outstanding | 1,001,708 | 1,001,708 | ||||||
| Unamortized debt issuance costs | (8,753) | (11,299) | ||||||
| Unamortized debt discount | (3,686) | (4,895) | ||||||
| Long-term debt | $ | 989,269 | $ | 985,514 | ||||
Debt issuance costs related to the 2019 Credit Agreement totaled $48.7 million at December 31, 2023 and 2022 and are reflected net of accumulated amortization and loss on debt extinguishment of $40.0 million and $37.4 million, respectively. Debt issuance costs of $3.7 million at December 31, 2023 and 2022 related to the revolving credit facility are included in other assets in the Consolidated Balance Sheets and are reflected net of accumulated amortization and loss on debt extinguishment of $3.5 million and $3.0 million as of December 31, 2023 and 2022, respectively. Debt discount related to the Term Loans totaled $23.3 million at December 31, 2023 and 2022 and is reflected net of accumulated amortization and loss on debt extinguishment of $19.6 million and $18.4 million, respectively.
There wereno repayments of outstanding term loans under the 2019 Credit Agreement in 2023.
In 2022, a total of $149.5 million of the outstanding term loans under the 2019 Credit Agreement was repaid or repurchased and retired. The Company recognized a $2.6 million loss on debt extinguishment in 2022 due to the repayments and repurchases of term loan principal, which consisted of the write-off of $2.4 million and $0.7 million of unamortized debt issuance costs and debt discount, respectively, net of a $0.5 million gain on repurchases.
In 2021, a total of $142.0 million of the outstanding term loans under the 2019 Credit Agreement was repaid or repurchased and retired. The Company recognized a $4.6 million loss on debt extinguishment in 2021 due to the repayments and repurchases of term loan principal, which consisted of the write-off of $2.9 million and $1.7 million of unamortized debt issuance costs and debt discount, respectively.
The following table presents the components of interest expense and other financing costs on the Consolidated Statements of Operations for the years ended December 31, 2023, 2022 and 2021.
| (in thousands) · 2023 · 2022 · 2021 | ||||||
|---|---|---|---|---|---|---|
| Interest expense | $ | 75,016 | $ | 42,715 | $ | 17,250 |
| Amortization of debt issuance costs | 3,029 | 3,207 | 2,332 | |||
| Amortization of debt discount | 1,210 | 1,270 | 1,098 | |||
| Interest rate swap (income) expense | (15,726) | (3,684) | 3,602 | |||
| Amortization of deferred gain on terminated interest rate swap | (2,785) | — | — | |||
| Other | 538 | 456 | 370 | |||
| Total | $ | 61,282 | $ | 43,964 | $ | 24,652 |
NOTE 12. Derivatives
Interest Rate Swap
On March 27, 2020, the Company entered into the Swap to manage interest rate risk associated with a portion of its floating-rate long-term debt. The Company does not purchase or hold any derivative instruments for trading or speculative purposes. Under the terms of the original Swap agreement, the Company paid interest at a fixed rate of interest on a quarterly basis and received interest at the three-month LIBOR rate in effect for that quarter.
On September 26, 2022, the Company and the Swap counterparty executed an amendment to the Swap to update LIBOR conventions to SOFR conventions and to modify the fixed rate for the change from three-month LIBOR to three-month Term SOFR effective on October 6, 2022. There was no change to the $450 million notional value, the July 1, 2026 expiration date, the quarterly payment frequency or the designated three-month maturity from the Swap Amendment. The interest rate effectively fixed by the Swap on $450 million of the Company’s outstanding term loan debt through July 1, 2026 changed from 3.215% to 3.149% as a result of the amendment to the Swap.
The Company elected to apply certain optional expedients available under ASC 848 providing relief from contract modification and hedge accounting requirements to the amendments to the Swap agreement. As a result, the Company was not required to evaluate whether the modifications to the Swap agreement resulted in the establishment of a new contract or the continuation of an existing contract and elected not to remeasure the contract at the modification date or reassess its previous accounting determination. The modified contract is accounted for, and presented as, a continuation of the existing contract. The Company also elected to change the contractual terms of the Swap without dedesignating the existing hedging relationship and redesignating a new hedging relationship.
The designation of a derivative instrument as a hedge and its ability to meet the hedge accounting criteria determine how the Company reflects the change in fair value of the derivative instrument. A derivative qualifies for hedge accounting treatment if, at inception, it meets defined correlation and effectiveness criteria. These criteria require that the anticipated cash flows and/or changes in fair value of the hedging instrument substantially offset those of the position being hedged. The Swap was assessed for effectiveness and continued qualification for hedge accounting on a quarterly basis. Since inception, the Swap was deemed to be highly effective.
The Swap was designated as a cash flow hedge. Accordingly, the Swap was measured at fair value with mark-to-market gains or losses deferred and included in AOCI, net of tax, to the extent the hedge was determined to be effective. Gains or losses from the Swap are reclassified to interest expense in the same period during which the hedged transaction affected earnings. Cash flows from the Swap are classified as operating cash flows in the Consolidated Statements of Cash Flows consistent with the classification of cash flows from the hedged transactions.
On October 30, 2023, the Company monetized the gain on the Swap and entered into an agreement to terminate the Swap ("Swap Termination Agreement"). The Swap Termination Agreement was effective on October 30, 2023. Under the Swap Termination Agreement, the Swap counterparty agreed to pay the Company $43.4 million in cash, which was comprised of the $45.8 million value of the Swap on the termination date inclusive of $1.4 million of interest receivable less $2.4 million in swap unwind costs.
As a result of the Swap Termination Agreement, the Company recorded a $44.4 million deferred gain in AOCI, before tax, replacing the $44.4 million fair value of the Swap in AOCI, before tax. The deferred gain on the Swap monetization is being amortized on a straight-line basis through July 1, 2026 and is included in interest expense and other financing costs on the Consolidated Statements of Operations. For the year ended December 31, 2023, the Company recorded $2.8 million in amortization of deferred gain on Swap monetization. As of December 31, 2023, the unamortized deferred gain on Swap monetization was $41.6 million, before tax. The Swap unwind costs of $2.4 million were recorded in general and administrative costs on the Consolidated Statement of Operations for the year ended December 31, 2023.
Due to the termination of the Swap, there wasno amount receivable from the Swap counterparty at December 31, 2023. The amount receivable at December 31, 2022 of $3.0 million is recorded in other assets on the Consolidated Balance Sheets.
The following tables summarize the classification of the Swap in our consolidated financial statements (in thousands):
| Balance Sheets | Description | December 31, 2023 | December 31, 2022 |
|---|---|---|---|
| Other assets | Fair value of interest rate swap | $— | $46,931 |
| Notional amount | — | 450,000 |
| Year ended December 31, | ||||
|---|---|---|---|---|
| Statements of Operations | Description | 2023 | 2022 | 2021 |
| Interest income (expense) and other financing costs | Reclassification from AOCI – Swap income/expense | $15,726 | $3,684 | $(3,602) |
| Interest income (expense and other financing costs | Reclassification from AOCI – Amortization of Swap deferred gain | 2,785 | — | — |
| Total | $18,511 | $3,684 | $(3,602) | |
| Year ended December 31, | ||||
|---|---|---|---|---|
| Statements of Comprehensive Income | Description | 2023 | 2022 | 2021 |
| Other comprehensive income (loss) | Swap income (loss), net of tax | $(1,970) | $29,719 | $13,468 |
| Other comprehensive income (loss) | Amortization of deferred gain on terminated Swap, net of tax | (2,184) | — | — |
| Total | $(4,154) | $29,719 | $13,468 | |
NOTE 13. Equity Method Investment
In September 2020, the Company acquired, through a wholly owned subsidiary, a 15% interest voting share and income share in Alderwood and made a capital contribution to Alderwood of $1.5 million in cash. The Company also committed to contribute additional capital of $4.5 million to Alderwood and $50.0 million to a private fund to be launched by Alderwood, subject to certain terms and conditions. Alderwood’s operating entity, Alderwood Capital, was a London-based investment advisory firm focused on taking minority stakes in specialist boutique asset management businesses.
In January 2022, the Company signed an amendment to the Alderwood members’ agreement (“Alderwood Amendment”) and made an additional $1.5 million capital contribution to Alderwood. The Alderwood Amendment reduced the Company’s commitment to contribute additional capital to Alderwood from $4.5 million to $3.0 million.
In July 2022, Alderwood decided to wind down its business and operations, including the business and operations of its private fund. On July 31, 2022, the Company’s wholly owned subsidiary retired as a member of Alderwood thereby terminating the Company’s commitment to contribute an additional $3.0 million in capital to Alderwood and $50.0 million in capital to Alderwood’s private fund. Alderwood returned the $1.5 million in capital contributed to Alderwood pursuant to the Alderwood Amendment, and the Company recognized a loss on disposal of its investment in Alderwood of $0.8 million.
Given the level of ownership interest in Alderwood, an English limited liability partnership, and the fact that Alderwood maintained specific ownership accounts for investors, the Company accounted for its investment in Alderwood using the equity method of accounting.
Losses from equity method investments are recorded in interest income and other income (expense) in the Consolidated Statements of Operations. For the years ended December 31, 2022 and 2021, losses from equity method investments totaled $0.8 million and $0.3 million, respectively ($0 in 2023). As of December 31, 2023 and 2022, the Company hadno equity method investments.
NOTE 14. Equity
Equity Structure
Following the Company’s IPO in February 2018, authorized capital stock consisted of 400,000,000 shares of Class A common stock, $0.01 par value per share,200,000,000 shares of Class B common stock, $0.01 par value per share, and 10,000,000 shares of “blank check” preferred stock, $0.01 par value per share.
The rights of the holders of Class A common stock and Class B common stock were identical, except voting and conversion rights. Each share of Class A common stock was entitled toone vote. Each share of Class B common stock was entitled toten votes. Holders of the Company’s Class A common stock and Class B common stock would generally vote together as a single class, unless otherwise required by law or the Company’s amended and restated certificate of incorporation.
Each share of Class B common stock was convertible intoone shareof the Company’s Class A common stock at any time, at the option of the holder, and would convert automatically upon termination of employment by an employee shareholder and upon transfers (subject to certain exceptions). Shares of Class B common stock would convert automatically into shares of Class A common stock at a one to one ratio upon the date the number of shares of Class B common stock then outstanding (including unvested restricted shares) was less than 10% of the aggregate number of shares of Class A common stock and Class B common stock outstanding (including unvested restricted shares).
In September 2021, the Company’s Board of Directors approved the elimination of the Company’s dual-class share structure, which was subsequently approved by the Company’s stockholders on November 19, 2021. On November 23, 2021 (the “Effective Date”), the Company filed an amended and restated certificate of incorporation authorizing capital stock consisting of 600,000,000 shares of common stock, $0.01 par value per share (“Common Stock”) and 10,000,000 shares of “blank check” preferred stock, $0.01 par value per share.
Each share of the Company’s Class A common stock issued and outstanding or held as treasury stock immediately prior to the Effective Date was renamed as Common Stock and became one share of Common Stock. For comparative purposes, we now refer to each share of stock that was previously known as Class A common stock as Common Stock.
Each share of Class B common stock issued and outstanding or held as treasury stock immediately prior to the Effective Date was converted into Common Stock on a one-for-one basis. As a result, the Company currently has one class of common stock entitling the holder toone vote per share. No shares of preferred stock were issued as of December 31, 2023.
Share Rollforward
The following tables present the changes in the number of shares of common stock issued and repurchased (in thousands):
| Shares of Common Stock | Shares of Treasury Stock | |||
|---|---|---|---|---|
| Common Stock | Class B | Common Stock | Class B | |
| Balance, December 31, 2020 | 19,389 | 54,767 | (3,183) | (3,431) |
| Issuance of shares | 7 | — | — | — |
| Conversion of Class B shares to Common Stock | 6,632 | (6,632) | — | — |
| Repurchase of shares | — | — | (886) | — |
| Vesting of restricted share grants | 4 | 1,604 | — | — |
| Exercise of options | 91 | 1,380 | — | — |
| Shares withheld related to net settlement of equity awards | — | — | (49) | (1,031) |
| Elimination of Class B share class | 51,119 | (51,119) | (4,462) | 4,462 |
| Balance, December 31, 2021 | 77,242 | — | (8,580) | — |
| Issuance of shares | 11 | — | — | — |
| Repurchase of shares | — | — | (3,034) | — |
| Vesting of restricted share grants | 844 | — | — | — |
| Exercise of options | 2,431 | — | — | — |
| Shares withheld related to net settlement of equity awards | — | — | (1,589) | — |
| Balance, December 31, 2022 | 80,528 | — | (13,203) | — |
| Issuance of shares | 9 | — | — | — |
| Repurchase of shares | — | — | (4,161) | — |
| Vesting of restricted share grants | 786 | — | — | — |
| Exercise of options | 1,081 | — | — | — |
| Shares withheld related to net settlement of equity awards | — | — | (786) | — |
| Balance, December 31, 2023 | 82,404 | — | (18,150) | — |
Shares Repurchased and Withheld
Share Repurchase Program
Six share repurchase programs were authorized from 2018 to 2021, each for $15.0 million of the Company’s Common Stock, that were completed in September 2019, June 2020, October 2020, May 2021, January 2022 and May 2022.
In May 2022, the Company’s’ Board of Directors approved a new share repurchase program (the “2022 Share Repurchase Program”) authorizing the repurchase of up to $100.0 million of the Company’s Common Stock. The 2022 Share Repurchase Program was completed in March 2023.
In March 2023, the Company’s Board of Directors approved a new share repurchase program (the “2023 Share Repurchase Program”) authorizing the repurchase of up to $100.0 million of the Company’s Common Stock through December 31, 2025. The 2023 Share Repurchase Program was completed in December 2023.
In December 2023, the Company’s Board of Directors approved a new share repurchase program (the “2024 Share Repurchase Program”) authorizing the repurchase of up to $100.0 million of the Company’s Common Stock through December 31, 2025. Under the 2024 Share Repurchase Program, which took effect in December 2023, the Company may purchase its shares from time to time in privately negotiated transactions, through block trades, pursuant to open market purchases, or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the SEC. The amount and timing of purchases under the 2024 Share Repurchase Program will depend on a number of factors including the price and availability of the Company’s shares, trading volume, capital availability, Company performance and general economic and market conditions. The 2024 Share Repurchase Program can be suspended or discontinued at any time.
In 2023, the Company repurchased 4.2 million shares of Common Stock at a total cost of $134.5 million, which included $1.0 million in excise taxes payable on share repurchases, for an average price of $32.33 per share. In 2022, the Company repurchased 3.0 million shares of Common Stock at a total cost of $87.3 million for an average price of $28.76 per share. In 2021,0.9 million shares of Common Stock were repurchased under programs authorized by the Company’s Board of Directors at a total cost of $26.2 million for an average price of $29.53 per share.
As of December 31, 2023, $95.2 million was available for future repurchases under the 2024 Share Repurchase Program, and a cumulative total of 11.3 million shares of Common Stock had been repurchased under programs authorized by the Company’s Board of Directors at a total cost of $295.8 million for an average price of $26.26 per share.
Shares Withheld for net settlement of employee equity awards
In 2023, 2022 and 2021, the Company net settled 0.8 million,1.6 million and 1.1 million shares of Common Stock for $24.4 million, $45.0 million and $32.1 million to satisfy $18.6 million, $31.2 million and $27.0 million in employee tax obligations and $5.8 million, $13.8 million and $5.1 million in employee stock option exercise prices, respectively.
Dividend Payments
Dividends paid or payable for the years ended December 31, 2023, 2022 and 2021 totaled $85.4 million, $69.2 million and $37.2 million and included quarterly dividends of $84.2 million, $68.3 million and $36.1 million and cash bonuses and distributions related to dividends previously declared upon vesting of restricted stock and stock option awards of $1.2 million, $0.9 million and $1.1 million, respectively.
As of December 31, 2023 and 2022, the amount of cash bonuses and distributions related to dividends previously declared on unvested and outstanding restricted share awards and stock options totaled $1.2 million and $1.3 million, respectively, which was not recorded as a liability as of the balance sheet date. A liability will be recorded for these cash bonuses and dividends when the restricted shares and options vest.
NOTE 15. Share‑Based Compensation
Equity Incentive Plans
Prior to the Company’s IPO in 2018, equity-based awards were issued to executives, directors and key employees of the Company under the Victory Capital Holdings, Inc. Equity Incentive Plan (the “2013 Plan”) and the Outside Director Equity Incentive Plan (the “Director Plan”).
In connection with the IPO, the Company’s board of directors adopted, and the Company’s stockholders approved, the Victory Capital Holdings, Inc. 2018 Stock Incentive Plan (the “2018 Plan”), and the Victory Capital Holdings, Inc. 2018 Employee Stock Purchase Plan (the “ESPP Plan”), each of which became effective upon the completion of the IPO. No further grants will be made under the 2013 Plan.
The 2018 Plan authorizes the grant of non-qualified stock options, incentive stock options, restricted stock awards, restricted stock units, stock appreciation rights, performance awards and other awards that may be settled in or based upon shares of the Company’s Common Stock.
A total of 3,372,484 of Common Stock is available for issuance under the 2018 Plan, as determined by the Compensation Committee of the Company’s board of directors. Shares underlying awards that are settled in cash, expire or are canceled, forfeited or otherwise terminated without delivery to a participant will again be available for issuance under the 2018 Plan. In addition, shares withheld or surrendered in connection with the payment of an exercise price of an award or to satisfy tax withholding will again be available for issuance under the 2018 Plan. As of December 31, 2023,799,111 shares of Common Stock remained available for issuance under the 2018 Plan.
The Compensation Committee of the Company’s board of directors approves the terms and conditions for offerings under the ESPP Plan. A total of 350,388 shares of Common Stock is available for issuance under the ESPP Plan. As of December 31, 2023,308,619 shares of Common Stock remained available for issuance under the ESPP Plan.
Under the Company’s approved offerings under the ESPP Plan, shares of Common Stock are available for purchase atthree month calendar intervals at a 5 percent discount from the market price on the purchase date, which is the last day of each calendar quarter during thesix month offering period. Amounts purchased by an individual cannot exceed $25,000 worth of stock in any given calendar year. The ESPP Plan is a non-compensatory plan and includes no option features other than employees may change their contributions or withdraw from the plan once during each six month offering period during a specified time approved by the Company. All U.S.-based employees are eligible to participate in the ESPP.
Grant Activity
In 2023, the company issued grants for 539,597 restricted shares of Common Stock under the 2018 Plan. The 2023 grants included grants for 38,669 restricted shares of Common Stock that were fully vested on the grant date, grants for 24,140 restricted shares of Common Stock that vest over four years,68,271 restricted shares of Common Stock that vest overtwo years,258,908 restricted shares of Common Stock that vest over three years,84,039 that have a cliff vesting oftwo years,33,624 restricted shares that vest 33% overtwo years and the rest inone year, and 31,946 restricted shares that vest 67% overtwo years and the rest inone year. No stock option awards were issued in 2023.
In 2022, the company issued grants for 655,542 restricted shares of Common Stock under the 2018 Plan. The 2022 grants included grants for 41,587 restricted shares of Common Stock that were fully vested on the grant date, grants for 3,108 restricted shares of Common Stock that vest over 33 months,449,113 restricted shares of Common Stock that vest overtwo years,158,051 restricted shares of Common Stock that vest over three years, and 3,683 restricted shares that vest based on performance conditions. No stock option awards were issued in 2022.
In 2021, the Company issued grants for 270,824 restricted shares of Common Stock under the 2018 Plan. The 2021 grants included grants for 34,770 restricted shares of Common Stock that were fully vested on the grant date, grants for 227,019 restricted shares of Common Stock that vest over three years and 9,035 restricted shares of Common Stock that vest overtwo years. No stock option awards were issued in 2021.
The following tables presents activity during the years ended December 31, 2023, 2022, and 2021 related to stock option awards and restricted stock awards.
| Shares Subject to Stock Option Awards | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year to Date Ended December 31, | |||||||||||||||
| 2023 · 2022 · 2021 | |||||||||||||||
| Avg wtd · Avg wtd · Avg wtd · Avg wtd · Avg wtd · Avg wtd | |||||||||||||||
| grant-date · exercise · grant-date · exercise · grant-date · exercise | |||||||||||||||
| fair value · price · Units · fair value · price · Units · fair value · price · Units | |||||||||||||||
| Outstanding at beginning of period | $ | 4.31 | $ | 7.57 | 2,884,180 | $ | 3.94 | $ | 6.71 | 5,315,210 | $ | 3.91 | $ | 6.50 | 6,865,101 |
| Forfeited | 6.32 | 13.84 | (650) | 6.46 | 14.15 | (451) | 5.29 | 10.73 | (79,271) | ||||||
| Exercised | 3.69 | 5.58 | (1,081,677) | 3.51 | 5.70 | (2,430,579) | 3.72 | 5.52 | (1,470,620) | ||||||
| Outstanding at end of the period | $ | 4.68 | $ | 8.76 | 1,801,853 | $ | 4.31 | $ | 7.57 | 2,884,180 | $ | 3.94 | $ | 6.71 | 5,315,210 |
| Vested | $ | 4.66 | $ | 8.71 | 1,625,655 | $ | 4.27 | $ | 7.46 | 2,707,632 | $ | 3.88 | $ | 6.53 | 5,072,585 |
| Unvested | 4.85 | 9.23 | 176,198 | 4.85 | 9.24 | 176,548 | 5.28 | 10.60 | 242,625 | ||||||
Total intrinsic value of stock options exercised in 2023, 2022, and 2021 was $28.5 million, $54.9 million, and $39.5 million, respectively.
| Restricted Stock Awards | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| For Year Ended December 31, | |||||||||
| 2023 · 2022 · 2021 | |||||||||
| Avg wtd · Avg wtd · Avg wtd | |||||||||
| fair value · Units · fair value · Units · fair value · Units | |||||||||
| Unvested at beginning of period | $ | 25.38 | 1,153,515 | $ | 17.75 | 1,352,839 | $ | 14.99 | 2,827,008 |
| Granted | 30.25 | 539,597 | 31.01 | 655,542 | 27.29 | 270,824 | |||
| Vested | 22.96 | (786,205) | 17.50 | (844,205) | 14.62 | (1,607,973) | |||
| Forfeited | 29.55 | (53,159) | 28.79 | (10,661) | 16.51 | (137,020) | |||
| Unvested at end of period | $ | 30.39 | 853,748 | $ | 25.38 | 1,153,515 | $ | 17.75 | 1,352,839 |
Share‑based compensation expense for equity awards is measured at the grant date, based on the estimated fair value of the award, and recognized over the requisite employee service period. Stock option awards have a ten year contractual life.
The Company uses the Common Stock closing price on the grant date as the grant date fair value of restricted share awards. For stock option awards, the grant date fair value of stock option awards is computed using Black‑Scholes option pricing framework.
Share-based Compensation Expense
The Company recorded $16.5 million, $17.8 million and $17.6 million of share-based compensation expense related to the 2018 Plan and 2013 Plan in 2023, 2022 and 2021, respectively. Share-based compensation expense is recorded in personnel compensation and benefits in the Consolidated Statements of Operations. The related tax benefits were $4.0 million for 2023 and $4.3 million for 2022 and 2021.
As of December 31, 2023, the Company expects to recognize total share-based compensation expense of $14.7 million over a weighted average period of 1.7 years. The total fair value of restricted share awards vested during the years ended December 31, 2023, 2022, and 2021 was $23.1 million, $24.2 million, and $45.2 million respectively. The aggregate intrinsic value of stock options currently exercisable at December 31, 2023, 2022 and 2021 was $41.6 million, $52.4 million and $152.0 million, respectively.
NOTE 16. LEASES
The Company determines if a contract is a lease at inception. We have leases primarily for office facilities and information technology equipment. All of our leases are classified as operating leases.
Supplemental balance sheet information related to the Company’s operating leases as of December 31, 2023 and 2022 is as follows:
| (in thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Operating lease ROU assets(1) | $9,665 | $13,396 |
| Current portion of operating lease liabilities(2) | 4,675 | 5,056 |
| Noncurrent portion of operating lease liabilities(2) | 6,487 | 10,227 |
| Total operating lease liabilities | $11,162 | $15,283 |
(1)
ROU assets are recorded in other assets on the Consolidated Balance Sheets.
(2)
Current portion and noncurrent portion of operating lease liabilities are recorded in other liabilities on the Consolidated Balance Sheets.
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Weighted-average remaining lease term | 4.0 years | 4.4 years |
| Weighted-average discount rate | 4.7% | 4.6% |
The components of lease expense and other lease information for the years ended December 31, 2023 and 2022 are as follows:
| Year Ended | Year Ended | |
|---|---|---|
| (in thousands) | December 31, 2023 | December 31, 2022 |
| Operating lease cost | $5,207 | $5,235 |
| Short-term lease cost | — | 84 |
| Variable lease cost | 1,885 | 1,798 |
| Gross lease cost | 7,092 | 7,117 |
| Sub-lease income | (815) | (787) |
| Net lease cost | $6,277 | $6,330 |
| Other lease information | ||
| Cash paid for amounts included in measurement of lease liabilities | ||
| Operating cash flows for operating leases | $5,660 | $5,023 |
Our leases have remaining lease terms of 1 year to 8 years. These leases generally contain renewal options for periods ranging fromtwo tofive years. Because the Company is not reasonably certain to exercise these renewal options, the options are not considered in determining the lease term and associated potential option payments are excluded from lease payments. Expenses associated with operating leases are recorded in general and administrative expenses on the Consolidated Statement of Operations. Variable lease costs, such as utilities and common area maintenance charges, are excluded from lease liabilities and expensed as incurred. The variable lease costs are determined based on terms in the lease contracts and primarily relate to usage of the ROU asset and services received from the lessor.
Future undiscounted cash flows related to our operating leases and the reconciliation to operating lease liabilities as of December 31, 2023 are shown in the table below.
| (in thousands) · As of December 31, 2023 | ||
|---|---|---|
| 2024 | $ | 5,058 |
| 2025 | 2,444 | |
| 2026 | 1,623 | |
| 2027 | 1,069 | |
| 2028 | 474 | |
| Thereafter | 1,454 | |
| Total undiscounted lease payments | 12,122 | |
| Less: imputed interest | 960 | |
| Total lease liabilities | $ | 11,162 |
NOTE 17. Employee Benefit Plans
The Company maintains a defined contribution 401(k) Plan (the “401(k) Plan”), covering substantially all employees who have met the eligibility requirements. The 401(k) Plan is subject to the provisions of the Employee Retirement Income Security Act of 1974 and the Economic Growth and Tax Relief Reconciliation Act of 2001. In 2023, 2022 and 2021 the Company recognized expense of $5.0 million, $4.8 million and $4.0 million in employer matched contributions, respectively.
The Company sponsors a deferred compensation plan primarily for the benefit of a select group of management or highly compensated employees (“Employee DC Plan”) as a means to reward and motivate them. The Company purchases mutual funds as directed by the plan participants to fund its related obligations. Such securities are held in a rabbi trust for the participants, and under the terms of the trust agreement, the assets of the trust are available to satisfy the claims of the Company’s general creditors in the event of bankruptcy.
Effective January 1, 2020, the Company created a deferred compensation plan for non-employee members of our board of directors (the “Director DC Plan”). Benefits payable under the Director DC Plan are payable from the Company’s general assets. Amounts contributed under the Director DC Plan and earnings on those amounts are subject to the claims of the Company’s general creditors.
Gains and losses from fluctuations in value of deferred compensation plan investments are included in interest income and other income (expense) in the Consolidated Statements of Operations and are offset entirely by the corresponding changes in value of the deferred compensation liability. Changes in the value of the Employee DC Plan and Director DC Plan liabilities are recorded in personnel compensation and benefits and general and administrative expense, respectively, in the Consolidated Statements of Operations. Investments held under both deferred compensation plans are recorded in deferred compensation plan investments in the Consolidated Balance Sheets.
The following table presents the components of deferred compensation plan-related expense related to the Employee DC Plan.
| (in thousands) · 2023 · 2022 · 2021 | ||||||
|---|---|---|---|---|---|---|
| Employee contributions | $ | 1,529 | $ | 1,872 | $ | 2,231 |
| Employer contributions | 683 | 936 | 975 | |||
| Change in value of deferred compensation plan liability | 2,754 | (2,907) | 5,527 | |||
| Total | $ | 4,966 | $ | (99) | $ | 8,733 |
Expense related to the Director DC plan was de minimis for the years ended December 31, 2023, 2022 and 2021.
NOTE 18. Earnings Per Share
The following table sets forth the computation of basic earnings per share and diluted earnings per share for the years ended December 31, 2023, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (in thousands, except per share amounts) · 2023 · 2022 · 2021 | ||||||
| Net income | $ | 213,157 | $ | 275,511 | $ | 278,389 |
| Shares: | ||||||
| Basic weighted average common shares outstanding | 66,202 | 68,481 | 67,976 | |||
| Assumed conversion of dilutive instruments | 2,012 | 3,785 | 6,175 | |||
| Diluted weighted average common shares outstanding | 68,214 | 72,266 | 74,151 | |||
| Earnings per share | ||||||
| Basic: | $ | 3.22 | $ | 4.02 | $ | 4.10 |
| Diluted: | $ | 3.12 | $ | 3.81 | $ | 3.75 |
For the years ended December 31, 2023, 2022, and 2021, the number of outstanding instruments excluded from the above computations of weighted average shares for diluted earnings per share because the effects would be anti‑dilutive was de minimis. Holders of non‑vested share‑based compensation awards do not have rights to receive nonforfeitable dividends on the shares covered by the awards.
NOTE 19. Net Capital Requirements
VCS is subject to the SEC Uniform Net Capital Rule (Rule 15c3‑1 under the Exchange Act) administered by the SEC and FINRA, which requires the maintenance of minimum net capital, as defined, and requires that the ratio of aggregate indebtedness to net capital, cannot exceed 15 to 1. Net capital and the related net capital requirement may fluctuate on a daily basis.
At December 31, 2023, VCS had net capital under the Rule 15c3‑1 of $0.4 million, which was $0.3 million in excess of its minimum required net capital of $0.1 million. At December 31, 2022, VCS had net capital under the Rule 15c3‑1 of $0.4 million, which was $0.2 million in excess of its minimum required net capital of $0.2 million. The Company's ratio of aggregate indebtedness to net capital as of December 31, 2023 and 2022 was 5.15 to 1 and 8.25 to 1, respectively.
Capital requirements may limit the amount of cash available for dividend from VCS to the parent company. VCS's cash and cash equivalents are generally not available for corporate purposes.
NOTE 20. Accumulated Other Comprehensive INCOME (Loss)
The following table presents changes in accumulated other comprehensive income (loss) by component for the years ending December 31, 2023, 2022, and 2021.
| Cash Flow · Cumulative | ||||||||
|---|---|---|---|---|---|---|---|---|
| Hedges · Translation | ||||||||
| (in thousands) | (1)(2) | Adjustment | Total | |||||
| Balance, December 31, 2020 | $ | (7,573) | $ | 113 | $ | (7,460) | ||
| Other comprehensive income (loss) before reclassification and tax | 14,177 | (49) | 14,128 | |||||
| Tax impact | (3,438) | 13 | (3,425) | |||||
| Reclassification adjustments, before tax | 3,602 | — | 3,602 | |||||
| Tax impact | (873) | — | (873) | |||||
| Net current period other comprehensive income (loss) | 13,468 | (36) | 13,432 | |||||
| Balance, December 31, 2021 | 5,895 | 77 | 5,972 | |||||
| Other comprehensive income (loss) before reclassification and tax | 42,842 | (331) | 42,511 | |||||
| Tax impact | (10,327) | 82 | (10,245) | |||||
| Reclassification adjustments, before tax | (3,684) | — | (3,684) | |||||
| Tax impact | 888 | — | 888 | |||||
| Net current period other comprehensive income (loss) | 29,719 | (249) | 29,470 | |||||
| Balance, December 31, 2022 | 35,614 | (172) | 35,442 | |||||
| Other comprehensive income (loss) before reclassification and tax | 13,214 | 54 | 13,268 | |||||
| Tax impact | (2,850) | (14) | (2,864) | |||||
| Reclassification adjustments, before tax(3) | (18,511) | — | (18,511) | |||||
| Tax impact | 3,993 | — | 3,993 | |||||
| Net current period other comprehensive income (loss) | (4,154) | 40 | (4,114) | |||||
| Balance, December 31, 2023 | $ | 31,460 | $ | (132) | $ | 31,328 | ||
(1)
Reclassifications out of AOCI(L) related to cash flow hedges are recorded in interest expense and other financing costs
(2)
On October 30, 2023, the Company terminated the Swap. The termination resulted in a $44.4 million deferred gain recorded in AOCI, before tax, and the elimination of the unrealized gain on cash flow hedge recorded in AOCI prior to the termination. The deferred gain is being amortization a straight-line basis over the remaining term of the hedged debt (through July 1, 2026). Please refer to Note 12, Derivatives, for further information on the monetization of the interest rate swap gain.
(3)
Reclassification adjustments, before tax, includes $15,726 of income reclassified out of AOCI prior to the termination of the Swap and $2,785 of amortization of deferred gain following the termination of the Swap.
NOTE 21. Subsequent Events
On February 8, 2024, our Board of Directors declared a quarterly cash dividend of $0.335 per share on Victory common stock. The dividend is payable on March 25, 2024, to stockholders of record on March 11, 2024.
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Victory Capital Holdings, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Victory Capital Holdings, Inc. and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated statements of operations, comprehensive income (loss), changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 29, 2024 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
| Valuation of Consideration Payable for Acquisition of Business | |
| Description of the Matter | At December 31, 2023, the fair value of the consideration payable for acquisition of business due to the sellers of WestEnd Advisors, LLC (“WestEnd”) was $217.2 million. Changes in the fair value of the payable result in a gain or loss during the period and the Company recorded the change in fair value of $14.5 million as change in value of consideration payable for acquisition of business on the consolidated statement of operations as a loss for the year ended December 31, 2023. This consideration payable for acquisition of business resulted from the acquisition of WestEnd on December 31, 2021, and is based on net revenue of the WestEnd business during a 4 year period subsequent to December 31, 2021 and subject to certain catch up provisions over a five |
|---|
| and one half year period following December 31, 2021. As more fully described in Notes 4 and 5 to the consolidated financial statements, the Company estimates the fair value of the future expected contingent payments using the real options method, and the significant assumptions are the net revenue 5 year average annual growth rate, market price of risk adjustment for revenue (continuous), revenue volatility and discount rates for the WestEnd investment franchise.Auditing the fair value of the consideration payable for acquisition of business was complex due to the significant estimation uncertainty in determining the fair value, and the complexity of the valuation model used. The significant estimation uncertainty was primarily due to the sensitivity and highly subjective nature of the significant assumptions described above, which are affected by future economic and market conditions and thus require significant judgement, and the inherent complexity of the valuation model. | |
| How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s development of the significant assumptions and process to estimate the fair value of the consideration payable for acquisition of business. This included testing controls over management’s review of the significant assumptions and methods used to develop the fair value estimate, the accuracy of the calculations included within the valuation model, and the underlying data used in the valuation model. To test the valuation of the consideration payable for acquisition of business, our audit procedures included, among others, evaluating the methodology used, the significant assumptions discussed above used to develop the net future revenue projections and testing the completeness and accuracy of the underlying data used by the Company. For example, we evaluated management’s assumptions by comparing them to current industry, market and economic trends, and historical results of the Company's business and other guideline companies within the same industry. We also tested the clerical accuracy of the net revenue projection calculations. To evaluate the valuation methodology used by management’s specialist, we involved our valuation specialists to assist in developing an independent range of the fair value of the consideration payable for acquisition of business. We also performed a sensitivity analysis of the key assumptions to evaluate the change in the fair value of the consideration payable for acquisition of business resulting from changes in the assumptions. |
|---|
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2013.
Cleveland, Ohio
February 29, 2024
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Victory Capital Holdings, Inc.
Opinion on Internal Control Over Financial Reporting
We have audited Victory Capital Holdings, Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Victory Capital Holdings, Inc. and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of Victory Capital Holdings, Inc. and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated statements of operations, comprehensive income (loss), changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2023, and the related notes and our report dated February 29, 2024 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Cleveland, Ohio
February 29, 2024
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.