ONESPAWORLD HOLDINGS Ltd
For the period ended Dec 31, 2023. Filed Feb 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 29, 2024
OSW$32.22-0.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated and Statements of Cash Flows
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net (loss) income | $(2,974) | $53,159 | $(68,522) |
| Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization | 22,040 | 22,353 | 22,468 |
| Long-lived assets impairment | 2,129 | — | — |
| Stock-based compensation | 10,138 | 12,893 | 10,646 |
| Amortization of deferred financing costs | 1,463 | 1,103 | 1,026 |
| Income tax benefit from change in reserve of uncertain tax positions | (3,440) | — | — |
| Change in fair value of warrant liabilities | 37,557 | (54,400) | 2,600 |
| Provision for doubtful accounts | 59 | 18 | 453 |
| Inventories impairment charges | — | — | 3,977 |
| Loss from write-offs of property and equipment | 14 | 10 | 177 |
| Deferred income taxes | (2,092) | (181) | 89 |
| Changes in: | |||
| Accounts receivable. net | (7,285) | (14,096) | (16,939) |
| Inventories, net | (7,669) | (10,352) | (6,260) |
| Prepaid expenses | 3,440 | (510) | 376 |
| Other current assets | (2,953) | (460) | 1,013 |
| Other non-current assets | (434) | 55 | 375 |
| Accounts payable | 7,581 | 8,278 | 7,245 |
| Accrued expenses | 5,992 | 6,567 | 6,471 |
| Other current liabilities | (238) | 242 | (94) |
| Income tax contingency | — | 17 | (263) |
| Noncash lease expense | 48 | 67 | 58 |
| Net cash provided by (used in) operating activities | 63,376 | 24,763 | (35,104) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Capital expenditures | (5,415) | (4,825) | (2,868) |
| Net cash used in investing activities | (5,415) | (4,825) | (2,868) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from At-the Market Equity Offering, net of issuance costs paid | — | — | 27,474 |
| Proceeds from exercise of warrants | 2,426 | 59 | — |
| Repurchase of common shares | (9,042) | — | — |
| Repayment on term loan and revolver facilities | (56,042) | (18,776) | — |
| Net cash (used in) provided by financing activities | (62,658) | (18,717) | 27,474 |
| Effect of exchange rate changes on cash | 337 | (792) | (117) |
| Net (decrease) increase in cash, cash equivalents and restricted cash | (4,360) | 429 | (10,615) |
| Cash, cash equivalents and restricted cash, Beginning of period | 33,262 | 32,833 | 43,448 |
| Cash, cash equivalents and restricted cash, End of period | $28,902 | $33,262 | $32,833 |
CONSOLIDATED A STATEMENTS OF CASH FLOWS (CONTINUED)
| Year Ended December 31, | |||
|---|---|---|---|
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | 2023 | 2022 | 2021 |
| Cash paid during the period for: | |||
| Income taxes | $4,716 | $434 | $160 |
| Interest | $21,343 | $14,008 | $12,567 |
| Non-cash financing transactions: | |||
| Exchange of warrants into common shares | $45,261 | $— | $— |
| Cashless exercise of warrants | $24,370 | $— | $— |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.