WILSON BANK HOLDING CO
For the period ended Dec 31, 2023. Filed Feb 28, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 28, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
EX-13.1 · (11)Income Taxes
(11)
The components of the net deferred tax asset at December 31, 2023 and 2022 were as follows:
| In Thousands | ||
|---|---|---|
| 2023 | 2022 | |
| Deferred tax asset: | ||
| Federal | $36,034 | 40,690 |
| State | 11,641 | 13,095 |
| 47,675 | 53,785 | |
| Deferred tax liability: | ||
| Federal | (1,654) | (1,850) |
| State | (548) | (612) |
| (2,202) | (2,462) | |
| Net deferred tax asset | $45,473 | 51,323 |
The tax effects of each type of significant item that gave rise to deferred tax assets (liabilities) at December 31, 2023 and 2022 were:
| In Thousands | ||
|---|---|---|
| 2023 | 2022 | |
| Financial statement allowance for credit losses in excess of tax allowance | $11,509 | 10,128 |
| Excess of depreciation deducted for tax purposes over the amounts deducted in the financial statements | (1,546) | (1,801) |
| Financial statement deduction for deferred compensation in excess of deduction for tax purposes | 1,487 | 1,464 |
| Financial statement income on FHLB stock dividends not recognized for tax purposes | (327) | (327) |
| Financial statement off-balance sheet exposure allowance for credit losses in excess of tax allowance | 822 | 1,604 |
| Unrealized loss on securities available-for-sale | 31,195 | 39,073 |
| Equity based compensation | 1,355 | 1,224 |
| Other items, net | 978 | (42) |
| Net deferred tax asset | $45,473 | 51,323 |
The components of income tax expense (benefit) at December 31, 2023, 2022 and 2021 are summarized as follows:
| In Thousands | |||
|---|---|---|---|
| Federal | State | Total | |
| Current | $14,023 | 1,945 | 15,968 |
| Deferred | (1,458) | (571) | (2,029) |
| Total | $12,565 | 1,374 | 13,939 |
| Current | $15,096 | 2,011 | 17,107 |
| Deferred | (1,565) | (486) | (2,051) |
| Total | $13,531 | 1,525 | 15,056 |
| Current | $13,580 | 2,084 | 15,664 |
| Deferred | (698) | (234) | (932) |
| Total | $12,882 | 1,850 | 14,732 |
A reconciliation of actual income tax expense of$13,939,000,$15,056,000 and$14,732,000 for the years ended December 31, 2023, 2022 and 2021, respectively, to the “expected” tax expense (computed by applying the statutory rate of 21% for 2023, 2022 and 2021 to earnings before income taxes) is as follows:
| In Thousands | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Computed “expected” tax expense | $13,204 | 14,301 | 13,473 |
| State income taxes, net of Federal income tax benefit | 1,120 | 1,117 | 1,584 |
| Tax exempt interest, net of interest expense exclusion | (190) | (274) | (237) |
| Earnings on cash surrender value of life insurance | (344) | (273) | (205) |
| Expenses not deductible for tax purposes | 74 | 23 | 12 |
| Equity based compensation | (46) | (55) | (28) |
| Other | 121 | 217 | 133 |
| $13,939 | 15,056 | 14,732 | |
Total income tax expense (benefit) for 2023, 2022 and 2021, includes $(264,000), $(423,000) and $7,000 of expense (benefit) related to the realized gain and loss on sale of securities, respectively.
As of December 31, 2023, 2022 and 2021 the Company hasnot accrued or recognized interest or penalties related to uncertain tax positions. It is the Company’s policy to recognize interest and/or penalties related to income tax matters in income tax expense.
No valuation allowance for deferred tax assets was recorded at December 31, 2023 and 2022 as management believes it is more likely than not that all of the deferred tax assets will be realized against deferred tax liabilities and projected future taxable income. There were no unrecognized tax benefits during any of the reported periods.
The Company and Wilson Bank file income tax returns in the United States (“U.S.”), as well as in the State of Tennessee. The Company is no longer subject to U.S. federal or state income tax examinations by tax authorities for years before 2020.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.