Skip to main content

Bain Capital Specialty Finance Inc

For the period ended Dec 31, 2023. Filed Feb 27, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 27, 2024

BCSF$10.97-1.5%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

Note 1. Organization

Bain Capital Specialty Finance, Inc. (the “Company”, “we”, “our” and “us”) was formed on October 5, 2015 and commenced investment operations on October 13, 2016. The Company has elected to be treated and is regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes the Company has elected to be treated and intends to operate in a manner so as to continuously qualify as a regulated investment company (a “RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company is externally managed by BCSF Advisors, LP (the “Advisor” or “BCSF Advisors”), our investment adviser that is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). The Advisor also provides the administrative services necessary for the Company to operate (in such capacity, the “Administrator” or “BCSF Advisors”).

On November 19, 2018, the Company closed its initial public offering (the “IPO”), which was a Qualified IPO, issuing 7,500,000 shares of its common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018.

The Company’s primary focus is capitalizing on opportunities within its Advisor’s Senior Direct Lending Strategy, which seeks to provide risk-adjusted returns and current income to its stockholders by investing primarily in middle-market companies with between $10.0 million and $150.0 million in EBITDA. The Company focuses on senior investments with a first or second lien on collateral and strong structures and documentation intended to protect the lender. The Company generally seeks to retain voting control in respect of the loans or particular classes of securities in which the Company invests through maintaining affirmative voting positions or negotiating consent rights that allow the Company to retain a blocking position. The Company may also invest in mezzanine debt and other junior securities and in secondary purchases of assets or portfolios, as described below. Investments are likely to include, among other things, (i) senior first lien, stretch senior, senior second lien, unitranche, (ii) mezzanine debt and other junior investments and (iii) secondary purchases of assets or portfolios that primarily consist of middle-market corporate debt. The Company may also invest, from time to time, in equity securities, distressed debt, debtor-in-possession loans, structured products, structurally subordinate loans, investments with deferred interest features, zero-coupon securities and defaulted securities.

Our operations comprise only a single reportable segment.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The Company’s consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). The Company’s consolidated financial statements and related financial information have been prepared pursuant to the requirements for reporting on Form 10‑K and Regulation S-X. These consolidated financial statements reflect adjustments that in the opinion of the Company are necessary for the fair statement of the financial position and results of operations for the periods presented herein and are not necessarily indicative of the full fiscal year. The Company has determined it meets the definition of an investment company and follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies. The functional currency of the Company is U.S. dollars and these consolidated financial statements have been prepared in that currency. Certain prior period information has been reclassified to conform to the current period presentation and this had no effect on the Company’s consolidated financial position or the consolidated results of operations as previously reported.

Basis of Consolidation

The Company will generally consolidate any wholly, or substantially, owned subsidiary when the design and purpose of the subsidiary is to act as an extension of the Company’s investment operations and to facilitate the execution of the Company’s investment strategy. Accordingly, the Company consolidated the results of its subsidiaries BCSF I, BCSF II C, BCSF CFSH, LLC, BCSF CFS, LLC and BCC Middle Market CLO 2019‑1, LLC in its consolidated financial statements. All intercompany transactions and balances have been eliminated in consolidation. Since the Company is an investment company, portfolio investments held by the Company are not consolidated into the consolidated financial statements. The portfolio investments held by the Company (including its investments held by consolidated subsidiaries) are included on the consolidated statements of assets and liabilities as investments at fair value.

Use of Estimates

The preparation of the consolidated financial statements in conformity with US GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates and such differences could be material.

Valuation of Portfolio Investments

The Advisor shall value the investments owned by the Company, subject at all times to the oversight of the Board. The Advisor shall follow its own written valuation policies and procedures as approved by the Board when determining valuations. A short summary of the Advisor’s valuation policies is below.

Investments for which market quotations are readily available are typically valued at such market quotations. Pursuant to Rule 2a-5 under the 1940 Act, the Board designates the Advisor as Valuation Designee to perform fair value determinations for the Company for investments that do not have readily available market quotations. Market quotations are obtained from an independent pricing service, where available. If a price cannot be obtained from an independent pricing service or if the independent pricing service is not deemed to be current with the market, certain investments held by the Company will be valued on the basis of prices provided by principal market makers. Generally, investments marked in this manner will be marked at the mean of the bid and ask of the independent broker quotes obtained. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available will be valued at a price that reflects such security’s fair value.

With respect to unquoted portfolio investments, the Company will value each investment considering, among other measures, discounted cash flow models, comparable company multiple models, comparisons of financial ratios of peer companies that are public, and other factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company will use the pricing indicated by the external event to corroborate and/or assist us in our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

With respect to investments for which market quotations are not readily available, in particular, illiquid/hard to value assets, the Advisor will typically undertake a multi-step valuation process, which includes among other things, the below:

The Company’s quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Advisor responsible for the portfolio investment;

Preliminary valuation conclusions are then documented and discussed with the Company’s senior management and the Advisor;

Generally investments that constitute a material portion of the Company’s portfolio are periodically reviewed by an independent valuation firm; and

The Board and Audit Committee provide oversight with respect to the valuation process, including requesting such materials as they deem appropriate.

In following this approach, the types of factors that are taken into account in the fair value pricing of investments include, as relevant, but are not limited to: comparison to publicly traded securities, including factors such as yield, maturity and measures of credit quality; the enterprise value of a portfolio company; the nature and realizable value of any collateral; the portfolio company’s ability to make payments and its earnings and discounted cash flows; and the markets in which the portfolio company does business. In cases where an independent valuation firm provides fair valuations for investments, the independent valuation firm provides a fair valuation report, a description of the methodology used to determine the fair value and their analysis and calculations to support their conclusion.

The Company applies ASC Topic 820, Fair Value Measurement (“ASC 820”), which establishes a framework for measuring fair value in accordance with US GAAP and required disclosures of fair value measurements. The fair value of a financial instrument is the amount that would be received in an orderly transaction between market participants at the measurement date. The Company determines the fair value of investments consistent with its valuation policy. The Company discloses the fair value of its investments in a hierarchy which prioritizes and ranks the level of market observability used in the determination of fair value. In accordance with ASC 820, these levels are summarized below:

Level 1 — Valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities at the measurement date.

Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3 — Valuations based on inputs that are unobservable and significant to the fair value measurement.

A financial instrument’s level within the hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuations of Level 2 investments are generally based on quotations received from pricing services, dealers or brokers. Consideration is given to the source and nature of the quotations and the relationship of recent market activity to the quotations provided.

Transfers between levels, if any, are recognized at the beginning of the reporting period in which the transfers occur. The Company evaluates the source of inputs used in the determination of fair value, including any markets in which the investments, or similar investments, are trading. When the fair value of an investment is determined using inputs from a pricing service (or principal market makers), the Company considers various criteria in determining whether the investment should be classified as a Level 2 or Level 3 investment. Criteria considered includes the pricing methodologies of the pricing services (or principal market makers) to determine if the inputs to the valuation are observable or unobservable, as well as the number of prices obtained and an assessment of the quality of the prices obtained. The level of an investment within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment.

The fair value assigned to these investments is based upon available information and may fluctuate from period to period. In addition, it does not necessarily represent the amount that might ultimately be realized upon sale. Due to inherent uncertainty of valuation, the estimated fair value of investments may differ from the value that would have been used had a ready market for the security existed, and the difference could be material.

Securities Transactions, Revenue Recognition and Expenses

The Company records its investment transactions on a trade date basis. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specified identification method. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discount and premium to par value on investments acquired are accreted and amortized, respectively, into interest income over the life of the respective investment using the effective interest method. Commitment fees are recorded on an accrual basis and recognized as interest income. Loan origination fees, original issue discount and market discount or premium are capitalized and amortized against or accreted into interest income using the effective interest method or straight-line method, as applicable. For the Company’s investments in revolving bank loans, the cost basis of the investment purchased is adjusted for the cash received for the discount on the total balance committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative value until it is offset by the future amounts called and funded. Upon prepayment of a loan or debt security, any prepayment premium, unamortized upfront loan origination fees and unamortized discount are recorded as interest income.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Distributions received from an equity interest, limited liability company or a limited partnership investment are evaluated to determine if the distribution should be recorded as dividend income or a return of capital.

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment is placed on non-accrual status.

Certain structuring fees and amendment fees are recorded as other income when earned. Administrative agent fees received by the Company are recorded as other income when the services are rendered.

Expenses are recorded on an accrual basis.

Non-Accrual Loans

Loans or debt securities are placed on non-accrual status when there is reasonable doubt that principal or interest will be collected. Accrued interest generally is reversed when a loan or debt security is placed on non-accrual status. Interest payments received on non-accrual loans or debt securities may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans and debt securities are restored to accrual status when past due principal and interest are paid and, in management’s judgment, principal and interest payments are likely to remain current. The Company may make exceptions to this treatment if a loan has sufficient collateral value and is in the process of collection. As of December 31, 2023, there were five loans from three issuers on non-accrual. As of December 31, 2022, there were five loans from three issuers on non-accrual.

Distributions

Distributions to common stockholders are recorded on the record date. The amount to be distributed, if any, is determined by the Board each quarter, and is generally based upon the earnings estimated by the Advisor. Distributions from net investment income and net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with US GAAP. The Company may pay distributions to its stockholders in a year in excess of its investment company taxable income and net capital gain for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes. This excess generally would be a tax-free return of capital in the period and generally would reduce the stockholder’s tax basis in its shares. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent; they are charged or credited to paid-in capital in excess of par, accumulated undistributed net investment income or accumulated net realized gain (loss), as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses.

The Company intends to timely distribute to its stockholders substantially all of its annual taxable income for each year, except that the Company may retain certain net capital gains for reinvestment and, depending upon the level of the Company’s taxable income earned in a year, the Company may choose to carry forward taxable income for distribution in the following year and incur applicable U.S. federal excise tax and pay a 4% tax on such income, as required. To the extent that we determine that our estimated current year taxable income will be in excess of estimated dividend distributions for the current year from such income, we accrue excise tax, if any, on estimated excess taxable income as such taxable income is earned. For the years ended December 31, 2023, 2022 and 2021 we recorded an expense of$2.9 million, $0.8 million and $0.1 million respectively for U.S. federal excise tax.

The specific tax characteristics of the Company’s distributions will be reported to stockholders after the end of the calendar year. All distributions will be subject to available funds, and no assurance can be given that the Company will be able to declare such distributions in future periods.

The Company distributes net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually out of the assets legally available for such distributions. However, the Company may decide in the future to retain such capital gains for investment, incur a corporate-level tax on such capital gains, and elect to treat such capital gains as deemed distributions to stockholders.

The Company has adopted a dividend reinvestment plan that provides for the reinvestment of cash dividends and distributions. Stockholders who do not “opt out” of the Company’s dividend reinvestment plan will have their cash dividends and distributions automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash dividends and distributions.

Offering Costs

Offering costs consist primarily of fees and expenses incurred in connection with the offering of shares, legal, printing and other costs associated with the preparation and filing of applicable registration statements. To the extent such expenses relate to equity offerings, these expenses are charged as a reduction of paid-in-capital upon each such offering.

Cash, Restricted Cash, and Cash Equivalents

Cash and cash equivalents consist of deposits held at custodian banks, and highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost or amortized cost, which approximates fair value. The Company may deposit its cash and cash equivalents in financial institutions and, at certain times, such balances may exceed the Federal Deposit Insurance Corporation insurance limits. Cash equivalents are presented separately on the consolidated schedules of investments. Restricted cash is collected and held by the trustee who has been appointed as custodian of the assets securing certain of the Company’s financing transactions.

Foreign Currency Translation

The accounting records of the Company are maintained in U.S. dollars. The fair values of foreign securities, foreign cash and other assets and liabilities denominated in foreign currency are translated to U.S. dollars based on the current exchange rates at the end of each business day. Income and expenses denominated in foreign currencies are translated at current exchange rates when accrued or incurred. Unrealized gains and losses on foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates are included in the net change in unrealized appreciation on foreign currency translation on the consolidated statements of operations. Net realized gains and losses on foreign currency holdings and non-investment assets and liabilities attributable to changes in foreign currency exchange rates are included in net realized gain (loss) on foreign currency transactions on the consolidated statements of operations. The portion of both realized and unrealized gains and losses on investments that result from changes in foreign currency exchange rates is not separately disclosed, but is included in net realized gain (loss) on investments and net change in unrealized appreciation on investments, respectively, on the consolidated statements of operations.

Forward Currency Exchange Contracts

The Company may enter into forward currency exchange contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies. A forward currency exchange contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The Company does not utilize hedge accounting and as such the Company recognizes the value of its derivatives at fair value on the consolidated statements of assets and liabilities with changes in the net unrealized appreciation on forward currency exchange contracts recorded on the consolidated statements of operations. Forward currency exchange contracts are valued using the prevailing forward currency exchange rate of the underlying currencies. Unrealized appreciation on forward currency exchange contracts are recorded on the consolidated statements of assets and liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Cash collateral maintained in accounts held by counterparties is included in collateral on forward currency exchange contracts on the consolidated statements of assets and liabilities. Notional amounts and the gross fair value of forward currency exchange contracts assets and liabilities are presented separately on the consolidated schedules of investments.

Changes in net unrealized appreciation are recorded on the consolidated statements of operations in net change in unrealized appreciation on forward currency exchange contracts. Net realized gains and losses are recorded on the consolidated statements of operations in net realized gain (loss) on forward currency exchange contracts. Realized gains and losses on forward currency exchange contracts are determined using the difference between the fair market value of the forward currency exchange contract at the time it was opened and the fair market value at the time it was closed or covered. Additionally, losses, up to the fair value, may arise if the counterparties do not perform under the contract terms.

Deferred Financing Costs and Debt Issuance Costs

The Company records costs related to issuance of revolving debt obligations as deferred financing costs. These costs are deferred and amortized using the straight-line method over the stated maturity life of the obligation. The Company records costs related to the issuance of term debt obligations as debt issuance costs. These costs are deferred and amortized using the effective interest method. These costs are presented as a reduction to the outstanding principal amount of the term debt obligations on the consolidated statements of assets and liabilities. In the event that we modify or extinguish our debt before maturity, the Company follows the guidance in ASC Topic 470‑50, Modification and Extinguishments. For modifications to or exchanges of our revolving debt obligations, any unamortized deferred financing costs related to lenders who are not part of the new lending group are expensed. For extinguishments of our term debt obligations, any unamortized debt issuance costs are deducted from the carrying amount of the debt in determining the gain or loss from the extinguishment.

Income Taxes

The Company has elected to be treated for U.S. federal income tax purposes as a RIC under the Code. So long as the Company maintains its status as a RIC, it will generally not be subject to corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually as dividends to its stockholders. As a result, any tax liability related to income earned and distributed by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company.

The Company intends to comply with the applicable provisions of the Code pertaining to RICs and to make distributions of taxable income sufficient to relieve it from substantially all federal income taxes. Accordingly, no provision for income taxes is required in the consolidated financial statements. For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. The tax character of distributions paid to stockholders through December 31, 2023 may include return of capital, however, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until the Company files our tax return for the tax year ending December 31, 2023. The character of income and gains that the Company distributes is determined in accordance with income tax regulations that may differ from GAAP. BCSF CFSH, LLC, BCSF CFS, LLC, and BCC Middle Market CLO 2019‑1, LLC are disregarded entities for tax purposes and are consolidated with the tax return of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reversed and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes, if any, are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. Management has analyzed the Company’s tax positions, and has concluded thatno liability for unrecognized tax benefits related to uncertain tax positions on returns to be filed by the Company for all open tax years should be recorded. The Company identifies its major tax jurisdiction as the United States, and the Company is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months. As of December 31, 2023, the tax years that remain subject to examination are from 2020 forward.

Recent Accounting Pronouncements

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820), which affects all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction. The amendments in ASU 2022-03 clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring the fair value. The amendments also require additional disclosures for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The effective date for the amendments in ASU 2022-03 are for fiscal years beginning after December 15, 2024 and interim periods within those fiscal years. The Company is currently evaluating the impact of the adoption of ASU 2022-03 on its financial statements.

Note 3. Investments

The following table shows the composition of the investment portfolio, at amortized cost and fair value as of December 31, 2023 (with corresponding percentage of total portfolio investments):

Amortized Cost · Percentage ofTotal Portfolio · Fair Value · Percentage ofTotal Portfolio
First Lien Senior Secured Loan$1,495,23765.0%$1,464,42363.8%
Second Lien Senior Secured Loan69,7493.068,4393.0
Subordinated Debt45,4002.045,8772.0
Structured Products24,0501.022,6181.0
Preferred Equity86,7663.8104,4284.5
Equity Interest207,2099.0221,3559.6
Warrants4800.05110.0
Subordinated Note Investment Vehicles (1)306,72413.3306,72413.3
Preferred Equity Interest Investment Vehicles (1)100.0(1,793)(0.1)
Equity Interest Investment Vehicles (1)66,2092.965,7612.9
Total$2,301,834100.0%$2,298,343100.0%

(1)

The following table shows the composition of the investment portfolio, at amortized cost and fair value as of December 31, 2022 (with corresponding percentage of total portfolio investments):

Amortized Cost · Percentage ofTotal Portfolio · Fair Value · Percentage ofTotal Portfolio
First Lien Senior Secured Loans$1,703,59170.4%$1,630,87768.3%
Second Lien Senior Secured Loans98,1204.193,9503.9
Subordinated Debt43,7521.843,9221.8
Structured Products24,0501.022,7631.0
Preferred Equity57,1062.480,9453.4
Equity Interests189,8967.8210,6898.8
Warrants4800.05240.0
Subordinated Notes in Investment Vehicles (1)237,9749.8237,97410.0
Preferred Equity Interests in Investment Vehicles (1)100.0(644)0.0
Equity Interests in Investment Vehicles (1)64,9592.765,9772.8
Total$2,419,938100.0%$2,386,977100.0%

(1)

The following table shows the composition of the investment portfolio by geographic region, at amortized cost and fair value as of December 31, 2023 (with corresponding percentage of total portfolio investments):

Amortized Cost · Percentage ofTotal Portfolio · Fair Value · Percentage ofTotal Portfolio
USA$2,025,57288.0%$1,998,86387.1%
Cayman Islands124,5045.4133,0725.8
Belgium39,4391.753,6192.3
United Kingdom40,1191.739,0351.7
Australia23,5501.027,0071.2
Germany24,6771.123,3261.0
Ireland9,3940.410,0010.4
Luxembourg8,1450.47,5120.3
Canada5,8440.35,3400.2
Guernsey4040.04110.0
Sweden1860.01570.0
Total$2,301,834100.0%$2,298,343100.0%

The following table shows the composition of the investment portfolio by geographic region, at amortized cost and fair value as of December 31, 2022 (with corresponding percentage of total portfolio investments):

Amortized Cost · Percentage ofTotal Portfolio · Fair Value · Percentage ofTotal Portfolio
USA$2,113,22087.3%$2,076,14387.0%
Cayman Islands116,0234.8118,5355.0
United Kingdom54,5102.352,6332.2
Australia50,9812.151,9472.2
Belgium14,1260.618,7790.8
Canada19,0040.818,7540.8
Germany17,6080.717,8820.7
Ireland19,1860.817,7790.7
Luxembourg8,1310.37,2850.3
Guernsey6,5730.36,6870.3
Israel3400.03440.0
Sweden1850.01580.0
Netherlands510.0510.0
Total$2,419,938100.0%$2,386,977100.0%

The following table shows the composition of the investment portfolio by industry, at amortized cost and fair value as of December 31, 2023 (with corresponding percentage of total portfolio investments):

Amortized Cost · Percentage ofTotal Portfolio · Fair Value · Percentage ofTotal Portfolio
Investment Vehicles (2)$372,94316.2%$370,69216.0%
Aerospace & Defense361,05415.7351,54615.3
High Tech Industries218,8769.5217,5079.5
Services: Business154,6466.7167,6237.3
Consumer Goods: Non-Durable125,5275.5123,5265.4
Transportation: Cargo104,9614.6116,3175.1
Transportation: Consumer95,0914.1102,5734.5
Healthcare & Pharmaceuticals91,1714.087,6043.8
FIRE: Finance (1)88,2643.887,4033.8
Consumer Goods: Durable88,1973.880,0363.5
Automotive77,9113.478,7573.4
Construction & Building71,7313.173,8303.2
Telecommunications69,1203.069,8673.0
Capital Equipment58,7102.657,9602.5
FIRE: Insurance (1)43,1061.943,2571.9
Environmental Industries41,5801.842,6761.9
Hotel, Gaming & Leisure42,0861.839,0231.7
Beverage, Food & Tobacco24,8311.132,0291.4
Media: Diversified & Production36,3821.629,3721.3
Media: Advertising, Printing & Publishing27,4421.228,8921.3
Wholesale22,6201.020,5580.9
Chemicals, Plastics & Rubber16,7350.716,4110.7
Containers, Packaging & Glass16,2860.715,7270.7
Services: Consumer15,6750.715,6430.7
Retail11,5900.55,3240.2
Banking, Finance, Insurance & Real Estate5,2840.25,3060.2
Consumer goods: Wholesale8,5580.45,1190.2
Energy: Electricity4,7390.24,7900.2
Energy: Oil & Gas1,1070.03,4990.2
Media: Broadcasting & Subscription2,8550.12,8780.1
Media: Publishing2,7560.12,5980.1
Total$2,301,834100.0%$2,298,343100.0%

(1)

Finance, Insurance, and Real Estate (“FIRE”).

(2)

Represents debt and equity investment in ISLP and SLP (each as defined later).

The following table shows the composition of the investment portfolio by industry, at amortized cost and fair value as of December 31, 2022 (with corresponding percentage of total portfolio investments):

Amortized Cost · Percentage ofTotal Portfolio · Fair Value · Percentage ofTotal Portfolio
Aerospace & Defense$379,10015.7%$364,62915.2%
Investment Vehicles (2)302,94312.5303,30712.7
High Tech Industries305,04612.6300,67512.6
Services: Business168,9167.0169,0537.1
Transportation: Cargo131,3425.4137,1545.7
Consumer Goods: Non-Durable125,9475.2124,2395.2
Healthcare & Pharmaceuticals101,6094.298,4504.1
Transportation: Consumer81,8563.492,2163.9
Automotive89,8403.789,6333.8
Construction & Building88,4783.786,5853.6
Energy: Oil & Gas57,6122.476,7893.2
Consumer Goods: Durable84,8183.575,0513.1
FIRE: Insurance (1)58,7412.458,5582.5
Telecommunications51,3212.152,3862.2
Retail59,3402.550,4792.1
FIRE: Finance (1)44,5401.843,1401.8
Wholesale35,0721.436,1331.5
Media: Diversified & Production36,6461.532,8541.4
Capital Equipment31,2481.330,3791.3
Environmental Industries28,4881.228,6231.2
Media: Advertising, Printing & Publishing53,7172.228,1931.2
Hotel, Gaming & Leisure28,4061.227,6051.2
Services: Consumer17,5080.717,7780.7
Containers, Packaging & Glass16,3380.715,8620.7
Beverage, Food & Tobacco7,2330.314,6160.6
Chemicals, Plastics & Rubber12,7930.512,4510.5
Consumer Goods: Wholesale8,8350.46,8340.3
Hospitality Holdings5,0000.26,0370.3
Banking, Finance, Insurance & Real Estate4,2600.24,2650.2
Media: Broadcasting & Subscription2,8490.12,8350.1
Media: Publishing960.01680.0
Total$2,419,938100.0%$2,386,977100.0%

(1)

Finance, Insurance, and Real Estate (“FIRE”).

(2)

Represents debt and equity investment in ISLP and SLP (each as defined later).

On February 9, 2021, the Company and Pantheon (“Pantheon”), a leading global alternative private markets manager, formed the International Senior Loan Program, LLC (“ISLP”), an unconsolidated joint venture. ISLP invests primarily in non-US first lien senior secured loans. ISLP was formed as a Delaware limited liability company. The Company and Pantheon committed to initially provide $138.3 million of debt and $46.1 million of equity capital, to ISLP. Equity contributions will be called from each member on a pro-rata basis, based on their equity commitments. Pursuant to the terms of the transaction, Pantheon invested $50.0 million to acquire a 29.5% stake in ISLP. The Company contributed debt investments of $317.1 million for a 70.5% stake in ISLP, and received a one-time gross distribution of $190.2 million in cash in consideration of contributing such investments. On December 14, 2023, the Company and Pantheon entered into the second amendment to the amended and restated limited liability company agreement which, among other things, increased capital commitments and changed the proportionate share ownership. The Company and Pantheon agreed to contribute an additional $5.0 million and $45.3 million, respectively, which resulted in new ownership stakes of 64.0% and 36.0%, respectively. As of December 31, 2023, the Company’s investment in ISLP consisted of subordinated notes of$190.7 million, and equity interests of$66.1 million. As of December 31, 2022, the Company’s investment in ISLP consisted of subordinated notes of$187.0 million, and equity interests of$62.6 million.

As of December 31, 2023, the Company had commitments with respect to its equity and subordinated note interests of ISLP in the aggregate amount of$254.3 million. The Company has contributed$254.3 million in capital and has$0.0 million in unfunded capital contributions. As of December 31, 2023, Pantheon had commitments with respect to their equity and subordinated note interests of ISLP in the aggregate amount of$149.2 million. Pantheon has contributed$149.2 million in capital and has$0.0 million in unfunded capital contributions.

As of December 31, 2022, the Company had commitments with respect to its equity and subordinated note interests of ISLP in the aggregate amount of$249.3 million. As of such date, the Company had contributed$249.3 million in capital and had$0.0 million in unfunded capital contributions. As of December 31, 2022, Pantheon had commitments with respect to its equity and subordinated note interests of ISLP in the aggregate amount of$103.9 million. As of such date, Pantheon had contributed$103.9 million in capital and had$0.0 million in unfunded capital contributions.

In future periods, the Company may sell certain of its investments or a participating interest in certain of its investments to ISLP. Since inception, the Company has sold$932.4 million of its investments to ISLP. The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale.

The Company has determined that ISLP is an investment company under ASC, Topic 946, Financial Services—Investment Companies; however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly or substantially owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company. The Company does not consolidate its investments in ISLP as it is not a substantially wholly owned investment company subsidiary. In addition, the Company does not control ISLP due to the allocation of voting rights among ISLP members. The Company measures the fair value of ISLP in accordance with ASC Subtopic 820, Fair Value Measurements and Disclosures, using the net asset value (or its equivalent) as a practical expedient. The Company and Pantheon each appointed two members to ISLP’s four-person Member Designees’ Committee. All material decisions with respect to ISLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee.

As of December 31, 2023, ISLP had$709.8 million in debt and equity investments, at fair value. As of December 31, 2022, ISLP had$707.7 million in debt investments, at fair value.

Additionally, ISLP, through a wholly-owned subsidiary, entered into a $300.0 million senior secured revolving credit facility which bears interest at LIBOR (or an alternative risk-free interest rate index) plus 225 basis points with JP Morgan (the "JPM Credit Agreement" or the "JPM Credit Facility" or the “ISLP Credit Facility Tranche A”).

On February 4, 2022, ISLP entered into the second amended and restated credit agreement, which among other things formed an additional tranche (“ISLP Credit Facility Tranche B” and collectively with ISLP Credit Facility Tranche A, the “ISLP Credit Facilities”) with an initial financing limit of $50.0 million on May 31, 2022, and $200.0 million on August 31, 2022, bringing the total facility size to $500.0 million.

On June 30, 2023, ISLP entered into the third amendment and restated credit agreement, which among other things, replaced LIBOR with Term SOFR and consolidated Tranche A and Tranche B, with a size of $500.0 million.

On September 11, 2023, ISLP entered into the fourth amended and restated credit agreement, which among other things, extended the maturity to February 9, 2027, modified concentration limitations and changed the interest rate to SOFR (or an alternative risk-free interest rate index) plus 246 basis points.

As of December 31, 2023, the ISLP Credit Facilities had$320.5 million of outstanding debt under the credit facility. As of December 31, 2022 the ISLP Credit Facilities had$375.3 million of outstanding debt under the credit facility. The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding for the year ended December 31, 2023 and year ended December 31, 2022 were 6.6% and 3.3% respectively.

Below is a summary of ISLP’s portfolio at fair value:

As of · As of
December 31, 2023 · December 31, 2022
Total investments$709,846$707,683
Weighted average yield on investments11.3%9.3%
Number of borrowers in ISLP3738
Largest portfolio company investment$47,432$46,687
Total of five largest portfolio company investments$206,779$197,270
Unfunded commitments$11,496$14,212

Below is a listing of ISLP’s individual investments as of December 31, 2023:

Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
Australian Dollar
Aerospace & Defense
Ansett Aviation Training (18)(19)First Lien Senior Secured LoanBBSY4.69%9.19%9/24/2031AUD14,1449,8309,635
Ansett Aviation Training (14)(19)Equity Interest————AUD10,2387,11515,033
Aerospace & Defense Total$16,945$24,66823.9%
FIRE: Finance
FNZ UK Finco Limited (18)(19)First Lien Senior Secured LoanL5.75%10.37%9/30/2026AUD7,6604,9525,218
FIRE: Finance Total$4,952$5,2185.1%
Healthcare & Pharmaceuticals
Datix Bidco Limited (18)(19)First Lien Senior Secured LoanBBSW4.50%9.29%4/28/2025AUD4,1693,2952,840
Healthcare & Pharmaceuticals Total$3,295$2,8402.8%
Media: Advertising, Printing & Publishing
TGI Sport Bidco Pty Ltd (17)(19)First Lien Senior Secured LoanBBSW7.00%11.36%4/30/2026AUD9,7307,0566,628
Media: Advertising, Printing & Publishing Total$7,056$6,6286.4%
Services: Consumer
Zeppelin BidCo Pty Limited (18)(19)First Lien Senior Secured LoanBBSY5.00%9.15%7/12/2024AUD20,41516,12613,907
Services: Consumer Total$16,126$13,90713.5%
Australian Dollar Total$48,374$53,26151.7%
British Pound
Environmental Industries
Reconomy (18)(19)First Lien Senior Secured LoanSONIA6.25%11.44%6/25/2029£6,0507,0457,702
Reconomy (18)(19)First Lien Senior Secured Loan - Delayed DrawSONIA6.25%11.44%6/25/2029£6,5788,0948,285
Environmental Industries Total$15,139$15,98715.5%
FIRE: Finance
Parmenion (15)(19)First Lien Senior Secured LoanSONIA5.50%10.69%5/11/2029£29,07035,25637,009
FIRE: Finance Total$35,256$37,00935.9%
FIRE: Insurance
Paisley Bidco Limited (18)(19)First Lien Senior Secured Loan - RevolverEURIBOR5.50%9.45%11/26/2028£6,3738,0198,197
FIRE: Insurance Total$8,019$8,1978.0%
Healthcare & Pharmaceuticals
Datix Bidco Limited (3)(18)(19)First Lien Senior Secured Loan - RevolverSONIA4.50%9.69%10/28/2024£639773813
Datix Bidco Limited (18)(19)Second Lien Senior Secured LoanSONIA7.75%12.94%4/27/2026£12,01316,91615,293
Healthcare & Pharmaceuticals Total$17,689$16,10615.6%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
British Pound
High Tech Industries
Access (18)(19)First Lien Senior Secured LoanSONIA5.25%10.44%6/4/2029£7,8809,10010,032
Access (18)(19)First Lien Senior Secured LoanSONIA5.25%10.44%6/4/2029£9,76411,88712,431
High Tech Industries Total$20,987$22,46321.8%
Media: Diversified & Production
OGH Bidco Limited (18)(19)First Lien Senior Secured LoanSONIA6.50%11.69%6/29/2029£13,16015,19615,916
OGH Bidco Limited (18)(19)First Lien Senior Secured LoanSOFR6.50%11.80%9/2/2029£5,1726,0735,744
Media: Diversified & Production Total$21,269$21,66021.0%
Services: Business
Brook Bidco (18)(19)(26)First Lien Senior Secured LoanSONIA7.37% PIK12.56%7/10/2028£24,10632,51030,689
Caribou Bidco Limited (18)(19)First Lien Senior Secured LoanSONIA5.25%10.49%2/1/2029£27,57034,01335,099
Caribou Bidco Limited (3)(18)(19)First Lien Senior Secured Loan - Delayed DrawSONIA5.25%10.44%2/1/2029£1,5761,9552,007
Learning Pool (16)(19)(26)First Lien Senior Secured LoanSOFR7.51% PIK12.81%7/7/2028£5,2997,0027,002
Learning Pool (16)(19)(26)First Lien Senior Secured LoanSOFR7.51% PIK12.81%7/7/2028£7,3739,7419,741
Opus2 (18)(19)First Lien Senior Secured LoanSONIA5.03%10.22%5/5/2028£12,15116,44215,470
Parcel2Go (18)(19)(26)First Lien Senior Secured LoanSONIA3.25% (3.00% PIK)11.44%7/17/2028£12,48816,85614,864
Parcel2Go (3)(18)(19)(26)First Lien Senior Secured Loan - Delayed DrawSONIA3.00% (3.00% PIK)11.19%7/17/2028£3,8545,1334,361
Services: Business Total$123,652$119,233115.8%
Services: Consumer
Surrey Bidco Limited (17)(19)(26)First Lien Senior Secured LoanSONIA7.28% PIK11.46%5/11/2026£5,9977,3176,107
Services: Consumer Total$7,317$6,1075.9%
British Pound Total$249,328$246,762239.5%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
Canadian Dollar
Media: Diversified & Production
9 Story Media Group Inc. (16)(19)First Lien Senior Secured LoanCDOR5.25%10.74%4/30/2026CAD6,7295,3425,081
9 Story Media Group Inc. (3)(18)(19)First Lien Senior Secured Loan - RevolverCDOR5.25%10.67%4/30/2026CAD201515
Media: Diversified & Production Total$5,357$5,0964.9%
Retail
New Look (Delaware) Corporation (18)(19)(26)First Lien Senior Secured LoanSOFR4.00% (2.00% PIK)11.43%5/26/2028CAD17,77614,57413,087
New Look Vision Group (15)(19)First Lien Senior Secured Loan - Delayed DrawCDOR5.50%10.93%5/26/2028CAD1,186915873
New Look Vision Group (18)(19)First Lien Senior Secured Loan - Delayed DrawCDOR5.50%10.93%5/26/2028CAD2,2771,6331,677
Retail Total$17,122$15,63715.2%
Canadian Dollar Total$22,479$20,73320.1%
Danish Krone
High Tech Industries
VPARK BIDCO AB (16)(19)First Lien Senior Secured LoanCIBOR4.00%7.87%3/10/2025DKK56,4299,2318,356
High Tech Industries Total$9,231$8,3568.1%
Danish Krone Total$9,231$8,3568.1%
European Currency
Chemicals, Plastics & Rubber
V Global Holdings LLC (16)(19)First Lien Senior Secured LoanEURIBOR5.75%9.85%12/22/2027€9,2599,3559,633
Chemicals, Plastics & Rubber Total$9,355$9,6339.4%
Environmental Industries
Reconomy (18)(19)First Lien Senior Secured LoanEURIBOR6.00%9.93%6/25/2029€2,4402,4752,694
Environmental Industries Total$2,475$2,6942.6%
FIRE: Insurance
MRHT (15)(19)First Lien Senior Secured LoanEURIBOR6.75%10.72%2/1/2029€12,00012,97313,181
Paisley Bidco Limited (18)(19)First Lien Senior Secured Loan - RevolverEURIBOR5.50%9.45%11/26/2028€3,1783,3673,508
FIRE: Insurance Total$16,340$16,68916.2%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
European Currency
Healthcare & Pharmaceuticals
Mertus 522. GmbH (18)(19)(26)First Lien Senior Secured LoanEURIBOR6.25% (0.75% PIK)10.90%5/28/2026€13,02915,76614,023
Mertus 522. GmbH (18)(19)(26)First Lien Senior Secured LoanEURIBOR6.25% (0.75% PIK)11.03%5/28/2026€22,32827,01424,032
Pharmathen (18)(19)First Lien Senior Secured Loan- RevolverEURIBOR5.73%9.62%10/25/2028€13,49215,03014,894
Pharmathen (3)(18)(19)First Lien Senior Secured Loan- RevolverEURIBOR5.73%9.62%10/25/2028€1,7541,8741,937
Healthcare & Pharmaceuticals Total$59,684$54,88653.2%
High Tech Industries
Onventis (15)(19)First Lien Senior Secured Loan - Delayed DrawEURIBOR7.50%11.47%1/12/2030€5,0005,3215,520
Utimaco (18)(19)First Lien Senior Secured LoanEURIBOR6.25%10.28%5/14/2029€8,2508,3448,902
High Tech Industries Total$13,665$14,42214.0%
Media: Broadcasting & Subscription
Lightning Finco Limited (16)(19)First Lien Senior Secured LoanEURIBOR5.50%9.39%8/31/2028€2,6192,9512,891
Media: Broadcasting & Subscription Total$2,951$2,8912.8%
Media: Diversified & Production
9 Story Media Group Inc. (18)(19)First Lien Senior Secured LoanEURIBOR5.25%9.21%4/30/2026€3,6274,4124,004
Aptus 1724 Gmbh (18)(19)First Lien Senior Secured LoanEURIBOR6.00%9.96%2/23/2028€35,00041,35437,477
Media: Diversified & Production Total$45,766$41,48140.3%
Services: Business
iBanFirst (19)(26)(32)First Lien Senior Secured LoanEURIBOR10.00% PIK13.91%7/13/2028€12,29713,84313,574
SumUp Holdings Luxembourg S.à.r.l. (19)(32)First Lien Senior Secured LoanEURIBOR8.25%12.21%2/17/2026€30,90035,49734,111
Services: Business Total$49,340$47,68546.3%
European Currency Total$199,576$190,381184.8%
Norwegian Krone
High Tech Industries
VPARK BIDCO AB (16)(19)First Lien Senior Secured LoanNIBOR4.00%8.54%3/10/2025NOK73,2808,6517,204
High Tech Industries Total$8,651$7,2047.0%
Services: Business
Spring Finco BV (18)(19)First Lien Senior Secured LoanNIBOR5.50%10.12%7/15/2029NOK174,36016,60017,140
Services: Business Total$16,600$17,14016.6%
Norwegian Krone Total$25,251$24,34423.6%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
U.S. Dollar
Automotive
Cardo (18)(19)First Lien Senior Secured LoanSOFR5.15%10.54%5/12/2028$9,6539,5899,653
Automotive Total$9,589$9,6539.4%
Chemicals, Plastics & Rubber
V Global Holdings LLC (16)(19)First Lien Senior Secured LoanSOFR6.00%11.43%12/22/2027$23,28023,28022,523
Chemicals, Plastics & Rubber Total$23,280$22,52321.9%
Consumer Goods: Durable
Stanton Carpet (15)(19)Second Lien Senior Secured LoanSOFR9.15%14.56%3/31/2028$5,0004,9445,000
Consumer Goods: Durable Total$4,944$5,0004.9%
Consumer Goods: Non-durable
RoC Opco LLC (15)(19)First Lien Senior Secured LoanSOFR7.60%12.95%2/25/2025$15,71415,71415,714
Consumer Goods: Non-durable Total$15,714$15,71415.3%
High Tech Industries
CB Nike IntermediateCo Ltd (3)(15)(19)First Lien Senior Secured Loan - Revolver———10/31/2025$———
NearMap (18)(19)First Lien Senior Secured LoanSOFR7.25%12.61%12/9/2029$11,80011,59311,800
Utimaco (18)(19)First Lien Senior Secured LoanSOFR6.68%11.99%5/14/2029$16,45016,31616,079
Utimaco (18)(19)First Lien Senior Secured LoanSOFR6.68%11.99%5/14/2029$8,5508,4818,358
High Tech Industries Total$36,390$36,23735.2%
Media: Broadcasting & Subscription
Lightning Finco Limited (16)(19)First Lien Senior Secured LoanSOFR5.93%11.24%8/31/2028$23,90723,76123,907
Media: Broadcasting and Subscription Total$23,761$23,90723.2%
Media: Diversified & Production
Aptus 1724 Gmbh (19)(21)First Lien Senior Secured LoanSOFR6.25%11.78%2/23/2028$10,0009,9539,700
Media: Diversified & Production Total$9,953$9,7009.4%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
U.S. Dollar
Services: Business
Avalon Acquiror, Inc. (18)(19)First Lien Senior Secured LoanSOFR6.25%11.60%3/10/2028$11,82011,73511,495
Chamber Bidco Limited (17)(19)First Lien Senior Secured LoanSOFR6.25%11.57%6/7/2028$21,08120,94221,081
Smartronix (15)(19)First Lien Senior Secured LoanSOFR5.85%11.57%11/23/2028$10,80710,70510,699
Services: Business Total$43,382$43,27541.9%
U.S. Dollar Total$167,013$166,009161.2%
Total$721,252$709,846689.0%
Settlement · Unrealized
Currency Purchased · Currency Sold · Counterparty · Date · Appreciation(8)
BRITISH POUNDS 2,245US DOLLARS 2,731Goldman Sachs07/18/2024$128
US DOLLARS 17,258BRITISH POUNDS 13,990Goldman Sachs07/18/2024(560)
EURO 477AUSTRALIAN DOLLARS 785Morgan Stanley01/17/2024(9)
EURO 3,061AUSTRALIAN DOLLARS 4,980Morgan Stanley06/10/202548
US DOLLARS 1,837AUSTRALIAN DOLLARS 2,735Morgan Stanley01/17/2024(30)
US DOLLARS 13,555AUSTRALIAN DOLLARS 19,560Morgan Stanley06/10/2025158
EURO 259BRITISH POUNDS 225Morgan Stanley01/24/2024(1)
EURO 3,118BRITISH POUNDS 2,840Morgan Stanley06/12/2025(100)
EURO 755BRITISH POUNDS 682Morgan Stanley11/10/2025(11)
US DOLLARS 1,795BRITISH POUNDS 1,410Morgan Stanley01/24/2024-
US DOLLARS 311BRITISH POUNDS 250Morgan Stanley02/13/2024(7)
US DOLLARS 1,199BRITISH POUNDS 960Morgan Stanley02/14/2024(24)
US DOLLARS 2,717BRITISH POUNDS 2,220Morgan Stanley05/10/2024(110)
US DOLLARS 13,374BRITISH POUNDS 10,983Morgan Stanley06/10/2025(636)
EURO 426CANADIAN DOLLARS 619Morgan Stanley03/25/20243
US DOLLARS 1,778CANADIAN DOLLARS 2,400Morgan Stanley03/25/2024(38)
EURO 1,614US DOLLARS 1,790Morgan Stanley01/09/202522
EURO 666US DOLLARS 740Morgan Stanley06/18/202513
US DOLLARS 960EURO 890Morgan Stanley01/17/2024(24)
US DOLLARS 4,864EURO 4,600Morgan Stanley01/17/2024(220)
US DOLLARS 604EURO 560Morgan Stanley02/13/2024(16)
US DOLLARS 818EURO 755Morgan Stanley02/14/2024(17)
US DOLLARS 1,425EURO 1,290Morgan Stanley11/10/2025(44)
EURO 889AUSTRALIAN DOLLARS 1,400Standard Chartered01/17/202426
EURO 1,803AUSTRALIAN DOLLARS 2,872Standard Chartered07/18/202439
US DOLLARS 3,774AUSTRALIAN DOLLARS 5,435Standard Chartered01/17/202463
US DOLLARS 1,395AUSTRALIAN DOLLARS 2,040Standard Chartered01/17/20242
US DOLLARS 7,048AUSTRALIAN DOLLARS 11,118Standard Chartered07/18/2024(573)
EURO 1,266BRITISH POUNDS 1,095Standard Chartered06/17/202413
EURO 4,582BRITISH POUNDS 4,130Standard Chartered07/18/2024(157)
US DOLLARS 1,484BRITISH POUNDS 1,140Standard Chartered01/17/202431
US DOLLARS 1,000BRITISH POUNDS 840Standard Chartered06/10/2025(72)
US DOLLARS 6,519BRITISH POUNDS 5,180Standard Chartered06/17/2024(79)
EURO 321CANADIAN DOLLARS 480Standard Chartered07/18/2024(8)
US DOLLARS 1,390CANADIAN DOLLARS 1,860Standard Chartered07/18/2024(23)
EURO 919DANISH KRONE 6,844Standard Chartered07/18/2024-
US DOLLARS 3,988DANISH KRONE 26,496Standard Chartered07/18/202423
EURO 824NORWEGIAN KRONE 9,517Standard Chartered07/18/2024(21)
EURO 16,565US DOLLARS 18,170Standard Chartered01/09/2025432
EURO 3,005US DOLLARS 3,309Standard Chartered06/18/202433
EURO 18,034US DOLLARS 20,330Standard Chartered07/18/2024(245)
US DOLLARS 2,580EURO 2,340Standard Chartered07/18/2024(26)
EURO 2,285US DOLLARS 2,504Standard Chartered01/17/202422
EURO 3,700US DOLLARS 3,941Standard Chartered01/17/2024149
EURO 940US DOLLARS 1,042Standard Chartered07/18/20245
EURO 3,120US DOLLARS 3,521Standard Chartered07/18/2024(47)
US DOLLARS 4,132EURO 3,730Standard Chartered01/17/20249
US DOLLARS 24,515EURO 22,640Standard Chartered01/17/2024(508)
US DOLLARS 29,878EURO 29,700Standard Chartered07/18/2024(3,199)
US DOLLARS 30,672EURO 27,695Standard Chartered12/18/2024(397)
US DOLLARS 3,566NORWEGIAN KRONE 36,843Standard Chartered07/18/2024(69)
$(6,052)

(1)

The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), the Euro Interbank Offered Rate (“EURIBOR” or “E”), British Pound Sterling LIBOR Rate (“GBP LIBOR”), the Norwegian Interbank Offered Rate (“NIBOR” or “N”), the Copenhagen Interbank Offered Rate (“CIBOR” or “C”), Canadian Dollar LIBOR Rate (“CDOR LIBOR”), the Bank Bill Swap Rate ("BBSW"), the Bank Bill Swap Bid Rate ("BBSY"), or the Prime Rate (“Prime” or "P"), the Sterling Overnight Index Average ("SONIA") and Secured Overnight Financing Rate (“SOFR”) which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may bear Payment-in-Kind ("PIK"). For each, the Company has provided the PIK or the spread over LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, BBSY, SOFR, or Prime and the current weighted average interest rate in effect at December 31, 2023. Certain investments are subject to a LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, SOFR, or Prime interest rate floor.

(2)

(3)

(4)

Percentages are based on ISLP's net assets (in thousands) of$103,019 as of December 31, 2023.

(5)

(6)

(7)

(8)

Unrealized appreciation/(depreciation) on forward currency exchange contracts.

(9)

The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian krone, AUD represents Australian, CAD represents Canadian Dollar and DKK represents Kroner.

(10)

(11)

(12)

(13)

(14)

Non-Income Producing.

(15)

(16)

(17)

(18)

(19)

(20)

(21)

(22)

(23)

(24)

(25)

(26)

(27)

(28)

(29)

(30)

(31)

(32)

(33)

Below is a listing of ISLP’s individual investments as of December 31, 2022:

Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
Australian Dollar
Aerospace & Defense
Ansett Aviation Training (18)(19)First Lien Senior Secured LoanBBSY4.69%8.00%9/24/2031AUD14,1449,8309,636
Ansett Aviation Training (14)(19)Equity Interest———10,2387,11510,620
Aerospace & Defense Total$16,945$20,25623.2%
FIRE: Finance
FNZ UK Finco Limited (18)(19)First Lien Senior Secured LoanL5.00%8.06%9/30/2026AUD7,6604,9025,219
FIRE: Finance Total$4,902$5,2196.0%
Healthcare & Pharmaceuticals
Datix Bidco Limited (18)(19)First Lien Senior Secured LoanBBSW4.50%8.07%4/28/2025AUD4,1693,2922,841
Healthcare & Pharmaceuticals Total$3,292$2,8413.3%
Media: Advertising, Printing & Publishing
TGI Sport Bidco Pty Ltd (17)(19)First Lien Senior Secured LoanBBSW7.00%10.07%4/30/2026AUD9,6586,9636,580
Media: Advertising, Printing & Publishing Total$6,963$6,5807.6%
Services: Consumer
Zeppelin BidCo Pty Limited (18)(19)First Lien Senior Secured LoanBBSY5.00%7.89%6/28/2024AUD20,41516,08413,909
Services: Consumer Total$16,084$13,90916.0%
Australian Dollar Total$48,186$48,80556.1%
British Pound
Environmental Industries
Reconomy (15)(19)First Lien Senior Secured LoanSONIA6.25%9.68%6/24/2029£6,0507,0457,310
Environmental Industries Total$7,045$7,3108.4%
FIRE: Finance
Parmenion (15)(19)First Lien Senior Secured LoanSONIA5.75%8.68%5/11/2029£32,30039,08439,028
FIRE: Finance Total$39,084$39,02844.8%
Healthcare & Pharmaceuticals
Datix Bidco Limited (19)First Lien Senior Secured Loan - RevolverSONIA4.50%6.69%10/28/2024£9631,0861,163
Datix Bidco Limited (18)(19)Second Lien Senior Secured LoanSONIA7.75%9.94%4/27/2026£12,01316,91614,515
Healthcare & Pharmaceuticals Total$18,002$15,67818.0%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
British Pound
High Tech Industries
Access (18)(19)First Lien Senior Secured LoanSONIA5.25%8.68%6/4/2029£7,8809,0849,521
High Tech Industries Total$9,084$9,52110.9%
Media: Diversified & Production
International Entertainment Investments Limited (18)(19)First Lien Senior Secured LoanSONIA4.75%7.71%11/30/2025£8,75312,31610,576
Media: Diversified & Production Total$12,316$10,57612.2%
Media: Publishing
OGH Bidco Limited (18)(19)First Lien Senior Secured LoanSONIA6.25%7.44%6/29/2029£5,1726,0226,249
OGH Bidco Limited (18)(19)First Lien Senior Secured LoanSOFR+6.25%8.53%6/29/2029£13,16015,17015,901
Media: Publishing Total$21,192$22,15025.5%
Services: Business
Brook Bidco (18)(19)(26)First Lien Senior Secured LoanSONIA3.00% (4.25% PIK)10.16%7/7/2028£22,06629,92926,661
Caribou Bidco Limited (3)(18)(19)First Lien Senior Secured Loan - Delayed DrawSONIA6.00%7.19%1/29/2029£1,5761,9521,905
Caribou Bidco Limited (18)(19)First Lien Senior Secured LoanSONIA6.00%7.19%1/29/2029£19,50024,15123,562
Comet Bidco Limited (18)First Lien Senior Secured LoanSONIA5.25%5.29%9/30/2024£7,3629,7116,173
Learning Pool (16)(19)(26)First Lien Senior Secured LoanL7.25% PIK10.56%7/7/2028£4,8126,4245,815
Learning Pool (16)(19)(26)First Lien Senior Secured LoanL7.25% PIK10.56%7/7/2028£6,6958,9348,090
Opus2 (18)(19)First Lien Senior Secured LoanSONIA5.00%7.96%5/5/2028£12,15116,37914,682
Parcel2Go (3)(18)(19)First Lien Senior Secured Loan - Delayed DrawSONIA6.00%8.93%7/15/2028£3,8255,0894,423
Parcel2Go (18)(19)First Lien Senior Secured LoanSONIA6.00%9.43%7/15/2028£12,39516,67514,602
Services: Business Total$119,244$105,913121.7%
Services: Consumer
Surrey Bidco Limited (7)(14)(17)(19)(26)First Lien Senior Secured LoanSONIA7.00% PIK8.97%5/11/2026£5,3537,2154,527
Services: Consumer Total$7,215$4,5275.2%
British Pound Total$233,182$214,703246.7%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
Canadian Dollar
Media: Diversified & Production
9 Story Media Group Inc. (3)(19)First Lien Senior Secured Loan - Revolver——4/30/2026CAD———
9 Story Media Group Inc. (16)(19)First Lien Senior Secured LoanCDOR5.25%9.98%4/30/2026CAD6,7985,3975,016
Media: Diversified & Production Total$5,397$5,0165.8%
Retail
New Look Vision Group (19)First Lien Senior Secured LoanCDOR5.50%10.38%5/26/2028CAD17,87514,63112,660
New Look Vision Group (19)First Lien Senior Secured Loan - Delayed DrawCDOR5.50%10.38%5/26/2028CAD2,3061,6501,633
New Look Vision Group (3)(15)(19)First Lien Senior Secured Loan - Delayed DrawCDOR5.50%10.38%5/26/2028CAD1,198934746
Retail Total$17,215$15,03917.3%
Canadian Dollar Total$22,612$20,05523.1%
Danish Krone
High Tech Industries
VPARK BIDCO AB (16)(19)First Lien Senior Secured LoanCIBOR4.00%6.03%3/10/2025DKK56,4299,2318,122
High Tech Industries Total$9,231$8,1229.3%
Danish Krone Total$9,231$8,1229.3%
European Currency
Chemicals, Plastics, & Rubber
V Global Holdings LLC (16)(19)First Lien Senior Secured LoanEURIBOR5.75%8.04%12/22/2027€9,3539,4259,637
Chemicals, Plastics, & Rubber Total$9,425$9,63711.1%
Environmental Industries
Reconomy (18)(19)First Lien Senior Secured LoanEURIBOR6.00%8.20%6/24/2029€2,4402,4752,612
Environmental Industries Total$2,475$2,6123.0%
FIRE: Insurance
MRHT (18)(19)First Lien Senior Secured LoanEURIBOR5.50%7.06%7/26/2028€21,33524,55122,839
MRHT (18)(19)First Lien Senior Secured LoanEURIBOR5.50%7.41%7/26/2028€9,9009,94110,598
Paisley Bidco Limited (18)(19)First Lien Senior Secured Loan- RevolverEURIBOR5.50%7.11%11/26/2028€3,1783,3673,402
FIRE: Insurance Total$37,859$36,83942.3%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
European Currency
Healthcare & Pharmaceuticals
Mertus 522. GmbH (18)(19)First Lien Senior Secured LoanEURIBOR6.25%8.11%5/28/2026€12,99915,70513,638
Mertus 522. GmbH (18)(19)First Lien Senior Secured LoanEURIBOR6.25%8.69%5/28/2026€22,24426,87323,335
Pharmathen (19)First Lien Senior Secured Loan- RevolverEURIBOR5.75%8.48%10/25/2028€13,49214,97314,299
Pharmathen (3)(19)First Lien Senior Secured Loan- RevolverEURIBOR5.73%8.48%10/25/2028€778791806
Healthcare & Pharmaceuticals Total$58,342$52,07859.8%
High Tech Industries
Utimaco (18)(19)First Lien Senior Secured LoanEURIBOR6.00%7.95%5/13/2029€8,2508,3308,832
High Tech Industries Total$8,330$8,83210.1%
Media: Broadcasting & Subscription
Lightning Finco Limited (16)(19)First Lien Senior Secured LoanEURIBOR5.50%7.45%8/31/2028€2,6192,9512,804
Media: Broadcasting & Subscription Total$2,951$2,8043.2%
Media: Diversified & Production
9 Story Media Group Inc. (18)(19)First Lien Senior Secured LoanEURIBOR5.25%7.20%4/30/2026€3,6654,4583,923
Aptus 1724 Gmbh (19)(21)First Lien Senior Secured LoanEURIBOR6.00%7.98%2/23/2028€35,00041,13736,812
Media: Diversified & Production Total$45,595$40,73546.9%
Services: Business
iBanFirst (19)(26)(32)First Lien Senior Secured Loan10.00% PIK10.00%7/13/2028€10,85612,25811,622
SumUp Holdings Luxembourg S.à.r.l. (19)(32)First Lien Senior Secured LoanEURIBOR8.50%10.48%2/17/2026€30,90035,41933,078
Services: Business Total$47,677$44,70051.4%
European Currency Total$212,654$198,237227.8%
Norwegian Krone
High Tech Industries
VPARK BIDCO AB (16)(19)First Lien Senior Secured LoanNIBOR4.00%7.12%3/10/2025NOK73,2808,6517,475
High Tech Industries Total$8,651$7,4758.6%
Services: Business
Spring Finco BV (18)(19)First Lien Senior Secured LoanNIBOR6.00%9.08%7/15/2029NOK48,8404,8104,982
Services: Business Total$4,810$4,9825.7%
Norwegian Krone Total$13,461$12,45714.3%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
U.S. Dollar
Automotive
Cardo (17)(19)First Lien Senior Secured LoanL5.00%10.21%5/12/2028$9,6539,5759,653
Automotive Total$9,575$9,65311.1%
Chemicals, Plastics & Rubber
V Global Holdings LLC (16)(19)First Lien Senior Secured LoanSOFR5.75%8.99%12/22/2027$23,51623,51622,634
Chemicals, Plastics & Rubber Total$23,516$22,63426.0%
Consumer goods: Non-durable
RoC Opco LLC (15)(19)First Lien Senior Secured LoanL8.00%12.73%2/25/2025$15,87815,87815,878
Consumer goods: Non-durable Total$15,878$15,87818.2%
Consumer goods: Durable
Stanton Carpet (15)(19)Second Lien Senior Secured LoanL9.00%13.77%3/31/2028$5,0004,9325,000
Consumer goods: Durable Total$4,932$5,0005.7%
Healthcare & Pharmaceuticals
Golden State Buyer, Inc. (16)(19)First Lien Senior Secured LoanL4.75%8.92%6/21/2026$14,08614,03513,453
Healthcare & Pharmaceuticals Total$14,035$13,45315.5%
High Tech Industries
CB Nike IntermediateCo Ltd (3)(19)First Lien Senior Secured Loan - Revolver——10/31/2025$———
CB Nike IntermediateCo Ltd (15)(19)First Lien Senior Secured LoanL4.75%9.16%10/31/2025$34,01634,01634,016
Utimaco (18)(19)First Lien Senior Secured LoanSOFR6.00%10.06%5/13/2029$16,45016,29216,450
Utimaco (18)(19)First Lien Senior Secured LoanSOFR6.00%10.06%5/13/2029$8,5508,4688,550
High Tech Industries Total$58,776$59,01667.9%
Media: Broadcasting & Subscription
Lightning Finco Limited (16)(19)First Lien Senior Secured LoanL5.50%10.23%8/31/2028$23,90723,72923,907
Media: Broadcasting and Subscription Total$23,729$23,90727.5%
Media: Diversified & Production
Aptus 1724 Gmbh (19)(21)First Lien Senior Secured LoanL6.25%10.97%2/23/2028$10,0009,9419,875
Media: Diversified & Production Total$9,941$9,87511.3%
Interest · Maturity · Principal / · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Shares (9) · Cost · Value · Equity (4)
U.S. Dollar
Services: Business
Avalon Acquiror, Inc. (15)(19)First Lien Senior Secured LoanSOFR6.25%10.83%3/10/2028$11,94011,83311,821
Chamber Bidco Limited (17)(19)First Lien Senior Secured LoanL5.50%9.28%6/7/2028$23,42323,23423,423
Smartronix (15)(19)First Lien Senior Secured LoanL6.00%10.17%11/23/2028$10,91710,79510,644
Services: Business Total$45,862$45,88852.7%
U.S. Dollar Total$206,244$205,304235.9%
Total$745,570$707,683813.2%
Unrealized
Currency PurchasedCurrency SoldCounterpartySettlement DateAppreciation(8)
EURO 1,827AUSTRALIAN DOLLARS 2,872Morgan Stanley1/18/2023$3
EURO 3,201AUSTRALIAN DOLLARS 4,980Morgan Stanley3/15/202345
EURO 756CANADIAN DOLLARS 1,029Standard Chartered1/18/202349
EURO 479CANADIAN DOLLARS 640Morgan Stanley3/27/202341
EURO 889DANISH KRONE 6,612Standard Chartered1/18/2023—
EURO 796BRITISH POUNDS 710Standard Chartered6/14/20232
EURO 2,045BRITISH POUNDS 1,800Morgan Stanley2/17/202322
EURO 4,740BRITISH POUNDS 4,130Morgan Stanley1/18/202395
EURO 1,099BRITISH POUNDS 940Morgan Stanley2/17/202341
EURO 823NORWEGIAN KRONE 8,589Standard Chartered1/18/20237
EURO 2,530US DOLLARS 2,610Morgan Stanley1/9/202398
EURO 2,009US DOLLARS 2,035Morgan Stanley1/18/2023111
EURO 940US DOLLARS 952Morgan Stanley1/18/202352
EURO 24,252US DOLLARS 24,060Standard Chartered1/18/20231,856
EURO 8,460US DOLLARS 8,330Morgan Stanley1/9/2023706
AUSTRALIAN DOLLARS 4,980US DOLLARS 3,394Morgan Stanley2/17/2023(5)
CANADIAN DOLLARS 2,610US DOLLARS 1,923Standard Chartered1/18/20235
US DOLLARS 7,014AUSTRALIAN DOLLARS 11,118Morgan Stanley1/18/2023(533)
US DOLLARS 16,512AUSTRALIAN DOLLARS 24,280Morgan Stanley2/17/20234
US DOLLARS 1,801CANADIAN DOLLARS 2,456Morgan Stanley3/27/2023(14)
US DOLLARS 2,902CANADIAN DOLLARS 3,981Standard Chartered1/18/2023(38)
US DOLLARS 3,412DANISH KRONE 25,600Standard Chartered1/18/2023(267)
US DOLLARS 5,084EURO 5,150Morgan Stanley1/9/2023(416)
US DOLLARS 29,446EURO 29,700Morgan Stanley1/18/2023(2,291)
US DOLLARS 940EURO 954Standard Chartered1/18/2023(80)
US DOLLARS 21,972EURO 20,740Standard Chartered3/9/2023(274)
US DOLLARS 1,585EURO 1,488Standard Chartered1/18/2023(5)
US DOLLARS 1,194EURO 1,120Standard Chartered3/9/2023(7)
US DOLLARS 6,411BRITISH POUNDS 5,650Morgan Stanley2/17/2023(393)
US DOLLARS 18,142BRITISH POUNDS 15,997Goldman Sachs1/18/2023(1,111)
US DOLLARS 5,938BRITISH POUNDS 4,970Morgan Stanley2/17/2023(68)
US DOLLARS 2,418BRITISH POUNDS 2,000Standard Chartered6/14/20234
US DOLLARS 885BRITISH POUNDS 720Standard Chartered3/15/202318
US DOLLARS 3,160NORWEGIAN KRONE 33,250Standard Chartered1/18/2023(217)
$(2,560)

(1)

The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), the Euro Interbank Offered Rate (“EURIBOR” or “E”), British Pound Sterling LIBOR Rate (“GBP LIBOR”), the Norwegian Interbank Offered Rate (“NIBOR” or “N”), the Copenhagen Interbank Offered Rate (“CIBOR” or “C”), Canadian Dollar LIBOR Rate (“CDOR”), the Bank Bill Swap Rate (“BBSW”), the Bank Bill Swap Bid Rate (“BBSY”), or the Prime Rate (“Prime” or “P”), the Sterling Overnight Index Average (“SONIA”) and Secured Overnight Financing Rate (“SOFR”) which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may bear Payment-in-Kind (“PIK”). For each, the Company has provided the PIK or the spread over LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, BBSY, SOFR, or Prime and the current weighted average interest rate in effect at December 31, 2022. Certain investments are subject to a LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, SOFR, or Prime interest rate floor.

(2)

(3)

(4)

Percentages are based on the ISLP's net assets (in thousands) of$87,029 as of December 31, 2022.

(5)

(6)

(7)

(8)

(9)

Theprincipal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian krone, AUD represents Australian dollar, CAD represents Canadian dollar and DKK represents Danish krone.

(10)

(11)

(12)

(13)

(14)

(15)

(16)

(17)

(18)

(19)

(20)

(21)

(22)

(23)

(24)

(25)

(26)

(27)

(28)

(29)

(30)

(31)

(32)

Below is the financial information for ISLP:

Selected Balance Sheet Information

As of · As of
December 31, 2023 · December 31, 2022
Investments at fair value (amortized cost of $721,252 and $745,570, respectively)$709,846$707,683
Cash and cash equivalents9,00612,242
Foreign cash (cost of $22,237 and $10,274, respectively)22,52810,279
Collateral on foreign currency exchange contracts4,3832,624
Capital contributions receivable—13,162
Deferred financing costs (net of accumulated amortization of $2,026 and $1,150, respectively)3,1542,759
Interest receivable on investments11,2447,617
Unrealized appreciation on forward currency exchange contracts—1,053
Other receivable—59
Total assets$760,161$757,478
Debt$320,491$375,260
Subordinated notes payable to members301,426262,022
Payable for investments purchased—10,456
Interest payable on debt5,8413,785
Interest payable on subordinated notes18,50113,118
Unrealized depreciation on forward currency exchange contracts6,0523,613
Dividend payable3,9312,195
Accounts payable and accrued expenses900—
Total liabilities$657,142$670,449
Members’ equity103,01987,029
Total liabilities and members’ equity$760,161$757,478

Selected Statements of Operations Information

For the Years Ended · For the Period February 9, 2021 (ISLP Commencement of Operations) Through
December 31, 2023 · December 31, 2022 · December 31, 2021
Investment Income
Interest Income$75,476$43,903$21,970
Total investment income75,47643,90321,970
Expenses
Interest and debt financing expenses25,20911,6604,926
Interest expense on members subordinated notes35,65621,45511,467
General and administrative expenses3,0842,5771,724
Total expenses63,94935,69218,117
Net investment income11,5278,2113,853
Net realized and unrealized gains (losses)
Net realized loss on investments(5,155)(1,496)(1,655)
Net realized gain on foreign currency transactions4702,6423,898
Net realized gain on foreign currency of debt3,0441,2852,466
Net realized gain on forward contracts639,3311,344
Net change in unrealized appreciation on foreign currency992(451)(240)
Net change in unrealized appreciation on forward contracts(3,492)(4,360)1,800
Net change in unrealized appreciation from foreign currency translation of debt(16,322)12,9196,481
Net change in unrealized appreciation from foreign currency translation of Subordinated Notes(1,642)1,6282,050
Net change in unrealized appreciation on investments26,481(26,720)(11,167)
Net gain (loss) on investments4,439(5,222)4,977
Net increase in members’ equity resulting from operations$15,966$2,989$8,830

Bain Capital Senior Loan Program, LLC (“SLP”)

On February 9, 2022, the Company, and an entity advised by Amberstone Co., Ltd. (“Amberstone”), a credit focused investment manager that advises institutional investors, committed capital to a newly formed joint venture, SLP. Pursuant to an amended and restated limited liability company agreement (the “LLC Agreement”) between the Company and Amberstone, each such party has a 50% economic ownership interest in SLP. Amberstone’s initial capital commitments to SLP are $179.0 million, with each party expected to maintain their pro rata proportionate share for each capital contribution. SLP will seek to invest primarily in senior secured first lien loans of U.S. borrowers. Through these capital contributions, SLP acquired 70% of the membership equity interests of the Company’s 2018‑1 portfolio (“2018‑1”). The Company retained 30% of the 2018‑1 membership equity interests as a non-controlling equity interest. As of December 31, 2023, the Company’s investment in SLP consisted of subordinated notes of$116.0 million, preferred equity interests of($1.8) million and equity interests of($0.4) million. As of December 31, 2022, the Company’s investment in SLP consisted of subordinated notes of$51.0 million, preferred equity interests of($0.6) million and equity interests of$3.3 million.

In future periods, the Company may sell certain of its investments or a participating interest in certain of its investments to SLP. Since inception, the Company has sold $1,032.1 million of its investments to SLP. The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale.

The Company has determined that SLP is an investment company under ASC, Topic 946, Financial Services—Investment Companies; however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly or substantially owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company. The Company does not consolidate its investments in SLP as it is not a substantially wholly owned investment company subsidiary. In addition, the Company does not control SLP due to the allocation of voting rights among SLP members. The Company measures the fair value of SLP in accordance with ASC Subtopic 820, Fair Value Measurements and Disclosures, using the net asset value (or its equivalent) as a practical expedient. The Company and Amberstone each appointed two members to SLP’s four-person Member Designees’ Committee. All material decisions with respect to SLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee.

On March 7, 2022, SLP acquired 70% of the Company’s Membership Interests of BCC Middle Market CLO 2018‑1 LLC (the “2018‑1 Issuer”). The Company received $56.1 million in proceeds resulting in a realized gain of $1.2 million, which is included in net realized gain in non-controlled/non-affiliate investments. The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale. Through this acquisition, the 2018‑1 Issuer became a consolidated subsidiary of SLP and was deconsolidated from the Company’s consolidated financial statements. The Company retained the remaining 30% of the 2018‑1 membership interests as a non-controlling equity interest. Please see Note 6 for additional details on the formation of the 2018‑1 Issuer and the related CLO Transaction.

On June 15, 2023, the Company entered into a First Supplemental Indenture (“2018-1 Supplemental Indenture”), dated as of June 15, 2023, pursuant to Section 8.1(xxxi) of the Indenture, dated as of September 28, 2018, between BCC Middle Market CLO 2018-1, LLC, as issuer, and Wells Fargo Bank, National Association, as trustee. The 2018-1 Supplemental Indenture provides for, among other things, an adoption of an alternate reference rate of Term SOFR plus 0.26%, effective July 1, 2023.

The Class A‑1 A, A‑1 B, A‑2, B and C 2018‑1 Notes (the “2018‑1 Notes”) are scheduled to mature on October 20, 2030 and are included in SLP’s consolidated financial statements. The Membership Interests are eliminated in consolidation on SLP’s consolidated financial statements. Below is a table summary of the 2018‑1 Notes as of December 31, 2023:

Interest rate at
2018-1 Debt · Principal Amount · Spread above Index · December 31, 2023
Class A-1 A$125,9051.55% + 3 Month SOFR7.23%
Class A-1 B27,5171.80% + 3 Month SOFR7.48%
Class A-255,1002.15% + 3 Month SOFR7.83%
Class B29,3003.00% + 3 Month SOFR8.68%
Class C30,4004.00% + 3 Month SOFR9.68%
Total 2018-1 Notes$268,222

On August 24, 2022, SLP, through a wholly-owned subsidiary, entered into a $225.0 million senior secured revolving credit facility which bore interest at SOFR plus 210 basis points with Wells Fargo, subject to leverage and borrowing base restrictions (the “MM_22_2 Credit Facility”). The maturity date of the MM_22_2 Credit Facility was August 24, 2025. As of December 31, 2022 the MM_22_2 Credit Facility had $113.7 million of outstanding debt under the credit facility. As of December 31, 2022, the effective rate on the MM_22_2 Credit Facility was 6.4% per annum. On August 9, 2023, the MM_22_2 Credit Facility was terminated.

On August 9, 2023, (the “2023-1 Closing Date”), SLP, through BCC Middle Market CLO 2023‑1 LLC (the “2023‑1 Issuer”), a Delaware limited liability company and a wholly-owned and consolidated subsidiary of SLP, completed a $400.0 million term debt securitization (the “2023-1 CLO Transaction”). The Class A, B-1, B-2, C, D, and E 2023-1 notes issued in connection with the 2023-1 CLO Transaction (the “2023-1 Notes”) are secured by a diversified portfolio of the 2023-1 Issuer consisting primarily of middle market loans and participation interests in middle market loans, the majority of which are senior secured loans (the “2023-1 Portfolio”). At the 2023-1 Closing Date, the 2023-1 Portfolio was comprised of assets transferred from the SLP and its consolidated subsidiaries. All transfers were eliminated in consolidation and there were no realized gains or losses recognized in the 2023-1 CLO Transaction.

The 2023‑1 Notes are scheduled to mature on July 20, 2035 and are included in SLP’s consolidated financial statements. The membership interests are eliminated in consolidation on SLP’s consolidated financial statements. Below is a table summary of the 2023-1 Notes as of December 31, 2023:

Interest rate at
2023-1 Debt · Principal Amount · Spread above Index · December 31, 2023
Class A Notes$234,0002.55% + SOFR7.97%
Class B-1 Notes29,0003.80% + SOFR9.22%
Class B-29,0007.50%7.50%
Class C Notes32,0004.55% + SOFR9.97%
Class D Notes24,0006.65% + SOFR12.07%
Class E Notes24,0009.84% + SOFR15.26%
Total 2023-1 Notes352,000
Membership Interests45,636Non-interest bearingNot applicable
Total$397,636

On September 27, 2023, SLP, through a wholly-owned subsidiary, entered into a $140.0 million senior secured revolving credit facility which bears interest at SOFR plus 285 basis points with NatWest Markets PLC, subject to leverage and borrowing base restrictions (the “MM_23_3 Credit Facility”). The maturity date of the MM_23_3 Credit Facility is September 27, 2027. As of September 30, 2023 the MM_23_3 Credit Facility had $97.9 million of outstanding debt under the credit facility. As of December 31, 2023, the effective rate on the MM_23_3 Credit Facility was 8.2% per annum.

The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding for the year ended December 31, 2023 was 7.7%. The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding for the year ended December 31, 2022 was 4.3%.

Below is a summary of SLP’s portfolio at fair value:

As of · As of
December 31, 2023 · December 31, 2022
Total investments$879,930$546,654
Weighted average yield on investments12.1%10.6%
Number of borrowers in SLP6248
Largest portfolio company investment$32,283$23,016
Total of five largest portfolio company investments$151,954$111,597
Unfunded commitments$3,734$1,838

Below is a listing of SLP’s individual investments as of December 31, 2023:

Senior Loan Program, LLC

Interest · Maturity · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Principal (9) · Cost · Value · Equity (4)
U.S. Dollars
Aerospace & Defense
Forward Slope (15)(19)(34)(35)First Lien Senior Secured LoanSOFR6.85%12.20%8/22/2029$18,70318,70318,235
Robinson Helicopter (12)(15)(19)(34)(35)First Lien Senior Secured LoanSOFR6.60%11.96%6/30/2028$31,58231,22931,582
Saturn Purchaser Corp. (15)(19)(34)(35)First Lien Senior Secured LoanSOFR5.60%11.01%7/23/2029$21,14221,05021,142
Whitcraft-Paradigm (15)(19)(34)First Lien Senior Secured LoanSOFR7.00%12.35%2/15/2029$9,9259,8369,925
Aerospace & Defense Total$80,818$80,884529.7%
Automotive
Cardo (12)(18)(19)First Lien Senior Secured LoanSOFR5.15%10.54%5/12/2028$10,80010,80010,800
Gills Point S (15)(19)(34)First Lien Senior Secured LoanSOFR7.00%12.38%5/17/2029$9,9509,9509,950
Intoxalock (15)(19)(34)(35)First Lien Senior Secured LoanSOFR6.50%11.96%11/1/2028$17,09916,95317,099
JHCC Holdings, LLC (19)(34)(35)First Lien Senior Secured Loan - Delayed DrawSOFR5.25%10.75%9/9/2025$8,2488,1778,248
JHCC Holdings, LLC (12)(15)(19)(34)First Lien Senior Secured LoanSOFR5.25%10.75%9/9/2025$16,48816,35216,488
Automotive Total$62,232$62,585409.9%
Banking, Finance, Insurance & Real Estate
Morrow Sodali Global LLC (12)(15)(19)First Lien Senior Secured LoanSOFR5.63%11.09%4/25/2028$7,8407,7527,761
Banking, Finance, Insurance & Real Estate Total$7,752$7,76150.8%
Chemicals, Plastics & Rubber
Hultec (15)(19)(34)First Lien Senior Secured LoanSOFR6.40%11.79%3/31/2029$6,4506,2736,257
V Global Holdings LLC (12)(16)(19)(34)First Lien Senior Secured LoanSOFR6.00%11.43%12/22/2027$20,11520,02119,461
Chemicals, Plastics & Rubber Total$26,294$25,718168.4%
Construction & Building
AXH Air Coolers (15)(19)(34)(35)First Lien Senior Secured LoanSOFR6.75%12.19%10/31/2029$18,75018,56318,563
Service Master (15)(19)(26)(34)First Lien Senior Secured LoanSOFR6.11% (1.00% PIK)12.47%8/16/2027$9,9659,9659,965
YLG Holdings, Inc. (12)(15)(19)(34)First Lien Senior Secured LoanSOFR5.10%10.48%10/31/2025$20,34920,34920,348
Construction & Building Total$48,877$48,876320.1%
Consumer Goods: Durable
New Milani Group LLC (15)(19)(35)First Lien Senior Secured LoanSOFR5.50%10.96%6/6/2024$9,9219,9219,921
Stanton Carpet (12)(15)(19)Second Lien Senior Secured LoanSOFR9.15%14.56%3/31/2028$5,0004,9285,000
TLC Purchaser, Inc. (12)(15)(19)(26)First Lien Senior Secured LoanSOFR2.26% (6.25% PIK)14.15%10/13/2025$10,5219,9649,863
Consumer Goods: Durable Total$24,813$24,784162.3%
Consumer Goods: Non-Durable
FL Hawk Intermediate Holdings, Inc. (12)(15)(19)Second Lien Senior Secured LoanSOFR9.26%14.61%8/19/2028$5,0045,0045,004
RoC Opco LLC (12)(15)(19)First Lien Senior Secured LoanSOFR7.60%12.95%2/25/2025$8,6638,6638,663
Solaray, LLC (12)(15)(19)First Lien Senior Secured LoanSOFR6.60%11.97%12/15/2025$10,52410,52410,024
WU Holdco, Inc. (12)(15)(19)First Lien Senior Secured LoanSOFR5.65%11.00%3/26/2026$6,4616,4616,363
WU Holdco, Inc. (12)(15)(19)First Lien Senior Secured LoanSOFR5.65%11.00%3/26/2026$6,2546,2546,160
Consumer Goods: Non-Durable Total$36,906$36,214237.2%
Interest · Maturity · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Principal (9) · Cost · Value · Equity (4)
U.S. Dollars
Consumer Goods: Wholesale
WSP (12)(15)(19)(26)First Lien Senior Secured LoanSOFR6.40% (0.75% PIK)12.53%4/27/2027$5,6275,5644,840
Consumer Goods: Wholesale Total$5,564$4,84031.7%
Containers, Packaging & Glass
ASP-r-pac Acquisition Co LLC (12)(16)(19)(34)First Lien Senior Secured LoanSOFR6.26%11.64%12/29/2027$22,81922,64122,020
Iris Holding, Inc. (17)(34)First Lien Senior Secured LoanSOFR4.75%10.23%6/28/2028$9,8759,5059,150
Containers, Packaging & Glass Total$32,146$31,170204.1%
FIRE: Finance
Allworth Financial Group, L.P. (12)(15)(19)First Lien Senior Secured Loan - Delayed DrawSOFR5.50%10.96%12/23/2026$2,1122,1122,090
Allworth Financial Group, L.P. (12)(15)(19)First Lien Senior Secured LoanSOFR5.50%10.96%12/23/2026$8,3458,3458,261
Congress Wealth (18)(19)(34)First Lien Senior Secured LoanSOFR6.85%12.20%6/30/2029$4,7194,7194,719
FIRE: Finance Total$15,176$15,07098.7%
FIRE: Insurance
Margaux Acquisition Inc. (16)(19)(34)First Lien Senior Secured Loan - Delayed DrawSOFR5.90%11.29%12/19/2024$9,0129,0129,012
Margaux Acquisition Inc. (12)(16)(19)(34)First Lien Senior Secured LoanSOFR5.75%11.23%12/19/2024$11,25411,25411,254
Simplicity (18)(19)(34)(35)First Lien Senior Secured LoanSOFR6.40%11.75%12/2/2026$19,90019,39319,601
FIRE: Insurance Total$39,659$39,867261.1%
Healthcare & Pharmaceuticals
Apollo Intelligence (12)(18)(19)(35)First Lien Senior Secured LoanSOFR5.75%11.12%5/31/2028$10,66510,58510,612
CPS Group Holdings, Inc. (12)(15)(19)(34)First Lien Senior Secured LoanSOFR5.25%10.75%3/3/2025$19,60319,57419,603
HealthDrive (15)(19)(34)(35)First Lien Senior Secured LoanSOFR6.10%11.46%8/20/2029$18,70318,70318,703
SunMed Group Holdings, LLC (12)(16)(19)First Lien Senior Secured LoanSOFR5.60%10.96%6/16/2028$9,5339,5339,533
Healthcare & Pharmaceuticals Total$58,395$58,451382.8%
High Tech Industries
AMI US Holdings Inc. (3)(12)(15)(19)First Lien Senior Secured Loan - RevolverSOFR——4/1/2025$———
AMI US Holdings Inc. (12)(15)(19)(34)First Lien Senior Secured LoanSOFR5.25%10.71%4/1/2025$2,7842,7842,784
AMI US Holdings Inc. (3)(12)(15)(19)First Lien Senior Secured Loan - RevolverSOFR——4/1/2025$———
AMI US Holdings Inc. (15)(19)(34)First Lien Senior Secured LoanSOFR5.25%10.71%4/1/2025$6,0266,0266,026
Applitools (19)(32)First Lien Senior Secured LoanSOFR6.25%11.61%5/25/2029$11,00310,91510,811
Element Buyer, Inc. (15)(19)(34)First Lien Senior Secured Loan - Delayed DrawSOFR6.00%11.46%7/19/2026$9,9749,9749,974
NearMap (18)(19)(34)(35)First Lien Senior Secured LoanSOFR7.25%12.61%12/9/2029$16,24716,07116,247
Superna Inc. (12)(15)(19)(34)(35)First Lien Senior Secured LoanSOFR6.50%11.88%3/6/2028$33,45433,10032,283
Ventiv Holdco, Inc. (12)(15)(19)(26)First Lien Senior Secured LoanSOFR5.60% (1.00% PIK)11.95%9/3/2025$9,8919,8919,891
High Tech Industries Total$88,761$88,016576.5%
Interest · Maturity · Market · % of Members
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Principal (9) · Cost · Value · Equity (4)
U.S. Dollars
Hotel, Gaming & Leisure
Aimbridge Acquisition Co., Inc. (12)(18)(19)Second Lien Senior Secured LoanSOFR7.50%12.97%2/1/2027$6,0005,7015,610
Concert Golf Partners Holdco (12)(16)(19)(34)First Lien Senior Secured LoanSOFR5.50%11.25%4/2/2029$20,48820,16620,488
Pyramid Global Hospitality (15)(19)(34)(35)First Lien Senior Secured LoanSOFR8.00%13.41%1/19/2027$15,88015,49615,880
Saltoun (7)(12)(18)(19)(26)First Lien Senior Secured Loan—13.75% PIK13.75%4/11/2028$11,45411,0456,071
Hotel, Gaming & Leisure Total$52,408$48,049314.7%
Retail
New Look (Delaware) Corporation (15)(19)(34)First Lien Senior Secured LoanSOFR5.65%11.00%5/26/2028$9,5559,2279,316
Thrasio, LLC (7)(12)(15)(19)First Lien Senior Secured LoanSOFR9.26%14.61%12/18/2026$9,0859,0853,634
Retail Total$18,312$12,95084.8%
Services: Business
AMCP Clean Acquisition Company, LLC (18)(35)First Lien Senior Secured LoanSOFR4.40%9.79%7/10/2025$8,2757,7447,812
AMCP Clean Acquisition Company, LLC (18)(35)First Lien Senior Secured Loan - Delayed DrawSOFR4.40%9.79%7/10/2025$1,6471,5411,554
Avalon Acquiror, Inc. (12)(18)(19)(34)(35)First Lien Senior Secured LoanSOFR6.25%11.60%3/10/2028$32,38232,13231,492
Refine Intermediate, Inc. (12)(15)(19)(34)First Lien Senior Secured LoanSOFR4.60%9.95%3/3/2027$19,71219,71219,712
Smartronix (12)(15)(19)(34)First Lien Senior Secured LoanSOFR5.85%11.57%11/23/2028$12,93612,74812,807
Smartronix (15)(19)(35)First Lien Senior Secured LoanSOFR6.10%11.59%11/23/2028$8,7508,5328,663
TEI Holdings Inc. (12)(15)(19)(34)First Lien Senior Secured LoanSOFR5.25%10.76%12/23/2026$18,38918,38918,389
WCI Gigawatt Purchaser (12)(15)(19)(34)First Lien Senior Secured LoanSOFR5.76%11.13%11/19/2027$20,43320,19720,229
WCI Gigawatt Purchaser (15)(19)(35)First Lien Senior Secured Loan - Delayed DrawSOFR5.76%11.13%11/19/2027$4,7484,6634,700
Services: Business Total$125,658$125,358821.0%
Services: Consumer
Eagle Parent Corp (12)(16)First Lien Senior Secured LoanSOFR4.25%9.60%4/2/2029$3,3103,3013,286
MZR Buyer, LLC (12)(15)(19)(34)(35)First Lien Senior Secured LoanSOFR6.75%12.21%12/22/2026$27,51327,45327,513
Services: Consumer Total$30,754$30,799201.7%
Telecommunications
Meriplex Communications, Ltd. (16)(19)(34)(35)First Lien Senior Secured LoanSOFR5.00%10.46%7/17/2028$14,93714,75314,788
Taoglas (15)(19)(34)(35)First Lien Senior Secured LoanSOFR7.25%12.60%2/28/2029$18,65318,35418,000
Telecommunications Total$33,107$32,788214.8%
Transportation: Cargo
A&R Logistics, Inc. (12)(15)(19)(34)(35)First Lien Senior Secured LoanSOFR6.00%11.48%5/3/2025$29,23029,23029,084
Grammer Purchaser, Inc. (3)(12)(15)(19)First Lien Senior Secured Loan - RevolverSOFR4.85%10.21%9/30/2024$237237237
Grammer Purchaser, Inc. (12)(15)(19)First Lien Senior Secured LoanSOFR5.00%10.39%9/30/2024$3,4283,4283,428
Gulf Winds International (18)(19)(34)(35)First Lien Senior Secured LoanSOFR7.10%12.46%12/16/2028$14,23113,93814,231
Omni Intermediate (15)(19)(34)First Lien Senior Secured LoanSOFR5.15%10.54%11/23/2026$7,1597,1597,159
Omni Intermediate (12)(15)(19)Second Lien Senior Secured LoanSOFR9.15%14.54%12/30/2027$5,0005,0005,000
RoadOne (19)(34)First Lien Senior Secured LoanSOFR6.25%11.72%12/29/2028$6,9696,7906,969
RoadOne (3)(18)(19)(34)First Lien Senior Secured Loan - Delayed DrawSOFR6.25%11.72%12/29/2028$1,0711,0681,071
Transportation: Cargo Total$66,850$67,179440.0%
Transportation: Consumer
PrimeFlight Acquisition LLC (12)(15)(19)(34)(35)First Lien Senior Secured LoanSOFR6.85%12.28%5/1/2029$19,90019,35119,900
Transportation: Consumer Total$19,351$19,900130.3%
Wholesale
Abracon Group Holding, LLC. (18)(19)(34)First Lien Senior Secured LoanSOFR6.00%11.54%7/6/2028$11,85011,66810,369
SureWerx (18)(19)(34)First Lien Senior Secured LoanSOFR6.75%12.10%12/28/2029$8,3028,1208,302
Wholesale Total$19,788$18,671122.3%
Total$893,621$879,9305762.9%

(1)

The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), the Euro Interbank Offered Rate (“EURIBOR” or “E”), British Pound Sterling LIBOR Rate (“GBP LIBOR”), the Norwegian Interbank Offered Rate (“NIBOR” or “N”), the Copenhagen Interbank Offered Rate (“CIBOR” or “C”), Canadian Dollar LIBOR Rate (“CDOR LIBOR”), the Bank Bill Swap Rate ("BBSW"), the Bank Bill Swap Bid Rate ("BBSY"), or the Prime Rate (“Prime” or "P"), the Sterling Overnight Index Average ("SONIA") and Secured Overnight Financing Rate (“SOFR”) which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may bear Payment-in-Kind ("PIK"). For each, the Company has provided the PIK or the spread over LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, BBSY, SOFR, or Prime and the current weighted average interest rate in effect at December 31, 2023. Certain investments are subject to a LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, SOFR, or Prime interest rate floor.

(2)

(3)

(4)

Percentages are based on the SLP's net assets (in thousands) of$15,269 as of December 31, 2023.

(5)

(6)

(7)

(8)

(9)

The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian krone, AUD represents Australian, CAD represents Canadian Dollar and DKK represents Kroner.

(10)

(11)

(12)

Assets or a portion thereof are pledged as collateral for the 2018-1 Issuer.

(13)

(14)

(15)

(16)

(17)

(18)

(19)

(20)

(21)

(22)

(23)

(24)

(25)

(26)

(27)

(28)

(29)

(30)

(31)

(32)

(33)

(34)

Assets or a portion thereof are pledged as collateral for the 2023-1 Issuer.

(35)

Assets or a portion thereof are pledged as collateral for the MM_23_3 Credit Facility.

Below is a listing of SLP's individual investments asof December 31, 2022:

Senior Loan Program, LLC

Interest · Maturity · Market · % ofMembers
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Principal (9) · Cost · Value · Equity (4)
U.S. Dollars
Aerospace & Defense
Robinson Helicopter (12)(15)(19)(34)First Lien Senior Secured LoanSOFR6.50%10.92%6/30/2028$22,51522,05922,177
Saturn Purchaser Corp. (15)(19)(34)First Lien Senior Secured LoanSOFR5.60%8.54%7/23/2029$12,00011,88612,000
Whitcraft LLC (12)(15)(19)First Lien Senior Secured LoanSOFR7.00%11.73%4/3/2023$10,68310,60310,683
Aerospace & Defense Total$44,548$44,860194.7%
Automotive
Cardo (12)(17)(19)First Lien Senior Secured LoanL5.00%10.21%5/12/2028$10,80010,80010,800
Intoxalock (15)(19)(34)First Lien Senior Secured LoanSOFR6.75%11.18%11/1/2028$10,0009,9019,900
JHCC Holdings, LLC (12)(15)(19)First Lien Senior Secured LoanL5.75%10.48%9/9/2025$7,5217,5217,351
Automotive Total$28,222$28,051121.7%
Banking, Finance, Insurance & Real Estate
Morrow Sodali Global LLC (12)(15)(19)First Lien Senior Secured LoanSOFR5.00%9.21%4/25/2028$7,9397,8307,820
Banking, Finance, Insurance & Real Estate Total$7,830$7,82033.9%
Chemicals, Plastics & Rubber
V Global Holdings LLC (12)(16)(19)(34)First Lien Senior Secured LoanSOFR5.75%8.99%12/22/2027$20,31920,20119,557
Chemicals, Plastics & Rubber Total$20,201$19,55784.9%
Construction & Building
YLG Holdings, Inc. (12)(15)(19)First Lien Senior Secured LoanL5.00%9.93%10/31/2025$10,53410,53410,534
Construction & Building Total$10,534$10,53445.7%
Consumer Goods: Durable
Stanton Carpet (12)(15)(19)Second Lien Senior Secured LoanL9.00%13.77%3/31/2028$5,0004,9135,000
TLC Purchaser, Inc. (12)(15)(19)(26)First Lien Senior Secured LoanL6.25% (2.00% PIK)11.02%10/13/2025$9,9769,0977,806
Consumer Goods: Durable Total$14,010$12,80655.6%
Consumer Goods: Non-Durable
FL Hawk Intermediate Holdings, Inc. (12)(15)(19)Second Lien Senior Secured LoanL9.00%13.73%8/22/2028$6,0006,0006,000
RoC Opco LLC (12)(15)(19)First Lien Senior Secured LoanL8.00%12.73%2/25/2025$8,7538,7538,753
Solaray, LLC (12)(15)(19)First Lien Senior Secured LoanSOFR5.75%10.43%9/9/2023$10,63710,63710,584
WU Holdco, Inc. (12)(15)(19)First Lien Senior Secured LoanL5.50%10.23%3/26/2026$6,5276,5266,136
WU Holdco, Inc. (12)(15)(19)First Lien Senior Secured LoanL5.50%10.23%3/26/2026$6,3196,3195,940
Consumer Goods: Non-Durable Total$38,235$37,413162.3%
Interest · Maturity · Market · % ofMembers
Portfolio Company · Investment Type · Index (1) · Spread (1) · Rate · Date · Principal (9) · Cost · Value · Equity (4)
U.S. Dollars
Consumer Goods: Wholesale
WSP Initial Term Loan (12)(15)(19)First Lien Senior Secured LoanL6.25%10.63%4/27/2027$6,1256,0365,589
Consumer Goods: Wholesale Total$6,036$5,58924.3%
Containers, Packaging & Glass
ASP-r-pac Acquisition Co LLC (12)(16)(19)(34)First Lien Senior Secured LoanL6.00%10.38%12/29/2027$23,05122,82722,763
Iris Holding, Inc. (17)(34)First Lien Senior Secured LoanSOFR4.75%8.94%6/28/2028$9,9759,5199,097
Containers, Packaging & Glass Total$32,346$31,860138.2%
Energy: Oil & Gas
Amspec Services, Inc. (12)(15)(19)First Lien Senior Secured LoanL5.75%10.48%7/2/2024$9,7719,7719,771
Blackbrush Oil & Gas, L.P. (12)(15)(19)(26)First Lien Senior Secured LoanL5.00% (2.00% PIK)10.18%9/3/2025$4,4164,4164,416
Energy: Oil & Gas Total$14,187$14,18761.6%
FIRE: Finance
Allworth Financial Group, L.P. (12)(15)(19)First Lien Senior Secured Loan - Delayed DrawSOFR4.75%9.17%12/23/2026$2,1332,1332,069
Allworth Financial Group, L.P. (12)(15)(19)First Lien Senior Secured LoanSOFR4.75%9.17%12/23/2026$8,4318,4318,178
FIRE: Finance Total$10,564$10,24744.5%
FIRE: Insurance
Margaux Acquisition Inc. (12)(15)(19)First Lien Senior Secured LoanL5.75%9.49%12/19/2024$10,45110,45110,451
FIRE: Insurance Total$10,451$10,45145.4%
Healthcare & Pharmaceuticals
Apollo Intelligence (12)(15)(19)First Lien Senior Secured LoanSOFR5.75%9.93%6/1/2028$10,69210,59410,692
CPS Group Holdings, Inc. (12)(15)(19)First Lien Senior Secured LoanSOFR5.75%10.48%3/3/2025$9,7769,7769,728
SunMed Group Holdings, LLC (12)(16)(19)First Lien Senior Secured LoanL5.75%10.48%6/16/2028$9,6309,6309,028
Healthcare & Pharmaceuticals Total$30,000$29,448127.8%
High Tech Industries
AMI US Holdings Inc. (3)(12)(19)First Lien Senior Secured Loan - Revolver4/1/2024———
AMI US Holdings Inc. (12)(15)(19)First Lien Senior Secured LoanL5.25%9.63%4/1/2025$8,9038,9038,903
Drilling Info Holdings, Inc (12)(18)First Lien Senior Secured LoanL4.25%8.63%7/30/2025$10,77410,69310,397
Superna Inc. (12)(15)(19)(34)First Lien Senior Secured LoanSOFR6.50%11.24%3/6/2028$21,61421,42321,182
Ventiv Holdco, Inc. (12)(15)(19)First Lien Senior Secured LoanSOFR5.50%10.18%9/3/2025$9,7979,7979,626
High Tech Industries Total$50,816$50,108217.5%
Interest · Maturity · Market · % ofMembers
Portfolio CompanyInvestment TypeIndex (1)Spread (1)RateDatePrincipal (9)CostValueEquity (4)
U.S. Dollars
Hotel, Gaming & Leisure
Aimbridge Acquisition Co., Inc. (12)(18)(19)Second Lien Senior Secured LoanL7.50%11.62%2/1/2027$6,0005,6055,700
Concert Golf Partners Holdco (12)(16)(19)(34)First Lien Senior Secured LoanSOFR5.50%10.28%3/30/2029$20,69620,30920,696
Saltoun (12)(18)(19)First Lien Senior Secured Loan11.00%11.00%4/11/2028$10,41910,39310,106
Hotel, Gaming & Leisure Total$36,307$36,502158.4%
Retail
Batteries Plus Holding Corporation (12)(15)(19)First Lien Senior Secured LoanL6.75%11.13%6/30/2023$10,50010,50010,500
Thrasio, LLC (12)(15)First Lien Senior Secured LoanL7.00%11.17%12/18/2026$13,04613,04611,562
Retail Total$23,546$22,06295.7%
Services: Business
Avalon Acquiror, Inc. (12)(15)(19)(34)First Lien Senior Secured LoanSOFR6.25%10.83%3/10/2028$22,68622,48222,459
Refine Intermediate, Inc. (12)(15)(19)(34)First Lien Senior Secured LoanL4.50%9.23%3/3/2027$20,80020,80020,800
Smartronix (12)(15)(19)First Lien Senior Secured LoanL6.00%10.17%11/23/2028$13,06812,83912,742
TEI Holdings Inc. (12)(15)(19)First Lien Senior Secured LoanL5.75%10.48%12/23/2026$9,2389,2389,238
WCI Gigawatt Purchaser (12)(15)(19)(34)First Lien Senior Secured LoanL5.75%10.41%11/19/2027$20,69420,39320,280
Services: Business Total$85,752$85,519371.1%
Services: Consumer
Eagle Parent Corp (12)(16)First Lien Senior Secured LoanSOFR4.25%8.83%4/2/2029$3,3443,3343,291
MZR Buyer, LLC (12)(15)(19)(34)First Lien Senior Secured LoanSOFR6.75%11.72%12/21/2026$23,01623,01623,016
Services: Consumer Total$26,350$26,307114.2%
Telecommunications
Conterra Ultra Broadband Holdings, Inc. (15)(34)First Lien Senior Secured LoanSOFR4.75%9.18%4/27/2027$3,8023,6913,668
Meriplex Communications, Ltd. (16)(19)(34)First Lien Senior Secured LoanSOFR5.00%9.42%7/17/2028$12,00011,77411,880
Telecommunications Total$15,465$15,54867.5%
Transportation: Cargo
A&R Logistics, Inc. (12)(15)(19)First Lien Senior Secured LoanSOFR6.00%9.71%5/5/2025$10,66810,66810,668
Grammer Purchaser, Inc. (3)(12)(15)(19)First Lien Senior Secured Loan - RevolverSOFR4.50%8.79%9/30/2024$207207207
Grammer Purchaser, Inc. (12)(15)(19)First Lien Senior Secured LoanL4.50%9.72%9/30/2024$3,4633,4633,463
Omni Intermediate (15)(19)(34)First Lien Senior Secured LoanSOFR5.00%9.73%11/23/2026$7,2327,2327,232
Omni Logistics, LLC (12)(15)(19)Second Lien Senior Secured LoanSOFR9.00%13.69%12/30/2027$5,0005,0005,000
Transportation: Cargo Total$26,570$26,570115.3%
Wholesale
Abracon Group Holding, LLC. (18)(19)(34)First Lien Senior Secured LoanSOFR5.90%10.48%7/6/2028$11,97011,74511,731
Aramsco, Inc. (12)(18)(19)First Lien Senior Secured LoanL5.25%9.63%8/28/2024$9,4849,4849,484
Wholesale Total$21,229$21,21592.1%
Total$553,199$546,6542372.4%

(1)

The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), the Euro Interbank Offered Rate (“EURIBOR” or “E”), British Pound Sterling LIBOR Rate (“GBP LIBOR”), the Norwegian Interbank Offered Rate (“NIBOR” or “N”), the Copenhagen Interbank Offered Rate (“CIBOR” or “C”), Canadian Dollar LIBOR Rate (“CDOR LIBOR”), the Bank Bill Swap Rate ("BBSW"), the Bank Bill Swap Bid Rate ("BBSY"), or the Prime Rate (“Prime” or "P"), the Sterling Overnight Index Average ("SONIA") and Secured Overnight Financing Rate (“SOFR”) which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may bear Payment-in-Kind ("PIK"). For each, the Company has provided the PIK or the spread over LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, BBSY, SOFR, or Prime and the current weighted average interest rate in effect at December 31, 2022. Certain investments are subject to a LIBOR, EURIBOR, GBP LIBOR, NIBOR, CIBOR, CDOR, BBSW, SOFR, or Prime interest rate floor.

(2)

(3)

Positionor portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The investment may be subject to an unused/letter of credit facilityfee.

(4)

Percentages are based on the SLP's net assets (in thousands)of$23,042 as of December 31, 2022.

(5)

(6)

(7)

Loan was on non-accrual status as of December 31, 2022.

(8)

(9)

The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian krone, AUD represents Australian, CAD represents Canadian Dollar and DKK represents Kroner.

(10)

(11)

(12)

Assets or a portion thereof are pledged as collateral for the 2018-1 Issuer. See Note 6 "Debt"

(13)

(14)

(15)

(16)

(17)

(18)

(19)

(20)

(21)

(22)

(23)

(24)

(25)

(26)

(27)

(28)

(29)

(30)

(31)

(32)

(33)

(34)

Assets or a portion thereof are pledged as collateral for the 2022-1 Issuer. See Note 6 "Debt".

Below is the financial information for SLP:

Selected Balance Sheet Information

As of · As of
December 31, 2023 · December 31, 2022
Investments at fair value (amortized cost of $893,621 and $553,199, respectively)$879,930$546,654
Cash10,3034,590
Restricted cash and cash equivalents89,51656,013
Prepaid expenses4,7185,190
Deferred financing costs (net of accumulated amortization of $46 and $0, respectively)654—
Interest receivable on investments6,8083,380
Total assets$991,929$615,827
Interest payable on debt$18,669$6,118
Interest payable on subordinated notes5,9292,607
Debt (net of unamortized debt issuance costs of $4,628 and $1,349, respectively)713,494478,051
Subordinated notes payable to members232,000102,000
Distributions payable5,0683,631
Accounts payable and accrued expenses1,500378
Total liabilities$976,660$592,785
Members’ equity (deficit)(7,211)860
Noncontrolling interests22,48022,182
Total members' equity$15,269$23,042
Total liabilities and members’ equity$991,929$615,827

Selected Statement of Operations Information

For the Period
(commencement of
For the Year Ended · operations) through
December 31, 2023 · December 31, 2022
Investment Income
Interest Income$90,229$34,190
Total investment income90,22934,190
Expenses
Interest and debt financing expenses44,48614,642
Interest expense on members' subordinated notes19,3257,075
Professional fees and other expenses4,1892,034
Total expenses68,00023,751
Net investment income22,22910,439
Net realized and unrealized gains (losses)
Net realized gain (loss) on investments(563)114
Net change in unrealized appreciation on investments(7,146)(6,545)
Net loss on investments(7,709)(6,431)
Net increase in members' equity resulting from operations14,5204,008
Less: net increase attributable to noncontrolling interests5,1033,085
Net increase in members' capital from operations$9,417$923

Note 4. Fair Value Measurements

Fair Value Disclosures

The following table presents fair value measurements of investments by major class, cash equivalents and derivatives as of December 31, 2023, according to the fair value hierarchy:

Fair Value Measurements
Level 1 · Level 2 · Level 3 · Measured at Net Asset Value (2) · Total
Investments:
First Lien Senior Secured Loan$—$21,435$1,442,988$—$1,464,423
Second Lien Senior Secured Loan——68,439—68,439
Subordinated Debt——45,877—45,877
Structured Products——22,618—22,618
Preferred Equity——104,428—104,428
Equity Interest——221,355—221,355
Warrants——511—511
Subordinated Note Investment Vehicles (1)——306,724—306,724
Preferred Equity Interest Investment Vehicles (1)———(1,793)(1,793)
Equity Interest Investment Vehicles (1)———65,76165,761
Total Investments$—$21,435$2,212,940$63,968$2,298,343
Cash equivalents$73,670$—$—$—$73,670
Forward currency exchange contracts (liability)$—$(2,260)$—$—$(2,260)

(1)

Includes debt and equity investment in ISLP and SLP.

(2)

In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, our preferred equity and equity investments in ISLP and SLP are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and have not been classified in the fair value hierarchy.

The following table presents fair value measurements of investments by major class, cash equivalents and derivatives as of December 31, 2022, according to the fair value hierarchy:

Fair Value Measurements
Measured at
Net Asset
Level 1 · Level 2 · Level 3 · Value (2) · Total
Investments:
First Lien Senior Secured Loans$—$76,619$1,554,258$—$1,630,877
Second Lien Senior Secured Loans——93,950—93,950
Subordinated Debt——43,922—43,922
Structured Products——22,763—22,763
Preferred Equity——80,945—80,945
Equity Interests——210,689—210,689
Warrants——524524
Subordinated Notes in Investment Vehicles (1)——237,974—237,974
Preferred Equity Interests in Investment Vehicles (1)———(644)(644)
Equity Interests in Investment Vehicles (1)———65,97765,977
Total Investments$—$76,619$2,245,025$65,333$2,386,977
Cash equivalents$63,394$—$—$—$63,394
Forward currency exchange contracts (asset)$—$62$—$—$62

(1)

Includes debt and equity investments in ISLP and SLP

(2)

In accordance with ASC Subtopic 820‑10, Fair Value Measurements and Disclosures, or ASC 820‑10, our equity investment in ISLP and SLP is measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and have not been classified in the fair value hierarchy.

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended December 31, 2023:

First Lien · Second Lien · Subordinated
Senior · Senior · Notes in
Secured · Equity · Secured · Investment · Structured · Preferred · Subordinated · Total
Loans · Interests · Loans · Vehicles (1) · Products · Equity · Debt · Warrants · Investments
Balance as of January 1, 2023$1,554,258$210,689$93,950$237,974$22,763$80,945$43,922$524$2,245,025
Purchases of investments and other adjustments to cost691,21119,868—68,750—40,331——820,160
Paid-in-kind interest income20,521—272———1,516—22,309
Net accretion of discounts (amortization of premiums)4,288—327———131—4,746
Principal repayments and sales of investments(815,383)(3,347)(28,157)——(29,677)——(876,564)
Net change in unrealized appreciation on investments36,970(6,648)2,861—(145)(6,177)308(13)27,156
Net realized gain (loss) on investments(56,396)793(814)——19,006——(37,411)
Transfers to Level 37,519———————7,519
Balance as of December 31, 2023$1,442,988$221,355$68,439$306,724$22,618$104,428$45,877$511$2,212,940
Change in unrealized appreciation attributable to investments still held at December 31, 2023$2,726$(5,708)$(456)$—$(145)$(6,177)$308$112$(9,340)

(1)

Represents debt investment in ISLP and SLP.

Transfers between levels, if any, are recognized at the beginning of the year in which transfers occur. For the year ended December 31, 2023, transfers from Level 2 to Level 3, if any, were primarily due to decreased price transparency. For the year ended December 31, 2023, transfers from Level 3 to Level 2, if any, were primarily due to increased price transparency.

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended December 31, 2022:

First Lien · Second Lien · Subordinated
Senior · Senior · Notes in
Secured · Equity · Secured · Investment · Structured · Preferred · Subordinated · Total
Loans · Interests · Loans · Vehicles (2) · Products · Equity · Debt · Warrants · Investments
Balance as of January 1, 2022$1,674,890$151,844$107,066$125,437$—$53,991$20,027$126$2,133,381
Purchases of investments and other adjustments to cost (1)1,216,79143,34615,478112,53724,05115,32822,8814781,450,890
Paid-in-kind interest13,587—201———1,123—14,911
Net accretion of discounts (amortization of premiums)3,880—350———113—4,343
Principal repayments and sales of investments (1)(1,296,583)(13,176)(37,844)——(3,142)——(1,350,745)
Net change in unrealized appreciation on investments(35,647)25,348(2,674)—(1,288)12,300(222)(80)(2,263)
Net realized gains (losses) on investments(8,668)3,327(122)——2,468——(2,995)
Transfers out of Level 3(47,672)———————(47,672)
Transfers to Level 333,680—11,495—————45,175
Balance as of December 31, 2022$1,554,258$210,689$93,950$237,974$22,763$80,945$43,922$524$2,245,025
Change in unrealized appreciation attributable to investments still held at December 31, 2022$(34,232)$26,797$(2,849)$—$(1,288)$13,618$(222)$(80)$1,744

(1)

Includes reorganizations and restructuring of investments.

(2)

Represents debt investment in ISLP and SLP.

Transfers between levels, if any, are recognized at the beginning of the year in which transfers occur. For the year ended December 31, 2022, transfers from Level 2 to Level 3 were primarily due to decreased price transparency. For the year ended December 31, 2022, transfers from Level 3 to Level 2, if any, were primarily due to increased price transparency.

Significant Unobservable Inputs

ASC 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained from a third-party pricing service and the information regarding the unobservable inputs is not reasonably available to the Company and as such, the disclosures provided below exclude those investments valued in that manner.

The valuation techniques and significant unobservable inputs used in Level 3 fair value measurements of assets as of December 31, 2023 were as follows:

Significant · Range of Significant
Fair Value of · Unobservable · Unobservable Inputs
Level 3 Assets (1) · Valuation Technique · Inputs · (Weighted Average (2))
First Lien Senior Secured Loans$1,238,070Discounted cash flowsComparative Yields5.9%—22.0%(11.8%)
First Lien Senior Secured Loans66,833Comparable company multipleEBITDA Multiple0.4x—23.0x(14.2x)
First Lien Senior Secured Loans76,044Comparable company multipleEBITDA Multiple7.8x
Probably weighting of alternative outcomes25.0%—75.0%
First Lien Senior Secured Loans9,975Discounted cash flowsDiscount Rate15.2%
First Lien Senior Secured Loans11,344Collateral coverageRecovery Rate100.0%
Second Lien Senior Secured Loans68,439Discounted cash flowsComparative Yields12.1%—23.5%(14.6%)
Subordinated Notes in Investment Vehicles306,724Collateral coverageRecovery Rate100.0%
Subordinated Debt45,877Discounted cash flowsComparative Yields13.3%—14.4%(14.3%)
Structured Products22,618Discounted cash flowsComparative Yields14.5%
Equity Interests133,493Discounted cash flowsDiscount Rate13.4%—16.4%(15.4%)
Equity Interests65,820Comparable company multipleEBITDA Multiple5.5x—24.5x(11.7x)
Equity Interests10,280Comparable company multipleEBITDA Multiple8.0x
Probably weighting of alternative outcomes25.0%—75.0%
Preferred equity51,143Comparable company multipleEBITDA Multiple4.6x—23.0x(10.5x)
Preferred equity4,990Discounted cash flowsComparative Yields11.6%
Preferred equity6,505Discounted cash flowsDiscount Rate18.0%
Warrants511Comparable company multipleEBITDA Multiple8.0x—23.0x(9.8x)
Total investments$2,118,666

(1)

Included within the Level 3 assets of$2,212,940 is an amount of$94,274 for which the Advisor did not develop the unobservable inputs for the determination of fair value (examples include single source quotation and prior or pending transactions such as investments originated in the quarter or imminent payoffs).

(2)

Weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.

The Company used the income approach and market approach to determine the fair value of certain Level 3 assets as of December 31, 2023. The significant unobservable inputs used in the income approach are the comparative yield and discount rate. The comparative yield and discount rate are used to discount the estimated future cash flows expected to be received from the underlying investment. An increase/decrease in the comparative yield or discount rate would result in a decrease/increase, respectively, in the fair value. The significant unobservable inputs used in the market approach are the comparable company multiple and the recovery rate. The multiple is used to estimate the enterprise value of the underlying investment. An increase/ decrease in the multiple would result in an increase/decrease, respectively, in the fair value. The recovery rate represents the extent to which proceeds can be recovered. An increase/decrease in the recovery rate would result in an increase/decrease, respectively, in the fair value.

The valuation techniques and significant unobservable inputs used in Level 3 fair value measurements of assets as December 31, 2022 were as follows:

Significant · Range of Significant
Fair Value of · Unobservable · Unobservable Inputs
Level 3 Assets (1) · Valuation Technique · Inputs · (Weighted Average (2))
First Lien Senior Secured Loans$1,196,770Discounted cash flowsComparative Yields5.9%—20.4%(11.6%)
First Lien Senior Secured Loans139,041Comparable company multipleEBITDA Multiple2.0x—11.8x(8.6x)
First Lien Senior Secured Loans73,070Comparable company multipleEBITDA Multiple8.3x
Probably weighting of alternative outcomes25.0%—75.0%
First Lien Senior Secured Loans19,484Discounted cash flowsDiscount Rate10.0%—14.8%(13.2%)
First Lien Senior Secured Loans8,429Collateral coverageRecovery Rate100.0%
Second Lien Senior Secured Loans93,950Discounted cash flowsComparative Yields12.7%—21.8%(15.7%)
Subordinated Notes in Investment Vehicles237,974Collateral coverageRecovery Rate100.0%
Subordinated Debt43,922Discounted cash flowsComparative Yields11.9%—13.5%(12.0%)
Structured Products22,763Discounted cash flowsComparative Yields15.0%
Equity Interests128,923Discounted cash flowsDiscount Rate10.0%—16.4%(15.2%)
Equity Interests65,472Comparable company multipleEBITDA Multiple2.0x—22.8x(12.0x)
Equity Interests13,033Comparable company multipleEBITDA Multiple8.3x
Probably weighting of alternative outcomes25.0%—75.0%
Preferred equity75,619Comparable company multipleEBITDA Multiple2.0x—23.0x(7.2x)
Warrants524Comparable company multipleEBITDA Multiple7.5x—11.8x(8.9x)
Total investments$2,118,974

(1)

Included within the Level 3 assets of$2,245,025 is an amount of$126,051 for which the Advisor did not develop the unobservable inputs for the determination of fair value (examples include single source quotation and prior or pending transactions such as investments originated in the quarter or imminent payoffs).

(2)

Weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.

The Company used the income approach and market approach to determine the fair value of certain Level 3 assets as of December 31, 2022. The significant unobservable inputs used in the income approach are the comparative yield and discount rate. The comparative yield and discount rate are used to discount the estimated future cash flows expected to be received from the underlying investment. An increase/decrease in the comparative yield or discount rate would result in a decrease/increase, respectively, in the fair value. The significant unobservable inputs used in the market approach are the comparable company multiple and the recovery rate. The multiple is used to estimate the enterprise value of the underlying investment. An increase/ decrease in the multiple would result in an increase/decrease, respectively, in the fair value. The recovery rate represents the extent to which proceeds can be recovered. An increase/decrease in the recovery rate would result in an increase/decrease, respectively, in the fair value.

Debt Not Carried at Fair Value

Fair value is estimated by using market quotations or discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. If the Company’s debt obligations were carried at fair value, the fair value and level would have been as follows:

As of
Level · December 31, 2023 · December 31, 2022
2019-1 Debt2$343,136$330,634
March 2026 Notes2279,596259,769
October 2026 Notes2270,903247,873
Sumitomo Credit Facility3311,000443,000
Total Debt$1,204,635$1,281,276

Note 5. Related Party Transactions

Investment Advisory Agreement

The Company entered into the first amended and restated investment advisory agreement as of November 14, 2018 (the “Prior Advisory Agreement”) with the Advisor, pursuant to which the Advisor manages the Company’s investment program and related activities. On November 28, 2018, the Board, including a majority of the Independent Directors, approved a second amended and restated advisory agreement (the “Amended Advisory Agreement”) between the Company and BCSF Advisors, LP (“the Advisor”). On February 1, 2019, Shareholders approved the Amended Advisory Agreement which replaced the Prior Advisory Agreement.

Base Management Fee

The Company pays the Advisor a base management fee (the “Base Management Fee”), accrued and payable quarterly in arrears. The Base Management Fee is calculated at an annual rate of 1.5% (0.375% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) at the end of each of thetwo most recently completed calendar quarters. Such amount shall be appropriately adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter) for any share issuance or repurchases by the Company during a calendar quarter. The Base Management Fee for any partial quarter will be appropriately prorated. Effective February 1, 2019, the base management fee has been revised to a tiered management fee structure so that the base management fee of 1.5% (0.375% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will continue to apply to assets held at an asset coverage ratio down to 200%, but a lower base management fee of 1.0% (0.25% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will apply to any amount of assets attributable to leverage decreasing the Company’s asset coverage ratio below 200%.

For years ended December 31, 2023, 2022 and 2021, management fees were$36.1 million,$34.7 million and$34.9 million, respectively. For the year ended December 31, 2023,$0.0 million was contractually waived and$0.0 million was voluntarily waived. For the year ended December 31, 2022,$0.0 million was contractually waived and$0.0 million was voluntarily waived. For the year ended December 31, 2021,$0.0 million was contractually waived and$4.8 million was voluntarily waived.

As of December 31, 2023, and December 31, 2022,$8.9 million and$8.9 million, respectively, remained payable related to the base management fee accrued in base management fee payable on the consolidated statements of assets and liabilities.

Incentive Fee

The incentive fee consists of two parts that are determined independently of each other such thatone component may be payable even if the other is not.

The first part, the Incentive Fee based on income is calculated and payable quarterly in arrears as detailed below.

The second part, the capital gains incentive fee, is determined and payable in arrears as detailed below.

Incentive Fee on Pre-Incentive Fee Net Investment Income

Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter (including the Base Management Fee, any expenses payable under the Administration Agreement, and any interest expense and dividends paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature such as market discount, original issue discount (“OID”), debt instruments with PIK interest, preferred stock with PIK dividends and zero-coupon securities, accrued income that the Company has not yet received in cash.

Pre-incentive fee net investment income does not include any realized or unrealized capital gains or losses or unrealized capital appreciation or depreciation. Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where the Company incurs a loss. For example, if the Company receives pre-incentive fee net investment income in excess of the Hurdle rate for a quarter, the Company will pay the applicable incentive fee even if the Company has incurred a loss in that quarter due to realized and unrealized capital losses.

The incentive fee based on income is calculated and payable quarterly in arrears based on the aggregate pre-incentive fee net investment income in respect of the current calendar quarter and theeleven preceding calendar quarters (the “Trailing Twelve Quarters”). This calculation is referred to as the “Three-Year Lookback.”

Pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters is compared to a “Hurdle Amount” equal to the product of (i) the hurdle rate of 1.5% per quarter (6% annualized) and (ii) the sum of our net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The Hurdle Amount will be calculated after making appropriate adjustmentsto our NAV at the beginning of each applicable calendar quarter for our subscriptions (which shall include all issuances by us of shares of our Common Stock, including issuances pursuant to the Company’s dividend reinvestment plan) and distributions during the applicable calendar quarter.

The quarterly incentive fee based on income is calculated, subject to the Incentive Fee Cap (as defined below), based on the amount by which (A) aggregate pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters exceeds (B) the Hurdle Amount for such Trailing Twelve Quarters. The amount of the excess of (A) over (B) described in this paragraph for such Trailing Twelve Quarters is referred to as the “Excess Income Amount.” The incentive fee based on income that is paid to the Advisor in respect of a particular calendar quarter will equal the Excess Income Amount less the aggregate incentive fees based on income that were paid to the Advisor in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.

The incentive fee based on income for each calendar quarter is determined as follows:

(i)

No incentive fee based on income is payable to the Advisor for any calendar quarter for which there is no Excess Income Amount;

(ii)

100% of the aggregate pre-incentive fee net investment income in respect of the Trailing Twelve Quarters with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the Hurdle Amount, but is less than or equal to an amount, which the Company refers to as the “Catch-up Amount,” determined as the sum of 1.8182% multiplied by our NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters; and

(iii)

17.5% of the aggregate pre-incentive fee net investment income in respect of the Trailing Twelve Quarters that exceeds the Catch-up Amount.

Incentive Fee Cap

The incentive fee based on income is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap in respect of any calendar quarter is an amount equal to 17.5% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters less the aggregate incentive fees based on income that were paid to the Advisor in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.

“Cumulative Net Return” during the relevant Trailing Twelve Quarters means (x) the pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters less (y) any Net Capital Loss, if any, in respect of the relevant Trailing Twelve Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company will payno incentive fee based on income to the Advisor in respect of that quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the incentive fee based on income that is payable to the Advisor for such quarter calculated as described above, the Company will pay an incentive fee based on income to the Advisor equal to the Incentive Fee Cap in respect of such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the incentive fee based on income that is payable to the Advisor for such quarter calculated as described above, the Company will pay an incentive fee based on income to the Advisor equal to the incentive fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in respect of such period and (ii) aggregate capital gains, whether realized or unrealized, in respect of such period.

For the years ended December 31, 2023, 2022 and 2021, the Company incurred$25.5 million,$19.6 million and$24.0 million, respectively, of income incentive fees (before waivers), which are included in incentive fees on the consolidated statements of operations. The Advisor has voluntarily waived$0.0 million,$0.0 million and$4.5 million, respectively, of the income incentive fees earned by the Advisor during the years ended December 31, 2023, 2022 and 2021. Such income incentive fee waiver is irrevocable and such waived income incentive fees will not be subject to recoupment in future periods. This income incentive fee waiver does not impact any income incentive fees earned by the Advisor in future periods.

As a result of the income incentive fee waivers, the Company incurred$25.5 million,$19.6 million and$19.5 million of income incentive fees (after waivers) for the years ended December 31, 2023, 2022 and 2021, respectively.

As of December 31, 2023 and December 31, 2022, there was$7.3 million and$9.2 million, respectively, related to the income incentive fee accrued in incentive fee payable on the consolidated statements of assets and liabilities.

The Amended Advisory Agreement approved by Stockholders on February 1, 2019 incorporates (i) athree-year lookback provision and (ii) a cap on quarterly income incentive fee payments based on net realized or unrealized capital loss, if any, during the applicable three-year lookback period.

Annual Incentive Fee Based on Capital Gains

The second part of the incentive fee is a capital gains incentive fee that will be determined and payable in arrears in cash as of the end of each fiscal year (or upon termination of the Amended Advisory Agreement, as of the termination date), and equals to 17.5% of our realized capital gains as of the end of the fiscal year. In determining the capital gains incentive fee payable to the Advisor, the Company calculates the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the aggregate unrealized capital depreciation as of the date of the calculation, as applicable, with respect to each of the investments in our portfolio. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the cost of such investment. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the cost of such investment. Aggregate unrealized capital depreciation equals the sum of the difference, if negative, between the valuation of each investment as of the applicable calculation date and the cost of such investment. At the end of the applicable year, the amount of capital gains that serves as the basis for our calculation of the capital gains incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less aggregate unrealized capital depreciation, with respect to our portfolio of investments. If this number is positive at the end of such year, then the capital gains incentive fee for such year will equal to 17.5% of such amount, less the aggregate amount of any capital gains incentive fees paid in respect of our portfolio in all prior years.

There wasno capital gains incentive fee payable to the Advisor under the Amended Advisory Agreement as of December 31, 2023 and December 31, 2022.

US GAAP requires that the incentive fee accrual consider the cumulative aggregate unrealized capital appreciation of investments or other financial instruments in the calculation, as an incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Amended Advisory Agreement (“GAAP Incentive Fee”). There can be no assurance that such unrealized appreciation will be realized in the future. Accordingly, such fee, as calculated and accrued, would not necessarily be payable under the Amended Advisory Agreement, and may never be paid based upon the computation of incentive fees in subsequent period.

For the year ended December 31, 2023, the Company accrued$0.0 million of incentive fees related to the GAAP Incentive Fee, which is included in incentive fees on the consolidated statements of operations. For the year ended December 31, 2022, the Company accrued$0.0 million of incentive fees related to the GAAP Incentive Fee which is included in incentive fee on the consolidated statements of operations. For the year ended December 31, 2021, accrued$0.0 million of incentive fees related to the GAAP Incentive Fee which is included in incentive fee on the consolidated statements of operations. As of December 31, 2023 and December 31, 2022, there was$0.0 million and$0.0 million related to the GAAP Incentive Fee accrued in incentive fee payable on the consolidated statements of assets and liabilities, respectively.

Administration Agreement

The Company has entered into an administration agreement (the “Administration Agreement”) with the advisor, pursuant to which the Administrator will provide the administrative services necessary for us to operate, and the Company will utilize the Administrator’s office facilities, equipment and recordkeeping services. Pursuant to the Administration Agreement, the Administrator has agreed to oversee our public reporting requirements and tax reporting and monitor our expenses and the performance of professional services rendered to us by others. The Administrator has also hired a sub-administrator to assist in the provision of administrative services. The Company will reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including certain compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, and internal audit staff, if any, to the extent internal audit performs a role in our Sarbanes-Oxley internal control assessment. Our allocable portion of overhead will be determined by the Administrator, which expects to use various methodologies such as allocation based on the percentage of time certain individuals devote, on an estimated basis, to the business and affairs of the Company, and will be subject to oversight by the Board. The Company incurred expenses related to the Administrator of$1.2 million,$0.1 million and$0.0 million for the years ended December 31, 2023, 2022 and 2021, respectively, which is included in other general and administrative expenses on the consolidated statements of operations. As of December 31, 2023, and December 31, 2022, respectively, there were$0.4 million and$0.1 million related to the Administrator that were payable and included in “accounts payable and accrued expenses” in the consolidated statements of assets and liabilities. The sub-administrator is paid its compensation for performing its sub-administrative services under the sub-administration agreement. The Company incurred expenses related to the sub-administrator of$0.6 million,$0.6 million and$0.5 million for the years ended

December 31, 2023, 2022 and 2021, respectively, which is included in other general and administrative expenses on the consolidated statements of operations. The Administrator will not seek reimbursement in the event that any such reimbursements would cause any distributions to our stockholders to constitute a return of capital. In addition, the Administrator is permitted to delegate its duties under the Administration Agreement to affiliates or third parties and the Company will reimburse the expenses of these parties incurred and paid by the Advisor on our behalf.

Resource Sharing Agreement

The Company’s investment activities are managed by the Advisor, an investment adviser that is registered with the SEC under the Advisers Act. The Advisor is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring our investments and monitoring our investments and portfolio companies on an ongoing basis.

The Advisor has entered into a Resource Sharing Agreement (the “Resource Sharing Agreement”) with Bain Capital Credit, LP (“Bain Capital Credit”), pursuant to which Bain Capital Credit provides the Advisor with experienced investment professionals (including the members of the Advisor’s Credit Committee) and access to the resources of Bain Capital Credit so as to enable the Advisor to fulfill its obligations under the Amended Advisory Agreement. Through the Resource Sharing Agreement, the Advisor intends to capitalize on the significant deal origination, credit underwriting, due diligence, investment structuring, execution, portfolio management and monitoring experience of Bain Capital Credit’s investment professionals. There can be no assurance that Bain Capital Credit will perform its obligations under the Resource Sharing Agreement. The Resource Sharing Agreement may be terminated by either party on 60 days’ notice, which if terminated may have a material adverse consequence on the Company’s operations.

Co-investments

The Company will invest alongside our affiliates, subject to compliance with applicable regulations and our allocation procedures. Certain types of negotiated co-investments will be made only in accordance with the terms of the exemptive order the Company received from the SEC initially on August 23, 2016, as amended on March 23, 2018 and December 22, 2021 (the “Order”). Under the terms of the Order, a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors must be able to reach certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of our stockholders and is consistent with our Board’s approved criteria. In certain situations where co-investment with one or more funds managed by the Advisor or its affiliates is not covered by the Order, the personnel of the Advisor or its affiliates will need to decide which funds will proceed with the investment. Such personnel will make these determinations based on policies and procedures, which are designed to reasonably ensure that investment opportunities are allocated fairly and equitably among affiliated funds over time and in a manner that is consistent with applicable laws, rules and regulations.

On March 27, 2020, the Company entered into an unsecured revolving loan agreement (the “Revolving Advisor Loan”) with BCSF Advisors, LP, the investment adviser of the Company. The Revolving Advisor Loan had a maximum credit limit of $50.0 million and matured on March 27, 2023. The Revolving Advisor Loan accrued interest at the Applicable Federal Rate from the date of such loan until the loan was repaid in full. Please see Note 6 for additional details.

Related Party Commitments

As of December 31, 2023 and December 31, 2022, the Advisor held 449,699.30 and 476,679.81 shares of the Company’s common stock, respectively. An affiliate of the Advisor is the investment manager to certain pooled investment vehicles which are investors in the Company. These investors held 12,875,920.66 and 12,875,920.66 shares of the Company at December 31, 2023 and December 31, 2022, respectively.

Non-Controlled/Affiliate and Controlled Affiliate Investments

Transactions during the year ended December 31, 2023 in which the issuer was either an Affiliated Person or an Affiliated Person that the Company is deemed to Control are as follows:

Portfolio Company · Fair Valueas ofDecember 31,2022 · GrossAdditions · GrossReductions · Change inUnrealizedAppreciation · RealizedGains(Losses) · Fair Valueas ofDecember 31,2023 · Dividend,Interest, andPIK Income · OtherIncome
Non-Controlled/affiliate investment
ADT Pizza, LLC, Equity Interest (1)$14,581$11$—$(1,791)$—$12,801$—$—
Ansett Aviation Training First Lien Senior Secured Loan4,818——(1)—4,817376—
Ansett Aviation Training Equity Interest (1)5,310——2,206—7,516(159)—
BCC Middle Market CLO 2018-1, LLC. Equity Interest22,763——(145)—22,6184,814—
Blackbrush Oil & Gas, L.P. First Lien Senior Secured Loan9,040139(9,178)(1)——978—
Blackbrush Oil & Gas, L.P. Equity Interest (1)———1—1——
Blackbrush Oil & Gas, L.P. Preferred Equity (1)30,785—(29,677)(16,616)19,0063,498——
Direct Travel, Inc. First Lien Senior Secured Loan4,841————4,841574—
Direct Travel, Inc. First Lien Senior Secured Loan - Delayed Draw3,44060———3,500444—
Direct Travel, Inc. First Lien Senior Secured Loan - Delayed Draw1,74141———1,782221—
Direct Travel, Inc. First Lien Senior Secured Loan58,7211,223———59,9448,240—
Direct Travel, Inc. First Lien Senior Secured Loan - Delayed Draw4,1251,650———5,775583—
Direct Travel, Inc. First Lien Senior Secured Loan202————20225—
Direct Travel, Inc. Equity Interest (1)13,033——(2,753)—10,280——
Walker Edison First Furniture Company LLC Equity Interest (1)—5,592—(5,171)—421——
Walker Edison First Furniture Company LLC First Lien Senior Secured Loan—5,972———5,972555—
Walker Edison First Furniture Company LLC First Lien Senior Secured Loan - Revolver—3,182———3,182330—
Walker Edison First Furniture Company LLC First Lien Senior Secured Loan - Delayed Draw—821———82132—
Total Non-Controlled/affiliate investment$173,400$18,691$(38,855)$(24,271)$19,006$147,971$17,013$—
Controlled affiliate investment
Bain Capital Senior Loan Program, LLC Subordinated Note Investment Vehicles$50,995$65,000$—$—$—$115,995$9,626$—
Bain Capital Senior Loan Program, LLC Class A Preferred Equity Interests Investment Vehicles(644)——(1,149)—(1,793)2,623—
Bain Capital Senior Loan Program, LLC Class B Equity Interests Investment Vehicles3,347——(3,726)—(379)7,433—
BCC Jetstream Holdings Aviation (On II), LLC, First Lien Senior Secured Loan (1)6,400——219—6,619(1,010)—
BCC Jetstream Holdings Aviation (On II), LLC, Equity Interest (1)————————
BCC Jetstream Holdings Aviation (Off I), LLC, Equity Interest (1)10,388——556—10,944——
Gale Aviation (Offshore) Co, Equity Interest91,326—(1,155)(1,752)—88,41912,352—
International Senior Loan Program, LLC, Equity Interest Investment Vehicle62,6301,250—2,260—66,1408,736—
International Senior Loan Program, LLC, Subordinated Note Investment Vehicle186,9793,750———190,72925,161—
Legacy Corporate Lending HoldCo, LLC Class A Common Equity (1)—810———810——
Legacy Corporate Lending HoldCo, LLC Preferred Equity (1)—34,875———34,875(225)—
Legacy Corporate Lending HoldCo, LLC Class B Common Equity (1)————————
Lightning Holdings Equity Interest (1)27,2099,635—7,809—44,653——
Total Controlled affiliate investment$438,630$115,320$(1,155)$4,217$—$557,012$64,696$—
Total$612,030$134,011$(40,010)$(20,054)$19,006$704,983$81,709$—

(1)Non-income producing.

Transactions during the year ended December 31, 2022 in which the issuer was either an Affiliated Person or an Affiliated Person that the Company is deemed to Control are as follows:

Fair Value · Fair Value
as of · Change in · Realized · as of · Dividend,
December 31, · Gross · Gross · Unrealized · Gains · December 31, · Interest, and · Other
Portfolio Company · 2021 · Additions · Reductions · Appreciation · (Losses) · 2022 · PIK Income · Income
Non-Controlled/affiliate investment
ADT Pizza, LLC, Equity Interest (1)$19,527$1$—$(4,947)$—$14,581$—$—
Ansett Aviation Training First Lien Senior Secured Loan—15,924(9,830)(490)(786)4,818486—
Ansett Aviation Training Equity Interest—11,526(7,115)1,468(569)5,310160—
BCC Middle Market CLO 2018-1, LLC. Equity Interest—24,051—(1,288)—22,7634,109—
Blackbrush Oil & Gas, L.P. First Lien Senior Secured Loan12,3361,029(4,327)2—9,040842—
Blackbrush Oil & Gas, L.P. Equity Interest (1)—1—(1)————
Blackbrush Oil & Gas, L.P. Preferred Equity (1)19,7201,674—9,391—30,785——
Direct Travel, Inc. First Lien Senior Secured Loan4,76675———4,841416—
Direct Travel, Inc. First Lien Senior Secured Loan – Delayed Draw2,83170—539—3,440365—
Direct Travel, Inc. First Lien Senior Secured Loan – Delayed Draw1,43631—274—1,741170—
Direct Travel, Inc. First Lien Senior Secured Loan48,3471,165—9,209—58,7216,196—
Direct Travel, Inc. First Lien Senior Secured Loan – Delayed Draw4,125————4,125359—
Direct Travel, Inc. First Lien Senior Secured Loan202————20218—
Direct Travel, Inc. Equity Interest (1)———13,033—13,033——
Total Non-Controlled/affiliate investment$113,290$55,547$(21,272)$27,190$(1,355)$173,400$13,121$—
Controlled affiliate investment
Bain Capital Senior Loan Program, LLC Subordinated Note Investment Vehicles$—$50,995$—$—$—$50,995$3,509$—
Bain Capital Senior Loan Program, LLC Class A Preferred Equity Interests Investment Vehicles—10—(654)—(644)851—
Bain Capital Senior Loan Program, LLC Class B Equity Interests Investment Vehicles—5,594—(2,247)—3,3472,413—
BCC Jetstream Holdings Aviation (On II), LLC, First Lien Senior Secured Loan6,627636—(863)—6,400800—
BCC Jetstream Holdings Aviation (On II), LLC, Equity Interest——————100—
BCC Jetstream Holdings Aviation (Off I), LLC, Equity Interest10,563——(175)—10,3881,068—
Gale Aviation (Offshore) Co, Equity Interest72,8391,465—17,022—91,3268,804—
International Senior Loan Program, LLC, Equity Interest Investment Vehicle44,44419,769—(1,583)—62,6305,165—
International Senior Loan Program, LLC, Subordinated Note Investment Vehicle125,43761,542———186,97915,510—
Lightning Holdings B, LLC- Equity Interest (1)14,85111,421—937—27,209——
Total Controlled affiliate investment$274,761$151,432$—$12,437$—$438,630$38,220$—
Total$388,051$206,979$(21,272)$39,627$(1,355)$612,030$51,341$—

(1)Non-income producing.

Note 6. Debt

In accordance with applicable SEC staff guidance and interpretations, as a BDC, with certain exceptions, effective February 2, 2019, the Company is permitted to borrow amounts such that its asset coverage ratio is at least 150% after such borrowing (if certain requirements are met), rather than 200%, as previously required. As of December 31, 2023 and December 31, 2022, the Company’s asset coverage ratio based on aggregated borrowings outstanding was 189.9% and 180.0%, respectively.

The Company’s outstanding borrowings as of December 31, 2023 and December 31, 2022 were as follows:

As of December 31, 2023 · As of December 31, 2022
Total Aggregate · Principal · Total Aggregate · Principal
Principal Amount · Amount · Carrying · Principal Amount · Amount · Carrying
Committed · Outstanding · Value (1) · Committed · Outstanding · Value (1)
2019-1 Debt$352,500$352,500$351,229$352,500$352,500$351,099
Revolving Advisor Loan———50,000——
March 2026 Notes300,000300,000297,522300,000300,000296,392
October 2026 Notes300,000300,000296,182300,000300,000294,812
Sumitomo Credit Facility (2)665,000311,000311,000665,000443,000443,000
Total Debt$1,617,500$1,263,500$1,255,933$1,667,500$1,395,500$1,385,303

(1)

Carrying value represents aggregate principal amount outstanding less unamortized debt issuance costs.

(2)

On January 26, 2022, Gale Aviation (Offshore) Co investment, a controlled affiliate investment of the Company, entered into a letter of credit agreement with Sumitomo Mitsui Banking Corporation for $14.7 million. On October 2, 2023,$4.0 million of the letter of credit agreement was terminated. As of December 31, 2023,$10.7 million is outstanding on the letter of credit and the amount has been drawn against the total aggregate principal amount committed of the Sumitomo Credit Facility.

The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding for the year ended December 31, 2023 and year ended December 31, 2022 were 5.2% and 3.5%, respectively.

The combined weighted average borrowings outstanding for the year ended December 31, 2023 and year ended December 31, 2022 were $1.4 billion and$1.3 billion, respectively.

The following table shows the contractual maturities of our debt obligations as of December 31, 2023:

Payments Due by Period
Less than · More than
Total · 1 year · 1 — 3 years · 3 — 5 years · 5 years
2019-1 Debt$352,500$—$—$—$352,500
March 2026 Notes300,000—300,000——
October 2026 Notes300,000—300,000——
Sumitomo Credit Facility311,000—311,000——
Total Debt Obligations$1,263,500$—$911,000$—$352,500

On October 4, 2017, the Company entered into the revolving credit agreement (the “BCSF Revolving Credit Facility”) with us, as equity holder, BCSF I, LLC, a Delaware limited liability company and a wholly owned and consolidated subsidiary of the Company, as borrower, and Goldman Sachs Bank USA, as sole lead arranger (“Goldman Sachs”). The BCSF Revolving Credit Facility was subsequently amended on May 15, 2018 to reflect certain clarifications regarding margin requirements and hedging currencies. The maximum commitment amount under the BCSF Revolving Credit Facility is $500.0 million, and may be increased up to $750.0 million. Proceeds of the loans under the BCSF Revolving Credit Facility may be used to acquire certain qualifying loans and such other uses as permitted under the BCSF Revolving Credit Facility. The BCSF Revolving Credit Facility includes customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature.

On January 8, 2020, the Company entered into an amended and restated credit agreement of its BCSF Revolving Credit Facility. The amendment amended the existing credit facility to, among other things, modify various financial covenants, including removing a liquidity covenant and adding a net asset value covenant with respect to the Company, as sponsor.

On March 31, 2020, the Parties entered into Omnibus Amendment No. 1 to the amended and restated credit agreement. The amendment amended the existing credit facility to, among other things, provide for enhanced flexibility to purchase or contribute and borrow against revolving loans and delayed draw term loans, and to count certain additional assets in the calculation of collateral for the outstanding advances; increase the spread payable under the facility from 2.50% to 3.25% per annum; include additional events of default to the existing credit facility, including but not limited to, a qualified equity raise not effected on or prior to June 22, 2020; and, after June 22, 2020, require the Company to maintain at least $50.0 million of unencumbered liquidity or pay down the facility by at least $50.0 million.

On May 27, 2020, the Parties entered into Amendment No. 2 to the amended and restated credit agreement. The amendment amended the existing credit facility to, among other things, (i) permit the Company to incur a lien on assets purchased with the proceeds of the rights offering and (ii) remove the requirement that the Company maintain $50.0 million in unencumbered cash after the completion of the rights offering, instead requiring a pay down of $50.0 million withintwo business days after the closing of the rights offering, which was subsequently paid.

On August 14, 2020, the Parties entered into the second amended and restated credit agreement and the third amended and restated margining agreement (collectively, the “Amendment”), which amended and restated the terms of the existing credit facility (the “Amended and Restated Credit Facility”). The Amendment amends the existing credit facility to, among other things, (i) decrease the financing limit from $500.0 million to $425.0 million, (ii) decrease the interest rate on financing from LIBOR plus 3.25% per annum to LIBOR plus 3.00% per annum, and (iii) provide enhanced flexibility to contribute and borrow against revolving and delayed draw loans and modify certain other terms relating to collaterals.

On March 11, 2021, the BCSF Revolving Credit Facility was terminated. The proceeds from the March 2026 Notes were used to repay the total outstanding debt.

Borrowings under the BCSF Revolving Credit Facility bore interest at LIBOR plus a margin. For the period from January 1, 2021 through March 11, 2021, the BCSF Revolving Credit Facility accrued interest expense at a rate of LIBOR plus 3.00%. The Company paid an unused commitment fee of 30 basis points (0.30%) per annum.

For the years ended December 31, 2023, 2022 and 2021, the components of interest expense related to the BCSF Revolving Credit Facility were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Borrowing interest expense$—$—$510
Unused facility fee——118
Total interest and debt financing expenses$—$—$628

On September 28, 2018 (the “2018‑1 Closing Date”), we, through BCC Middle Market CLO 2018‑1 LLC (the “2018‑1 Issuer”), a Delaware limited liability company and a wholly owned and consolidated subsidiary of the Company, completed its $451.2 million term debt securitization (the “CLO Transaction”). The notes issued in connection with the CLO Transaction (the “2018‑1 Notes”) are secured by a diversified portfolio of the 2018‑1 Issuer consisting primarily of middle market loans, the majority of which are senior secured loans (the “2018‑1 Portfolio”). At the 2018‑1 Closing Date, the 2018‑1 Portfolio was comprised of assets transferred from the Company and its consolidated subsidiaries. All transfers were eliminated in consolidation and there wereno realized gains or losses recognized in the CLO Transaction.

The CLO Transaction was executed through a private placement of the following 2018‑1 Notes. The Class A‑1 A, A‑1 B, A‑2, B and C 2018‑1 Notes were issued at par and are scheduled to mature on October 20, 2030. The Company received 100% of the membership interests (the “Membership Interests”) in the 2018‑1 Issuer in exchange for its sale to the 2018‑1 Issuer of the initial closing date loan portfolio. The Membership Interests do not bear interest. At the time of the transaction, the Class A‑1 A, A‑1 B, A‑2, B and C 2018‑1 Notes were included in the consolidated financial statements and the Membership Interests were eliminated in consolidation. On March 7, 2022, the Company sold 70% of the membership equity interests of the Company’s 2018-1 Notes to SLP, which resulted in the deconsolidation of the 2018-1 Notes from the Company’s consolidated financial statements as further discussed in Note 3.

On June 15, 2023, the Company entered into a First Supplemental Indenture (“2018-1 Supplemental Indenture”), dated as of June 15, 2023, pursuant to Section 8.1(xxxi) of the Indenture, dated as of September 28, 2018, between the 2018-1 Issuer, as issuer, and Wells Fargo Bank, National Association, as trustee. The 2018-1 Supplemental Indenture provides for, among other things, an adoption of an alternate reference rate of Term SOFR plus 0.26%, effective July 1, 2023.

For the years ended December 31, 2023, 2022 and 2021 the components of interest expense related to the 2018‑1 Issuer were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Borrowing interest expense$—$1,299$8,026
Amortization of deferred financing costs and upfront commitment fees—28174
Total interest and debt financing expenses$—$1,327$8,200

On April 30, 2019, the Company entered into a loan and security agreement (the “JPM Credit Agreement” or the “JPM Credit Facility”) as Borrower, with JPMorgan Chase Bank, National Association, as Administrative Agent, and Wells Fargo Bank, National Association as Collateral Administrator, Collateral Agent, Securities Intermediary and Bank. The facility amount under the JPM Credit Agreement was $666.6 million. Borrowings under the JPM Credit Facility bore interest at LIBOR plus 2.75%.

On January 29, 2020, the Company entered into an amended and restated loan and security agreement (the “Amended Loan and Security Agreement”) as Borrower, with JPMorgan Chase Bank, National Association, as Administrative Agent, and Wells Fargo Bank, National Association as Collateral Administrator, Collateral Agent, Securities Intermediary and Bank. The Amended Loan and Security Agreement amended the Existing Loan and Security Agreement to, among other things, (1) decrease the financing limit under the agreement from $666.6 million to $500.0 million; (2) decrease the minimum facility amount from $466.6 million to $300.0 million period from January 29, 2020 to July 29, 2020 (the minimum facility amount will increase to $350.0 million after July 29, 2020 until the end of the reinvestment period); (3) decrease the interest rate on financing from 2.75% per annum over the applicable LIBOR to 2.375% per annum over the applicable LIBOR; and (4) extend the scheduled termination date of the agreement from November 29, 2022 to January 29, 2025.

On March 20, 2020, the Company entered into a second amended and restated loan and security agreement between the parties (the “Second Amended Loan and Security Agreement”). The Second Amended Loan and Security Agreement, among other things, provided flexibility to contribute and borrow against revolving loans, reduce the amount required to be reserved for unfunded revolvers and delayed draw obligations and decreased the financing limit by $50.0 million within 90 days or, based on the occurrence of certain events, such earlier period as may be set forth in the Second Amended Loan and Security Agreement. The Company paid the Administrative Agent $50.0 million to the prepayment of Advances and the Financing Commitments reduced by the amount of principal so prepaid on the earlier oftwo Business days following the closing of the Rights Offering and June 18, 2020.

On July 2, 2020, the Company entered into a third amended and restated loan and security agreement with respect to the JPM Credit Agreement to, among other things, adjust the advance rates and make certain changes of an updating nature.

The facility amount under the JPM Credit Agreement is $450.0 million. Proceeds of the loans under the JPM Credit Facility were used to acquire certain qualifying loans and such other uses as permitted under the JPM Credit Agreement. The period from the effective date of the amendment until January 29, 2023 is referred to as the reinvestment period and during such reinvestment period, the Borrower could request drawdowns under the JPM Credit Facility.

The maturity date was the earliest of: (a) January 29, 2025, (b) the date on which the secured obligations become due and payable following the occurrence of an event of default, (c) the date on which the advances are repaid in full and (d) the date after a market value cure failure occurs on which all portfolio investments have been sold and proceeds there from have been received by the Borrower. The stated maturity date of January 29, 2025 could be extended for successiveone-year periods by mutual agreement of the Borrower and the Administrative Agent.

The JPM Credit Agreement included customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature.

Borrowings under the JPM Credit Facility bore interest at LIBOR plus a margin. The Company paid an unused commitment fee of between 37.5 basis points (0.375%) and 75 basis points (0.75%) per annum depending on the size of the unused portion of the facility. Interest was payable quarterly in arrears. As of December 31, 2020, the JPM Credit Facility was accruing interest expense at a rate of LIBOR plus 2.375%. We paid an unused commitment fee of 75 basis points (0.75%) per annum.

For the years ended December 31, 2023, 2022 and 2021 the components of interest expense related to the JPM Credit Facility were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Borrowing interest expense$—$—$4,290
Unused facility fee——5,097
Amortization of deferred financing costs and upfront commitment fees——1,058
Total interest and debt financing expenses$—$—$10,445

On August 28, 2019, the Company, through BCC Middle Market CLO 2019‑1 LLC (the “2019‑1 Issuer”), a Cayman Islands limited liability company and a wholly-owned and consolidated subsidiary of the Company, and BCC Middle Market CLO 2019‑1 Co-Issuer, LLC (the “Co-Issuer” and, together with the Issuer, the “Co-Issuers”), a Delaware limited liability company, completed its $501.0 million term debt securitization (the “2019‑1 CLO Transaction” and together with the CLO Transaction, the “CLO Transactions”). The notes issued in connection with the 2019‑1 CLO Transaction (the “2019‑1 Notes”) are secured by a diversified portfolio of the Co-Issuers consisting primarily of middle market loans, the majority of which are senior secured loans (the “2019‑1 Portfolio”). The Co-Issuers also issued Class A‑1L Loans (the “Loans” and, together with the 2019‑1 Notes, the “2019‑1 Debt”). The Loans are also secured by the 2019‑1 Portfolio. At the 2019‑1 closing date, the 2019‑1 Portfolio was comprised of assets transferred from the Company and its consolidated subsidiaries. All transfers were eliminated in consolidation and there wereno realized gains or losses recognized in the 2019‑1 CLO Transaction.

On November 30, 2021, the Co-Issuers refinanced the 2019‑1 CLO Transaction through a private placement of $410 million of senior secured and senior deferrable notes consisting of: (i) $282.5 million of Class A‑1‑R Senior Secured Floating Rate Notes, which currently bear interest at the applicable reference rate plus 1.50% per annum; (ii) $55 million of Class A‑2‑R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 2.00% per annum; (iii) $47.5 million of Class B-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 2.60% per annum; and (iv) $25.0 million of Class C-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 3.75% per annum (collectively, the “2019‑1 CLO Reset Notes”). As part of the transactions, the 2019-1 Issuer was redomiciled from Cayman to Jersey. The 2019‑1 CLO Reset Notes are scheduled to mature on October 15, 2033 and the reinvestment period ends October 15, 2025. The Company retained $32.5 million of the Class B-R Notes and $25.0 million of the Class C-R Notes. The retained notes by the Company are eliminated in consolidation. The transaction resulted in a realized loss on the extinguishment of debt of $2.3 million from the acceleration of unamortized debt issuance costs of. The obligations of the 2019-1 Issuer under the 2019-1 CLO Transaction are non-recourse to the Company.

On June 15, 2023, the Company entered into a Second Supplemental Indenture (“2019-1 Supplemental Indenture”), dated as of June 15, 2023, pursuant to Section 8.1(xxxi) of the Indenture, dated as of November 30, 2021, between BCC Middle Market CLO 2019-1, LTD, as issuer, and Wells Fargo Bank, National Association, as trustee. The 2019-1 Supplemental Indenture provides for, among other things, an adoption of an alternate reference rate of Term SOFR plus 0.26%, effective July 1, 2023.

The 2019‑1 CLO Reset Notes was executed through a private placement of the following 2019‑1 Debt:

Interest rate at
2019-1 Debt · Principal Amount · Spread above Index · December 31, 2023
Class A-1-R$282,5001.50% + 3 Month SOFR7.16%
Class A-2-R55,0002.00% + 3 Month SOFR7.66%
Class B-R15,0002.60% + 3 Month SOFR8.26%
Total 2019-1 Debt352,500
Membership Interests102,250Non-interest bearingNot applicable
Total$454,750

The Loans and Class A‑1‑R, A‑2‑R, and B-R Notes are included in the consolidated financial statements of the Company. The$32.5 million of the Class B-R Notes,$25.0 million of the Class C-R Notes and Membership Interests retained by the Company are eliminated in consolidation.

The Company serves as portfolio manager of the 2019‑1 Issuer pursuant to a portfolio management agreement between the Company and the 2019‑1 Issuer. For so long as the Company serves as portfolio manager, the Company will not charge any management fee or subordinated interest to which it may be entitled.

During the reinvestment period, pursuant to the indenture and loan agreement governing the 2019‑1 Notes and Loans, respectively, all principal collections received on the underlying collateral may be used by the 2019‑1 Issuer to purchase new collateral under the direction of the Company in its capacity as portfolio manager of the 2019‑1 Issuer and in accordance with the 2019‑1 Issuer investment strategy and the terms of the indenture and loan agreement, as applicable.

The Company has agreed to hold on an ongoing basis the Membership Interests with an aggregate dollar purchase price at least equal to 5% of the aggregate amount of all obligations issued by the 2019‑1 Co-Issuers for so long as the 2019‑1 Debt remains outstanding.

The 2019‑1 Issuer pays ongoing administrative expenses to the trustee, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2019‑1 Issuer.

As of December 31, 2023, there were 49 first lien senior secured loans with a total fair value of approximately$453.7 million and cash of$52.8 million securing the 2019-1 Debt. As of December 31, 2022, there were 49 first lien and second lien senior secured loans with a total fair value of approximately$447.4 million and cash of$56.0 million securing the 2019-1 Debt. Assets that are pledged as collateral for the 2019-1 Debt are not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Company’s obligations under the indenture and loan agreement governing the 2019-1 Debt. The creditors of the 2019-1 Co-Issuers have received security interests in such assets and such assets are not intended to be available to the creditors of the Company (or an affiliate of the Company). The 2019-1 Portfolio must meet certain requirements, including asset mix and concentration, term, agency rating, collateral coverage, minimum coupon, minimum spread and sector diversity requirements in the indenture and loan agreement governing the 2019-1 Debt. As of December 31, 2023, the Company was in compliance with its covenants related to the 2019-1 Debt.

Costs of the offering of $1.5 million were incurred in connection with the 2019‑1 CLO Reset Notes which have been recorded as debt issuance costs and presented as a reduction to the outstanding principal amount of the 2019‑1 Debt on the consolidated statements of assets and liabilities and are being amortized over the life using the effective interest method. The balance of the unamortized debt issuance costs was$1.3 million and$1.4 million as of December 31, 2023 and 2022, respectively.

For the years ended December 31, 2023, 2022 and 2021, the components of interest expense related to the 2019‑1 Co-Issuers were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Borrowing interest expense$24,583$12,311$9,663
Amortization of deferred financing costs and upfront commitment fees130130183
Total interest and debt financing expenses$24,713$12,441$9,846

On March 27, 2020, the Company entered into an unsecured revolving loan agreement (the “Revolving Advisor Loan”) with BCSF Advisors, LP, the investment adviser of the Company. The Revolving Advisor Loan had a maximum credit limit of $50.0 million and matured on March 27, 2023. The Revolving Advisor Loan accrued interest at the Applicable Federal Rate from the date of such loan until the loan was repaid in full.

For the years ended December 31, 2023, 2022 and 2021, the components of interest expense related to the Revolving Advisor Loan were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Borrowing interest expense$—$—$0
Total interest and debt financing expenses$—$—$0

On June 10, 2020, the Company entered into a Master Note Purchase Agreement with institutional investors listed on the Purchaser Schedule thereto (the “Note Purchase Agreement”), in connection with the Company’s issuance of $150.0 million aggregate principal amount of its 8.50%senior unsecured notes due 2023 (the “2023 Notes”). The sale of the 2023 Notes generated net proceeds ofapproximately $146.4 million, including an offering discount of $1.5 million and debt issuance costs in connection with the transaction, including fees and commissions, of $2.1 million.

The 2023 Notes were scheduled to mature on June 10, 2023 and could be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Note Purchase Agreement. The 2023 Notes bore interest at a rate of 8.50% per year payable semi-annually on June 10 and December 10 of each year, commencing on December 10, 2020.

On July 16, 2021 the Company repurchased $37.5 million of the 2023 Notes at a total cost of $39.5 million. This resulted in a realized loss on the extinguishment of debt of $2.5 million, which included a premium paid of $2.0 million and acceleration of unamortized debt issuance costs and original issue discount of $0.5 million.

On August 24, 2022, the Company issued a notice to the noteholders of the 2023 Notes, indicating its intention to prepay the total aggregate principal amount committed of $150,000,000, including the principal amount outstanding of $112,500,000, under the 2023 Notes pursuant to the terms of the Note Purchase Agreement governing the 2023 Notes. The Notes were prepaid at 100% of their principal amount, plus accrued and unpaid interest thereon, on September 6, 2022. This resulted in a realized loss on the extinguishment of debt of $0.7 million, which included acceleration of unamortized debt issuance costs and original issue discount of $0.7 million.

For the years ended December 31, 2023, 2022 and 2021, the components of the carrying value of the 2023 Notes were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Principal amount of debt$—$—$112,500
Unamortized debt issuance cost——(822)
Original issue discount, net of accretion——(545)
Carrying value of 2023 Notes$—$—$111,133

For the years ended December 31, 2023, 2022 and 2021, the components of interest expense related to the 2023 Notes were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Borrowing interest expense$—$6,219$11,146
Amortization of debt issuance cost—374615
Accretion of original issue discount—248408
Total interest and debt financing expenses$—$6,841$12,169

On March 10, 2021, the Company and U.S. Bank National Association (the “Trustee”), entered into an Indenture (the “Base Indenture”) and First Supplemental Indenture (the “First Supplemental Indenture,” and together with the Base Indenture, the “Indenture”) between the Company and the Trustee. The First Supplemental Indenture relates to the Company’s issuance of $300.0 million aggregate principal amount of its 2.95% notes due 2026 (the “March 2026 Notes”).

The March 2026 Notes will mature on March 10, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Indenture. The March 2026 Notes bear interest at a rate of 2.95% per year payable semi-annually on March 10th and September 10th of each year, commencing on September 10, 2021. The March 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the March 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The net proceeds to the Company were approximately $294.3 million, after deducting the underwriting discounts and commissions of $4.4 million and offering expenses of $1.3 million.

For the years ended December 31, 2023, 2022 and 2021, the components of the carrying value of the March 2026 Notes were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Principal amount of debt$300,000$300,000$300,000
Unamortized debt issuance cost(1,421)(2,069)(2,719)
Original issue discount, net of accretion(1,057)(1,539)(2,021)
Carrying value of 2023 Notes$297,522$296,392$295,260

For the years ended December 31, 2023, 2022 and 2021, the components of interest expense related to the March 2026 Notes were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Borrowing interest expense$8,850$8,850$7,154
Amortization of debt issuance cost648649525
Accretion of original issue discount482482391
Total interest and debt financing expenses$9,980$9,981$8,070

On October 13, 2021, the Company and the Trustee entered into a Second Supplemental Indenture (the “Second Supplemental Indenture”) to the Indenture between the Company and the Trustee. The Second Supplemental Indenture relates to the Company’s issuance of $300.0 million aggregate principal amount of its 2.55% notes due 2026 (the “October 2026 Notes,” and together with the March 2026 Notes, the “2026 Notes”).

The October 2026 Notes will mature on October 13, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Indenture. The October 2026 Notes bear interest at a rate of 2.55% per year payable semi-annually on April 13 and October 13 of each year, commencing on April 13, 2022. The October 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the October 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The net proceeds to the Company were approximately $293.1 million, after deducting the underwriting discounts and commissions of $6.2 million and offering expenses of $0.7 million.

For the years ended December 31, 2023, 2022 and 2021, the components of the carrying value of the October 2026 Notes were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Principal amount of debt$300,000$300,000$300,000
Unamortized debt issuance cost(2,035)(2,765)(3,495)
Original issue discount, net of accretion(1,783)(2,423)(3,063)
Carrying value of October 2026 Notes$296,182$294,812$293,442

For the years ended December 31, 2023, 2022 and 2021, the components of interest expense related to the October 2026 Notes were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Borrowing interest expense$7,650$7,650$1,658
Amortization of debt issuance cost730730158
Accretion of original issue discount640640138
Total interest and debt financing expenses$9,020$9,020$1,954

On December 24, 2021, the Company entered into a senior secured revolving credit agreement (the “Sumitomo Credit Agreement” or the “Sumitomo Credit Facility”) as Borrower, with Sumitomo Mitsui Banking Corporation, as Administrative Agent and Sole Book Runner, and with Sumitomo Mitsui Banking Corporation and MUFG Union Bank, N.A., as Joint Lead Arrangers. The Credit Agreement is effective as of December 24, 2021.

The facility amount under the Sumitomo Credit Agreement is $300.0 million with an accordion provision to permit increases to the total facility amount up to $1.0 billion. Proceeds of the loans under the Sumitomo Credit Agreement may be used for general corporate purposes of the Company, including, without limitation, repaying outstanding indebtedness, making distributions, contributions and investments, and acquisition and funding, and such other uses as permitted under the Sumitomo Credit Agreement. The maturity date is December 24, 2026.

On July 6, 2022, the Company entered into the First Amendment to the Sumitomo Credit Agreement. The First Amendment provides for an upsize in the total commitments from lenders under the revolving credit facility governed by the Sumitomo Credit Agreement from $300.0 million to $385.0 million. The First Amendment also replaced the LIBOR benchmark provisions under the Sumitomo Credit Agreement with SOFR benchmark provisions, including applicable credit spread adjustments.

On July 22, 2022, the Company entered into the Increasing Lender/Joinder Lender Agreement (the “Joinder Agreement”), dated as of July 22, 2022, pursuant to Section 2.08(e) of the Sumitomo Credit Agreement. The Joinder Agreement provides for, among other things, an upsize in the total commitments from lenders under the revolving credit facility governed by the Sumitomo Credit Agreement from $385.0 million to $485.0 million.

On August 24, 2022, the Company entered into the Second Amendment, which provides for, among other things, an upsize in the total commitments from lenders under the Sumitomo Credit Agreement from $485.0 million to $635.0 million.

On December 14, 2022, the Company entered into a second Increasing Lender/Joinder Lender Agreement (the “Second Joinder Agreement”), dated as of December 14, 2022, pursuant to Section 2.08(e) of the Sumitomo Credit Agreement. The Second Joinder Agreement provides for, among other things, an upsize in the total commitments from lenders under the revolving credit facility governed by the Sumitomo Credit Agreement from $635.0 million to $665.0 million.

Interest under the Sumitomo Credit Agreement for (i) loans for which the Company elects the base rate option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at an “alternate base rate” (which is the greater ofzero and the highest of (a) the prime rate as published in the print edition of The Wall Street Journal, Money Rates Section, (b) the federal funds effective rate plus 0.5% and (c) the one-month Eurocurrency rate plus 1% per annum) plus 0.75% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, the alternate base rate plus 0.875% per annum; (ii) loans for which the Company elects the Eurocurrency option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to the Eurocurrency rate plus 1.75% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to the Eurocurrency rate plus 1.875% per annum; and (iii) loans for which the Company elects the risk-free-rate option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to risk-free-rate plus 1.8693% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to risk-free-rate plus 1.9943% per annum. The Company pays a used commitment fee of 37.5 basis points (0.375%) on the average daily unused amount of the dollar commitment.

The Sumitomo Credit Agreement includes customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature. As of December 31, 2023, the Company was in compliance with its covenants related to the Sumitomo Credit Facility.

As of December 31, 2023 and December 31, 2022, there were$311.0 million and$443.0 million of borrowings under the Sumitomo Credit Facility.

For the years ended December 31, 2023, 2022 and 2021, the components of interest expense related to the Sumitomo Credit Facility were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Borrowing interest expense$34,656$11,337$—
Unused facility fee69975625
Accretion of original issue discount9406158
Total interest and debt financing expenses$36,295$12,708$33

Note 7. Derivatives

The Company is subject to foreign currency exchange rate risk in the normal course of pursuing its investment objectives. The value of foreign investments held by the Company may be significantly affected by changes in foreign currency exchange rates. The dollar value of a foreign security generally decreases when the value of the dollar rises against the foreign currency in which the security is denominated and tends to increase when the value of the dollar declines against such foreign currency.

The Company may enter into forward currency exchange contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies, as described in Note 2. The fair value of derivative contracts open as of December 31, 2023 and December 31, 2022 is included on the consolidated schedules of investments by contract. The Company had collateral receivable of$7.6 million for December 31, 2023 and collateral receivable of$9.6 million for December 31, 2022 with the counterparties on foreign currency exchange contracts. Collateral amounts posted are included in collateral on forward currency exchange contracts on the consolidated statements of assets and liabilities. Collateral payable is included in collateral payable on forward currency exchange contracts on the consolidated statements of assets and liabilities.

For the years ended December 31, 2023, 2022 and 2021, the Company’s average U.S. dollar notional exposure to forward currency exchange contracts were$183.4 million,$126.5 million and$193.1 million, respectively.

By using derivative instruments, the Company is exposed to the counterparty’s credit risk—the risk that derivative counterparties may not perform in accordance with the contractual provisions offset by the value of any collateral received. The Company’s exposure to credit risk associated with counterparty non-performance is limited to collateral posted and the unrealized gains inherent in such transactions that are recognized in the consolidated statements of assets and liabilities. The Company minimizes counterparty credit risk through credit monitoring procedures, executing master netting arrangements and managing margin and collateral requirements, as appropriate.

The Company presents forward currency exchange contracts on a net basis by counterparty on the consolidated statements of assets and liabilities. The Company has elected not to offset assets and liabilities in the consolidated statements of assets and liabilities that may be received or paid as part of collateral arrangements, even when an enforceable master netting arrangement or other arrangement is in place that provides the Company, in the event of counterparty default, the right to liquidate collateral and the right to offset a counterparty’s rights and obligations.

The following table presents both gross and net information about derivative instruments eligible for offset in the consolidated statements of assets and liabilities as of December 31, 2023:

Net amount of
Gross amount of · assets or
Gross amount of · (liabilities) · (liabilities)
Account in the · assets on the · on the · presented on the
consolidated · consolidated · consolidated · consolidated
statements of · statements of · statements of · statements of · Cash Collateral
assets · assets and · assets and · assets and · paid · Net
Counterparty · and liabilities · liabilities · liabilities · liabilities · (received) (1) · Amounts (2)
Bank of New YorkUnrealized appreciation on forward currency contracts$1,300$(2,247)$(947)$—$(947)
CitibankUnrealized appreciation on forward currency contracts$879$(2,192)$(1,313)$—$(1,313)

(1)

Amount excludes excess cash collateral paid.

(2)

Net amount represents the net amount due (to) from counterparty in the event of default based on the contractual set-off rights under the agreement. Net amount excludes any over-collateralized amounts.

The following table presents both gross and net information about derivative instruments eligible for offset in the consolidated statements of assets and liabilities as of December 31, 2022:

Net amount of
Gross amount of · assets or
Gross amount of · (liabilities) · (liabilities)
Account in the · assets on the · on the · presented on the
consolidated · consolidated · consolidated · consolidated
statements of · statements of · statements of · statements of · Cash Collateral
assets · assets and · assets and · assets and · paid · Net
Counterparty · and liabilities · liabilities · liabilities · liabilities · (received) (1) · Amounts (2)
Bank of New YorkUnrealized appreciation on forward currency contracts$3,488$(3,459)$29$—$29
CitibankUnrealized appreciation on forward currency contracts$249$(216)$33$—$33

(1)

Amount excludes excess cash collateral paid.

(2)

Net amount represents the net amount due (to) from counterparty in the event of default based on the contractual set-off rights under the agreement. Net amount excludes any over-collateralized amounts.

The effect of transactions in derivative instruments to the consolidated statements of operations during the years ended December 31, 2023, 2022 and 2021 was as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Net realized gains (losses) on forward currency exchange contracts$(407)$20,894$(23,773)
Net change in unrealized appreciation on forward currency exchange contracts(2,322)(5,259)27,935
Total net realized and unrealized gains (losses) on forward currency exchange contracts$(2,729)$15,635$4,162

Included in total net gains (losses) on the consolidated statements of operations is net gains (losses) of$4.1 million,($13.0) million and($7.3) million related to realized and unrealized gains and losses on investments, foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates for the years ended December 31, 2023, 2022 and 2021 respectively. Including the total net realized and unrealized gains (losses) on forward currency exchange contracts of($2.7) million,$15.6 million and$4.2 million, respectively, included in the above table, the net impact of foreign currency on total net gains (losses) on the consolidated statements of operations is$1.4 million,$2.7 million and($3.1) million for the years ended December 31, 2023, 2022 and 2021, respectively.

Note 8. Distributions

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the years ended December 31, 2023, 2022 and 2021:

Amount · Total
Date Declared · Record Date · Payment Date · Per Share · Distributions
Feburuary 18, 2021March 31, 2021April 30, 2021$0.34$21,951
April 27, 2021June 30, 2021July 30, 2021$0.34$21,951
July 29, 2021September 30, 2021October 29, 2021$0.34$21,951
October 28, 2021December 31, 2021January 28, 2022$0.34$21,951
February 23, 2022March 31, 2022April 29, 2022$0.34$21,951
May 5, 2022June 30, 2022July 29, 2022$0.34$21,951
August 3, 2022September 30, 2022October 28, 2022$0.34$21,951
November 9, 2022December 31, 2022January 27, 2023$0.36$23,242
February 28, 2023March 31, 2023April 28, 2023$0.38$24,534
May 9, 2023June 30, 2023July 31, 2023$0.38$24,534
August 8, 2023September 29, 2023October 31, 2023$0.42$27,116
November 6, 2023December 29, 2023January 31, 2024$0.42$27,116
Total distributions declared$4.34$280,199

The distributions declared during the years ended December 31, 2023, 2022 and 2021 were derived from investment company taxable income and net capital gain, if any.

The federal income tax characterization of distributions declared and paid for the fiscal year will be determined at fiscal year-end based upon the Company’s investment company taxable income for the full fiscal year and distributions paid during the full year.

Note 9. Common Stock/Capital

The Company has authorized 100,000,000,000 shares of its common stock with a par value of $0.001 per share. The Company has authorized 10,000,000,000 shares of its preferred stock with a par value of $0.001 per share. Shares of preferred stock have not been issued.

Prior to the IPO, the Company had issued 43,982,137.46 shares in the private placement of the Company’s common shares (the “Private Offering”). Each investor had entered into a separate subscription agreement relating to the Company’s common stock (the “Subscription Agreements”). Each investor had made a capital commitment to purchase shares of the Company’s common stock pursuant to the Subscription Agreements. Investors were required to make capital contributions to purchase shares of the Company’s common stock each time the Company delivered a drawdown notice, which were delivered at least 10 business days prior to the required funding date in an aggregate amount not to exceed their respective capital commitments. The number of shares to be issued to a stockholder was determined by dividing the total dollar amount of the contribution by a stockholder by the net asset value per share of the common stock as of the last day of the Company’s fiscal quarter or such other date and price per share as determined by the Board in accordance with the requirements of the 1940 Act. As of December 31, 2018, aggregate commitments relating to the Private Offering were $1.3 billion. All outstanding commitments related to these Subscription Agreements were cancelled due to the completion of the IPO on November 15, 2018. As of December 31, 2023 and December 31, 2022, BCSF Advisors, LP contributed in aggregate$8.9 million and$8.9 million to the Company and received 488,212.35 and 488,212.35 shares of the Company, respectively. At December 31, 2023 and December 31, 2022, BCSF Advisors, LP owned 0.70% and 0.74%, respectively, of the outstanding common stock of the Company.

On November 19, 2018, the Company closed its initial public offering (the “IPO”) issuing 7,500,000 shares of its common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018. The offering generated proceeds, before expenses, of $147.3 million. All outstanding commitments were cancelled due to the completion of the initial public offering.

There have beenno shares issued or proceeds received related to capital drawdowns delivered pursuant to the Subscription Agreements, issuance of common stock, and shares issued pursuant to the dividend reinvestment plan during years ended December 31, 2023, 2022 and 2021.

BCSF Investments, LLC and certain individuals, including Michael A. Ewald, the Company’s Chief Executive Officer and a Managing Director of Bain Capital Credit; Jonathan S. Lavine, Co-Managing Partner of Bain Capital, LP and Founder and Chief Investment Officer of Bain Capital Credit; John Connaughton, Co-Managing Partner of Bain Capital, LP; Jeffrey B. Hawkins, Chairman of the Company’s Board of Directors and a Managing Director of Bain Capital Credit; and Michael J. Boyle, the Company’s President and a Managing Director of Bain Capital Credit, adopted the 10b5‑1 Plan in accordance with Rules 10b5‑1 and 10b‑18 under the Exchange Act, under which such parties would buy up to $20 million in the aggregate of the Company’s common stock in the open market during the period beginning after four full calendar weeks after the closing of the IPO and ending on the earlier of the date on which the capital committed to the 10b5‑1 has been exhausted orone year after the closing of the IPO.

On May 7, 2019, the Company’s Board of Directors authorized the Company to repurchase up to $50 million of its outstanding common stock in accordance with safe harbor rules under the Securities Exchange Act of 1934. Any such repurchases will depend upon market conditions and there is no guarantee that the Company will repurchase any particular number of shares or any shares at all. As of December 31, 2023, there have beenno repurchases of common stock.

Note 10. Income Tax

For income tax purposes, dividends paid and distributions made to the Company’s stockholders are reported by the Company to the stockholders as ordinary income, capital gains, or a combination thereof. The tax character of distributions during the years ended December 31, 2023, 2022 and 2021 were as follows:

For the Year Ended December 31,
2023 · 2022 · 2021
Distributions paid from:
Ordinary Income$103,300$89,095$87,805
Net Long-Term Capital Gains———
Total Taxable Distributions$103,300$89,095$87,805

The following reconciles net increase in net assets resulting from operations to taxable income for the years ended December 31, 2023, 2022 and 2021:

For the Year Ended December 31,
2023 · 2022 · 2021
Net increase in net assets resulting from operations$123,375$105,480$119,807
Net change in unrealized appreciation (depreciation)(31,198)19,586(42,971)
Expenses not currently deductible7,239993793
Income for tax but not book(54,827)(50,464)(28,036)
Taxable/Distributable Income (1)$44,589$75,595$49,593

(1)

The calculation of estimated 2023 taxable income includes a number of estimated inputs, including information received from third parties and, as a result, actual 2023 taxable income will not be finally determined until the Company’s 2023 tax return is filed in 2024 (and, therefore, such estimate is subject to change).

Taxable income generally differs from net increase in net assets resulting from operations for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized gains or losses, as unrealized gains or losses are generally not included in taxable income until they are realized.

Capital losses in excess of capital gains earned in a tax year may generally be carried forward and used to offset capital gains, subject to certain limitations. Under the Regulated Investment Company Modernization Act of 2010, capital losses incurred after September 30, 2011 will not be subject to expiration. As of December 31, 2023, the Company has a short-term capital loss carryforwardof $3.7 million and a long-term capital loss carryforward of $88.7 million.

As of December 31, 2023, 2022 and 2021, the Company’s aggregate unrealized appreciation and depreciation on investments and forward currency exchange contracts based on cost for U.S. federal income tax purposes was as follows:

As of December 31,
2023 · 2022 · 2021
Tax cost$2,305,621$2,428,076$2,318,919
Gross unrealized appreciation135,77798,95274,350
Gross unrealized depreciation(143,056)(140,051)(104,165)
Net unrealized appreciation (depreciation) on investments$(7,279)$(41,099)$(29,815)

ASC Topic 740 ((Accounting for Uncertainty in Income Taxes (“ASC 740”)) provides guidance on the accounting for and disclosure of uncertainty in tax position. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Based on its analysis of its tax position for all open tax years (the current and prior years, as applicable), the Company has concluded that it does not have any uncertain tax positions that met the recognition or measurement criteria of ASC 740. Such open tax years remain subject to examination and adjustment by tax authorities. As of December 31, 2023, all tax filings of the Company since 2020 remain subject to examination by tax authorities.

The Company has determined that there wereno tax positions which met the recognition and measurement requirements of the relevant accounting standards and therefore, the Company didnot record an expense related to uncertain positions on the Company’s consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021.

Note 11. Commitments and Contingencies

Commitments

The Company’s investment portfolio may contain debt investments that are in the form of lines of credit and unfunded delayed draw commitments, which require the Company to provide funding when requested by portfolio companies in accordance with the terms of the underlying loan agreements.

As of December 31, 2023, the Company had $266.1 million of unfunded commitments under loan and financing agreements as follows:

Portfolio Company & Investment · Expiration Date(1) · Unfunded Commitments(2)
9 Story Media Group Inc. - Revolver4/30/2026$441
A&R Logistics, Inc. - Revolver5/5/20253,499
Abracon Group Holding, LLC. - Delayed Draw7/6/20282,221
Allworth Financial Group, L.P. - Revolver12/23/20262,440
Apollo Intelligence - Delayed Draw6/1/20289,611
Apollo Intelligence - Revolver6/1/20282,643
Applitools - Revolver5/25/20283,430
Appriss Holdings, Inc. - Revolver5/6/2027753
Arctic Glacier U.S.A., Inc. - Revolver5/24/20281,925
ASP-r-pac Acquisition Co LLC - Revolver12/29/20273,253
Avalon Acquiror, Inc. - Revolver3/10/20283,361
AXH Air Coolers - Delayed Draw10/31/20297,339
AXH Air Coolers - Revolver10/31/20294,404
Caribou Bidco Limited - Delayed Draw2/1/202922
CB Nike IntermediateCo Ltd - Revolver10/31/202544
Chase Industries, Inc. - Revolver5/12/20251,720
Concert Golf Partners Holdco LLC - Delayed Draw4/2/2029369
Concert Golf Partners Holdco LLC - Revolver3/31/20282,492
Congress Wealth - Delayed Draw6/30/20291,334
Congress Wealth - Revolver6/30/20291,102
CPS Group Holdings, Inc. - Revolver3/3/20254,341
Darcy Partners - Revolver6/1/2028349
Datix Bidco Limited - Revolver10/28/20244
Direct Travel, Inc. - Delayed Draw10/2/2025975
Efficient Collaborative Retail Marketing Company, LLC - Revolver12/31/20252,267
Element Buyer, Inc. - Revolver7/19/20264,250
Forward Slope - Revolver8/22/20294,146
Gills Point S - Revolver5/17/2029518
Gills Point S - Delayed Draw5/17/2029569
Grammer Purchaser, Inc. - Revolver9/30/2024159
GSP Holdings, LLC - Revolver11/6/20252,267
Gulf Winds International - Revolver12/16/20285,292
HealthDrive - Delayed Draw8/20/20291,297
HealthDrive - Delayed Draw8/20/20296,284
HealthDrive - Revolver8/20/20292,754
ImageTrend - Revolver1/31/20294,000
Intoxalock - Revolver11/1/20283,087
JHCC Holdings, LLC - Revolver9/9/20252,833
Portfolio Company & InvestmentExpiration Date(1)Unfunded Commitments(2)
Kellstrom Commercial Aerospace, Inc. - Revolver7/1/20254,261
Mach Acquisition R/C - Revolver10/19/20262,511
Margaux Acquisition Inc. - Revolver12/19/20252,872
Margaux UK Finance Limited - Revolver12/19/2024635
McLarens Acquisition Inc. - Delayed Draw12/16/20257,000
Meriplex Communications, Ltd. - Delayed Draw7/17/20284,939
Meriplex Communications, Ltd. - Revolver7/17/20282,824
Morrow Sodali - Revolver4/25/20281,595
MRHT - Delayed Draw2/1/20295,595
MZR Buyer, LLC - Revolver12/22/20262,257
NearMap - Revolver12/9/20294,652
New Look Vision Group - Revolver5/26/20261,859
OGH Bidco Limited - Delayed Draw6/29/20295,017
Omni Intermediate - Revolver11/30/2026160
Parcel2Go - Delayed Draw7/17/202835
Pyramid Global Hospitality - Revolver1/19/20273,482
Reconomy - Delayed Draw6/25/20297,118
Refine Intermediate, Inc. - Revolver9/3/20265,340
Revalize, Inc. - Revolver4/15/20271,005
RoadOne - Delayed Draw12/29/20281,707
RoadOne - Revolver12/29/20284,119
RoC Opco LLC - Revolver2/25/202510,241
Saturn Purchaser Corp. - Revolver7/22/20294,883
Service Master - Revolver8/16/20277,991
Simplicity - Delayed Draw12/2/20265,470
Simplicity - Revolver12/2/20261,454
Smartronix - Revolver11/23/20276,321
Solaray, LLC - Revolver12/15/20251,406
Spring Finco BV - Delayed Draw7/15/20294,285
Sunmed Group Holdings, LLC - Revolver6/16/20271,229
Superna Inc. - Delayed Draw3/6/20282,631
Superna Inc. - Revolver3/6/20282,631
SureWerx - Delayed Draw12/28/20292,013
SureWerx - Revolver12/29/2028496
Taoglas - Revolver2/28/2029550
Taoglas - Delayed Draw2/28/20293,636
TEI Holdings Inc. - Revolver12/23/20254,528
Titan Cloud Software, Inc - Revolver9/7/20285,714
TLC Purchaser, Inc. - Revolver10/13/20256,398
V Global Holdings LLC - Revolver12/22/20255,712
Ventiv Holdco, Inc. - Revolver9/3/20251,005
Walker Edison - Delayed Draw3/31/20271,990
WCI Gigawatt Purchaser - Revolver11/19/20273,218
WCI Gigawatt Purchaser - Revolver11/19/20271,901
Whitcraft-Paradigm - Revolver2/28/20292,048
WSP - Revolver4/27/2027449
WU Holdco, Inc. - Revolver3/26/20252,592
YLG Holdings, Inc. - Revolver10/31/20258,545
Total$266,115

(1)

Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity.

(2)

Unfunded commitments denominated in currencies other than U.S. dollars have been converted to U.S. dollars using the applicable foreign currency exchange rate as of December 31, 2023.

As of December 31, 2022, the Company had$303.7 million of unfunded commitments under loan and financing agreements as follows:

Portfolio Company & Investment · Expiration Date (1) · Unfunded Commitments (2)
9 Story Media Group Inc. - Revolver4/30/2026$497
A&R Logistics, Inc. - Revolver5/5/20255,735
Abracon Group Holding, LLC. - Delayed Draw7/6/20285,046
Abracon Group Holding, LLC. - Revolver7/6/20282,018
Access - First Lien Senior Secured Loan6/4/20292,642
Allworth Financial Group, L.P. - Delayed Draw12/23/20267
Allworth Financial Group, L.P. - Revolver12/23/20262,440
Amspec Services, Inc. - Revolver7/2/20244,463
Ansira Holdings New DD T/L(2) - First Lien Senior Secured Loan12/20/20241,508
Ansira Holdings, Inc. - Revolver12/20/20241,700
Apollo Intelligence - Delayed Draw6/1/20289,611
Apollo Intelligence - Revolver6/1/20287,208
Applitools - Revolver5/25/20283,430
Appriss Holdings, Inc. - Revolver5/6/2027753
Aramsco, Inc. - Revolver8/28/20242,709
ASP-r-pac Acquisition Co LLC - Revolver12/29/20273,253
Avalon Acquiror, Inc. - Revolver3/10/20287,353
Batteries Plus Holding Corporation - Revolver6/30/20233,334
Caribou Bidco Limited - First Lien Senior Secured Loan1/29/202921
CB Nike IntermediateCo Ltd - Revolver10/31/202544
Cloud Technology Solutions (CTS) - Revolver7/3/20291,705
Concert Golf Partners Holdco LLC - Delayed Draw4/2/20292,340
Concert Golf Partners Holdco LLC - Revolver3/31/20282,492
CPS Group Holdings, Inc. - Revolver3/3/20254,933
Darcy Partners R/C - First Lien Senior Secured Loan6/1/2028349
DC Blox Inc. - First Lien Senior Secured Loan3/22/20261,915
Direct Travel, Inc. - Delayed Draw10/2/20252,625
Efficient Collaborative Retail Marketing Company, LLC - Revolver6/30/20242,267
Element Buyer, Inc. - Revolver7/19/20244,250
Eleven Software - Revolver9/25/20261,339
Grammer Purchaser, Inc. - Revolver9/30/2024234
Great Expressions Dental Center PC - Revolver9/28/2023127
Gulf Winds International - Revolver12/16/20285,292
Intoxalock - Revolver11/1/20283,087
JHCC Holdings, LLC - Delayed Draw9/9/202531
JHCC Holdings, LLC - Revolver9/9/20251,088
Kellstrom Commercial Aerospace, Inc. - Revolver7/1/20253,092
Mach Acquisition R/C - Revolver10/18/20266,026
Portfolio Company & InvestmentExpiration Date (1)Unfunded Commitments (2)
Margaux Acquisition Inc. - Revolver12/19/20251,915
Margaux UK Finance Limited - Revolver12/19/2024603
masLabor - Revolver7/1/2027345
Meriplex Communications, Ltd. - Delayed Draw7/17/20288,931
Meriplex Communications, Ltd. - Revolver7/17/20282,542
Morrow Sodali - Delayed Draw4/25/20281,345
Morrow Sodali - Revolver4/25/20281,312
MRH Trowe Beteiligungsgesellschaft MBH - First Lien Senior Secured Loan7/26/20287,888
MRI Software LLC - Revolver2/10/20261,782
MZR Buyer, LLC - Revolver12/21/20265,210
NearMap - Revolver12/9/20294,652
New Look (Delaware) Corporation - Delayed Draw5/26/20281,938
New Look Vision Group - Delayed Draw5/26/202862
New Look Vision Group - Revolver5/26/2026571
OGH Bidco Limited - Delayed Draw6/29/20297,440
Omni Intermediate - Delayed Draw11/23/2026504
Omni Intermediate R/C - First Lien Senior Secured Loan11/30/2026732
Paisley Bidco Limited - Revolver11/26/20281,460
Parcel2Go - First Lien Senior Secured Loan7/15/202833
Premier Imaging, LLC - Delayed Draw1/2/20254,816
Reconomy - First Lien Senior Secured Loan6/24/20297,949
Reconomy - First Lien Senior Secured Loan6/24/20297,949
Refine Intermediate, Inc. - Revolver9/3/20265,340
Revalize, Inc. - Revolver4/15/20271,340
RoadOne - Delayed Draw12/29/20285,666
RoadOne - Revolver12/29/20283,388
RoC Opco LLC - Revolver2/25/20257,510
Saltoun - Delayed Draw4/11/202814,358
Saturn Purchaser Corp. - Revolver7/22/20294,883
Service Master - Revolver8/16/20277,470
Smartronix - Revolver11/23/20276,321
Solaray, LLC - Revolver9/9/20236,800
Spring Finco DD T/L - First Lien Senior Secured Loan7/15/20291,259
SunMed Group Holdings, LLC - Revolver6/16/2027639
Superna Inc. - Delayed Draw3/6/20282,631
Superna Inc. - Revolver3/6/20282,631
SureWerx - Delayed Draw12/28/20292,013
SureWerx - Revolver12/28/2028939
Swoogo LLC - Revolver12/9/20261,243
TEI Holdings Inc. - Revolver12/23/20254,221
Titan Cloud Software, Inc - Delayed Draw9/7/202911,429
Titan Cloud Software, Inc - Revolver9/7/20285,714
TGI Sport Bidco Pty Ltd - Delayed Draw4/30/20261,315
TLC Purchaser, Inc. - Revolver10/13/20251,828
V Global Holdings LLC - Revolver12/22/20259,690
Ventiv Holdco, Inc. - Revolver9/3/20251,704
WCI Gigawatt Purchaser - Revolver11/19/20272,253
Whitcraft LLC - Revolver4/3/2023362
World Insurance - Revolver4/1/2026326
WSP Initial Term Loan - Delayed Draw4/27/20271,797
WSP Revolving Loan - Revolver4/27/2027402
WU Holdco, Inc. - Revolver3/26/20252,705
YLG Holdings, Inc. - Revolver10/31/20258,545
Total$303,665

(1)

Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity.

(2)

Unfunded commitments denominated in currencies other than U.S. dollars have been converted to U.S. dollars using the applicable foreign currency exchange rate as of December 31, 2022.

Contingencies

In the normal course of business, the Company may enter into certain contracts that provide a variety of indemnities. The Company’s maximum exposure under these indemnities is unknown as it would involve future claims that may be made against the Company. Currently, the Company is not aware of any such claims and no such claims are expected to occur. As such, the Company does not consider it necessary to record a liability in this regard.

Note 12. Financial Highlights

The following is a schedule of financial highlightsfor the years ended December 31, 2023, 2022, 2021, 2020, and 2019:

For the Year Ended December 31,
2023 · 2022 · 2021 · 2020 · 2019
Per share data:
Net asset value at beginning of year$17.29$17.04$16.54$19.72$19.46
Net investment income (1)2.191.591.361.461.64
Net realized gain (loss) (1)(7)(0.76)0.34(0.17)(0.46)0.15
Net change in unrealized appreciation (1)(2)(8)0.48(0.30)0.67(0.86)0.11
Net increase in net assets resulting from operations (1)(9)(10)1.911.631.860.141.90
Shareholder distributions from income (3)(1.60)(1.38)(1.36)(1.43)(1.64)
Dilution due to issuance of common stock———(1.89)—
Net asset value at end of year$17.60$17.29$17.04$16.54$19.72
Net assets at end of year$1,136,466$1,116,391$1,100,006$1,068,004$1,018,400
Shares outstanding at end of year64,562,265.2764,562,265.2764,562,265.2764,562,265.2751,649,812.27
Per share market value at end of year$15.07$11.90$15.21$12.13$19.76
Total return based on market value (12)41.88%(13.19)%37.13%(29.82)%28.18%
Total return based on net asset value (4)11.43%9.81%11.55%(8.62)%10.02%
Ratios:
Ratio of net investment income to average net assets (5)(11)12.60%9.31%8.08%8.58%8.36%
Ratio of total expenses to average net assets (5)(11)13.89%10.59%10.10%10.85%11.14%
Supplemental data:
Ratio of interest and debt financing expenses to average net assets (5)7.12%4.74%4.73%6.33%6.53%
Ratio of expenses (without incentive fees) to average net assets (5)(11)11.63%8.81%8.30%10.47%9.69%
Ratio of incentive fees and management fees, net of contractual and voluntary waivers, to average net assets (5)(11)5.48%4.91%4.56%3.63%3.85%
Average principal debt outstanding$1,433,703$1,327,143$1,414,069$1,572,195$1,339,072
Portfolio turnover (6)34.58%42.82%49.83%21.15%49.37%
Total Committed capital, end of yearN/AN/AN/AN/AN/A
Ratio of total contributed capital to total committed capital, end of yearN/AN/AN/AN/AN/A

(1)

The per share data was derived by using the weighted average shares outstanding during the year.

(2)

Net change in unrealized appreciation on investments per share may not be consistent with the consolidated statements of operations due to the timing of shareholder transactions.

(3)

The per share data for distributions reflects the actual amount of distributions declared during the year.

(4)

Total return based on net asset value is calculated as the change in net asset value per share during the year, assuming dividends and distributions, including those distributions that have been declared. Total return does not include upfront sales load.

(5)

The computation of average net assets during the year is based on averaging net assets for the years reported.

(6)

Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value for the years reported.

(7)

Net realized gain (loss) includes net realized gain (loss) on investments, net realized gain (loss) on forward currency exchange contracts, net realized gain (loss) on foreign currency transactions, and net realized loss on extinguishment of debt.

(8)

Net change in unrealized appreciation includes net change in unrealized appreciation (depreciation) on investments, net change in unrealized appreciation on forward currency exchange contracts and net change in unrealized appreciation on foreign currency translation.

(9)

The sum of quarterly per share amounts presented in previously filed financial statements on Form 10‑Q may not equal earnings per share. This is due to changes in the number of weighted average shares outstanding and the effects of rounding.

(10)

Net increase in net assets resulting from operations per share in these financial highlights may be different from the net increase (decrease) in net assets per share on the consolidated statements of operations due to changes in the number of weighted average shares outstanding and the effects of rounding.

(11)

Ratio of voluntary incentive fee waiver to average net assets was 0.00% for the year ended December 31, 2023 (Note 5). Ratio of voluntary management fee waiver to average net assets was 0.00% for the year ended December 31, 2023 (Note 5). The ratio of net investment income without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2023 would be 12.60%. The ratio of total expenses without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2023 would be 13.89%. Ratio of voluntary incentive fee waiver to average net assets was 0.00% for the year ended December 31, 2022 (Note 5). Ratio of voluntary management fee waiver to average net assets was 0.00% for the year ended December 31, 2022 (Note 5). The ratio of net investment income without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2022 would be 9.31%. The ratio of total expenses without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2022 would be 10.59%. Ratio of voluntary incentive fee waiver to average net assets was (0.42%) for the year ended December 31, 2021 (Note 5). Ratio of voluntary management fee waiver to average net assets was (0.45%) for the year ended December 31, 2021 (Note 5). The ratio of net investment income without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2021 would be 7.22%. The ratio of total expenses without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2021 would be 10.96%. Ratio of voluntary incentive fee waiver to average net assets was (0.07%) for the year ended December 31, 2020 (Note 5). Ratio of voluntary management fee waiver to average net assets was (0.27%) for the year ended December 31, 2020 (Note 5). The ratio of net investment income without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2020 would be 8.24%. The ratio of total expenses without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2020 would be 11.19%. Ratio of voluntary incentive fee waiver to average net assets was (0.27%) for the year ended December 31, 2019 (Note 5). Ratio of voluntary management fee waiver to average net assets was (0.81%) for the year ended December 31, 2019 (Note 5). The ratio of net investment income without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2019 would be 7.28%. The ratio of total expenses without the voluntary incentive fee waiver and voluntary management fee waiver to average net assets for the year ended December 31, 2019 would be 12.22%.

(12)

Total return based on market value (not annualized) is calculated as the change in market value per share during the year, assuming dividends and distributions, plus the declared distributions, divided by the beginning market price for the year. Total return does not include upfront sales load.

Note 13. Selected Quarterly Financial Data (unaudited)

The following are the quarterly results of operations as of and for the years ended December 31, 2023, 2022 and 2021. The operating results for any quarter are not necessarily indicative of results for any future period:

As of and for · As of and for · As of and for · As of and for
the Quarter · the Quarter · the Quarter · the Quarter
Ended · Ended · Ended · Ended
December 31, · September 30, · June 30, · March 31,
2023 · 2023 · 2023 · 2023
Total investment income$74,947$72,390$75,715$74,737
Net investment income before taxes$35,922$36,288$40,009$32,753
Income tax expense, including excise tax$1,025$640$1,097$595
Net investment income after taxes$34,897$35,648$38,912$32,158
Net realized and unrealized gain (loss)$(3,834)$(1,792)$(9,741)$(2,873)
Net increase in net assets resulting from operations$31,063$33,856$29,171$29,285
Net realized and unrealized gain (loss) per share — basic and diluted$(0.06)$(0.03)$(0.15)$(0.04)
Net increase in net assets resulting from operations per share — basic and diluted$0.48$0.52$0.45$0.45
Net asset value per share at period end$17.60$17.54$17.44$17.37
As of and for · As of and for · As of and for · As of and for
the Quarter · the Quarter · the Quarter · the Quarter
Ended · Ended · Ended · Ended
December 31, · September 30, · June 30, · March 31,
2022 · 2022 · 2022 · 2022
Total investment income$62,355$58,815$52,364$46,011
Net investment income before taxes$25,022$30,103$26,715$21,703
Excise tax expense$837$—$—$—
Net investment income after taxes$24,185$30,103$26,715$21,703
Net realized and unrealized gain (loss)$19,334$(19,052)$(9,486)$11,978
Net increase in net assets resulting from operations$43,519$11,051$17,229$33,681
Net realized and unrealized gain (loss) per share — basic and diluted$0.30$(0.30)$(0.15)$0.19
Net increase in net assets resulting from operations per share — basic and diluted$0.67$0.17$0.27$0.52
Net asset value per share at period end$17.29$16.98$17.15$17.22
As of and for · As of and for · As of and for · As of and for
the Quarter · the Quarter · the Quarter · the Quarter
Ended · Ended · Ended · Ended
December 31, · September 30, · June 30, · March 31,
2021 · 2021 · 2021 · 2021
Total investment income$51,528$49,545$46,490$49,831
Net investment income before taxes$22,022$21,761$21,924$22,165
Excise tax expense$134$—$—$—
Net investment income after taxes$21,888$21,761$21,924$22,165
Net realized and unrealized gain (loss)$391$1,581$20,509$9,588
Net increase in net assets resulting from operations$22,279$23,342$42,433$31,753
Net realized and unrealized gain (loss) per share — basic and diluted$0.01$0.02$0.32$0.15
Net increase in net assets resulting from operations per share — basic and diluted$0.35$0.36$0.66$0.49
Net asset value per share at period end$17.04$17.03$17.01$16.69

Note 14. Subsequent Events

Effective as of January 1, 2024, the Board appointed Amit Joshi as Chief Financial Officer of the Company.

Other than as disclosed above, the Company’s management has evaluated the events and transactions that have occurred through February 27, 2024, the issuance date of the consolidated financial statements, and noted no items requiring disclosure in this Form 10-K or adjustment of the consolidated financial statements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.