Apple Hospitality REIT Inc
For the period ended Dec 31, 2023. Filed Feb 22, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 22, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Report of Management
on Internal Control over Financial Reporting
To the Shareholders
Management of Apple Hospitality REIT, Inc. (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting and for the assessment of the effectiveness of internal control over financial reporting. As defined by the Securities and Exchange Commission, internal control over financial reporting is a process designed by, or under the supervision of the Company’s principal executive, principal financial and principal accounting officers and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
The Company’s internal control over financial reporting is supported by written policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the Company’s transactions and dispositions of the Company’s assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial statements in accordance with generally accepted accounting principles, and the receipts and expenditures of the Company are being made only in accordance with authorizations of the Company’s management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In connection with the preparation of the Company’s annual consolidated financial statements, management has undertaken an assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Management’s assessment included an evaluation of the design of the Company’s internal control over financial reporting and testing of the operational effectiveness of those controls.
Based on this assessment, management has concluded that as of December 31, 2023, the Company’s internal control over financial reporting was effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
Ernst & Young LLP, the independent registered public accounting firm that audited the Company’s consolidated financial statements included in this report, has issued an attestation report on the Company’s internal control over financial reporting, a copy of which appears on the next page of this annual report.
| /s/ Justin G. Knight | /s/ Elizabeth S. Perkins | /s/ Rachel S. Labrecque |
|---|---|---|
| Justin G. Knight, Chief Executive Officer | Elizabeth S. Perkins,Chief Financial Officer | Rachel S. Labrecque,Chief Accounting Officer |
| (Principal Executive Officer) | (Principal Financial Officer) | (Principal Accounting Officer) |
Report of Independent Regist ered Public Accounting Firm
To the Shareholders and the Board of Directors of Apple Hospitality REIT, Inc.
Opinion on Internal Control Over Financial Reporting
We have audited Apple Hospitality REIT, Inc.’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Apple Hospitality REIT, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2023 and 2022, the related consolidated statements of operations and comprehensive income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2023, and the related notes and the financial statement schedule listed in the Index at Item 15(2) and our report dated February 22, 2024 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Richmond, Virginia
To the Shareholders and the Board of Directors of Apple Hospitality REIT, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Apple Hospitality REIT, Inc. (the Company) as of December 31, 2023 and 2022, the related consolidated statements of operations and comprehensive income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2023, and the related notes and the financial statement schedule listed in the Index at Item 15(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 22, 2024 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
| Investments in Real Estate – Impairment Analysis | |
| Description of the Matter | As of December 31, 2023, the Company had investments in real estate, net of accumulated depreciation and amortization of $4.8 billion. As more fully described in Notes 1 and 2 to the consolidated financial statements, the Company analyzes its hotel properties individually for indicators of impairment throughout the year. For properties with impairment indicators, the Company determines whether projected undiscounted future cash flows from operations are sufficient to recover their carrying value. Impairment charges may result when the carrying value of the properties’ assets exceeds the estimated undiscounted future cash flows over the estimated holding period. The Company’s impairment analysis consists of (1) identifying properties with indicators of impairment, (2) testing the identified property assets for recoverability and (3) measuring the impairment loss. The Company recorded $5.6 million of impairment losses in the fourth quarter of 2023. Auditing management’s analysis is complex due to the highly judgmental nature of identifying indicators of impairment as well as a change in a property’s intended hold period. Many indicators of impairment, such as a change in the intended holding period of the property, are subjective. The determination of the capitalization rate used in the fair value estimates require significant management judgment. |
|---|---|
| How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s review for indicators of impairment, including changes in the intended hold period. For example, we tested controls over management’s review of the recoverability analysis and measurement of the impairment loss, including the significant assumptions described above. To test whether any indicators of impairment were present, our audit procedures included evaluating management’s analysis, including testing the completeness and accuracy of the underlying data. In addition, we performed an independent assessment using both internally and externally available information to identify evidence that was either corroborative or contrary to management’s analysis. For example, we considered historical trends in dispositions and renovations as well as current year property level performance such as net operating income and challenged management’s hold period assumptions. For the Company’s investment in real estate that was assessed by management using an undiscounted cash flow model, we inspected relevant industry and market outlook data to consider market conditions. |
/s/Ernst & Young LLP
We have served as the Company’s auditor since 2007.
Richmond, Virginia
Apple Hospitality REIT , Inc.
(in thousands, except share data)
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Assets | ||
| Investment in real estate, net of accumulated depreciation and amortization of $1,662,942 and $1,492,097, respectively | $4,777,374 | $4,610,962 |
| Assets held for sale | 15,283 | - |
| Cash and cash equivalents | 10,287 | 4,077 |
| Restricted cash-furniture, fixtures and other escrows | 33,331 | 39,435 |
| Due from third party managers, net | 36,437 | 43,331 |
| Other assets, net | 64,586 | 74,909 |
| Total Assets | $4,937,298 | $4,772,714 |
| Liabilities | ||
| Debt, net | $1,371,494 | $1,366,249 |
| Finance lease liabilities | 111,892 | 112,006 |
| Accounts payable and other liabilities | 129,931 | 116,064 |
| Total Liabilities | 1,613,317 | 1,594,319 |
| Shareholders’ Equity | ||
| Preferred stock, authorized 30,000,000 shares; none issued and outstanding | - | - |
| Common stock, no par value, authorized 800,000,000 shares; issued and outstanding 241,515,532 and 228,644,861 shares, respectively | 4,794,804 | 4,577,022 |
| Accumulated other comprehensive income | 20,404 | 36,881 |
| Distributions greater than net income | (1,491,227) | (1,435,508) |
| Total Shareholders’ Equity | 3,323,981 | 3,178,395 |
| Total Liabilities and Shareholders’ Equity | $4,937,298 | $4,772,714 |
Consolidated Statements of Operations and Comprehensive Income
(in thousands, except per share data)
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Revenues: | |||
| Room | $1,226,159 | $1,139,436 | $871,436 |
| Food and beverage | 56,968 | 46,010 | 22,018 |
| Other | 60,673 | 52,971 | 40,415 |
| Total revenue | 1,343,800 | 1,238,417 | 933,869 |
| Expenses: | |||
| Hotel operating expense: | |||
| Operating | 332,714 | 300,852 | 216,644 |
| Hotel administrative | 114,071 | 105,396 | 85,066 |
| Sales and marketing | 117,538 | 104,756 | 79,834 |
| Utilities | 47,422 | 45,017 | 40,635 |
| Repair and maintenance | 65,412 | 58,729 | 47,660 |
| Franchise fees | 59,315 | 53,901 | 40,949 |
| Management fees | 44,253 | 41,830 | 31,390 |
| Total hotel operating expense | 780,725 | 710,481 | 542,178 |
| Property taxes, insurance and other | 79,307 | 72,907 | 71,980 |
| General and administrative | 47,401 | 42,464 | 41,038 |
| Loss on impairment of depreciable real estate assets | 5,644 | 26,175 | 10,754 |
| Depreciation and amortization | 183,242 | 181,697 | 184,471 |
| Total expense | 1,096,319 | 1,033,724 | 850,421 |
| Gain on sale of real estate | - | 1,785 | 3,596 |
| Operating income | 247,481 | 206,478 | 87,044 |
| Interest and other expense, net | (68,857) | (59,733) | (67,748) |
| Income before income taxes | 178,624 | 146,745 | 19,296 |
| Income tax expense | (1,135) | (1,940) | (468) |
| Net income | $177,489 | $144,805 | $18,828 |
| Other comprehensive income (loss): | |||
| Interest rate derivatives | (16,477) | 52,389 | 27,294 |
| Comprehensive income | $161,012 | $197,194 | $46,122 |
| Basic and diluted net income per common share | $0.77 | $0.63 | $0.08 |
| Weighted average common shares outstanding - basic and diluted | 229,329 | 228,946 | 226,361 |
Consolidated Statements of Shareholders’ Equity
(in thousands, except per share data)
| Accumulated | |||||
|---|---|---|---|---|---|
| Common Stock · Other · Distributions | |||||
| Numberof Shares | Amount | ComprehensiveIncome (Loss) | Greater ThanNet Income | Total | |
| Balance at December 31, 2020 | 223,212 | $4,488,419 | $(42,802) | $(1,416,270) | $3,029,347 |
| Share based compensation, net | 367 | 5,933 | - | - | 5,933 |
| Issuance of common shares, net | 4,677 | 75,000 | - | - | 75,000 |
| Interest rate derivatives | - | - | 27,294 | - | 27,294 |
| Net income | - | - | - | 18,828 | 18,828 |
| Distributions declared to shareholders ($0.04 per share) | - | - | - | (9,081) | (9,081) |
| Balance at December 31, 2021 | 228,256 | 4,569,352 | (15,508) | (1,406,523) | 3,147,321 |
| Share based compensation, net | 577 | 10,645 | - | - | 10,645 |
| Equity issuance costs | - | (300) | - | - | (300) |
| Common shares repurchased | (188) | (2,675) | - | - | (2,675) |
| Interest rate derivatives | - | - | 52,389 | - | 52,389 |
| Net income | - | - | - | 144,805 | 144,805 |
| Distributions declared to shareholders ($0.76 per share) | - | - | - | (173,790) | (173,790) |
| Balance at December 31, 2022 | 228,645 | 4,577,022 | 36,881 | (1,435,508) | 3,178,395 |
| Share based compensation, net | 525 | 8,772 | - | - | 8,772 |
| Issuance of common shares, net | 12,826 | 215,890 | - | - | 215,890 |
| Common shares repurchased | (480) | (6,880) | - | - | (6,880) |
| Interest rate derivatives | - | - | (16,477) | - | (16,477) |
| Net income | - | - | - | 177,489 | 177,489 |
| Distributions declared to shareholders ($1.01 per share) | - | - | - | (233,208) | (233,208) |
| Balance at December 31, 2023 | 241,516 | $4,794,804 | $20,404 | $(1,491,227) | $3,323,981 |
Consolidated Statem ents of Cash Flows
(in thousands)
| 2023 · 2022 · 2021 | |||||
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | $177,489 | $144,805 | $18,828 | ||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||
| Depreciation and amortization | 183,242 | 181,697 | 184,471 | ||
| Loss on impairment of depreciable real estate assets | 5,644 | 26,175 | 10,754 | ||
| Gain on sale of real estate | - | (1,785) | (3,596) | ||
| Other non-cash expenses, net | 8,708 | 8,653 | 10,284 | ||
| Changes in operating assets and liabilities: | |||||
| Decrease (increase) in due from third party managers, net | 7,098 | (3,436) | (18,113) | ||
| Decrease (increase) in other assets, net | (6,088) | (1,685) | 846 | ||
| Increase in accounts payable and other liabilities | 22,951 | 14,022 | 14,088 | ||
| Net cash provided by operating activities | 399,044 | 368,446 | 217,562 | ||
| Cash flows from investing activities: | |||||
| Acquisition of hotel properties, net | (291,388) | (84,827) | (362,486) | ||
| Disbursements for potential acquisitions, net | (1,177) | - | (893) | ||
| Capital improvements | (72,066) | (59,376) | (18,312) | ||
| Net proceeds from sale of real estate | - | 8,293 | 231,008 | ||
| Net cash used in investing activities | (364,631) | (135,910) | (150,683) | ||
| Cash flows from financing activities: | |||||
| Net proceeds (disbursements) related to issuance of common shares | 215,923 | (265) | 75,000 | ||
| Repurchases of common shares | (6,880) | (2,675) | - | ||
| Repurchases of common shares to satisfy employee withholding requirements | (8,008) | (6,333) | (3,345) | ||
| Distributions paid to common shareholders | (238,283) | (139,467) | (6,797) | ||
| Net payments on revolving credit facility | - | (76,000) | (29,800) | ||
| Proceeds from term loans and senior notes | 50,000 | 175,000 | - | ||
| Payments of mortgage debt and other loans | (46,213) | (168,831) | (70,724) | ||
| Principal payments on finance leases | (340) | (173) | (24,045) | ||
| Financing costs | (506) | (10,229) | (1,587) | ||
| Net cash used in financing activities | (34,307) | (228,973) | (61,298) | ||
| Net change in cash, cash equivalents and restricted cash | 106 | 3,563 | 5,581 | ||
| Cash, cash equivalents and restricted cash, beginning of period | 43,512 | 39,949 | 34,368 | ||
| Cash, cash equivalents and restricted cash, end of period | $43,618 | $43,512 | $39,949 | ||
| Supplemental cash flow information: | |||||
| Interest paid | $67,835 | $57,721 | $63,149 | ||
| Income taxes paid | $1,293 | $1,699 | $637 | ||
| Supplemental disclosure of noncash investing and financing activities: | |||||
| Notes payable originated from acquisitions | $ | - | $ | - | $56,000 |
| Accrued distribution to common shareholders | $31,397 | $36,551 | $2,281 | ||
| Accrued capital expenditures | $15,816 | $11,050 | $8,924 | ||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents, beginning of period | $4,077 | $3,282 | $5,556 | ||
| Restricted cash-furniture, fixtures and other escrows, beginning of period | 39,435 | $36,667 | 28,812 | ||
| Cash, cash equivalents and restricted cash, beginning of period | $43,512 | $39,949 | $34,368 | ||
| Cash and cash equivalents, end of period | $10,287 | $4,077 | $3,282 | ||
| Restricted cash-furniture, fixtures and other escrows, end of period | 33,331 | 39,435 | 36,667 | ||
| Cash, cash equivalents and restricted cash, end of period | $43,618 | $43,512 | $39,949 | ||
Notes to Consolidated Financial Statements
Note 1
Organization and Summary of Significant Accounting Policies
Organization
Apple Hospitality REIT, Inc., formed in November 2007 as a Virginia corporation, together with its wholly-owned subsidiaries (the “Company”), is a self-advised real estate investment trust (“REIT”) that invests in income-producing real estate, primarily in the lodging sector, in the United States (“U.S.”). The Company’s fiscal year end is December 31. The Company has no foreign operations or assets and its operating structure includes onlyone reportable segment. The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. Although the Company has interests in potential variable interest entities through its purchase commitments, it is not the primary beneficiary as the Company does not have any elements of power in the decision making process of these entities, and therefore does not consolidate the entities. As of December 31, 2023, the Company owned 225 hotels with an aggregate of 29,900 rooms located in 38 states, includingtwo hotels with a total of 248 rooms classified as held for sale, which were both sold to an unrelated party in February 2024. The Company also owns one property leased to third parties. All information related to the number of rooms included in these notes to the consolidated financial statements and Schedule III - Real Estate and Accumulated Depreciation and Amortization listed in the Index at Item 15 has not been audited. The Company’s common shares are listed on the New York Stock Exchange (“NYSE”) under the ticker symbol “APLE.”
The Company has elected to be treated as a REIT for U.S. federal income tax purposes. The Company has a wholly-owned taxable REIT subsidiary (or subsidiaries thereof) (collectively, the “Lessee” or “TRS”), which leases all of the Company’s hotels.
Cash and Cash Equivalents
Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less. The fair market value of cash and cash equivalents approximates their carrying value. Cash balances may at times exceed federal depository insurance limits.
Restricted Cash
Restricted cash includes reserves for debt service, real estate taxes, and insurance, and reserves for furniture, fixtures, and equipment replacements of up to 5% of property revenue for certain hotels, as required by certain management or mortgage debt agreement restrictions and provisions. The fair market value of restricted cash approximates its carrying value.
Investment in Real Estate and Related Depreciation and Amortization
Real estate is stated at cost, net of depreciation and amortization. Repair and maintenance costs are expensed as incurred while significant improvements, renovations, and replacements are capitalized. As further discussed in Note 10, finance ground lease assets are capitalized at the estimated present value of the remaining minimum lease payments under the leases. Depreciation and amortization are computed using the straight-line method over the average estimated useful lives of the assets, which are generally 39 years for buildings, the remaining life of the lease for finance ground leases (which in some instances may include renewal options),10 to 20 yearsfor franchise fees,10 years for major improvements andthree toseven years for furniture and equipment.
The Company considers expenditures to be capital in nature based on the following criteria: (1) for a single asset, the cost must be at least $500, including all normal and necessary costs to place the asset in service, and the useful life must be at least one year; (2) for group purchases of 10 or more identical assets, the unit cost for each asset must be at least $50, including all normal and necessary costs to place the asset in service, and the useful life must be at least one year; and (3) for major repairs to a single asset, the repair must be at least $2,500 and the useful life of the asset must be substantially extended.
Upon acquisition of real estate properties, the Company estimates the fair value of acquired tangible assets (consisting of land, buildings and improvements, and furniture, fixtures and equipment) and identified intangible assets and liabilities, including in-place leases, and assumed debt based on the evaluation of information and estimates available at that date. Fair values for these assets are not directly observable and estimates are based on comparables and other information which is subjective in nature, including comparable land sales as well as industry and Company data regarding building and furniture, fixture and equipment costs, including adjustments for estimated depreciation based on the age of the property acquired and time since its most recent renovation. The Company has not assigned any value to management contracts and franchise agreements as such contracts are generally at current market rates based on the remaining terms of the contracts and any other value attributable to these contracts is not considered material. Acquisitions of hotel properties are generally accounted for as acquisitions of a group of assets, with costs incurred to effect an acquisition, including title, legal, accounting, brokerage commissions and other related costs, being capitalized as part of the cost of the assets acquired, instead of accounted for separately as expenses in the period that they are incurred.
The Company records impairment losses on hotel properties used in operations if indicators of impairment are present, and the sum of the undiscounted cash flows estimated to be generated by the respective properties over their estimated remaining useful life, based on historical and industry data, is less than the properties’ carrying amount. Indicators of impairment include a property with current or potential losses from operations, when it becomes more likely than not that a property will be sold before the end of its previously estimated useful life or when events, trends, contingencies or changes in circumstances indicate that a triggering event has occurred and an asset’s carrying value may not be recoverable. The Company monitors its properties on an ongoing basis by analytically reviewing financial performance and considers each property individually for purposes of reviewing for indicators of impairment. As many indicators of impairment are subjective, such as general economic and market declines, the Company also prepares an annual recoverability analysis for each of its properties to assist with its evaluation of impairment indicators. The Company performs an annual recoverability analysis by comparing each property’s net book value to its estimated operating income based on assumptions and estimates about the property’s future revenues, expenses and capital expenditures after recovery from disruption resulting from COVID-19 and other disruptive events such as renovations or newly opened hotels in the same market. The Company’s planned initial hold period for each property is generally 39 years. If events or circumstances change, such as the Company’s intended hold period for a property or if the operating performance of a property declines substantially for an extended period of time, the Company’s carrying value for a particular property may not be recoverable, and an impairment loss will be recorded. Impairment losses are measured as the difference between the asset’s fair value and its carrying value. The Company’s ongoing analyses and annual recoverability analyses have identified impairment losses ontwo properties recorded in 2023, two properties recorded in 2022 andfive properties recorded in 2021 totaling approximately $5.6 million, $26.2 million and $10.8 million, respectively, as discussed in Note 2.
Assets Held for Sale
The Company classifies assets as held for sale when a binding agreement to sell the property has been signed under which the buyer has committed a significant amount of nonrefundable cash, no significant contingencies exist which could prevent the transaction from being completed in a timely manner, and the sale is expected to close within one year. If these criteria are met, the Company will cease recording depreciation and amortization and will record an impairment charge if the fair value less costs to sell is less than the carrying amount of the disposal group. The Company will generally classify the impairment charge, together with the related operating results, as continuing operations in the Company’s consolidated statements of operations and classify the assets and related liabilities as held for sale in the Company’s consolidated balance sheets. If the Company’s plan of sale changes and the Company subsequently decides not to sell a property that is classified as held for sale, the property will be reclassified as held and used in the period the change occurs. As of December 31, 2023, the Company hadtwo hotels classified as held for sale, which were both sold to an unrelated party in February 2024, as discussed further in Note 3. As of December 31, 2022, the Company didnot have any assets classified as held for sale.
Revenue Recognition
Revenues consist of amounts derived from hotel operations, including room sales, food and beverage sales, and other hotel revenues, and are presented on a disaggregated basis in the Company’s consolidated statements of operations. The Company recognizes hotel operating revenue when guest rooms are occupied, services have been provided or fees have been earned. Revenues are recorded net of any sales, occupancy or other taxes collected from customers on behalf of third parties. Room revenue represents revenue from the occupancy of hotel rooms and is driven by the occupancy and average daily rate charged. Room revenue does not include ancillary services or fees charged. The contracts for room stays with customers generally are very short-term in duration and revenue is recognized over the course of the hotel stay. The hotel reservation defines the terms of the agreement including an agreed-upon rate and length of stay. Food and beverage revenue consists of revenue from group functions such as banquets and conferences as well as revenue from the restaurants and lounges at the Company’s hotels. Food and beverage revenue is recognized at the time the products or services are provided to the customer. Other operating revenue consists of ancillary revenues at the hotel, including attrition and cancelation fees, parking revenue and other guest services and offerings. Other operating revenue is generally recognized at the time when the goods or services are provided to the customer or when the performance obligation is satisfied. Payment is due at the time that goods or services are rendered or billed. For room revenue, payment is typically due and paid in full at the end of the stay with some customers prepaying for their rooms prior to the stay. Payments received from a customer prior to arrival are recorded as an advance deposit and are recognized as revenue at the time of occupancy.
Comprehensive Income
Comprehensive income includes net income and other comprehensive income (loss), which is comprised of unrealized gains or losses resulting from hedging activity.
Net Income Per Common Share
Basic net income per common share is computed based upon the weighted average number of shares outstanding during the year. Diluted net income per common share is calculated after giving effect to all potential common shares that were dilutive and outstanding for the year. Basic and dilutive net income per common share were the same for each of the years presented.
Income Taxes
The Company is operated as, and has elected to be taxed as, a REIT under Sections 856 to 860 of the Internal Revenue Code of 1986, as amended (the “Code”). To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it distribute at least 90% of its REIT taxable income, subject to certain adjustments and excluding any net capital gain, to shareholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate income tax rates (including any applicable corporate minimum tax) and generally will be unable to re-elect REIT status until the fifth calendar year after the year in which it failed to qualify as a REIT, unless it satisfies certain relief provisions. The Company intends to adhere to the REIT qualification requirements and to maintain its qualification for taxation as a REIT.
As a REIT, the Company is generally not subject to U.S. federal corporate income tax on the portion of taxable income that is distributed to shareholders. The Lessee, as a taxable REIT subsidiary of the Company, is subject to federal and state income taxes. The Company’s income tax expense as shown in the consolidated statements of operations primarily consists of income taxes on the operations of the Lessee and franchise taxes on both the REIT and the Lessee at the state jurisdiction level.
The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases, and for net operating loss, capital loss and tax credit carryforwards. The deferred tax assets and liabilities are measured using the enacted income tax rates in effect for the year in which those temporary differences are expected to be realized or settled. The effect on the deferred tax assets and liabilities from a change in tax rates is recognized in earnings in the period in which the new rate is enacted. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of all available evidence, including the future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies. Valuation allowances are provided if, based on the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
The Company performs an annual review for any uncertain tax positions and, if necessary, will record the expected future tax consequences of uncertain tax positions in the consolidated financial statements. As of December 31, 2023, the tax years that remain subject to examination by major tax jurisdictions generally include 2020-2023. The Company evaluates whether a tax position of the Company is more likely than not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. For tax positions meeting the more likely than not threshold, the tax amount recognized in the financial statements is reduced by the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant taxing authority. The Company has reviewed its tax positions for open tax years and has concluded no provision for income taxes for uncertain tax positions is required in the Company's consolidated financial statements as of December 31, 2023, and 2022. Interest and penalties related to uncertain tax benefits, if any, in the future will be recognized as operating expense.
The Company has and may in the future enter into purchase and sale transactions in accordance with Section 1031 of the Internal Revenue Code of 1986, as amended, for the exchange of like-kind property to defer taxable gains on the sale of real estate properties (“1031 Exchange”).
Sales and Marketing Costs
Sales and marketing costs are expensed when incurred. These costs represent the expense for franchise advertising and reservation systems under the terms of the hotel management and franchise agreements and general and administrative expenses that are directly attributable to advertising and promotion.
Use of Estimates
The preparation of the financial statements in conformity with accounting principles generally accepted in the U.S. (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Accounting Standards Recently Issued
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires disclosure of significant segment expenses and other segment items on an annual and interim basis and disclosure in interim periods about a reportable segment’s profit or loss and assets that are currently required annually. Additionally, it requires disclosure of the title and position of the Chief Operating Decision Maker (“CODM”) and requires a public entity that has a single reportable segment to provide all disclosures required by the amendments in this ASU and all existing segment disclosures in Topic 280. This ASU does not change how a public entity identifies its operating segments, aggregates them, or applies the quantitative thresholds to determine its reportable segments. The new standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. As of December 31, 2023, the Company has not adopted this ASU. The adoption of this ASU is expected to only impact disclosures with no impact on the Company’s consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which focuses on income tax disclosures around effective tax rates and cash income taxes paid. This update requires disclosure, on an annual basis, a tabular rate reconciliation using both percentages and currency amounts, broken out into specified categories with certain reconciling items further broken out by nature and jurisdiction to the extent those items exceed a specified threshold. In addition, all entities are required to disclose income taxes paid, net of refunds received disaggregated by federal, state/local, and foreign and by jurisdiction if the amount is at least 5% of total income tax payments, net of refunds received. The new standard is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendments in this ASU may be applied prospectively by providing the revised disclosures for the period ending December 31, 2025 and continuing to provide the pre-ASU disclosures for the prior periods, or the amendments may be applied retrospectively by providing the revised disclosures for all periods presented. As of December 31, 2023, the Company has not adopted this ASU. The adoption of this ASU is expected to only impact disclosures with no impact on the Company’s consolidated financial statements.
Note 2
Investment in Real Estate
The Company’s investment in real estate consisted of the following (in thousands):
| December 31, | December 31, | |
|---|---|---|
| 2023 | 2022 | |
| Land | $828,868 | $802,625 |
| Building and improvements | 4,917,105 | 4,656,343 |
| Furniture, fixtures and equipment | 571,026 | 522,082 |
| Finance ground lease assets | 102,084 | 102,084 |
| Franchise fees | 21,233 | 19,925 |
| 6,440,316 | 6,103,059 | |
| Less accumulated depreciation and amortization | (1,662,942) | (1,492,097) |
| Investment in real estate, net | $4,777,374 | $4,610,962 |
As of December 31, 2023, the Company owned 225 hotels with an aggregate of 29,900 rooms located in 38 states, includingtwo hotels with a total of 248 rooms classified as held for sale, which were both sold to an unrelated party in February 2024. In May 2023, the Company entered into an operating lease for an initial 15-year term with a third-party hotel operator at its independent boutique hotel in New York, New York for all hotel operations of the hotel’s 210 hotel rooms (“non-hotel property”). Lease revenue from this property is recorded in other revenue in the Company’s consolidated statements of operations and comprehensive income. As a result of the lease agreement, this property is excluded from the Company’s hotel and room counts effective May 2023 through the end of the lease term.
The Company leases all of its 225 hotels to a wholly-owned taxable REIT subsidiary (or a subsidiary thereof) under master hotel lease agreements.
2023 and 2022 Acquisitions
During 2023, the Company acquiredsix hotels andone free-standing parking garage. The following table sets forth the location, brand, manager, date acquired, number of rooms and gross purchase price, excluding transaction costs, for each property. All dollar amounts are in thousands.
| City · State · Brand · Manager · DateAcquired · Rooms · GrossPurchasePrice | ||||||||
|---|---|---|---|---|---|---|---|---|
| Cleveland | OH | Courtyard | Concord | 6/30/2023 | 154 | $31,000 | ||
| Salt Lake City | UT | Courtyard | North Central | 10/11/2023 | 175 | 48,110 | ||
| Salt Lake City | UT | Hyatt House | North Central | 10/11/2023 | 159 | 34,250 | ||
| Salt Lake City (1) | UT | N/A | North Central | 10/11/2023 | N/A | 9,140 | ||
| Renton | WA | Residence Inn | InnVentures | 10/18/2023 | 146 | 55,500 | ||
| South Jordan | UT | Embassy Suites | HHM | 11/21/2023 | 192 | 36,750 | ||
| Las Vegas | NV | SpringHill Suites | Crescent | 12/27/2023 | 299 | 75,000 | ||
| 1,125 | $289,750 | |||||||
(1)
This property is a free-standing parking garage which serves both the Courtyard and Hyatt House hotels in Salt Lake City, Utah and the surrounding area, however, it is not affiliated with any brand.
During 2022, the Company acquiredtwo hotels. The following table sets forth the location, brand, manager, date acquired, number of rooms and gross purchase price, excluding transaction costs, for each hotel. All dollar amounts are in thousands.
| City | State | Brand | Manager | DateAcquired | Rooms | GrossPurchasePrice |
|---|---|---|---|---|---|---|
| Louisville | KY | AC Hotels | Concord | 10/25/2022 | 156 | $51,000 |
| Pittsburgh | PA | AC Hotels | Concord | 10/25/2022 | 134 | 34,000 |
| 290 | $85,000 | |||||
In 2023, the Company utilized its available cash on hand, net proceeds from sale of shares under the ATM program (as defined below) and availability under its Revolving Credit Facility (as defined below) to purchase the properties. In 2022, the Company utilized its available cash on hand and a $50 million draw on its $575 million term loan facility (as defined below) to purchase both hotels. The acquisitions of these hotel properties were accounted for as acquisitions of asset groups, whereby costs incurred to effect the acquisitions (which were not significant) were capitalized as part of the cost of the assets acquired. For thesix hotels and free-standing parking garage acquired during 2023, the amount of revenue and operating income included in the Company’s consolidated statement of operations from the date of acquisition through December 31, 2023 was approximately $9.7 million and $1.6 million, respectively. For thetwo hotels acquired during 2022, the amount of revenue and operating income included in the Company’s consolidated statement of operations from the date of acquisition through December 31, 2022 was approximately $2.4 million and $0.6 million, respectively.
Loss on Impairment of Depreciable Real Estate Assets
During the years ended December 31, 2023, 2022 and 2021, the Company recorded impairment losses totaling approximately$5.6 million, $26.2 million and $10.8 million, respectively.
During the fourth quarter of 2023, the Company identified indicators of impairment at two properties, due to declines in the current and forecasted cash flows and a shortened hold period. The Company performed a test of recoverability and determined that the carrying value for each property exceeded the estimated undiscounted future cash flows. The shortfalls in estimated cash flows were triggered by declines in existing and forecasted hotel market conditions and new supply in each respective market. For both hotels, the Company utilized an offer from an unrelated party, net of estimated selling costs (categorized as Level 2 inputs under the fair value hierarchy) to adjust the basis of the property to its estimated fair market value. Upon concluding that the carrying cost exceeded the estimated undiscounted future cash flows, the Company adjusted the carrying value of the two hotels (approximately $17.4 million as of December 31,2023) to their estimated fair market value (approximately $11.8 million as of December 31,2023), resulting in an impairment loss of$5.6 million.
During the fourth quarter of 2022, the Company identified indicators of impairment at two properties, due to declines in the current and forecasted cash flows and a shortened hold period. The Company performed a test of recoverability and determined that the carrying value for each property exceeded the estimated undiscounted future cash flows. The shortfalls in estimated cash flows were triggered by declines in existing and forecasted hotel market conditions and new supply in each respective market. For one hotel, the Company engaged a third party to assist with the analysis of the fair market value. The fair market value of the hotel was estimated by using the income and market approaches, as applicable, as outlined under GAAP, using both observable market data (categorized as Level 2 inputs under the fair value hierarchy) and unobservable inputs that reflect the Company’s own internal assumptions and calculations (categorized as Level 3 inputs under the fair value hierarchy). Under the income approach, the fair value estimate was calculated from a discounted cash flow analysis, using expected future cash flows based on stabilized room revenue growth rates of 2.4% to 4.8%, estimated discount rates of approximately 7.5% to 9.0% and other market considerations. For the second hotel, the Company utilized offers from unrelated parties, net of estimated selling costs (categorized as Level 2 inputs under the fair value hierarchy) to adjust the basis of the property to its estimated fair market value. Upon concluding that the carrying cost exceeded the estimated undiscounted future cash flows, the Company adjusted the carrying value of the two hotels (approximately $47.2 million as of December 31, 2022) to their estimated fair market value (approximately $21.0 million as of December 31, 2022), resulting in an impairment loss of $26.2 million.
During the first quarter of 2021, the Company identified 20 hotels for potential sale and, in April 2021, entered into a purchase contract with an unrelated party for the sale of the hotels for a gross sales price of $211.0 million. As a result, the Company recognized impairment losses totaling approximately $9.4 million in the first quarter of 2021, to adjust the carrying values of four of these hotels to their estimated fair values. The fair values of these properties were based on broker opinions of value using multiple methods to determine their value, including but not limited to replacement value, discounted cash flows and the income approach based on historical and forecasted operating results of the specific properties. These valuations are Level 3 inputs under the fair value hierarchy. The Company completed the sale of the hotels in July 2021.
Additionally, during the first quarter of 2021, the Company identified the Overland Park, Kansas SpringHill Suites for potential sale and, in February 2021, entered into a purchase contract with an unrelated party for the sale of the hotel for a gross sales price of $5.3 million. As a result, the Company recognized an impairment loss totaling approximately $1.3 million in the first quarter of 2021, to adjust the carrying value of the hotel to its estimated fair value less cost to sell, which was based on the contracted sales price, a Level 1 input under the fair value hierarchy. The Company completed the sale of the hotel in April 2021.
Note 3
Assets Held for Sale and Dispositions
Assets Held for Sale
In December 2023, the Company entered into a purchase contract with an unrelated party for the sale of both its 122-room Hampton and 126-room Homewood Suites in Rogers, Arkansas for a combined gross sales price of approximately $33.5 million. Since the buyer under the contract had completed its due diligence and had made a non-refundable deposit, as of December 31, 2023, the Company classified the hotels as assets held for sale in its consolidated balance sheet at their carrying value (which was less than the contract price, net of costs to sell). The Company completed the sale of both hotels in February 2024. A portion of the proceeds from the sale of the two hotels will be used to complete a 1031 Exchange with future acquisitions, which will result in the deferral of taxable gains of approximately $15 million.
2023 Dispositions
There wereno dispositions during the year ended December 31, 2023.
2022 Dispositions
During the year ended December 31, 2022, the Company soldone hotel, a 55-room independent boutique hotel in Richmond, Virginia, to an unrelated party for a gross sales price of approximately $8.5 million, resulting in a gain on sale of approximately $1.8 million, net of transaction costs, which is included in the Company’s consolidated statement of operations for the year ended December 31, 2022. The hotel had a total carrying value of approximately $6.5 million at the time of the sale.
2021 Dispositions
During the year ended December 31, 2021, the Company sold 23 hotels infour separate transactions with unrelated parties for a total combined gross sales price of approximately $234.6 million, resulting in a combined net gain on sale, after giving effect to impairment charges of approximately $3.6 million, net of transaction costs, which is included in the Company’s consolidated statement of operations for the year ended December 31, 2021. The 23 hotels had a total carrying value of approximately $227.2 million at the time of the sale. The following table lists the 23 hotels sold:
| City | State | Brand | Date Sold | Rooms |
|---|---|---|---|---|
| Charlotte | NC | Homewood Suites | 2/25/2021 | 118 |
| Memphis | TN | Homewood Suites | 3/16/2021 | 140 |
| Overland Park | KS | SpringHill Suites | 4/30/2021 | 102 |
| Montgomery | AL | Hilton Garden Inn | 7/22/2021 | 97 |
| Montgomery | AL | Homewood Suites | 7/22/2021 | 91 |
| Rogers | AR | Residence Inn | 7/22/2021 | 88 |
| Phoenix | AZ | Courtyard | 7/22/2021 | 127 |
| Lakeland | FL | Courtyard | 7/22/2021 | 78 |
| Albany | GA | Fairfield | 7/22/2021 | 87 |
| Schaumburg | IL | Hilton Garden Inn | 7/22/2021 | 166 |
| Andover | MA | SpringHill Suites | 7/22/2021 | 136 |
| Fayetteville | NC | Residence Inn | 7/22/2021 | 92 |
| Greenville | SC | Residence Inn | 7/22/2021 | 78 |
| Jackson | TN | Hampton | 7/22/2021 | 85 |
| Johnson City | TN | Courtyard | 7/22/2021 | 90 |
| Allen | TX | Hampton | 7/22/2021 | 103 |
| Allen | TX | Hilton Garden Inn | 7/22/2021 | 150 |
| Beaumont | TX | Residence Inn | 7/22/2021 | 133 |
| Burleson/Fort Worth | TX | Hampton | 7/22/2021 | 88 |
| El Paso | TX | Hilton Garden Inn | 7/22/2021 | 145 |
| Irving | TX | Homewood Suites | 7/22/2021 | 77 |
| Richmond | VA | SpringHill Suites | 7/22/2021 | 103 |
| Vancouver | WA | SpringHill Suites | 7/22/2021 | 119 |
| Total | 2,493 | |||
A portion of the proceeds from the sale of 20 hotels on July 22, 2021 were used to complete a 1031 Exchange, which resulted in the deferral of taxable gains of approximately $23.6 million. The properties acquired for the 1031 Exchange were the fee interest in the land at the Seattle, Washington Residence Inn and the AC Hotel in Portland, Maine.
Excluding gains on sale of real estate, the Company’s consolidated statements of operations include operating income (loss) of approximately $2.7 million, $2.5 million and $(6.3) million for the years ended December 31,2023, 2022 and 2021, respectively, relating to the results of operations of the 26 hotels noted above (the two hotels classified as held for sale at December 31, 2023, theone hotel sold in 2022 and the 23 hotels sold in 2021) for the period of ownership. The sale of these properties does not represent a strategic shift that has, or will have, a major effect on the Company’s operations and financial results, and therefore the operating results for the period of ownership of these properties are included in income from continuing operations for the three years ended December 31, 2023, as applicable. The net proceeds from the sale of theone hotel in 2022 were used for general corporate purposes, while the net proceeds from the sales of the 23 hotels in 2021 were used to pay down borrowings under the Company’s then-existing $425 million revolving credit facility and for general corporate purposes, including acquisitions of hotel properties.
Note 4
Debt
Summary
As of December 31, 2023 and 2022, the Company’s debt consisted of the following (in thousands):
| December 31,2023 | December 31,2022 | |
|---|---|---|
| Revolving credit facility · $ · - · $ · - | ||
| Term loans and senior notes, net | 1,088,904 | 1,037,384 |
| Mortgage debt, net | 282,590 | 328,865 |
| Debt, net | $1,371,494 | $1,366,249 |
The aggregate amounts of principal payable under the Company’s total debt obligations as of December 31, 2023 (including the Revolving Credit Facility (if any) (as defined below), term loans, senior notes and mortgage debt), for the five years subsequent to December 31, 2023 and thereafter are as follows (in thousands):
| 2024 | $113,597 |
| 2025 | 295,140 |
| 2026 | 74,649 |
| 2027 | 278,602 |
| 2028 | 334,066 |
| Thereafter | 281,948 |
| Unamortized fair value adjustment of assumed debt | 526 |
| Unamortized debt issuance costs | (7,034) |
| Total | $1,371,494 |
The Company uses interest rate swaps to manage its interest rate risk on a portion of its variable-rate debt. Throughout the terms of these interest rate swaps, the Company pays a fixed rate of interest and receives a floating rate of interest equal to the annual SOFR for a one-month term (“one-month SOFR”)plus a 0.10% SOFR spread adjustment. The swaps are designed to effectively fix the interest payments on variable-rate debt instruments. See Note 5 for more information on the interest rate swap agreements. The Company’s total fixed-rate and variable-rate debt, after giving effect to its interest rate swaps in effect at December 31, 2023 and 2022, is set forth below. All dollar amounts are in thousands.
| December 31,2023 · Percentage · December 31,2022 · Percentage | |||||
|---|---|---|---|---|---|
| Fixed-rate debt (1) | $1,228,002 | 89% | $1,149,215 | 84% | |
| Variable-rate debt | 150,000 | 11% | 225,000 | 16% | |
| Total | $1,378,002 | $1,374,215 | |||
| Weighted-average interest rate of debt | 4.26% | 3.93% | |||
(1)
Fixed-rate debt includes the portion of variable-rate debt where the interest payments have been effectively fixed by interest rate swaps as of the respective balance sheet date. See Note 5 for more information on the interest rate swap agreements.
Credit Facilities
$1.2 Billion Credit Facility
On July 25, 2022, the Company entered into a credit facility (the “$1.2 billion credit facility”) that is comprised of (i) a $650 million revolving credit facility with an initial maturity date of July 25, 2026 (the “Revolving Credit Facility”), (ii) a $275 million term loan with a maturity date of July 25, 2027, funded at closing, and (iii) a $300 million term loan with a maturity date of January 31, 2028 (including a$150 million delayed draw option until 180 days from closing), of which $200 million was funded at closing, $50 million was funded on October 24, 2022 and the remaining $50 million was funded on January 17, 2023 (the term loans described in clauses (ii) and (iii) are referred to together as the“$575 million term loan facility”).
Subject to certain conditions, including covenant compliance and additional fees, the Revolving Credit Facility maturity date may be extended up to one year. The credit agreement for the $1.2 billion credit facility contains mandatory prepayment requirements, customary affirmative and negative covenants (as described below), restrictions on certain investments and events of default. The Company may make voluntary prepayments, in whole or in part, at any time. Interest payments on the $1.2 billion credit facility are due monthly, and the interest rate, subject to certain exceptions, is equal to theone-month SOFR plus a 0.10% SOFR spread adjustment plus a margin ranging from 1.35% to 2.25%, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement. As of December 31, 2023, the Company had availability of $650 million under the Revolving Credit Facility. The Company is also required to pay quarterly an unused facility fee at an annual rate of 0.20% or 0.25% on the unused portion of the Revolving Credit Facility, based on the amount of borrowings outstanding during the quarter.
$225 Million Term Loan Facility
The Company also has an unsecured $225 million term loan facility that is comprised of (i) a $50 million term loan with an initial maturity date of August 2, 2023, which was funded on August 2, 2018, and (ii) a $175 million term loan with a maturity date of August 2, 2025, of which$100 million was funded on August 2, 2018, and the remaining $75 million was funded on January 29, 2019 (the term loans described in clauses (i) and (ii) are referred to together as the “$225 million term loan facility”). On July 19, 2023, the Company entered into an amendment of its $225 million term loan facility, which extended the maturity date of the existing $50 million term loan bytwo years to August 2, 2025. The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions. Interest payments on the $225 million term loan facility are due monthly and the interest rate, subject to certain exceptions, is equal to an annual rate of theone-month SOFR plus a 0.10% SOFR spread adjustment plus a margin ranging from 1.35% to 2.50%, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement.
2017 $85 Million Term Loan Facility
On July 25, 2017, the Company entered into an unsecured $85 million term loan facility with a maturity date of July 25, 2024, consisting ofone term loan (the “2017 $85 million term loan facility”) that was funded at closing. The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions. Interest payments on the 2017 $85 million term loan facility are due monthly, and the interest rate, subject to certain exceptions, is equal to an annual rate of theone-month SOFR plus a 0.10% SOFR spread adjustment plus a margin ranging from 1.30% to 2.10%, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement.
2019 $85 Million Term Loan Facility
On December 31, 2019, the Company entered into an unsecured $85 million term loan facility with a maturity date of December 31, 2029, consisting ofone term loan funded at closing (the “2019 $85 million term loan facility”). Net proceeds from the 2019 $85 million term loan facility were used to pay down borrowings under the Company’s then-existing $425 million revolving credit facility. The Company may make voluntary prepayments, in whole or in part, subject to certain conditions. Interest payments on the 2019 $85 million term loan facility are due monthly, and the interest rate, subject to certain exceptions, is equal to an annual rate of theone-month SOFR plus a 0.10% SOFR spread adjustment plus a margin ranging from 1.70% to 2.55%, depending upon the Company’s leverage ratio, as calculated under the terms of the credit agreement.
$50 Million Senior Notes Facility
On March 16, 2020, the Company entered into an unsecured $50 million senior notes facility with a maturity date of March 31, 2030, consisting of senior notes totaling $50 million funded at closing (the “$50 million senior notes facility”). Net proceeds from the $50 million senior notes facility were available to provide funding for general corporate purposes. The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions, including make-whole provisions. Interest payments on the $50 million senior notes facility are due quarterly, and the interest rate, subject to certain exceptions, ranges from an annual rate of 3.60% to 4.35% depending on the Company’s leverage ratio, as calculated under the terms of the note agreement.
$75 Million Senior Notes Facility
On June 2, 2022, the Company entered into an unsecured $75 million senior notes facility with a maturity date of June 2, 2029, consisting of senior notes totaling $75 million funded at closing (the “$75 million senior notes facility”, and collectively with the $1.2 billion credit facility, the $225 million term loan facility, the 2017 $85 million term loan facility, the 2019 $85 million term loan facility and the $50 million senior notes facility, the “unsecured credit facilities”). Net proceeds from the $75 million senior notes facility were available to provide funding for general corporate purposes, including the repayment of borrowings under the Company’s then-existing $425 million revolving credit facility and repayment of mortgage debt. The Company may make voluntary prepayments, in whole or in part, at any time, subject to certain conditions, including make-whole provisions. Interest payments on the $75 million senior notes facility are due quarterly, and the interest rate, subject to certain exceptions, ranges from an annual rate of 4.88% to 5.63% depending on the Company’s leverage ratio, as calculated under the terms of the note agreement.
As of December 31, 2023 and 2022, the details of the Company’s unsecured credit facilities were as set forth in the table below. All dollar amounts are in thousands.
| Outstanding Balance | |||||
|---|---|---|---|---|---|
| Interest Rate · MaturityDate · December 31, 2023 · December 31, 2022 | |||||
| Revolving credit facility (1) · SOFR + 0.10% + 1.40% - 2.25% · 7/25/2026 · $ · - · $ · - | |||||
| Term loans and senior notes | |||||
| $275 million term loan | SOFR + 0.10% + 1.35% - 2.20% | 7/25/2027 | 275,000 | 275,000 | |
| $300 million term loan | SOFR + 0.10% + 1.35% - 2.20% | 1/31/2028 | 300,000 | 250,000 | |
| $50 million term loan | SOFR + 0.10% + 1.35% - 2.20% | 8/2/2025 | (3) | 50,000 | 50,000 |
| $175 million term loan | SOFR + 0.10% + 1.65% - 2.50% | 8/2/2025 | 175,000 | 175,000 | |
| 2017 $85 million term loan | SOFR + 0.10% + 1.30% - 2.10% | 7/25/2024 | 85,000 | 85,000 | |
| 2019 $85 million term loan | SOFR + 0.10% + 1.70% - 2.55% | 12/31/2029 | 85,000 | 85,000 | |
| $50 million senior notes | 3.60% - 4.35% | 3/31/2030 | 50,000 | 50,000 | |
| $75 million senior notes | 4.88% - 5.63% | 6/2/2029 | 75,000 | 75,000 | |
| Term loans and senior notes at stated value | 1,095,000 | 1,045,000 | |||
| Unamortized debt issuance costs | (6,096) | (7,616) | |||
| Term loans and senior notes, net | 1,088,904 | 1,037,384 | |||
| Credit facilities, net (1) | $1,088,904 | $1,037,384 | |||
| Weighted-average interest rate (2) | 4.35% | 3.92% | |||
(1)
Excludes unamortized debt issuance costs related to the Revolving Credit Facility totaling approximately $3.5 million and $4.8 million as of December 31, 2023 and December 31, 2022, respectively, which are included in other assets, net in the Company’s consolidated balance sheets.
(2)
Interest rate represents the weighted-average effective annual interest rate at the balance sheet date which includes the effect of interest rate swaps in effect on$820.0 million and $695.0 million of the outstanding variable-rate debt as of December 31, 2023 and 2022, respectively. See Note 5 for more information on the interest rate swap agreements. The one-month SOFR at December 31, 2023 and December 31, 2022 was 5.35% and 4.36%, respectively.
(3)
On July 19, 2023, the Company entered into an amendment of its $225 million term loan facility, which extended the maturity date of the existing $50 million term loan bytwo years to August 2, 2025.
Credit Facilities Covenants
The credit agreements governing the unsecured credit facilities (collectively, the “credit agreements”) contain mandatory prepayment requirements, customary affirmative and negative covenants, restrictions on certain investments and events of default, including the following financial and restrictive covenants (capitalized terms not defined below are defined in the credit agreements):
A ratio of Consolidated Total Indebtedness to Consolidated EBITDA (“Maximum Consolidated Leverage Ratio”) of not more than 7.25 to 1.00;
A ratio of Consolidated Secured Indebtedness to Consolidated Total Assets (“Maximum Secured Leverage Ratio”) of not more than 45%;
A minimum Consolidated Tangible Net Worth of approximately $3.4 billion plus an amount equal to 75% of the Net Cash Proceeds from issuances and sales of Equity Interests occurring after the Closing Date, July 25, 2022, subject to adjustment;
A ratio of Adjusted Consolidated EBITDA to Consolidated Fixed Charges (“Minimum Fixed Charge Coverage Ratio”) of not less than 1.50 to 1.00 for the trailing four full quarters;
A ratio of Unencumbered Adjusted NOI to Consolidated Implied Interest Expense for Consolidated Unsecured Indebtedness (“Minimum Unsecured Interest Coverage Ratio”) of not less than 2.00 to 1.00 for the trailing four full quarters;
A ratio of Consolidated Unsecured Indebtedness to Unencumbered Asset Value (“Maximum Unsecured Leverage Ratio”) of not more than 60% (subject to a higher level in certain circumstances); and
A ratio of Consolidated Secured Recourse Indebtedness to Consolidated Total Assets (“Maximum Secured Recourse Indebtedness”) of not more than 10%.
The Company was in compliance with the applicable covenants at December 31, 2023.
Mortgage Debt
As of December 31, 2023, the Company had approximately$283.0 million in outstanding mortgage debt secured by 15 properties with maturity dates ranging from August 2024 to May 2038, stated interest rates ranging from 3.40% to 4.46% and effective interest rates ranging from 3.40% to 4.37%. The loans generally provide for monthly payments of principal and interest on an amortized basis and defeasance or prepayment penalties if prepaid. The following table sets forth the hotel properties securing each loan, the interest rate, loan assumption or origination date, maturity date, the principal amount assumed or originated, and the outstanding balance prior to any fair value adjustments or debt issuance costs as of December 31, 2023 and 2022 for each of the Company’s mortgage debt obligations. All dollar amounts are in thousands.
| Location · Brand · InterestRate (1) · LoanAssumptionorOriginationDate · MaturityDate · PrincipalAssumedorOriginated · Outstandingbalanceas ofDecember 31,2023 · Outstandingbalanceas ofDecember 31,2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Miami, FL | Homewood Suites | 4.02% | 3/1/2014 | (2) | $16,677 | $ | - | $12,440 | ||
| Huntsville, AL | Homewood Suites | 4.12% | 3/1/2014 | (3) | 8,306 | - | 6,193 | |||
| Prattville, AL | Courtyard | 4.12% | 3/1/2014 | (3) | 6,596 | - | 4,918 | |||
| San Diego, CA | Residence Inn | 3.97% | 3/1/2014 | (4) | 18,600 | - | 13,827 | |||
| New Orleans, LA | Homewood Suites | 4.36% | 7/17/2014 | 8/11/2024 | 27,000 | 20,304 | 21,161 | |||
| Westford, MA | Residence Inn | 4.28% | 3/18/2015 | 4/11/2025 | 10,000 | 7,713 | 8,024 | |||
| Denver, CO | Hilton Garden Inn | 4.46% | 9/1/2016 | 6/11/2025 | 34,118 | 27,337 | 28,400 | |||
| Oceanside, CA | Courtyard | 4.28% | 9/1/2016 | 10/1/2025 | 13,655 | 11,707 | 12,019 | |||
| Omaha, NE | Hilton Garden Inn | 4.28% | 9/1/2016 | 10/1/2025 | 22,681 | 19,445 | 19,963 | |||
| Boise, ID | Hampton | 4.37% | 5/26/2016 | 6/11/2026 | 24,000 | 20,685 | 21,194 | |||
| Burbank, CA | Courtyard | 3.55% | 11/3/2016 | 12/1/2026 | 25,564 | 20,526 | 21,326 | |||
| San Diego, CA | Courtyard | 3.55% | 11/3/2016 | 12/1/2026 | 25,473 | 20,453 | 21,250 | |||
| San Diego, CA | Hampton | 3.55% | 11/3/2016 | 12/1/2026 | 18,963 | 15,226 | 15,819 | |||
| Burbank, CA | SpringHill Suites | 3.94% | 3/9/2018 | 4/1/2028 | 28,470 | 24,237 | 25,057 | |||
| Santa Ana, CA | Courtyard | 3.94% | 3/9/2018 | 4/1/2028 | 15,530 | 13,221 | 13,668 | |||
| Richmond, VA | Courtyard | 3.40% | 2/12/2020 | 3/11/2030 | 14,950 | 13,832 | 14,144 | |||
| Richmond, VA | Residence Inn | 3.40% | 2/12/2020 | 3/11/2030 | 14,950 | 13,832 | 14,144 | |||
| Portland, ME | Residence Inn | 3.43% | 3/2/2020 | 3/1/2032 | 33,500 | 30,500 | 30,500 | |||
| San Jose, CA | Homewood Suites | 4.22% | 12/22/2017 | 5/1/2038 | 30,000 | 23,984 | 25,168 | |||
| $389,033 | 283,002 | 329,215 | ||||||||
| Unamortized fair value adjustment of assumed debt | 526 | 819 | ||||||||
| Unamortized debt issuance costs | (938) | (1,169) | ||||||||
| Total | $282,590 | $328,865 | ||||||||
(1)
Interest rates are the rates per the loan agreement. For loans assumed, the Company adjusted the interest rates per the loan agreement to market rates and is amortizing the adjustments to interest expense over the life of the loan.
(2)
Loan was repaid in full on January 3, 2023.
(3)
Loan was repaid in full on February 6, 2023.
(4)
Loan was repaid in full on March 6, 2023.
The total fair value, net premium adjustment for all of the Company’s debt assumptions is being amortized as a reduction to interest expense over the remaining term of the respective mortgages using a method approximating the effective interest rate method, and totaled approximately $0.3 million, $0.2 million and $0.6 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Debt issuance costs related to the assumption or origination of debt are amortized over the period to maturity of the applicable debt instrument, as an addition to interest expense, and totaled approximately $3.6 million, $4.0 million and $4.2 million for the three years ended December 31, 2023, 2022 and 2021, respectively.
The Company’s interest expense in 2023, 2022 and 2021 is net of interest capitalized in conjunction with hotel renovations totaling approximately $1.5 million, $1.3 million and $0.3 million, respectively.
Note 5
Fair Value of Financial Instruments
Except as described below, the carrying value of the Company’s financial instruments approximates fair value due to the short-term nature of these financial instruments.
Debt
The Company estimates the fair value of its debt by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity of a debt obligation with similar credit terms and credit characteristics, which are Level 3 inputs under the fair value hierarchy. Market rates take into consideration general market conditions and maturity. As of December 31, 2023, the carrying value and estimated fair value of the Company’s debt was approximately$1.4 billion and$1.3 billion, respectively. As of December 31, 2022, the carrying value and estimated fair value of the Company’s debt were approximately $1.4 billion and $1.3 billion, respectively. Both the carrying value and estimated fair value of the Company’s debt (as discussed above) is net of unamortized debt issuance costs related to term loans and mortgage debt for each specific year.
Derivative Instruments
Currently, the Company uses interest rate swaps to manage its interest rate risk on variable-rate debt. Throughout the terms of these interest rate swaps, the Company pays a fixed rate of interest and receives a floating rate of interest equal to theone-month SOFR plus a 0.10% SOFR spread adjustment. The swaps are designed to effectively fix the interest payments on variable-rate debt instruments. These swap instruments are recorded at fair value and, if in an asset position, are included in other assets, net, and, if in a liability position, are included in accounts payable and other liabilities in the Company’s consolidated balance sheets. The fair values of the Company’s interest rate swap agreements are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts, which is considered a Level 2 measurement under the fair value hierarchy. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The following table sets forth information for each of the Company’s interest rate swap agreements outstanding as of December 31, 2023 and 2022. All dollar amounts are in thousands.
| Fair Value Asset (Liability) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Notional Amount at December 31, 2023 · OriginationDate · EffectiveDate · MaturityDate · Swap FixedInterestRate · December 31,2023 · December 31,2022 | ||||||||
| Active interest rate swaps designated as cash flow hedges at December 31, 2023: | ||||||||
| $50,000 | 12/7/2018 | 5/18/2020 | 1/31/2024 | 2.71% | $114 | $1,163 | ||
| 75,000 | 5/31/2017 | 7/31/2017 | 6/30/2024 | 1.95% | 1,202 | 3,026 | ||
| 10,000 | 8/10/2017 | 8/10/2017 | 6/30/2024 | 2.02% | 157 | 386 | ||
| 50,000 | 7/2/2019 | 7/5/2019 | 7/18/2024 | 1.64% | 956 | 2,298 | ||
| 50,000 | 8/21/2019 | 8/23/2019 | 8/18/2024 | 1.31% | 1,193 | 2,675 | ||
| 50,000 | 8/21/2019 | 8/23/2019 | 8/30/2024 | 1.32% | 1,239 | 2,703 | ||
| 75,000 | 8/21/2019 | 5/18/2020 | 5/18/2025 | 1.26% | 3,273 | 5,225 | ||
| 50,000 | 6/1/2018 | 1/31/2019 | 6/30/2025 | 2.88% | 1,117 | 1,655 | ||
| 25,000 | 12/6/2018 | 1/31/2020 | 6/30/2025 | 2.74% | 608 | 909 | ||
| 75,000 | 8/21/2019 | 5/18/2021 | 5/18/2026 | 1.29% | 4,580 | 6,506 | ||
| 125,000 | 11/3/2023 | 11/3/2023 | 11/18/2026 | 4.51% | (2,333) | - | ||
| 50,000 | 3/17/2023 | 3/20/2023 | 3/18/2028 | 3.50% | 268 | - | ||
| 50,000 | 3/17/2023 | 3/20/2023 | 3/20/2028 | 3.49% | 242 | - | ||
| 85,000 | 12/31/2019 | 12/31/2019 | 12/31/2029 | 1.87% | 7,788 | 9,511 | ||
| 820,000 | 20,404 | 36,057 | ||||||
| Matured interest rate swap at December 31, 2023: | ||||||||
| $100,000 | 4/7/2016 | 9/30/2016 | 3/31/2023 | 1.30% | - | 824 | ||
| $20,404 | $36,881 | |||||||
The Company assesses, both at inception and on an ongoing basis, the effectiveness of its qualifying cash flow hedges. As of December 31, 2023, all 14 active interest rate swap agreements listed above were designated as cash flow hedges. The change in the fair value of the Company’s designated cash flow hedges is recorded to accumulated other comprehensive income, a component of shareholder’s equity in the Company’s consolidated balance sheets.
Amounts reported in accumulated other comprehensive income will be reclassified to interest and other expense, net as interest payments are made or received on the Company’s variable-rate derivatives. The Company estimates that approximately $15.8 million of net unrealized gains included in accumulated other comprehensive income at December 31, 2023 will be reclassified as a decrease to interest and other expense, net within the next 12 months.
The following tables present the effect of derivative instruments in cash flow hedging relationships in the Company’s consolidated statements of operations and comprehensive income for the years ended December 31, 2023, 2022 and 2021 (in thousands):
| Net Unrealized Gain Recognized in Other Comprehensive Income (Loss) | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Interest rate derivatives in cash flow hedging relationships | $5,870 | $52,714 | $15,904 |
| Net Unrealized Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) to Interest and Other Expense, net | |||
| 2023 | 2022 | 2021 | |
| Interest rate derivatives in cash flow hedging relationships | $22,347 | $325 | $(11,390) |
Note 6
The Company has engaged in, and is expected to continue to engage in, transactions with related parties. These transactions cannot be construed to be at arm’s length, and the results of the Company’s operations may have been different if these transactions were conducted with non-related parties. The Company’s independent members of the Board of Directors oversee and annually review the Company’s related party relationships (including the relationships discussed in this section) and are required to approve any significant modifications to the existing relationships, as well as any new significant related party transactions. The Board of Directors is not required to approve each individual transaction that falls under the related party relationships. However, under the direction of the Board of Directors, at least one member of the Company’s senior management team approves each related party transaction. Below is a summary of the significant related party relationships in effect and transactions that occurred during each of the three years ended December 31, 2023, 2022 and 2021, respectively.
Glade M. Knight, Executive Chairman of the Company, owns Apple Realty Group, Inc. (“ARG”), which receives support services from the Company and reimburses the Company for the cost of these services as discussed below. Mr. Knight is also currently a partner and Chief Executive Officer of Energy 11 GP, LLC and Energy Resources 12 GP, LLC, which are the respective general partners of Energy 11, L.P. and Energy Resources 12, L.P., each of which receives support services from ARG.
The Company provides support services, including the use of the Company’s employees and corporate office, to ARG and is reimbursed by ARG for the cost of these services. Under this cost sharing structure, amounts reimbursed to the Company include both compensation for personnel and office related costs (including office rent, utilities, office supplies, etc.) used by ARG. The amounts reimbursed to the Company are based on the actual costs of the services and a good faith estimate of the proportionate amount of time incurred by the Company’s employees on behalf of ARG. Total reimbursed costs allocated by the Company to ARG for the years ended December 31, 2023, 2022 and 2021 totaled approximately $1.2 million, $1.0 million and $0.8 million, respectively, and are recorded as a reduction to general and administrative expenses in the Company’s consolidated statements of operations.
As part of the cost sharing arrangement, certain day-to-day transactions may result in amounts due to or from the Company and ARG. To efficiently manage cash disbursements, the Company or ARG may make payments for the other company. Under this cash management process, each company may advance or defer up to $1 million at any time. Each quarter, any outstanding amounts are settled between the companies. This process allows each company to minimize its cash on hand and reduces the cost for each company. The amounts outstanding at any point in time are not significant to either of the companies. As of December 31, 2023 and
2022, total amounts due from ARG for reimbursements under the cost sharing structure totaled approximately $0.5 million and $0.4 million, respectively, and are included in other assets, net in the Company’s consolidated balance sheets.
The Company, through its wholly-owned subsidiary, Apple Air Holding, LLC, owns a Learjet used primarily for acquisition, asset management, renovation, investor, corporate and public relations and other business purposes. The aircraft is also leased to affiliates of the Company based on third-party rates. Lease activity was not significant during the reporting periods.
From time to time, the Company utilizes aircraft, owned by an entity which is owned by the Company’s Executive Chairman, for acquisition, asset management, renovation, investor, corporate and public relations and other business purposes, and reimburses this entity at third-party rates. Total costs incurred for the use of the aircraft during 2023, 2022 and 2021 were less than $0.1 million in each respective year and are included in general and administrative expenses in the Company’s consolidated statements of operations.
Note 7
Shareholders’ Equity
Distributions
For the three years ended December 31, 2023, 2022 and 2021, the Company paid distributions of $1.04, $0.61 and $0.03 per common share, respectively, for a total of approximately $238.3 million, $139.5 million and $6.8 million, respectively. For the year ended December 31, 2023, in addition to the regular monthly cash distribution of $0.08 per common share for December 2023, the Board of Directors approved a special one-time distribution of $0.05 per common share for a combined distribution of $0.13 per common share, totaling $31.4 million, which was recorded as a payable as of December 31, 2023 and paid in January 2024. For the year ended December 31, 2022, in addition to the regular monthly cash distribution of $0.08 per common share approved by the Board of Directors in December 2022, the Board of Directors approved a special one-time distribution of $0.08 per common share for a combined distribution of $0.16 per common share, totaling $36.6 million, which was recorded as a payableas of December 31, 2022 and paid in January 2023. These accrued distributions were included in accounts payable and other liabilities in the Company’s consolidated balance sheets at December 31, 2023 and December 31, 2022, respectively.
Issuance of Shares
On August 12, 2020, the Company entered into an equity distribution agreement pursuant to which the Company may sell, from time to time, up to an aggregate of $300 million of its common shares under an at-the-market offering program (the “ATM Program”) under the Company’s prior shelf registration statement and the current shelf registration statement. During the year ended December 31, 2023, the Company sold approximately 12.8 million shares under its ATM Program at a weighted-average market sales price of approximately $17.05 per common share and received aggregate gross proceeds of approximately $218.6 million and proceeds net of offering costs, which included $2.6 million of commissions, of approximately $216.0 million. The Company used the net proceeds from the sale of these shares to pay down borrowings under the Revolving Credit Facility, acquisitions of hotel properties and for general corporate purposes. No shares were sold under the Company’s ATM Program during the year ended December 31, 2022. As of December 31, 2023, approximately $5.3 million remained available for issuance under the ATM Program. The Company plans to use future net proceeds from the sale of shares under the ATM Program, or under a similar successor program, for general corporate purposes which may include, among other things, acquisitions of hotel properties, the repayment of outstanding indebtedness, capital expenditures, improvement of properties in its portfolio and working capital. The Company may also use the net proceeds to acquire another REIT or other company that invests in income producing properties.
In May 2023, the Company’s Board of Directors approved aone-year extension of its existing share repurchase program, authorizing share repurchases up to an aggregate of $338.7 million (the “Share Repurchase Program”). The Share Repurchase Program may be suspended or terminated at any time by the Company and will end in July 2024 if not terminated or extended earlier. During the year ended December 31, 2023, the Company purchased approximately 0.5 million of its common shares under its Share Repurchase Program at a weighted-average market purchase price of approximately $14.34 per common share for an aggregate purchase price, including commissions, of approximately $6.9 million. Repurchases under the Share Repurchase Program have been funded, and the Company intends to fund future repurchases, with cash on hand or availability under its unsecured credit facilities, subject to applicable restrictions under the Company’s unsecured credit facilities (if any). The timing of share repurchases and the number of common shares to be repurchased under the Share Repurchase Program will also depend upon prevailing market conditions, regulatory requirements and other factors. As of December 31, 2023, approximately $335.4 million remained available for purchase under the Share Repurchase Program.
Preferred Shares
No preferred shares of the Company are issued and outstanding. The Company’s amended and restated articles of incorporation authorize issuance of up to 30 million preferred shares.
Note 8
Compensation Plans
In May 2014, the Board of Directors adopted the Company’s 2014 Omnibus Incentive Plan (the “Omnibus Plan”), and in May 2015, the Company’s shareholders approved the Omnibus Plan. The Omnibus Plan permits the grant of awards of stock options, stock appreciation rights, restricted stock, stock units, deferred stock units, unrestricted stock, dividend equivalent rights, performance shares and other performance-based awards, other equity-based awards, and cash bonus awards to any employee, officer, or director of the Company or an affiliate of the Company, a consultant or adviser currently providing services to the Company or an affiliate of the Company, or any other person whose participation in the Omnibus Plan is determined by the Compensation Committee of the Board of Directors (the “Compensation Committee”) to be in the best interests of the Company. The maximum number of the Company’s common shares available for issuance under the Omnibus Plan is 10 million. As of December 31, 2023, there were approximately 6.6 million common shares available for issuance under the Omnibus Plan.
The Company annually establishes an incentive plan for its executive management team, which is approved by the Compensation Committee. Under the incentive plan for 2023 (the “2023 Incentive Plan”), participants are eligible to receive incentive compensation based on the achievement of certain 2023 performance measures, withone-half (50%) of incentive compensation based on operational performance goals and metrics and one-half (50%) of incentive compensation based on shareholder return metrics. With respect to the shareholder return metrics,75% of the target was based on shareholder return relative to a peer group and 25% was based on total shareholder return metrics over one-year, two-year, and three-year periods. With respect to the operational performance goals and metrics,25% of the target was based on total revenues of the Company,25% was based on modified funds from operations per share (as defined within this Annual Report on Form 10-K) and 50% of the target was basedon operational performance goals, including: management of capital structure; evaluation and pursuit of accretive transactions; management of labor costs and improvement of employee productivity; enhancement of environmental, social and governance reporting; and enhancement of internal business intelligence tools. As of December 31, 2023, the range of potential aggregate payouts under the 2023 Incentive Plan was $0 - $27.1 million. Based on performance during 2023, the Company accrued approximately $20.9 million as a liability for executive incentive compensation payments under the 2023 Incentive Plan, which is included in accounts payable and other liabilities in the Company’s consolidated balance sheet as of December 31, 2023 and in general and administrative expenses in the Company’s consolidated statement of operations for the year ended December 31, 2023. Additionally, approximately $3.3 million, which is subject to vesting on December 13, 2024, will be recognized proportionally throughout 2024. Approximately 25% of target awards under the 2023 Incentive Plan will be paid in cash, and 75% will be issued in common shares under the Company’s Omnibus Plan. The portion of awards under the 2023 Incentive Plan payable in common shares will be issued under the Company’s Omnibus Plan during the first quarter of 2024, approximatelytwo-thirds of which will be unrestricted andone-third of which will be restricted and is subject to vesting on December 13, 2024.
Under the incentive plan for 2022 (the “2022 Incentive Plan”), the Company accrued approximately $18.1 million including $12.5 million in share-based compensation as noted below, as a liability for executive incentive compensation payments, which was included in accounts payable and other liabilities in the Company’s consolidated balance sheet as of December 31, 2022 and in general and administrative expenses in the Company’s consolidated statement of operations for the year ended December 31, 2022. Under the incentive plan for 2021 (the “2021 Incentive Plan”), the Company accrued approximately $18.5 million, including $12.9 million in share-based compensation as noted below, as a liability for executive incentive compensation payments, which was included in general and administrative expenses in the Company’s consolidated statement of operations for the year ended December 31, 2021.
Share-Based Compensation Awards
The following table sets forth information pertaining to the share-based compensation issued under the 2022 Incentive Plan, the 2021 Incentive Plan and the incentive plan for 2020 (the “2020 Incentive Plan”):
| 2022 Incentive Plan · 2021 Incentive Plan · 2020 Incentive Plan | ||||||||
|---|---|---|---|---|---|---|---|---|
| Period common shares issued · First Quarter 2023 · First Quarter 2022 · First Quarter 2021 | ||||||||
| Common shares earned under each incentive plan | 935,189 | 868,079 | 555,726 | |||||
| Common shares surrendered on issuance date to satisfy tax withholding obligations | 263,026 | 245,597 | 117,647 | |||||
| Common shares earned and issued under each incentive plan, net of common shares surrendered on issuance date to satisfy tax withholding obligations | 672,163 | 622,482 | 438,079 | |||||
| Average of the high and low stock price on issuance date | $16.70 | $17.79 | $14.03 | |||||
| Total share-based compensation earned, including the surrendered shares (in millions) | $15.6 | (1) | $15.4 | (2) | $7.8 | (3) | ||
| Of the total common shares earned and issued, total common shares unrestricted at time of issuance | 360,176 | 338,032 | 160,216 | |||||
| Of the total common shares earned and issued, total common shares restricted at time of issuance | 311,987 | 284,450 | 277,863 | |||||
| Restricted common shares vesting date | December 8, 2023 | December 9, 2022 | December 10, 2021 | |||||
| Common shares surrendered on vesting date to satisfy tax withholding requirements resulting from vesting of restricted common shares | 134,085 | 114,147 | 108,292 | |||||
(1)
Of the total 2022 share-based compensation, approximately $12.5 million was recognized as share-based compensation expense during the year ended December 31, 2022, and included in accounts payable and other liabilities in the Company's consolidated balance sheet at December 31, 2022, and the remaining $2.6 million, which vested on December 8, 2023 and excludes any restricted shares forfeited or vested prior to that date, was recognized as share-based compensation expense during the year ended December 31, 2023.
(2)
Of the total 2021 share-based compensation, approximately $12.9 million was recognized as share-based compensation expense during the year ended December 31, 2021, and included in accounts payable and other liabilities in the Company's consolidated balance sheet at December 31, 2021, and the remaining $2.5 million, which vested on December 9, 2022 and excludes any restricted shares forfeited or vested prior to that date, was recognized as share-based compensation expense during the year ended December 31, 2022.
(3)
Of the total 2020 share-based compensation, approximately $1.9 million, which vested on December 10, 2021 and excludes any restricted shares forfeited or vested prior to that date, was recognized as share-based compensation expense during the year ended December 31, 2021.
Additionally, in conjunction with the appointment offive new officers of the Company on April 1, 2020, the Company issued to the new officer group a total of approximately 200,000 restricted common shares with an aggregate grant date fair value of approximately $1.8 million. For each grantee, the restricted shares vested on March 31, 2023. The expense associated with the awards was amortized over the 3-year vesting period. For the years ended December 31, 2023, 2022 and 2021, the Company recognized approximately $0.1 million, $0.6 million and $0.6 million, respectively, of share-based compensation expense related to these awards. Upon vesting on March 31, 2023, approximately 83,000 shares were surrendered to satisfy tax withholding obligations.
Non-Employee Director Deferral Program
In 2018, the Board of Directors adopted the Non-Employee Director Deferral Program (the “Director Deferral Program”) under the Omnibus Plan for the purpose of providing non-employee members of the Board of Directors the opportunity to elect to defer receipt of all or a portion of the annual retainer payable to them for their service on the Board of Directors, including amounts payable in both cash and fully vested shares of the Company’s common shares, in the form of deferred cash fees (“DCFs”) and/or deferred stock units (“DSUs”). DCFs and DSUs that are issued to the Company’s non-employee directors are fully vested and non-forfeitable on the grant date. The grant date fair values of DCFs are equal to the dollar value of the deferred fee on the grant date, while the grant date fair values of DSUs are equal to the fair market value of the Company’s common shares on the grant date. DCFs are settled for cash and DSUs are settled for shares of the Company’s common stock, which are deliverable upon either: i) termination of the director’s service from the Board of Directors, ii) a date previously elected by the director, or iii) the earlier of the two dates, as determined by the director at the time he or she makes the election. The deferred amounts will also be paid if prior to the date specified by the director, the Company experiences a change in control or upon death of the director. During the years ended December 31, 2023, 2022 and 2021, non-employee directors participating in the Director Deferral Program deferred approximately $0.2 million, $0.3 million and $0.4 million, respectively, which is recorded as deferred compensation expense in general and administrative expenses in the Company’s consolidated statements of operations for the years then ended. On each quarterly deferral date (the date that a portion of the annual retainer would be paid), dividends earned on DSUs are credited to the deferral account in the form of additional DSUs based on dividends declared by the Company on its outstanding common shares during the quarter and the fair value of the common shares on such date. Outstanding DSUs at December 31, 2023 and 2022 were approximately 76,000 and 85,000, with weighted-average grant date fair valuesof $15.48 and $15.20, valued at $1.2 million and $1.3 million, respectively, which is included in common stock, a component of shareholders’ equity in the Company’s consolidated balance sheets as of December 31, 2023 and 2022.
Note 9
Each of the Company’s 225 hotels owned as of December 31, 2023 is operated and managed under a separate management agreement with one of the following management companies or one of their affiliates, none of which are affiliated with the Company (number of hotels by manager are as of January 1, 2024):
| Manager | Number ofHotels |
|---|---|
| LBAM-Investor Group, LLC (“LBA”) | 33 |
| Dimension Development Two, LLC (“Dimension”) | 31 |
| Crestline Hotels & Resorts, LLC (“Crestline”) | 25 |
| Raymond Management Company, Inc. (“Raymond”) | 22 |
| Hersha Hospitality Management L.P. (“HHM”) | 19 |
| Texas Western Management Partners, LP (“Western”) | 16 |
| MHH Management, LLC (“McKibbon”) | 14 |
| Marriott International, Inc. (“Marriott”) | 13 |
| Newport Hospitality Group, Inc. (“Newport”) | 11 |
| North Central Hospitality, LLC (“North Central”) | 11 |
| Chartwell Hospitality, LLC (“Chartwell”) | 10 |
| InnVentures IVI, LP (“InnVentures”) | 9 |
| Concord Hospitality Enterprises Company, LLC (“Concord”) | 4 |
| Huntington Hotel Group, LP (“Huntington”) | 3 |
| White Lodging Services Corporation (“White Lodging”) | 3 |
| Crescent Hotels & Resorts, LLC (“Crescent”) | 1 |
| Total | 225 |
The management agreements generally provide for initial terms ofone to 30 years and are terminable by the Company for either failure to achieve performance thresholds, upon sale of the property, or without cause. As of December 31, 2023, approximately 85% of the Company’s hotels operated under a variable management fee agreement, with an average initial term of approximatelyone totwo years, which the Company believes better aligns incentives for each hotel manager to maximize each property’s performance than a base-plus-incentive management fee structure, as described below, which is more common throughout the industry. Under the variable fee structure, the management fee earned for each hotel is generally within a range of 2.5% to 3.5% of gross revenues. The performance measures are based on various financial and quality performance metrics. The Company’s remaining hotels operate under a management fee structure which generally includes the payment of base management fees and an opportunity for incentive management fees. Under this structure, base management fees are calculated as a percentage of gross revenues and the incentive management fees are calculated as a percentage of operating profit in excess of a priority return to the Company, as defined in the management agreements. In addition to the above, management fees for all of the Company’s hotels generally include accounting fees and other fees for centralized services, which are allocated among all of the hotels that receive the benefit of such services. During 2022 and 2021, in response to continued uncertainties related to the COVID-19 pandemic and its impact on hotel performance, the management fee under all variable management fee agreements was set to 3% of gross revenues. The Company reinstated the variable management fee rates in 2023. For the years ended December 31, 2023, 2022 and 2021, the Company incurred approximately$44.3 million,$41.8 million and$31.4 million, respectively, in management fees.
Thirteen of the Company’s hotels are managed by affiliates of Marriott. The remainder of the Company’s hotels are managed by companies that are not affiliated with either Marriott, Hilton or Hyatt, and as a result, the branded hotels they manage were required to obtain separate franchise agreements with each respective franchisor. The franchise agreements generally provide for initial terms of approximately 10 to 30 years and generally provide for renewals subject to franchise requirements at the time of renewal. The Company pays various fees under these agreements, including the payment of royalty fees, marketing fees, reservation fees, a communications support fee, brand loyalty program fees and other similar fees based on room revenues. For the years ended December 31, 2023, 2022 and 2021, the Company incurred approximately$59.3 million,$53.9 million and$40.9 million, respectively, in franchise royalty fees.
Note 10
Lease Commitments
The Company is the lessee on certain ground leases, hotel equipment leases and office space leases. As of December 31, 2023, the Company had 14 hotels subject to ground leases andthree parking lot ground leases with remaining terms ranging from approximately 15 to 95 years, excluding renewal options. Certain of its ground leases have options to extend beyond the initial lease term by periods ranging from five to 120 years.
Leases with durations greater than 12 months are recognized on the balance sheet as right-of-use (“ROU”) assets and lease liabilities. The Company’s leases are classified as operating or finance leases. For leases with terms greater than 12 months, at inception of the lease the Company recognizes a ROU asset and lease liability at the estimated present value of the minimum lease payments over the lease term. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Many of the Company’s leases include rental escalation clauses (including fixed scheduled rent increases) and renewal options that are factored into the determination of lease payments, when appropriate, which adjusts the present value of the remaining lease payments. The Company determines the present value of the lease payments utilizing interest rates implicit in the lease if determinable or, if not, it estimates its incremental borrowing rate from information available at lease commencement, such as estimates of rates the Company would pay for senior collateralized loans with terms similar to each lease.
Operating Leases
Twelve of the Company’s hotel and parking lot ground leases as well as certain applicable hotel equipment leases and office space leases are classified as operating leases, for which the Company has recorded ROU assets and lease liabilities. The ROU assets are included in other assets, net and the lease liabilities are included in accounts payable and other liabilities in the Company’s consolidated balance sheet. In addition, the Company's ROU asset balance includes intangible assets for below market ground leases and intangible liabilities for above market ground leases, as well as accrued straight-line lease liabilities related to these operating leases. Lease expense is recognized on a straight-line basis over the term of the respective lease and the value of each lease intangible is amortized over the term of the respective lease. Costs related to operating ground leases and hotel equipment leases are included in hotel operating expense and property taxes, insurance and other expense, and costs related to office space leases are included in general and administrative expense in the Company’s consolidated statements of operations.
Finance Leases
Five of the Company’s hotel ground leases are classified as finance leases, for which the Company recorded ROU assets and lease liabilities. The ROU assets are recorded as finance ground lease assets within investment in real estate, net and the lease liabilities are recorded as finance lease liabilities in the Company’s consolidated balance sheet. In addition, the Company’s ROU asset balance includes intangible assets for below market ground leases and intangible liabilities for above market ground leases related to these finance leases. The ROU asset and value of each lease intangible is amortized over the term of the respective lease. Costs related to finance ground leases are included in depreciation and amortization expense and interest and other expense, net in the Company’s consolidated statement of operations.
Under the terms of the Company’s ground leases, certain minimum lease payments are subject to change based on criteria specified in the lease. Changes in minimum lease payments that are not fixed scheduled increases are reflected in the ROU asset and lease liability when the payments become fixed and determinable based on the actual criteria defined in the lease. Minimum lease payments may be estimated if the change date occurs and the new minimum lease payments are not yet determinable.
Lease Position as of December 31, 2023 and 2022
The following table sets forth the lease-related assets and liabilities included in the Company’s consolidated balance sheet as of December 31, 2023 and 2022. All dollar amounts are in thousands.
| December 31, | ||||
|---|---|---|---|---|
| Consolidated Balance SheetClassification · 2023 · 2022 | ||||
| Assets | ||||
| Operating lease assets, net | Other assets, net | $25,389 | $26,348 | |
| Finance ground lease assets, net (1) | Investment in real estate, net | 86,992 | 90,030 | |
| Total lease assets | $112,381 | $116,378 | ||
| Liabilities | ||||
| Operating lease liabilities | Accounts payable and other liabilities | $11,447 | $11,849 | |
| Finance lease liabilities | Finance lease liabilities | 111,892 | 112,006 | |
| Total lease liabilities | $123,339 | $123,855 | ||
| Weighted-average remaining lease term | ||||
| Operating leases | 36 years | |||
| Finance leases | 30 years | |||
| Weighted-average discount rate | ||||
| Operating leases | 5.49% | |||
| Finance leases | 5.31% | |||
(1)
Finance ground lease assets are net of accumulated amortization of approximately $15.1 million and $12.1 million as of December 31, 2023 and 2022, respectively.
Lease Costs for the Years Ended December 31, 2023, 2022 and 2021
The following table sets forth the lease costs related to the Company’s operating and finance ground leases included in the Company’s consolidated statement of operations for the years ended December 31, 2023 2022 and 2021 (in thousands):
| Year Ended December 31, | ||||
|---|---|---|---|---|
| Consolidated Statement ofOperations Classification | 2023 | 2022 | 2021 | |
| Operating lease costs (1) | Property taxes, insurance and other expense | $1,776 | $1,794 | $1,585 |
| Finance lease costs: | ||||
| Amortization of lease assets | Depreciation and amortization expense | 3,038 | 3,038 | 5,178 |
| Interest on lease liabilities | Interest and other expense, net | 5,877 | 5,872 | 9,415 |
| Total lease costs | $10,691 | $10,704 | $16,178 | |
(1)
Represents costs related to ground leases, including variable lease costs. Excludes costs related to hotel equipment leases, which are included in hotel operating expense and property taxes, insurance and other expense, and costs related to office space leases, which are included in general and administrative expense in the Company’s consolidated statement of operations. These costs are not significant for disclosure.
Undiscounted Cash Flows
The following table reconciles the undiscounted cash flows for each of the next five years and total of the remaining years to the operating lease liabilities and finance lease liabilities included in the Company’s consolidated balance sheet as of December 31, 2023 (in thousands):
| Operating Leases · Finance Leases | ||
|---|---|---|
| 2024 | $1,088 | $6,174 |
| 2025 | 1,089 | 6,338 |
| 2026 | 889 | 6,500 |
| 2027 | 725 | 6,700 |
| 2028 | 713 | 6,879 |
| Thereafter | 29,634 | 216,675 |
| Total minimum lease payments | 34,138 | 249,266 |
| Less: amount of lease payments representing interest | 22,691 | 137,374 |
| Present value of lease liabilities | $11,447 | $111,892 |
Supplemental Cash Flow Information
The following table sets forth supplemental cash flow information related to the Company’s operating and finance leases for the years ended December 31, 2023, 2022 and 2021 (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| Operating cash flows for operating leases | $1,106 | $1,166 | $1,109 |
| Operating cash flows for finance leases | 5,651 | 5,469 | 6,568 |
| Financing cash flows for finance leases | 340 | 173 | 24,045 |
Note 11
Income Taxes
The Company is operated as, and has elected to be taxed as, a REIT under Sections 856 to 860 of the Code. As a REIT, the Company is generally not subject to corporate level income taxes on REIT taxable income that is distributed to its shareholders. Income related to the Lessee, as a taxable REIT subsidiary (“TRS”) of the Company, is subject to federal and state income taxes.
The components ofincome tax expense (benefit) are as follows (in thousands):
| Year Ended December 31, | ||||
|---|---|---|---|---|
| 2023 · 2022 · 2021 | ||||
| Current: | ||||
| Federal | $ | - | $(34) | $(15) |
| State | 1,135 | 1,974 | 483 | |
| Deferred: | ||||
| Federal | - | - | - | |
| State | - | - | - | |
| Income tax expense | $1,135 | $1,940 | $468 | |
Income tax expense for the years ended December 31, 2023 and 2022 was $1.1 million and $1.9 million, respectively. The decrease was primarily due to increases in 2022 state income taxes as a result of limitations placed by certain states on the application of prior net operating losses.
Below is a reconciliation between the provision for income taxes and the amounts computed by applying the federal statutory income tax rate to the income or loss before taxes (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Statutory federal tax expense | $37,273 | $30,409 | $3,954 |
| Federal tax impact of REIT election | (39,865) | (27,261) | 4,934 |
| Statutory federal tax expense (benefit) at TRS | (2,592) | 3,148 | 8,888 |
| State income tax expense (benefit), net of federal tax benefit | 897 | 1,559 | 382 |
| Change in valuation allowance | 2,830 | (2,767) | (8,802) |
| Income tax expense | $1,135 | $1,940 | $468 |
As of December 31, 2023, the Company had deferred tax assets of approximately $25 million consisting primarily of net operating loss carryforwards. A portion of the federal loss carryforwards expire beginning in 2029; however, a portion of the federal loss carryforwards do not expire. The state loss carryforwards have various expiration dates; however, for certain states some loss carryforwards do not expire. The TRS had a net operating loss carryforward for U.S federal income tax purposes of approximately $87 million as of December 31, 2023, and $78 million as of December 31, 2022. The TRS has historical cumulative operating losses and is expected to be in a cumulative loss for the foreseeable future. As a result, the realizability of the Company’s deferred tax assets as of December 31, 2023 and 2022 is not reasonably assured. Therefore, the Company has recorded a valuation allowance equal to the full 100% of the net deferred tax assets as of December 31, 2023, and 2022.
Characterization of Distributions
For income tax purposes, distributions paid consist of ordinary income, capital gains, return of capital or a combination thereof. For the years ended December 31, 2023, 2022 and 2021, distributions per share were characterized as follows (unaudited):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Amount of distributions per share | $1.01 | $0.76 | $0.04 |
| Characterized as: | |||
| Ordinary income | 97% | 100% | 100% |
| Capital gain distributions | 0% | 0% | 0% |
| Return of capital | 3% | 0% | 0% |
The Company utilized portions of its REIT net loss carryforward to reduce its taxable net income for the years ended December 31, 2022 and 2021. The total REIT net loss carryforward for U.S. federal income tax purposes was approximately $0 as of December 31, 2023 and 2022. No provision for U.S. federal income taxes has been included in the Company’s financial statements for the years ended December 31, 2023, 2022 and 2021 related to its REIT activities.
Note 12
Industry Segments
The Company owns hotel properties throughout the U.S. that generate rental, food and beverage, and other property-related income. The Company separately evaluates the performance of each of its hotel properties. However, because each of the hotels has similar economic characteristics, facilities, and services, and each hotel is not individually significant, the properties have been aggregated into a single reportable segment. All segment disclosures are included in or can be derived from the Company’s consolidated financial statements.
Note 13
Hotel Purchase Contract Commitments
As of December 31, 2023, the Company had separate outstanding contracts for the potential purchase oftwo hotels, consisting ofone hotel in Madison, Wisconsin andone hotel in Nashville, Tennessee, for a total combined purchase price of approximately $177.5 million. Both hotels are under development, with the hotel in Madison, Wisconsin currently planned to be completed and opened for business in mid-2024 and the hotel in Nashville, Tennessee currently planned to be completed and opened for business in late 2025, at which respective times the Company expects to complete the purchases of these hotels. If the closings occur, the Company plans to utilize its available cash or borrowings under its unsecured credit facilities available at closing to purchase the hotels under contract. Although the Company is working towards acquiring these hotels, in each case there are a number of conditions to closing that have not yet been satisfied, and there can be no assurance that closings on these hotels will occur under the outstanding purchase contracts. If the sellers meet all of the conditions to closing, the Company is obligated to specifically perform under the applicable purchase contracts and acquire these hotels. As these properties are under development, at this time, the sellers have not met all of the conditions to closing.
The following table summarizes the location, expected franchise brand, date of purchase contract, expected number of rooms upon completion, refundable (if the seller does not meet its obligations under the contract) deposits paid and gross purchase price for each of the contracts outstanding as of December 31, 2023. All dollar amounts are in thousands.
| Location | Brands | Date ofPurchaseContract | Rooms | RefundableDeposits | GrossPurchasePrice |
|---|---|---|---|---|---|
| Madison, WI | Embassy Suites | 7/27/2021 | 262 | $893 | $79,306 |
| Nashville, TN | Motto | 5/16/2023 | 260 | 1,058 | 98,183 |
| 522 | $1,951 | $177,489 | |||
Note 14
Subsequent Events
On January 16, 2024, the Company paid approximately $31.4 million, or $0.13 per common share, in distributions to shareholders of record as of December 29, 2023.
On January 19, 2024, the Company declared a monthly cash distribution of $0.08 per common share. The distribution of approximately $19.3 million was paid on February 15, 2024, to shareholders of record as of January 31, 2024.
On February 9, 2024, the Company completed the sale oftwo existing hotels in Rogers, Arkansas, including a 122-room Hampton and a 126-room Homewood Suites, for a combined gross sales price of approximately $33.5 million. A portion of the proceeds from the sale of thetwo hotels will be used to complete a 1031 Exchange with future acquisitions, which is expected to result in the deferral of taxable gains of approximately $15 million.
On February 16, 2024, the Company declared a monthly cash distribution of $0.08 per common share. The distribution is payable on March 15, 2024, to shareholders of record as of February 29, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.